The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksThorpe Regulatory News (TFW)

Share Price Information for Thorpe (TFW)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 398.00
Bid: 381.00
Ask: 399.00
Change: 0.00 (0.00%)
Spread: 18.00 (4.724%)
Open: 398.00
High: 398.00
Low: 398.00
Prev. Close: 398.00
TFW Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

17 Mar 2011 07:00

RNS Number : 0689D
Thorpe(F.W.) PLC
17 March 2011
 



F W Thorpe Plc

 

INTERIM RESULTS FOR THE SIX MONTHS TO 31 DECEMBER 2010

 

KEY POINTS:

·; Revenue increased by 11.5% to £31.5M (2009: £28.3M)  

·; Operating profits up by 7.7% to £4.9M (2009: £4.6M) 

·; Profit before tax up by 7.1% to £5.0M (2009: £4.7M) 

·; Interim dividend up by 4.9% to 4.3p (2009: 4.1p)

·; Basic earnings per share 30.9p (2009: 28.5p) up 8.4%

 

For further information please contact:

F W Thorpe Plc

 

Andrew Thorpe - Chairman and Joint Chief Executive

01527 583200

Craig Muncaster - Financial Director

01527 583200

 

Brewin Dolphin Limited - Nominated Adviser

 

Matt Davis

 

0845 213 4730

 

 

 

 

CHAIRMAN'S INTERIM STATEMENT

 

F W Thorpe Plc revenue improved 11.5% in the half year to December 2010 from £28.3M for the first half of 2009 to £31.5M this time. Your Group's operating profit also increased 7.7% during the same period from £4.6M for the half year to December 2009 to £4.9M for the half year to December 2010. Investment income remains depressed due to the continuing low levels of interest on offer.

 

This performance will allow your company to pay an increased dividend of 4.3p per share payable to shareholders on the register on 15 April 2011. The increase is 4.9% above the 2010 interim dividend figure.

 

The profit figure for this half year has been adversely affected by the well documented serious increase in commodity prices and in response, your company has been introducing a number of countermeasures designed to reduce these effects.

 

In general, whilst we worried about a lagged effect from the financial crisis of a year or two ago and then similarly in regard to the financial re-alignments being put in place by the coalition Government, our market continues to remain firm in most areas of the Group. Certain companies within the Group rely on their niche market expertise to maintain their marketing strength but in some more commercial areas of the Group, energy saving remains a major driver.

 

Globally, although our figures may not show it, your Group continues to make progress. In example, during this period, Thorlux Lighting serviced fewer one off 'large' jobs abroad but has improved performance in its own offices in Germany and Australia, with the Republic of Ireland holding up well despite that country's economic problems.

 

Notwithstanding our continuing investment in new products, your company has resumed some major capital investments around the Group including a new £80,000 glue dotting machine at Mackwell Electronics, a new £250,000 turret press at Compact Lighting and new £350,000 Applications Centre at Thorlux.

 

Your Chairman still remains cautiously optimistic!

 

Andrew Thorpe

Chairman

 

17 March 2011

 

 

F W Thorpe Plc

Merse Road

North Moons Moat

Redditch

Worcs.

B98 9HH

 

CONSOLIDATED INCOME STATEMENT

for the six months to 31 December 2010

 

Half year to 

Half year to

Full year to

31.12.10 

31.12.09 

30.6.10 

(unaudited)

(unaudited)

(audited)

£'000 

£'000 

£'000 

Revenue

31,488 

28,253 

55,642 

______ 

______ 

______ 

Operating Profit

4,915 

4,564 

11,188 

Finance income

113 

111 

116 

Share of loss of joint venture

(20)

(27)

______ 

______ 

______ 

Profit before income taxation

5,008 

4,675 

11,277 

Income taxation

(1,386)

(1,332)

(3,061)

______ 

______ 

______ 

Profit for the period

3,622

3,343

8,216 

______ 

______ 

______ 

Dividend rate per share:

Interim

4.3p

4.1p

4.1p

Final

12.6p

 

Earnings per share for profit attributable to the equity holders of the company during the period

 

Earnings per share - basic

30.9p

28.5p

70.1p

- diluted

30.9p

28.5p

70.1p

 

 

 

GROUP STATEMENT OF COMPREHENSIVE INCOME

for the six months to 31 December 2010

 

Half year to 

Half year to

Full year to

31.12.10 

31.12.09 

30.6.10 

(unaudited)

(unaudited)

(audited)

£'000 

£'000 

£'000 

Profit for the period

3,622 

3,343

8,216

Actuarial loss on pension scheme

(46)

Movement on associated deferred tax asset relating to the pension scheme

13 

Revaluation of available for sale assets

16 

5 

Movement on associated deferred tax

(3)

(1)

Exchange rate movement on investment in joint venture

(11)

______ 

______ 

______ 

Other comprehensive income for the period net of tax

 2 

 - 

(29)

______ 

______ 

______ 

Total comprehensive income for the period

3,624 

3,343 

8,187 

______ 

______ 

______ 

 

CONSOLIDATED BALANCE SHEET

as at 31 December 2010

As at 

As at 

As at

31.12.10 

31.12.09 

30.6.10 

(unaudited)

(unaudited)

(audited)

Assets

£'000 

£'000 

£'000 

Non-Current Assets

Intangible assets

2,716 

2,548 

2,683 

Investment property

1,011 

1,028 

1,006 

Property, plant and equipment

11,280 

10,508 

10,634 

Investment in joint venture

125 

156 

Available for sale financial assets

94 

73 

78 

Deferred tax assets

620 

801 

622 

______

______

______ 

15,846 

14,958 

15,179 

Current assets

Inventories

12,606 

9,011 

11,363 

Trade and other receivables

10,588 

9,163 

11,040 

Other financial assets at fair value through profit or loss

386 

385 

386 

Short term financial assets - deposits

16,146 

15,022 

16,058 

Cash and cash equivalents

8,001 

7,370 

8,754 

______

______

______ 

47,727 

40,951 

47,601 

______

______

______ 

Total Assets

63,573 

55,909 

62,780 

______

______

______ 

Liabilities

Current liabilities

Trade and other payables

(7,384)

(5,478)

(8,309)

Current tax liabilities

(1,641)

(1,482)

(1,668)

______

______

______ 

(9,025)

(6,960)

(9,977)

______

______

______ 

Net current assets

38,702 

33,991 

37,624 

______

______

______ 

Non-current liabilities

Retirement benefit deficit

(960)

(1,919)

(1,379)

Provisions for liabilities and charges

(102)

(102)

(102)

Deferred tax liabilities

(701)

(653)

(684)

______

______

______ 

Total liabilities

(10,788)

(9,634)

(12,142)

______

______

______ 

Net assets

52,785 

46,275 

50,638 

______

______

______ 

Equity attributable to owners of the company

Issued share capital

1,189 

1,189 

1,189 

Share premium account

656 

656 

656 

Capital redemption reserve

137 

137 

137 

Retained earnings

50,803 

44,293 

48,656 

______

______

______ 

Total equity

52,785 

46,275 

50,638 

 ______

______

______ 

GROUP STATEMENT OF CHANGES IN EQUITY

for the six months to 31 December 2010

 

Share

Share

Capital

Retained

Total

Capital

Premium

Redemption

Earnings

Equity

Reserve

£'000 

£'000 

£'000 

£'000 

£'000 

Balance at 1 July 2009

1,189

656

137

43,775 

45,757

Comprehensive income

Profit for six months to 31 December 2009

-

-

-

3,343 

3,343

Total comprehensive income

-

-

-

3,343 

3,343

Transactions with owners

Dividends paid to shareholders

-

-

-

(2,825)

(2,825)

Total transactions with owners

-

-

-

(2,825)

(2,825)

Balance at 31 December 2009

1,189

656

137

44,293 

46,275 

Comprehensive income

Profit for six months to 30 June 2010

-

-

-

4,873 

4,873 

Other comprehensive income

Actuarial loss on pension scheme

-

-

-

(46)

(46)

Movement on associated deferred tax asset relating to the pension scheme

-

-

-

13 

13 

Revaluation of available for sale assets

-

-

-

Movement on associated deferred tax

-

-

-

(1)

(1)

Other comprehensive income

-

-

-

(29)

(29)

Total comprehensive income

-

-

-

4,844 

4,844 

Transactions with owners

Dividends paid to shareholders

-

-

-

(481)

(481)

Total transactions with owners

-

-

-

(481)

(481)

Balance at 30 June 2010

1,189

656

137

48,656 

50,638 

Comprehensive income

Profit for six months to 31 December 2010

-

-

-

3,622 

3,622 

Other comprehensive income

Revaluation of available for sale assets

-

-

-

16 

16 

Movement on associated deferred tax

-

-

-

(3)

(3)

Exchange rate movement on joint venture

-

-

-

(11)

(11)

Other comprehensive income

-

-

-

Total comprehensive income

-

-

-

3,624 

3,624 

Transactions with owners

Dividends paid to shareholders

-

-

-

(1,477)

(1,477)

Total transactions with owners

-

-

-

(1,477)

(1,477)

Balance at 31 December 2010

1,189

656

137

50,803 

52,785 

 

 

 

 

 

 

 

 

GROUP STATEMENT OF CASH FLOWS

for the six months to 31 December 2010

 

Half year to 

Half year to

Full year to

31.12.10 

31.12.09 

30.6.10 

(unaudited)

(unaudited)

(audited)

£'000 

£'000 

£'000 

Cash generated from operations

Profit before income tax

5,008 

4,675 

11,277 

Adjustments for

- Depreciation charge

517 

509 

1,049 

- Amortisation of intangibles

464 

442 

906 

- Profit on disposal of property, plant and equipment

(36)

(12)

(31)

- Finance income - net

(113)

(111)

(116)

- Retirement benefit contributions in excess of current and past service charge

(328)

(114)

(826)

- Share of loss from joint venture

20

27 

Changes in working capital

- Inventories

(1,243)

1,447 

(905)

- Trade and other receivables

457 

(48)

(1,903)

- Trade and other payables

(1,051)

(749)

1996 

Cash generated from operations

3,695 

6,039 

11,474 

Tax paid

(1,396)

(1,695)

(3,017)

Cash flow from investing activities

Purchase of property, plant and equipment

(1,179)

(456)

(1,045)

Proceeds of sale of property, plant and equipment

49 

38 

62 

Purchase of intangibles - development costs and software

(498)

(415)

(1,014)

Purchase of available for sale financial assets

(30)

(30)

Purchase of investment property

(5)

(9)

Proceeds of sale of investment property

31 

Purchase of shares in joint venture and costs

(183)

Property rental and similar income

37 

17 

69 

Net purchase of deposits

(88)

(533)

(1,569)

Interest received

109 

98 

159 

Net cash outflow from investing activities

(1,575)

(1,281)

(3,529)

Cash flow from financing activities

Dividends paid to company shareholders

(1,477)

(2,825)

(3,306)

Net cash outflow from financing activities

(1,477)

(2,825)

(3,306)

Net (decrease)/ increase in cash and cash equivalents

(753)

238 

1,622 

Cash and cash equivalents at the beginning of the period

8,754 

7,132 

7,132 

(Decrease)/increase in cash and cash equivalents

(753)

238 

1,622 

Cash and cash equivalents at the end of the period

8,001 

7,370 

8,754 

 

 

 

Notes to the Interim Financial Statements

 

1. Basis of Preparation

The consolidated interim financial statements for the six months to 31 December 2010 have been prepared in accordance with the recognition and measurement principles of applicable International Financial Reporting Standards (IFRS) in issue as adopted by the European Union (EU) and International Financial Reporting Standards as issued by the International Accounting Standards Board and the Alternative Investment Market (AIM) Rules for Companies.

 

The figures for the period to 31 December 2010 and the comparative period to 31 December 2009 have not been audited or reviewed and are therefore disclosed as unaudited. The figures for 30 June 2010 have been extracted from the financial statements for the year to 30 June 2010, which have been delivered to the Registrar of Companies. The interim financial statements do not constitute statutory accounts within the meaning of the Companies Act 2006.

 

The financial statements are presented in Pounds Sterling, rounded to the nearest thousand.

 

The interim financial statements are prepared under the historical cost convention, modified by the revaluation of certain current and non-current investments at fair value through profit or loss.

 

The accounting policies set out in the financial statements for the year ended 30 June 2010 have been applied consistently throughout the Group during the period.

 

 

2. Segmental analysis

 

With effect from 1 July 2009, the group adopted IFRS 8 "Operating segments". This accounting standard requires a "through the eyes of management" approach under which segment information is presented on the same basis as that used for internal reporting purposes. For internal reporting F W Thorpe is organised into six operating segments based on the products and customer base in the lighting market - the largest businesses are Thorlux which manufactures professional lighting systems for industrial, commercial and controls markets, and Mackwell which manufactures emergency lighting components. The four remaining operating segments have been aggregated into the "other companies" reportable segment based upon their size, which represents the entities Compact Lighting, Philip Payne, Sugg Lighting and Solite Europe.

 

F W Thorpe's chief operating decision-maker is the group board. The group board reviews the group's internal reporting in order to monitor and assess performance of the operating segments for the purpose of making decisions about resources to be allocated. Performance is evaluated based on a combination of revenue and operating profit. In accordance with updates to IFRS 8, assets and liabilities have not been segmented which is consistent with the group's internal reporting.

2. Segmental analysis (continued)

 

Thorlux

Mackwell

Other

Inter-

Total

Companies

Segment

Adjust-

ments

£'000 

£'000 

£'000 

£'000 

£'000 

6 months to 31 December 2010

Revenue to external customers

22,045

4,793

4,650 

- 

31,488 

Revenue to other group companies

97

1,770

271 

(2,138)

Total revenue

22,142

6,563

4,921 

(2,138)

31,488 

Operating Profit

4,244

332

212 

127

4,915 

Net finance income

113 

Share of loss in joint venture

(20)

Profit before tax expense

5,008 

6 months to 31 December 2009

Revenue to external customers

20,562

4,064

3,627 

- 

28,253 

Revenue to other group companies

41

1,149

193 

(1,383)

Total revenue

20,603

5,213

3,820 

(1,383)

28,253 

Operating Profit

4,173

72

172 

147

4,564 

Net finance income

111 

Profit before tax expense

4,675 

Year to 30 June 2010

Revenue to external customers

39,386

8,692

7,564

55,642 

Revenue to other group companies

84

2,581

395

(3,060)

Total revenue

39,470

11,273

7,959

(3,060)

55,642 

Operating Profit

9,792

572

539

285

11,188 

Net finance income

116 

Share of loss in joint venture

(27)

Profit before tax expense

11,277 

 

Inter-segment adjustments to operating profit consist of property rentals on premises owned by FW Thorpe Plc, adjustments to profit related to stocks held within the group that were supplied by another segment and adjustments to investment provisions relating to group companies.

 

3. Earnings per share

 

The earnings per share is calculated on profit after taxation and the weighted average number of ordinary shares in issue of 11,723,559 (2009: 11,723,559) during the period. For diluted earnings per share, the weighted average of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The adjusted weighted average number of ordinary shares is calculated at 11,723,559 (2009: 11,723,559) as there are no dilutive potential ordinary shares.

 

4. Dividend

 

The interim dividend is at the rate of 4.3p per share (2009: 4.1p), and based on 11,723,559 shares in issue at the announcement date the dividend will amount to £504,000 (2009: £481,000). The interim dividend will be paid on Tuesday 10 May 2011 to shareholders on the register at the close of business on 15 April 2011 and the shares become ex-dividend on 13 April 2011.

 

A final dividend for the year ended 30 June 2010 of 12.6p (2009: final of 12.1p and special of 12.0p) per share, amounting to £1,477,000 (£2,825,000) was paid on 18 November 2010.

 

5. Availability of interim statement

 

Copies of this report are being sent to shareholders and will also be available from the company's registered office or on the company's website from 25 March 2011.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFISVIIRLIL
Date   Source Headline
23rd Apr 20244:25 pmRNSPDMR & PCA Dealing
23rd Apr 202412:30 pmRNSResult of General Meeting
22nd Mar 202412:30 pmRNSNotice of GM
14th Mar 20247:00 amRNSInterim Results
16th Jan 202410:00 amRNSDirectorate Change
11th Dec 202310:00 amRNSExercise of Options, Treasury Shares and TVR
16th Nov 20235:21 pmRNSResult of AGM
16th Nov 20233:15 pmRNSAGM Statement
12th Oct 20237:00 amRNSFinal Results
4th Jul 20231:15 pmRNSDirectorate Changes
20th Apr 20234:02 pmRNSPDMR Dealing
18th Apr 20231:17 pmRNSExercise of Options, Treasury Shares and TVR
4th Apr 20233:02 pmRNSPDMR & PCA Dealing
16th Mar 20237:00 amRNSInterim Results
7th Dec 20228:22 amRNSPDMR & PCA Dealing
17th Nov 20226:26 pmRNSResult of AGM
17th Nov 20223:15 pmRNSAGM Statement
9th Nov 20226:30 pmRNSPCA Dealing
24th Oct 20224:10 pmRNSDirectorate Change
11th Oct 20227:00 amRNSFinal Results
26th Sep 20223:00 pmRNSAcquisition
13th Jul 202211:53 amRNSPCA Dealing
4th Jul 20222:08 pmRNSExercise of Options, Treasury Shares and TVR
1st Jul 20229:30 amRNSPDMR & PCA Dealing
31st Mar 20221:21 pmRNSPDMR Dealing
23rd Mar 202212:35 pmRNSPDMR & PCA Dealing
22nd Mar 20221:38 pmRNSExercise of Options, Treasury Shares and TVR
18th Mar 20223:56 pmRNSPDMR & PCA Dealing
16th Mar 20229:53 amRNSExercise of Options, Treasury Shares, TVR & PDRM
10th Mar 20227:00 amRNSInterim Results
4th Mar 20228:50 amRNSExercise of Options, Treasury Shares and TVR
4th Feb 202211:31 amRNSExercise of Options, Treasury Shares and TVR
2nd Feb 20224:36 pmRNSPrice Monitoring Extension
10th Jan 202211:17 amRNSExercise of Options, Treasury Shares and TVR
6th Dec 20214:47 pmRNSExercise of Options, Treasury Shares and TVR
2nd Dec 20217:00 amRNSAcquisition
18th Nov 20215:23 pmRNSResult of AGM
18th Nov 20213:15 pmRNSAGM Statement
8th Nov 20215:15 pmRNSExercise of Options, Treasury Shares and TVR
22nd Oct 202110:09 amRNSExercise of Options, Treasury Shares and TVR
20th Oct 202111:55 amRNSExercise of Options, Treasury Shares and TVR
14th Oct 20211:42 pmRNSExercise of Share Options
5th Oct 20217:00 amRNSFinal Results
4th Oct 20212:30 pmRNSAcquisition
20th May 202112:35 pmRNSExercise of Options, Treasury Shares and TVR
5th May 20218:59 amRNSExercise of Options, Treasury shares and TVR
29th Apr 20211:12 pmRNSExercise of Options, Treasury shares and TVR
14th Apr 20212:02 pmRNSExercise of Options, PDMR dealing and TVR
18th Mar 20217:00 amRNSInterim Results
12th Feb 202110:49 amRNSExercise of Options, Treasury shares and TVR

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.