We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTXH.L Regulatory News (TXH)

  • There is currently no data for TXH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 Aug 2012 10:22

RNS Number : 6502K
Tex Holdings PLC
23 August 2012
 



TEX HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

TEX HOLDINGS PLC

INDEX

 

 

Page

Chairman's Statement

2

Responsibility Statement

3

Consolidated Statement of Comprehensive Income

4

Consolidated Balance Sheet

5

Consolidated Statement of Changes in Equity

6

Consolidated Statement of Cash Flows

7

Notes to the Condensed Consolidated Financial Statements

8-10

 

 

 

 

 

TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

 

 

As chaos continues to reign in the EU, it is beginning to affect the economies and confidence in the rest of the world.

 

International sales in Eurotex and BSP are beneath expectations and profit is consequently lower in the Engineering Division itself. Enquiries continue strongly, but conversion to orders is less reliable. We expect trading to improve by the year-end.

 

The integration of the Plastics Division is proceeding with both turnover and profit increasing marginally over the same period in the previous year. The market is currently difficult to fathom, but we are hoping for satisfactory results for the full year.

 

Boards & Panels are gaining enough business to stay in the black. Further orders are needed which management are striving to obtain.

 

We live in difficult times but with Government persuasion, our banks are committed to be supportive. We edge forward through stormy waters trying as far as possible to retain the jobs of our hard working team, safeguard our shareholders' capital and produce for our shareholders a growing but sensible return.

 

The method of valuing Pension Fund deficits continues to be a great burden to the company. Of the Company's assets of £10,359k, 33% of this sum has to be set aside for the Pension Fund deficit. Longevity, low gilt yields and alterations in funding have affected the sums to the detriment of shareholders. We feel the increases in deficits are largely technical and therefore justify proper review.

 

As weak government continues to plague the EU, we must be prepared for further difficulties and storms ahead. We are therefore maintaining a conservative approach to dividends. Your Board is proposing to pay an unchanged interim dividend of 1.5p, which will be paid on 8th October 2012 to shareholders on the register as at 14th September 2012.

 

The Board is confident that the second half of the year will show improvement over the first half. As before, the Board remains cautious rather than optimistic.

 

 

 

 

 

ARB Burrows

Chairman

23rd August 2012

 

 

TEX HOLDINGS PLC

RESPONSIBILITY STATEMENT

in respect of the interim financial report

 

We confirm that to the best of our knowledge:

·; the condensed consolidated financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU;

·; the interim management report includes a fair review of the information required by Disclosure and Transparency Rules ("DTR") 4.2.7R (indication of the important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

·; the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

A R B Burrows

Chairman

23rd August 2012

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

Note

6 months ended

30.06.12

(Unaudited)

£000

6 months ended

30.06.11

(Unaudited)

£000

 

Year ended

31.12.11

(Audited)

£000

 

Revenue

3

17,869

18,304

36,829

Cost of sales

(12,038)

(12,444)

(27,540)

Gross profit

5,831

5,860

9,289

Selling and marketing costs

(400)

(410)

(834)

Administrative expenses

(5,021)

(4,880)

(6,855)

Operating profit

410

570

1,600

Finance costs

(97)

(138)

(59)

Profit before taxation

313

432

1,541

Taxation

(93)

(126)

(220)

Profit for the period attributable to the equity holders of the parent

 

220

306

1,321

Other comprehensive income:

Actuarial gain arising in defined benefit pension scheme

-

-

(2,496)

Tax recognised on actuarial gain in defined pension scheme

-

-

649

Total comprehensive income for the period

220

306

(526)

Basic and diluted earnings per share

3.5p

4.8p

20.8p

 

 

 

 

TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

 

 

 

Notes

 

30.06.12

(Unaudited)

£000

 

30.06.11

(Unaudited)

£000

 

31.12.11

(Audited)

£000

ASSETS

Non-current assets

Property, plant and equipment

7

5,725

5,515

5,934

Deferred tax assets

795

-

811

6,520

5,515

6,745

Current assets

Stocks

7,772

6,313

6,309

Trade and other receivables

8,988

9,139

8,190

16,760

15,452

14,499

Total assets

23,280

20,967

21,244

 

EQUITY

Capital and reserves attributable to the equity holders of the parent

Share capital

635

635

635

Other reserves

2,906

2,906

2,906

Retained earnings

3,432

4,203

3,212

Total equity

6,973

7,744

6,753

 

LIABILITIES

Non-current liabilities

Other interest bearing loans and borrowings

2,984

1,560

1,755

Employee benefits

3,386

1,137

3,430

Deferred tax liabilities

-

12

-

6,370

2,709

5,185

Current liabilities

Bank overdraft

672

854

653

Other interest bearing loans and borrowings

842

1,025

737

Trade and other payables

7,803

8,097

7,369

Tax payable

620

538

547

9,937

10,514

9,306

Total liabilities

16,307

13,223

14,491

Total equity and liabilities

23,280

20,967

21,244

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Share Capital

 

£000

Capital Redemption Reserve

£000

Share Premium Account

£000

Retained Earnings

 

£000

Total Equity

 

 

£000

Balance at 1 January 2011

635

16

2,890

3,897

7,438

Profit for the period

-

-

-

306

306

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

306

306

Balance at 30 June 2011

635

16

2,890

4,203

7,744

Balance at 1 January 2011

635

16

2,890

3,897

7,438

Profit for the period

-

-

-

1,321

1,321

Pension fund actuarial movement net of tax

-

-

-

(1,847)

(1,847)

Dividends paid

-

-

-

(159)

(159)

-

-

-

(685)

(685)

Balance at 31 December 2011

635

16

2,890

3,212

6,753

Balance at 1 January 2012

635

16

2,890

3,212

6,753

Profit for the period

-

-

-

220

220

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

220

220

Balance at 30 June 2012

635

16

2,890

3,432

6,973

 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

 

6 months ended

30.06.12

(Unaudited)

£000

6 months ended

30.06.11

(Unaudited)

£000

 

Year ended

31.12.11

(Audited)

£000

Cash flows from operating activities

Profit for the period

220

306

1,321

Adjustments for:

Depreciation

539

469

1,045

Finance costs

97

138

59

Loss on sale of property, plant and equipment

-

(5)

-

Taxation

93

126

220

Operating profit before changes in working capital and provisions

949

1,034

2,645

Movement in trade and other receivables

(798)

(1,385)

(436)

Movement in stock

(1,463)

(687)

(683)

Movement in trade and other payables

434

1,208

478

Movement in employee benefits

(44)

-

(112)

Cash generated from operations

(922)

170

1,892

Income tax paid

(4)

3

(255)

Net cash generated from operating activities

(926)

173

1,637

Cash flows from investing activities

Purchases of property, plant and equipment (PPE)

(333)

(479)

(1,448)

Proceeds from sale of PPE

3

99

68

Net cash used in investing activities

(330)

(380)

(1,380)

Cash flows from financing activities

New borrowings

-

-

-

New finance leases

2,000

347

700

Repayments of borrowings

(436)

(350)

(700)

Finance lease payments

(230)

(221)

(317)

Interest paid

(97)

(138)

(149)

Dividends paid to company's shareholders

-

-

(159)

Net cash used in financing activities

1,237

(362)

(625)

Net decrease in cash and cash equivalents

(19)

(569)

(368)

Cash and cash equivalents at beginning of the period

(653)

(285)

(285)

Cash and cash equivalents at end of the period

(672)

(854)

(653)

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Basis of preparation

The condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The condensed consolidated financial statements have not been audited or reviewed.

 

The comparative figures for the financial year ended 31st December 2011 are not the Company's statutory financial statements for that financial year. Those financial statements have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

2. Significant accounting policies

The condensed consolidated financial statements have been prepared under the historical cost convention.

 

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated financial statements for the year ended 31st December 2011.

 

3. Segment information

The following is an analysis of the revenue and results for the period, analysed by business segment, the Group's primary basis of segmentation.

 

 

 

 

Plastics

Engineering

Boards & Panels

Total for continuing operations

2012

£000

£000

£000

£000

 

Revenue

Total revenue from continuing operations

10,725

5,532

1,612

17,869

Result

Segment result from continuing operations

493

(20)

51

524

Expenses pertaining to the Company

(114)

Operating profit

410

Finance costs

(97)

Profit before tax

313

Taxation

(93)

Profit for the period from continuing operations

220

 

 

 

 

 

 

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segment information (continued)

Segment information about the Group's continuing operations is presented below.

 

 

 

 

Plastics

Engineering

Boards & Panels

Total for continuing operations

2011

£000

£000

£000

£000

 

Revenue

Total revenue from continuing operations

10,536

5,748

2,020

18,304

Result

Segment result from continuing operations

460

191

91

742

Expenses pertaining to the Company

(172)

Operating profit

570

Finance costs

(138)

Profit before tax

432

Taxation

(126)

Profit for the period from continuing operations

306

 

4. Income tax (charge) credit

Interim period income tax is accrued based on the estimated average annual effective income tax rate of 30% (6 months ended 30th June 2011: 30%).

 

5. Earnings per share

Basic earnings per share of 3.5p (2011: 4.8p) is based on the following data.

 

Earnings

 

6 months ended

30.06.12

(Unaudited)

£000

6 months ended

30.06.11

(Unaudited)

£000

Earnings for the purposes of basic earnings per share (profit for the period attributable to equity holders of the parent)

220

306

 

Number of shares

 

6 months ended

30.06.12

(Unaudited)

6 months ended

30.06.11

(Unaudited)

Weighted average number of ordinary shares for the purposes of basic earnings per share

6,351,452

6,351,452

 

TEX HOLDINGS PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

6. Dividends

During the interim period, no dividends were paid (2011: £Nil).

 

7. Property, plant and equipment

During the period, the Group spent £333,000 on additions to the plant and equipment.

 

It also disposed of certain machinery and equipment with a carrying value of £3,000 for proceeds of £3,000.

 

8. Related party transactions

The Company has a related party relationship with its subsidiaries and directors.

A R B Burrows was a director of Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 30th June 2011 that require disclosure are detailed below:

Rentals paid £141,000 (30 June 2011: £141,000)

Trade Creditor £Nil (30 June 2011: £Nil)

A R B Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited, which is a substantial shareholder in the Company.

 

All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.

 

9. Approval of interim financial statements

The interim financial statements were approved by the Board of Directors on 23rd August 2012.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LIFFATIIVFIF
Date   Source Headline
15th Sep 20207:00 amRNSDelisting Announcement
1st Sep 20207:00 amRNSDirectorate Change
13th Aug 202012:23 pmRNSInterim Results for the half year ended 30.06.2020
27th Jul 20201:42 pmRNSChairman's Statement
27th Jul 20201:34 pmRNSResult of General Meeting
6th Jul 20207:00 amRNSRe Appointment and Financial Statements
23rd Jun 20205:13 pmRNSAGM Statement
23rd Jun 20205:03 pmRNSResult of AGM
1st Jun 20205:36 pmRNSPreliminary Announcement
18th Mar 20204:28 pmRNSCOVID-19 update
20th Feb 202011:12 amRNSDirectorate Change
20th Jan 20202:28 pmRNSStatement re Company Listing and Trading Update
12th Nov 20196:00 pmRNSTex Holdings
11th Oct 20192:06 pmRNSResult of General Meeting
24th Sep 20192:28 pmRNSTrading Update
13th Sep 20192:23 pmRNSProp Related Party Transaction Transfer of Listing
30th Aug 20192:15 pmRNSResult of EGM
28th Aug 20193:37 pmRNSHalf-year Report
23rd Aug 201912:47 pmRNSResults Announcement
31st Jul 20194:49 pmRNSAnnual Report and Meeting Notice
24th Jun 20194:52 pmRNSChairman's Statement
24th Jun 20193:42 pmRNSResult of AGM
29th Apr 20195:22 pmRNSStatement re. Suspension
16th Apr 20199:05 amRNSSecond Price Monitoring Extn
16th Apr 20199:00 amRNSPrice Monitoring Extension
15th Apr 20194:55 pmRNSUpdate on Trading
12th Dec 20182:00 pmRNSTrading Update
6th Nov 20184:13 pmRNSChange of Adviser
14th Aug 20182:24 pmRNSHalf-year Report
25th Jun 20183:58 pmRNSChairman's Statement
25th Jun 20182:52 pmRNSResult of AGM
17th Apr 20185:03 pmRNSChange of Dividend Record Date
17th Apr 201811:00 amRNSFinal Results
17th Apr 201811:00 amRNSDirectorate Change
7th Sep 20179:55 amRNSDirectorate Change
15th Aug 201710:18 amRNSHalf-year Report
3rd Aug 20173:50 pmRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
26th Jun 20172:41 pmRNSAGM Statement
26th Jun 20171:00 pmRNSResult of AGM
11th Apr 20178:45 amRNSFinal Results
17th Jan 201710:17 amRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Dec 20162:08 pmRNSChange of Adviser
9th Aug 20163:05 pmRNSInterim Results
13th Jul 20164:28 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
12th Jul 20164:50 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Jun 20163:22 pmRNSAGM Statement
20th Jun 20162:03 pmRNSResult of AGM
17th Jun 201611:50 amRNSDirector/PDMR Shareholding
12th Apr 201612:03 pmRNSFinal Results
5th Nov 201512:58 pmRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.