The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 160.00
Bid: 155.00
Ask: 165.00
Change: 0.00 (0.00%)
Spread: 10.00 (6.452%)
Open: 160.00
High: 160.00
Low: 160.00
Prev. Close: 160.00
TIDE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

23 Sep 2014 07:00

RNS Number : 3118S
Crimson Tide PLC
23 September 2014
 



23 September 2014

 

Crimson Tide plc

 

("Crimson Tide" or "the Company")

 

Interim Results for the six months ended 30 June 2014

 

Crimson Tide, a leading service provider of mobile data solutions for business (AIM: TIDE.L) announces its unaudited interim results for the six months ended 30 June 2014.

 

Highlights

 

· EBITDA increased by over 34% year on year

· Turnover and Profit Before Tax in line with expectations

· Very strong cash generation

· Landmark contracts won

- Subscriber agreement signed with leading Irish company via Vodafone partnership

- New deal with service provider for one of UK's best known transportation providers

· Subscribers reach record level

· Board is confident of further progress

Since the period end the Company has won a transformational deal with an international food and beverage company which takes mpro global.

 

Barrie Whipp, Executive Chairman, commented,

 

"We are encouraged with the Company's performance in the first half and very confident about future prospects. Recent contract wins and record subscriber numbers mean that we have reached a landmark in the Company's history."

 

 

Enquiries:

 

Crimson Tide plc

Barrie Whipp/ Stephen Goodwin

 

01892 542444

WH Ireland Limited

James Joyce / James Bavister 

 

020 7220 1666

 

 

 

 

 

Chairman's Statement

 

I am pleased to report results for the six months to 30 June 2014, which show an encouraging trading performance by the Company and several key milestones. Since the period end we have concluded a transformational contract.

 

EBITDA increased significantly - over 34% year on year. Profit after tax was higher in the first half of 2014 than in the whole of the 2013 financial year. Our cash generation has been very strong, demonstrating the robustness of our model and the Company is cash positive.

 

We continued to add subscribers in the period, reaching a record level, and have agreed further contract extensions. We signed a significant subscriber agreement with one of Ireland's most eminent companies, as well as a new deal with a service provider for one of the UK's most well-known transportation providers; we have also extended our contract with a leading facilities management company.

 

During the period, we signed an exclusive agreement with Vodafone to distribute mpro5 in Ireland which gives us a strong partner and has validated our system at the mobile network level. We are working on further distribution agreements to allow us greater access to the growing market for mobile and cloud solutions.

 

We have been successfully piloting mpro5 in one of the UK and Ireland's major supermarkets, with very promising results for store management and insurable risks. We believe our solution is compelling and attractive to a large number of leading retailers.

 

Finally, we have recently announced a transformational contract with one of the world's largest food and beverage companies. The contract, which came about from a recommendation by Microsoft, will take Crimson Tide global, with mpro5 becoming available worldwide in most major languages. There are tremendous opportunities for mpro5, which we believe is a leading enterprise class platform for businesses worldwide.

 

Looking ahead, the Board is confident of further progress.

 

Barrie Whipp

Executive Chairman

23 September 2014

 

Operating and Financial Review

 

I am pleased to report results for the six months to 30 June 2014 and review the performance of the business during this period.

 

OPERATING REVIEW

 

Our mpro5 product has continued to be well received by both new customers and existing customers who have upgraded. Our strategy of continuing to invest in this mobility solution is proving increasingly successful. In ensuring the latest version of mpro5 is available across a range of operating systems, including iOS and Android, hosted in the cloud on Microsoft's Azure platform, customers have benefitted from productivity gains and increasing returns on their investment. Additionally, our business has benefitted by being able to function very effectively with lower operating costs.

 

During the period, a number of significant new subscription contracts have been announced as well as a new strategic partnership with one of the world's leading mobile network operators. More recently, we announced a major new deal with one of the world's largest food companies, which will significantly increase our global profile and generate additional business in the future.

 

Comparing our revenues now to the same period in 2013, it is clear that we have successfully moved away from lower margin, non-core activities, albeit with the resulting small reduction in revenues. Gross margin has risen to 83 per cent, up 2 per cent from the first half of 2013. More significantly, our operating margin after overheads but before interest, tax, depreciation and amortisation has increased from 19% to 28% reflecting the operational gearing gains we previously advised could be expected.

 

The Group's growing profitability and present operations are testament to the value of the decisions taken by the Board in 2013. It is encouraging to see that Crimson Tide's business has made more positive progress over the first half of 2014 and is well placed for this trend to continue.

 

FINANCIAL REVIEW

 

Turnover for the six months to 30 June 2014 is £614k (2013: £660k) comprised mostly of longer-term subscription income (75 per cent) arising from contracts that typically cover a three year period. The resulting gross margin of 83 per cent is calculated after deducting direct costs. At the operating margin level, before depreciation and amortisation, the first half 2014 margin of 28 per cent is calculated after deducting administration costs of £336k, mostly consisting of salaries and other staff costs (63 per cent).

 

After depreciation, amortisation and interest costs, the Group achieved a profit before tax of £25k (2013: £10k).

 

Net cash generated from operating activities was £261k, partly used to finance purchases of new smartphone, tablets and other mobile devices supplied to new contracting subscribers, as well as funding the continuing development of mpro5 to ensure that our product remains market-leading. After scheduled debt repayments totalling £66k, net cash balances increased from £132k at the end of 2013 to £247k at 30 June 2014.

 

There have been no changes to Crimson Tide's accounting policies which can be found in the notes to the published 2013 Consolidated Financial Statements available on our website, www.crimsontide.co.uk.

 

FUTURE PROSPECTS

 

Crimson Tide's mpro5 solution and the services provided by the Group continue to be of interest to a broad spectrum of businesses, including those of a significant size. The Company remains well placed to meet the demands of organisations looking to mobilise their business activities.

 

The availability of mpro5 globally is leading us to explore opportunities with potential partners in other geographies which the Board feels will add scale to our offering.

 

The Board remain very positive for the prospects for the business.

 

Stephen Goodwin

Finance Director

23 September 2014

 

 

 

Unaudited Consolidated Income Statement for the 6 months to 30 June 2014

 

Unaudited

6 Months

ended

30 June

2014

Unaudited

6 Months

ended

30 June

2013

Audited

12 Months

ended 31

December

2013

£000

£000

£000

 

 

Revenue

614

660

1,268

 

Cost of Sales

(106)

(125)

(250)

 

 

Gross Profit

508

535

1,018

 

Overhead expenses

(336)

(407)

(727)

 

 

Earnings before interest, tax, depreciation & amortisation

 

172

 

128

 

291

 

Depreciation & Amortisation

(141)

(108)

(253)

 

 

Profit from operations

31

20

38

 

Interest income

-

-

-

 

Interest payable and similar charges

(6)

(10)

(18)

 

 

Profit before taxation

25

10

20

 

Taxation

-

-

-

 

 

Profit for the year attributable to equity holders of the parent

 

25

 

10

 

20

 

 

Earnings per share

Unaudited

6 Months

ended

30 June

2014

Unaudited

6 Months

ended

30 June

2013

Audited

12 Months

ended 31

December

2013

Basic and diluted earnings per Ordinary Share

0.01p

0.00p

0.00p

 

(see Note 2)

 

 

 

 

Unaudited Consolidated Statement of Comprehensive Income

for the 6 months to 30 June 2014

 

Unaudited

6 Months

ended

30 June

2014

Unaudited

6 Months

ended

30 June

2013

Audited

12 Months

ended 31

December

2013

£000

£000

£000

 

Profit for the period

25

10

20

 

 

Other comprehensive income/(loss) for period:

 

Exchange differences on translating foreign operations

(7)

6

3

 

 

 

Total comprehensive profit recognised in the period and attributable to equity holders of parent

 

18

 

16

 

23

 

 

 

 

Unaudited Consolidated Statement of Financial Position at 30 June 2014

 

Unaudited

As at

30 June 2013

Unaudited

As at

30 June 2012

Audited

As at 31 December 2012

£000

£000

£000

Fixed Assets

Intangible assets

1,213

1,192

1,224

Equipment, fixtures & fittings

367

444

417

1,580

1,636

1,641

Current Assets

Inventories

31

54

48

Trade and other receivables

415

438

496

Cash and cash equivalents

247

275

132

Total current assets

693

767

676

Total assets

2,273

2,403

2,317

Equity and liabilities

Equity

Share capital

7,335

7,335

7,335

Capital redemption reserve

49

49

49

Share premium

1,090

1,090

1,090

Other reserves

428

438

435

Reverse acquisition reserve

(5,244)

(5,244)

(5,244)

Retained earnings

(1,845)

(1,880)

(1,870)

Total Equity

1,813

1,788

1,795

Creditors

Amounts falling due within one year

460

496

463

 

Creditors

Amounts falling due after more than one year

-

119

59

Total liabilities

460

615

522

Total equity and liabilities

2,273

2,403

2,317

 

 

Unaudited Consolidated Statement of Changes In Equity at 30 June 2014

 

 

 

Share capital

Capital redemp-tion reserve

 

 

Share premium

 

 

Other reserves

Reverse acquisi-tion reserve

 

 

Retained earnings

 

 

 

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 31 December 2012

7,335

49

1,090

432

(5,244)

(1,890)

1,772

Profit for the period

-

-

-

-

-

10

10

Translation movement

-

-

-

6

-

-

6

Balance at

30 June 2013

 

7,335

 

49

 

1,090

 

438

 

(5,244)

 

(1,880)

 

1,788

Balance at 31 December 2013

7,335

49

1,090

435

(5,244)

(1,870)

1,795

Profit for the period

-

-

-

-

-

25

25

Translation movement

-

-

-

(7)

-

-

(7)

Balance at

30 June 2014

 

7,335

 

49

 

1,090

 

428

 

(5,244)

 

(1,845)

 

1,813

Unaudited Consolidated Statement of Cashflows for the 6 months to 30 June 2014

 

Unaudited

6 Months

ended

30 June

2014

Unaudited

6 Months

ended

30 June

2013

Audited

12 Months

ended

31 December

2013

£000

£000

£000

Cash flows from operating activities

Profit from operations

31

20

38

Adjustments for:

Amortisation of Intangible Assets

66

41

102

Depreciation of equipment, fixtures and fittings

75

67

151

Operating cash flows before movement in working capital and provisions

172

128

291

Decrease in inventories

17

(14)

(7)

Decrease in trade and other receivables

81

75

16

(Decrease)/increase in trade and other payables

(9)

110

76

Cash generated from operations

261

299

376

Taxes paid

-

-

-

Net cash generated in operating activities

261

299

376

Cash flows used in investing activities

Purchase of fixed assets

(80)

(275)

(425)

Interest received

-

-

-

Net cash used in investing activities

(80)

(275)

(425)

Cash flows from financing activities

Interest paid

(6)

(10)

(18)

Net decrease in borrowings

(60)

(60)

(122)

Net cash used in financing activities

 

(66)

 

(70)

(140)

Net (decrease)/increase in cash and cash equivalents

115

(46)

(189)

Net cash and cash equivalents at beginning of period

132

321

321

Net cash and cash equivalents at end of period

247

275

132

 

 

Unaudited

6 Months

ended

30 June

2014

Unaudited

6 Months

ended

30 June

2013

Audited

12 Months

ended

31 December

2013

£000

£000

£000

Analysis of net funds:

Cash and cash equivalents

247

275

132

Bank overdraft

-

-

-

247

275

132

Other borrowing due within one year

(117)

(117)

(117)

Borrowings due after one year

-

(116)

(58)

Finance leases

(2)

(6)

(3)

Net funds

128

36

(46)

    Crimson Tide Plc

 

Notes to the Unaudited Interim Results for the 6 months ended 30 June 2014

 

1. Basis of preparation of interim report

 

The information for the period ended 30 June 2014 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It has been prepared in accordance with the accounting policies set out in, and is consistent with, the audited financial statements for the twelve months ended 31 December 2013. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006.

 

2. Earnings per share

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

 

The calculation of the diluted earnings per share is based on the profit per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.

 

Reconciliations of the profit and weighted average number of ordinary shares used in the calculation are set out below:

 

 

 Unaudited

 6 Months

ended

30 June 2014

 

 

Unaudited

 6 Months

ended

30 June

2013

 

 

Audited

 12 Months

ended 31

December

2013

 

Basic and diluted earnings per share

Reported profit (£000)

25

10

20

Reported profit per share (pence)

0.01

0.00

0.00

 

 

Unaudited

 6 Months

ended

30 June

2014

 

 

Unaudited

 6 Months

ended

30 June

2013

 

 

Audited

 12 Months

ended 31

December

2013

 

No. 000

No. 000

No. 000

Weighted average number of ordinary shares:

Shares in issue at start of period

445,486

445,486

445,486

Effect of shares issued during the period

-

-

-

Weighted average number of ordinary shares

 

445,486

 

445,486

 

445,486

 

 

3. Availability of this announcement

 

Copies of the interim report will be despatched shortly to shareholders who have requested a printed copy. Copies of this announcement are available from the Company's office, Heathervale House, Vale Avenue, Royal Tunbridge Wells, Kent TN1 1DJ, and from the Company's website, www.crimsontide.co.uk.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UUSBRSRAKUAR
Date   Source Headline
17th Apr 202410:05 amRNSBoard Changes
17th Apr 20247:00 amRNSPreliminary Results to 31 December 2023
23rd Jan 20247:00 amRNSTrading Update
28th Nov 20237:00 amRNSTrading Update
31st Oct 202311:45 amRNSResult of GM, Share Consolidation & TVR
10th Oct 20237:00 amRNSContract increases and extensions
6th Oct 20237:00 amRNSFurther re: Proposed Share Consolidation
5th Oct 20237:00 amRNSProposed Share Consolidation
26th Sep 20237:00 amRNSDirector dealing
25th Sep 20237:00 amRNSInterim Results
20th Sep 20237:00 amRNSContract Win
14th Sep 20237:00 amRNSStrengthened Operating Board
20th Jun 20234:20 pmRNSResult of AGM and Statement
31st May 20237:00 amRNSBoard changes
31st May 20237:00 amRNSPosting of Annual Report and Notice of AGM
10th May 20232:10 pmRNSDirectorate Change
4th May 20237:00 amRNSContract Win and Renewals
12th Apr 20237:00 amRNSPreliminary Results
5th Apr 20237:00 amRNSContract Win
1st Mar 20237:00 amRNSNotice of Results and Investor Presentation
7th Feb 20232:00 pmRNSHolding(s) in Company
6th Feb 20233:55 pmRNSHolding(s) in Company
1st Feb 20237:00 amRNSContract Win
18th Jan 20237:00 amRNSTrading Update
4th Jan 20235:00 pmRNSHolding(s) in Company
1st Dec 20227:00 amRNSDirector dealing
17th Nov 20227:00 amRNSSignificant contract expansion and extension
27th Sep 20227:00 amRNSInterim Results
25th Aug 20227:00 amRNSDirector Dealing
3rd Aug 20227:00 amRNSChange of Auditor
2nd Aug 20227:00 amRNSBoard Changes
25th Jul 20227:00 amRNSContract Win
19th Jul 20227:00 amRNSMultiyear contract win with major wholesaler
30th Jun 202211:27 amRNSResults of AGM & Statement
16th Jun 20224:30 pmRNSAnnual Report and Notice of AGM
7th Apr 20227:00 amRNSPreliminary Results
10th Feb 20227:00 amRNSContract Win and Strategic Partnership
3rd Feb 20227:00 amRNSTrading Update
7th Dec 20217:00 amRNSMaster Service Agreement with Compass Group
12th Nov 20217:00 amRNSDirectorate Change
11th Oct 202110:59 amRNSPDMR Dealing
28th Sep 20217:00 amRNSInterim Results
29th Jun 20213:08 pmRNSResult of AGM
16th Jun 20217:00 amRNSNorth America Appointment
4th Jun 20217:00 amRNSAnnual Report and Notice of AGM
4th May 20212:22 pmRNSTotal Voting Rights
28th Apr 202110:34 amRNSHolding(s) in Company
27th Apr 20217:00 amRNSHolding(s) in Company
26th Apr 20217:00 amRNSHolding(s) in Company
23rd Apr 20214:25 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.