We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTXH.L Regulatory News (TXH)

  • There is currently no data for TXH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

14 Aug 2018 14:24

RNS Number : 7844X
Tex Holdings PLC
14 August 2018
 

 

 

 

 

 

 

 

 

TEX HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

TEX HOLDINGS PLC

INDEX

 

 

Page

Chairman's Statement

2

Responsibility Statement

3

Consolidated Statement of Comprehensive Income

4

Consolidated Balance Sheet

5

Consolidated Statement of Changes in Equity

6

Consolidated Statement of Cash Flows

7

Notes to the Interim Condensed Consolidated Financial Statements

8-10

 

 

 

 

 

TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

 

Group turnover for the six months to 30th June 2018 was lower than the same period in the previous year with pre-tax profit also down on the previous year.

 

The Plastics Division produced a five percent increase in turnover which resulted in a twenty three percent increase in operating profit.

 

The Boards & Panels Division had a static turnover year on year, but the operating profit is reduced as a result of higher than anticipated labour costs. A new Production Director designate has been recruited with a view to improving the overall performance of this Division.

 

The Boards & Panels Division is currently developing additional factory space at its Brigg site to house the latest technology edging machine. This represents a significant investment for the Group and is being carried out to support a key customer in the caravan industry.

 

Turnover of the Engineering Division decreased by twenty percent due to delays in customer orders. This has resulted in a reduced profit for the Division. However, the second half of the year has opened with a solid order book which will be reflected in the second half results.

 

The Group has recently acquired the trade and assets of Argento UK Limited, a metal fabrication and powder coating business based in Beccles, Suffolk.

 

The Group has just been awarded the contract to supply a "flat pack" air traffic control room to Nigeria to be supplied by the Tex A.T.C. Division.

 

The Board, whilst remaining cautious, anticipates that the investments in assets and acquisitions will result in the trading results improving in the medium term, albeit with higher working capital.

 

The Board is proposing to pay an interim dividend of 2.5 pence (2017: 2.5 pence) which will be paid on 5th October 2018 to shareholders on the register as at 14th September 2018.

 

 

 

G C Gray

Chairman

14th August 2018

TEX HOLDINGS PLC

RESPONSIBILITY STATEMENT

in respect of the interim financial report

 

We confirm that to the best of our knowledge:

· the interim condensed consolidated financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU;

· the interim management report includes a fair review of the information required by Disclosure and Transparency Rules ("DTR") 4.2.7R (indication of the important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

· the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

G C Gray

Chairman

14th August 2018

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

Notes

6 months ended

30.06.18

(Unaudited)

£000

6 months ended

30.06.17

(Unaudited)

£000

 

Year ended

31.12.17

(Audited)

£000

 

Revenue

3

20,577

21,421

41,505

Cost of sales

(14,319)

(14,625)

(29,681)

Gross profit

6,258

6,796

11,824

Selling and marketing costs

(540)

(693)

(1,073)

Administrative expenses

(5,527)

(5,598)

(9,668)

Operating profit

191

505

1,083

Finance costs

(95)

(82)

(156)

Profit before taxation

96

423

927

Taxation

4

(12)

(92)

(197)

Profit for the period

 

84

331

730

Other comprehensive income:

Actuarial gain arising on defined benefit pension scheme

-

-

767

Tax recognised on actuarial gain on defined pension scheme

-

-

(148)

Total comprehensive income for the period

84

331

1,349

Basic and diluted earnings per share

1.3p

5.2p

11.5p

 

 

 

 

TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

 

 

 

Notes

As at

30.06.18

(Unaudited)

£000

As at

30.06.17

(Unaudited)

£000

As at

31.12.17

(Audited)

£000

ASSETS

Non-current assets

Property, plant and equipment

7

7,117

6,180

6,557

Deferred tax assets

20

177

20

7,137

6,357

6,577

Current assets

Inventories

7,891

6,952

6,798

Trade and other receivables

11,248

11,270

11,392

Cash in hand

-

-

-

19,139

18,222

18,190

Total assets

26,276

24,579

24,767

 

EQUITY

Capital and reserves attributable to the equity holders of the parent

Share capital

635

635

635

Capital reserve

16

16

16

Share premium account

2,890

2,890

2,890

Retained earnings

7,182

6,620

7,098

Total equity

10,723

10,161

10,639

 

LIABILITIES

Non-current liabilities

Other interest-bearing loans and borrowings

1,467

2,542

2,159

Employee benefits

631

1,470

662

2,098

4,012

2,821

Current liabilities

Bank overdraft

2,136

1,053

1,737

Other interest-bearing loans and borrowings

1,056

792

971

Trade and other payables

9,871

8,019

8,184

Provision for other liabilities and charges

177

199

199

Tax payable

215

343

216

13,455

10,406

11,307

Total liabilities

15,553

14,418

14,128

Total equity and liabilities

26,276

24,579

24,767

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

Share Capital

£000

Capital Redemption Reserve

£000

Share Premium Account

£000

 

Retained Earnings

£000

 

 

Total Equity

£000

Balance at 1 January 2017

635

16

2,890

6,289

9,830

Profit for the period

-

-

-

331

331

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

331

331

Balance at 30 June 2017

635

16

2,890

6,620

10,161

Balance at 1 January 2017

635

16

2,890

6,289

9,830

Profit for the period

-

-

-

730

730

Pension fund actuarial movement net of tax

-

-

-

619

619

Dividends paid

-

-

-

(540)

(540)

-

-

-

809

809

Balance at 31 December 2017

635

16

2,890

7,098

10,639

Balance at 1 January 2018

635

16

2,890

7,098

10,639

Profit for the period

-

-

-

84

84

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

84

84

Balance at 30 June 2018

635

16

2,890

7,182

10,723

 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

 

6 months ended

30.06.18

(Unaudited)

£000

6 months ended

30.06.17

(Unaudited)

£000

 

Year ended

31.12.17

(Audited)

£000

Cash flows from operating activities

Profit for the period

84

331

730

Adjustments for:

Depreciation

640

556

1,135

Loss on sale of fixed assets

-

6

10

Finance costs

95

82

156

Taxation

12

92

197

Operating profit before changes in working capital and provisions

831

1,067

2,228

Movement in trade and other receivables

144

(650)

(772)

Movement in inventories

(1,093)

(69)

85

Movement in trade and other payables

1,687

(2)

163

Decrease in provisions

(22)

-

-

Movement in employee benefits

(50)

(50)

(100)

Cash generated from operations

1,497

296

1,604

Tax paid

(13)

-

(223)

Net cash generated from operating activities

1,484

296

1,381

Cash flows from investing activities

Purchases of property, plant and equipment (PPE)

(1,204)

(914)

(1,188)

Proceeds from sale of PPE

4

36

39

Net cash used in investing activities

(1,200)

(878)

(1,149)

Cash flows from financing activities

New borrowings

-

450

-

Repayments of borrowings

(216)

(316)

(534)

Finance lease payments

(391)

(308)

(532)

Interest paid

(76)

(54)

(120)

Dividends paid to company's shareholders

-

-

(540)

Net cash used in financing activities

(683)

(228)

(1,726)

Net decrease in cash and cash equivalents

(399)

(243)

(1,494)

Cash and cash equivalents at beginning of the period

(1,737)

(810)

(243)

Cash and cash equivalents at end of the period

(2,136)

(1,053)

(1,737)

 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Basis of preparation

The condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The condensed consolidated financial statements have not been audited or reviewed.

 

They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2017 annual report.

 

The comparative figures for the financial year ended 31st December 2017 are not the statutory financial statements for that financial year. Those financial statements have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

2. Significant accounting policies

The condensed consolidated financial statements have been prepared under the historical cost convention.

 

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated financial statements for the year ended 31st December 2017, with the exception of the application of IFRS 15 and IFRS 9 which had no significant impact on the results.

 

3. Segment information

The following is an analysis of the revenue and results for the period analysed by business segment, the Group's primary basis of segmentation.

 

 

 

 

 

 

Plastics

 

 

Engineering

 

Boards & Panels

Total for continuing operations

2018

£000

£000

£000

£000

 

Revenue

Total revenue from continuing operations

11,718

6,493

2,366

20,577

Result

Segment result from continuing operations

602

47

30

679

Expenses pertaining to the Company

(488)

Operating profit

191

Finance costs

(95)

Profit before taxation

96

Taxation

(12)

Profit for the period from continuing operations

84

 

 

All operations are continuing.TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segment information (continued)

Segment information about the Group's continuing operations is presented below.

 

 

 

 

 

 

Plastics

 

 

Engineering

 

Boards & Panels

Total for continuing operations

2017

£000

£000

£000

£000

 

Revenue

Total revenue from continuing operations

11,106

8,101

2,214

21,421

Result

Segment result from continuing operations

489

441

78

1,008

Expenses pertaining to the Company

(503)

Operating profit

505

Finance costs

(82)

Profit before taxation

423

Taxation

(92)

Profit for the period from continuing operations

331

 

4. Taxation

Interim period corporation tax is accrued based on the estimated average annual effective income tax rate of 19% (6 months ended 30th June 2017: 20%).

 

5. Earnings per share

Basic earnings per share of 1.3p (2017: 5.2p) is based on the following data.

 

Earnings

 

6 months ended

30.06.18

(Unaudited)

£000

6 months ended

30.06.17

(Unaudited)

£000

Earnings for the purposes of basic earnings per share

84

331

 

Number of shares

 

6 months ended

30.06.18

(Unaudited)

6 months ended

30.06.17

(Unaudited)

Weighted average number of ordinary shares for the purposes of basic earnings per share

6,351,452

6,351,452

 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

6. Dividends

During the interim period, no dividends were paid (2017: £Nil).

 

7. Property, plant and equipment

During the period, the Group spent £1,204,000 on additions.

 

It also disposed of certain machinery and equipment with a carrying value of £4,000 for proceeds of £4,000.

 

8. Related party transactions

The Company has a related party relationship with its subsidiaries and directors.

A R B Burrows has an interest in Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 30th June 2018 that require disclosure are detailed below:

Rentals paid £343,000 (30th June 2017: £159,000)

Trade payables £14,777 (30th June 2017: £Nil)

A R B Burrows has an interest in IS&G Steel Stockholders Limited through which the Group purchases steel. Transactions during the period ended 30th June 2018 that require disclosure are detailed below:

Purchases £92,165 (30th June 2017: £97,379)

Trade payables £52,701 (30th June 2017: £60,588)

A R B Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited, which is a substantial shareholder in the Company.

 

All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.

 

9. Approval of interim financial statements

The interim financial statements were approved by the Board of Directors on 14th August 2018.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR FKQDBNBKDKFD
Date   Source Headline
15th Sep 20207:00 amRNSDelisting Announcement
1st Sep 20207:00 amRNSDirectorate Change
13th Aug 202012:23 pmRNSInterim Results for the half year ended 30.06.2020
27th Jul 20201:42 pmRNSChairman's Statement
27th Jul 20201:34 pmRNSResult of General Meeting
6th Jul 20207:00 amRNSRe Appointment and Financial Statements
23rd Jun 20205:13 pmRNSAGM Statement
23rd Jun 20205:03 pmRNSResult of AGM
1st Jun 20205:36 pmRNSPreliminary Announcement
18th Mar 20204:28 pmRNSCOVID-19 update
20th Feb 202011:12 amRNSDirectorate Change
20th Jan 20202:28 pmRNSStatement re Company Listing and Trading Update
12th Nov 20196:00 pmRNSTex Holdings
11th Oct 20192:06 pmRNSResult of General Meeting
24th Sep 20192:28 pmRNSTrading Update
13th Sep 20192:23 pmRNSProp Related Party Transaction Transfer of Listing
30th Aug 20192:15 pmRNSResult of EGM
28th Aug 20193:37 pmRNSHalf-year Report
23rd Aug 201912:47 pmRNSResults Announcement
31st Jul 20194:49 pmRNSAnnual Report and Meeting Notice
24th Jun 20194:52 pmRNSChairman's Statement
24th Jun 20193:42 pmRNSResult of AGM
29th Apr 20195:22 pmRNSStatement re. Suspension
16th Apr 20199:05 amRNSSecond Price Monitoring Extn
16th Apr 20199:00 amRNSPrice Monitoring Extension
15th Apr 20194:55 pmRNSUpdate on Trading
12th Dec 20182:00 pmRNSTrading Update
6th Nov 20184:13 pmRNSChange of Adviser
14th Aug 20182:24 pmRNSHalf-year Report
25th Jun 20183:58 pmRNSChairman's Statement
25th Jun 20182:52 pmRNSResult of AGM
17th Apr 20185:03 pmRNSChange of Dividend Record Date
17th Apr 201811:00 amRNSFinal Results
17th Apr 201811:00 amRNSDirectorate Change
7th Sep 20179:55 amRNSDirectorate Change
15th Aug 201710:18 amRNSHalf-year Report
3rd Aug 20173:50 pmRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
26th Jun 20172:41 pmRNSAGM Statement
26th Jun 20171:00 pmRNSResult of AGM
11th Apr 20178:45 amRNSFinal Results
17th Jan 201710:17 amRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Dec 20162:08 pmRNSChange of Adviser
9th Aug 20163:05 pmRNSInterim Results
13th Jul 20164:28 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
12th Jul 20164:50 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Jun 20163:22 pmRNSAGM Statement
20th Jun 20162:03 pmRNSResult of AGM
17th Jun 201611:50 amRNSDirector/PDMR Shareholding
12th Apr 201612:03 pmRNSFinal Results
5th Nov 201512:58 pmRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.