The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTBC Bank Group Regulatory News (TBCG)

Share Price Information for TBC Bank Group (TBCG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2,995.00
Bid: 3,025.00
Ask: 3,040.00
Change: -280.00 (-8.55%)
Spread: 15.00 (0.496%)
Open: 3,250.00
High: 3,260.00
Low: 2,995.00
Prev. Close: 3,275.00
TBCG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

21 Feb 2019 07:00

RNS Number : 6717Q
TBC Bank Group PLC
21 February 2019
 

 

TBC BANK GROUP PLC ("TBC Bank")

4Q 2018 UNAUDITED CONSOLIDATED FINANCIAL RESULTS AND FY 2018 PRELIMINARY UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

Forward-Looking Statements

 

This document contains forward-looking statements; such forward-looking statements contain known and unknown risks, uncertainties and other important factors, which may cause the actual results, performance or achievements of TBC Bank Group PLC ("the Bank" or the "Group") to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on numerous assumptions regarding the Bank's present and future business strategies and the environment in which the Bank will operate in the future. Important factors that, in the view of the Bank, could cause actual results to differ materially from those discussed in the forward-looking statements include, among others, the achievement of anticipated levels of profitability, growth, cost and recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Georgian economic, political and legal environment, financial risk management and the impact of general business and global economic conditions.

 

None of the future projections, expectations, estimates or prospects in this document should be taken as forecasts or promises nor should they be taken as implying any indication, assurance or guarantee that the assumptions on which such future projections, expectations, estimates or prospects are based are accurate or exhaustive or, in the case of the assumptions, entirely covered in the document. These forward-looking statements speak only as of the date they are made, and subject to compliance with applicable law and regulation the Bank expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in the document to reflect actual results, changes in assumptions or changes in factors affecting those statements.

 

Certain financial information contained in this presentation, which is prepared on the basis of the Group's accounting policies applied consistently from year to year, has been extracted from the Group's unaudited management's accounts and financial statements. The areas in which the management's accounts might differ from the International Financial Reporting Standards and/or U.S. generally accepted accounting principles could be significant; you should consult your own professional advisors and/or conduct your own due diligence for a complete and detailed understanding of such differences and any implications they might have on the relevant financial information contained in this presentation. Some numerical figures included in this report have been subjected to rounding adjustments. Accordingly, numerical figures shown as totals in certain tables might not be an arithmetic aggregation of the figures that preceded them.

 

 

 

Fourth Quarter 2018 Unaudited Consolidated Financial Results and Full Year 2018 Preliminary Unaudited Consolidated Financial Results Conference Call

 

TBC Bank Group PLC ("TBC PLC") announces that its consolidated financial results for the fourth quarter 2018 and preliminary consolidated financial results for the full year 2018 will be published on Thursday, 21 February 2019 at 7.00 am GMT (11.00 am GET).

 

On that day, Vakhtang Butskhrikidze, CEO, and Giorgi Shagidze, CFO, will host a conference call to discuss the results.

 

Date & time: Thursday, 21 February 2019 at 14.00 (GMT) / 15.00 (CET) / 9.00 (EST)

Please dial-in approximately five minutes before the start of the call quoting the password TBC:

 

 

 

Password:

TBC

UK Toll Free:

0808 109 0700

Standard International Access:

+44 (0) 20 3003 2666

USA Toll Free:

1 866 966 5335

New York New York:

+1 212 999 6659

Russia Toll Free:

8 10 8002 4902044

Moscow:

+7 (8) 495 249 9843

 

Replay Numbers

 

Replay Passcode:

0420415

UK Toll Free:

0800 633 8453

Standard International Access:

+44 (0) 20 8196 1998

USA Toll Free:

1 866 583 1035

Russia Toll Free:

8 10 8002 4832044

Moscow:

+7 (8) 495 249 9840

 

 

Contacts

 

 

Zoltan Szalai

Director of International Media and Investor Relations

 

E-mail: ZSzalai@Tbcbank.com.ge

Tel: +44 (0) 7908 242128

Web: www.tbcbankgroup.com

Address: 68 Lombard St, London EC3V 9LJ, United Kingdom 

 

Anna Romelashvili

Head of Investor Relations

 

E-mail: IR@tbcbank.com.ge

Tel: +(995 32) 227 27 27

Web: www.tbcbankgroup.com

Address: 7 Marjanishvili St. Tbilisi, Georgia 0102

 

Investor Relations Department

 

 

 

E-mail: IR@tbcbank.com.ge

Tel: +(995 32) 227 27 27

Web: www.tbcbankgroup.com

Address: 7 Marjanishvili St. Tbilisi, Georgia 0102

 

 

 

Table of Contents

 

4Q and FY 2018 Results Announcement

 

TBC Bank - Background

Financial Highlights

Recent Developments

Development of Customer Focused Ecosystems

Letter from the Chief Executive Officer

Economic Overview

Unaudited Consolidated Financial Results Overview for 4Q 2018

Preliminary Unaudited Consolidated Financial Results Overview FY 2018

Additional Disclosures

 

 

 

TBC BANK Group PLC ("TBC Bank")

 

TBC Bank Announces Unaudited Preliminary 4Q and FY 2018 and Consolidated Financial Results:

Net Profit for 4Q 2018 up by 34.5% YoY to GEL 130.1 million

Underlying[1] Net Profit for FY 2018 up by 23.2% YoY to GEL 454.9 million

 

 European Union Market Abuse Regulation EU 596/2014 requires TBC Bank Group PLC to disclose that this announcement contains Inside Information, as defined in that Regulation.

TBC Bank - Background

TBC Bank is the largest banking group in Georgia, where 99.8% of its business is concentrated, with a 38.2% market share by total assets. It offers retail, corporate, and MSME banking nationwide.

These unaudited financial results are presented for TBC Bank Group PLC ("TBC Bank" or "the Group"), which was incorporated on 26 February 2016 as the ultimate holding company for JSC TBC Bank Georgia. TBC Bank became the parent company of JSC TBC Bank Georgia on 10 August 2016, following the Group's restructuring. As this was a common ownership transaction, the results have been presented as if the Group existed at the earliest comparative date as allowed under the International Financial Reporting Standards ("IFRS"), as adopted by the European Union. TBC Bank successfully listed on the London Stock Exchange's premium listing segment on 10 August 2016.

TBC Bank Group PLC financial results are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") and the Companies Act 2006 applicable to companies reporting under IFRS. The results are adjusted for certain one-off items to enable better analysis of the Group's performance. The reconciliation of the underlying profit and loss items with the reported profit and loss items and the underlying ratios are given under Annex 26 section on page 51.

 

Financial Highlights

4Q 2018 P&L Highlights

§ Net profit amounted to GEL 130.1 million (4Q 2017: GEL 96.8 million; 3Q 2018: GEL 107.4 million)

§ Return on equity (ROE) amounted to 24.3% (4Q 2017: 21.0%; 3Q 2018: 21.2%)

§ Return on assets (ROA) amounted to 3.5 % (4Q 2017: 3.0%; 3Q 2018: 3.1%)

§ Total operating income amounted to GEL 312.3 million, up by 28.3% YoY and up by 12.3% QoQ

§ Cost to income was 39.7% (4Q 2017: 41.0%; 3Q 2018: 37.4%)

§ Cost of risk stood at 1.4% (4Q 2017: 1.4%; 3Q 2018: 1.9%)

§ FX adjusted cost of risk stood at 1.3% (4Q 2017: 1.2%; 3Q 2018: 1.5%)

§ Net interest margin (NIM) stood at 6.7% (4Q 2017: 6.4%; 3Q 2018: 6.9%)

§ Risk adjusted net interest margin (NIM) stood at 5.4% (4Q 2017: 5.2%; 3Q 2018: 5.4%)

FY 2018 P&L Highlights

§ Underlying1 net profit amounted to GEL 454.9 million (FY 2017: GEL 369.2 million)

§ Reported net profit amounted to GEL 437.4 million (FY 2017: GEL 359.9 million)

§ Underlying1 return on equity (ROE) without one-offs of 22.8% (FY 2017: 21.4%)

§ Reported return on equity (ROE) amounted to of 22.0% (FY 2017: 20.9%)

§ Underlying1 return on assets (ROA) was 3.3% (FY 2017: 3.2%)

§ Reported return on assets (ROA) was 3.2% (FY 2017: 3.1%)

§ Total operating income for the period was up by 26.3% YoY to GEL 1,087.5 million

§ Cost to income stood at 37.8% (FY 2017: 41.7%)

§ Cost of risk on loans stood at 1.6% (FY 2017: 1.2%)

§ FX adjusted cost of risk stood at 1.5% (FY 2017: 1.4%)

§ Net interest margin (NIM) stood at 6.9% (FY 2017: 6.5%)

§ Risk adjusted net interest margin (NIM) stood at 5.4% (FY 2017: 5.1%)

Balance Sheet Highlights as of 31 December 2018

§ Total assets amounted to GEL 15,526.3 million as of 31 December 2018, up by 19.7% YoY and up by 7.6% QoQ

§ Gross loans and advances to customers stood at GEL 10,372.6 million as of 31 December 2018, up by 21.3% YoY and up by 7.8% QoQ

§ Net loans to deposits + IFI funding stood at 89.9% and Net Stable Funding Ratio (NSFR) stood at 130.2%

§ NPLs were 3.1%, down by 0.2pp YoY and unchanged QoQ

§ NPLs coverage ratios stood at 102.7%, or 216.4% with collateral, on 31 December 2018 compared, to 104.7% or 209.4% with collateral, as of 31 December 2017 and 113.2%, or 209.0% with collateral on 30 September 2018

§ Total customer deposits amounted to GEL 9,352.1 million as of 31 December 2018, up by 19.6% YoY and up by 7.0% QoQ

§ As of 31 December 2018, the Bank's Basel III Tier 1 and Total Capital Adequacy Ratios per NBG methodology stood at 12.8% and 17.9% respectively, while minimum requirements amounted to 11.8% and 16.7%

Market Shares[2]

§ Market share by total assets reached 38.2% as of 31 December 2018, up by 1.8pp YoY and up by 1.0pp QoQ

§ Market share by total loans was 38.8% as of 31 December 2018, up by 0.6pp YoY and up by 0.4pp QoQ

§ In terms of individual loans, TBC Bank had a market share of 40.0% as of 31 December 2018, down by 0.2pp YoY and up by 0.1pp QoQ. The market share for legal entity loans was 37.4%, up by 1.4pp YoY and up by 0.8pp QoQ

§ Market share of total deposits reached 41.2% as of 31 December 2018, up by 1.4pp YoY and up by 0.9pp QoQ

§ Market share of individual deposits stood at to 41.2%, down by 0.1pp YoY and up by 0.1pp on QoQ. In terms of legal entity deposits, TBC Bank holds a market share of 41.2%, up by 3.3pp YoY and up by 1.8pp QoQ.

 

 

Recent Developments

 

Inspection Report - Update

Further to its announcement of 9 January 2019, TBC Bank Group PLC ("TBC PLC") notes today's release of a joint statement by TBC PLC, TBC Bank JSC ("TBC Bank") and the National Bank of Georgia (the "NBG") in respect of NBG's inspection of certain transactions involving TBC Bank that took place in 2007 and 2008, an English translation of which follows:

"Over the last few days, we have had detailed discussions around events concerning TBC Bank. Regarding this, we would like to announce the following:

Announcement from TBC Bank

Since TBC Bank takes into account the possible damage to the country's investment image and respects the role of the National Bank, as a qualified regulator, and despite the fact that the decisions of the National Bank was appealed in the court, JSC TBC Bank would like to announce that it will implement a restructuring of its Supervisory Board whereby the founding shareholders will not be represented at the supervisory Board of JSC TBC Bank. The founding shareholders will maintain their positions as the Chairman and Deputy Chairman of the Board of Directors of TBC Bank Group PLC (a London-based, 100% shareholder of JSC TBC Bank). TBC Bank withdraws all court cases against the National Bank of Georgia and will pay approximately GEL 1 million, which was previously requested by the NBG and disclosed by TBC PLC on 9 January 2019.

In addition, TBC Bank continues to cooperate with the NBG to further improve the quality of the Bank's corporate governance. In order to prevent any questions from any third party regarding corporate governance, TBC PLC will engage with a reputable international firm to conduct a review of the group's related party transactions, practices and procedures.

Announcement from the National Bank

NBG welcomes this decision. This will have a positive effect on the transparency of the Bank and will increase investor confidence, which will ultimately have a positive effect on the development of the Bank and the country's financial sector.

NBG stresses that TBC Bank is one of the leading financial institutions in the country and in the region and is led by a highly qualified executive management team and independent members of the Supervisory board. TBC Bank is a strong and stable credit institution and fully complies with economic normative requirements and limits set by the National Bank.

Additionally, the NBG would like note that, in this case, its supervisory focus was on the risks associated with matters concerning conflicts of interest and instances of the breaches of the regulation on conflicts of interest related to the 2007-2008 transactions.

Within the scope of its mandate, the NBG continues to monitor the implementation of the abovementioned decisions.

With this, from both sides this matter has been closed."

The content of this announcement and the release of the same has been approved by the NBG.

Furthermore, TBC Bank has taken an opinion from Dentons (for the summary of Dentons's memorandum please see Annex 30 on page 54).

 

 

New Regulations

Responsible Lending Initiative by NBG - starting from 1 January 2019

· The NBG introduced additional requirements for income verification, which aim to support sound lending to individuals.

· The regulation sets new limits on PTI and LTV for loans to individuals.

· The thresholds differ for domestic and foreign currency loans (for detailed information please see Annex 34).

Limits on FX Loans - starting from 24 January 2019

· In order to further support de-dollarization process in the country, the NBG increased minimum limit for FX denominated individual loans from GEL 100,000 to GEL 200,000

In light of the new regulations, we re-iterate our medium term loan book growth rate of 10-15% and anticipate NIM to drop by 0.3-0.5 pp, while we expect CoR to be in the range of 1.3%-1.6%

 

 

Awards 

§ TBC Bank's first Georgian-speaking financial chat-bot, Ti-Bot, has been named the Best Alternative Payments Project at the Payments Awards ceremony.

§ The competition was organised by FStech and Retail Systems in recognition of cards and payments excellence and innovation.

§ Our Ti-Bot is an innovative and safe system of transferring money via chat extension, Ti-Transfer, which was developed in partnership with industry-leading player Pulsar Al.

 

 

Development of Customer Focused Ecosystems

 

In order to integrate better with our customers, we started to develop customer focused ecosystems, which are closely linked with our financial products and services and enable us to create synergies with our core banking offerings.

E-commerce

§ In August 2018, we purchased Swoop, Georgia's well-known online discount and sales company for USD 70,000.

§ We started developing an e-commerce market place in Georgia through building an innovative digital trading platform, Vendoo.

§ The platform will allow customers to purchase various products online, to get installment loans and to benefit from prompt delivery and a flexible refund policy.

§ Our estimated investment for the next two years will be around USD 2-3 million.

 

Real Estate

§ In January 2019, we acquired 90% shares of real estate platform Allproprerty.ge for USD 225,000.

§ Started developing digital real estate ecosystem, that will offer our customers a wide range of products and services, including finding the suitable real estate, comparison of different properties, getting financing, buying furniture and many more.

§ Our estimated investment is set at around USD 2 million during the next 2 years.

 

In 2019, we plan to implement more ecosystems.

 

 

 

 

Additional Information Disclosure

Additional historical information for certain P&L, balance sheet and capital items, and on asset quality is disclosed on our Investor Relations website on http://tbcbankgroup.com/ under the Financial Highlights section.

Letter from the Chief Executive Officer

I am delighted to present another set of strong financial results for the full year 2018, to give a brief summary of our main achievements throughout the year and to provide an overview of the recent macroeconomic developments in Georgia.

Our underlying consolidated net profit[3] for the full year 2018 reached GEL 454.9 million (reported net profit amounted to GEL 437.4 million), up by 23.2% compared to 2017, while our underlying return on equity was 22.8% and our underlying return on assets stood at 3.3%. Our robust profitability was driven by strong income generation, improved cost efficiency and prudent risk management. In 2018, we maintained a solid net interest margin at 6.9%, up by 0.4 pp year-on-year, and we achieved a strong increase in net fee and commission income, up by 25.1% year-on-year. Over the same period, our cost to income ratio decreased by 3.9 pp and stood at 37.8%, while cost of risk stood at 1.6% or 1.5% without the currency effect.

In terms of balance sheet growth, our loan book expanded by 21.3% year-on-year, supported by growth across all business segments, which resulted in a market share of 38.8%, up by 0.6 pp year-on-year. Over the same period, deposits increased by 19.6% expanding our deposit market share to 41.2%, up by 1.4 pp year-on-year.

Our capital and liquidity ratios continued to remain solid. As of 31 December 2018, our tier 1 and total capital adequacy ratios (CAR) per Basel III guidelines were 12.8% and 17.9% respectively, compared to the corresponding minimum requirements of 11.8% and 16.7%. At the same time, our net loans to deposits + IFI funding ratio stood at 89.9% and the net stable funding ratio (NSFR) was 130.2%.

Our insurance subsidiary, TBC Insurance, continues to grow steadily and has established itself as one of the leading players on the market, holding the number two position in P&C and life insurance and the number one position in the retail segment. During 2018, TBC Insurance increased its P&C and life insurance market share[4] by 7.6 pp to 20.9%, while its market share in the retail segment went up by 6.3 pp and amounted to 35.0%.  

Our digital strategy also continues to deliver superior results. In the fourth quarter of 2018, our offloading ratio reached 90.6%[5] up by 2.3 pp year-on-year, mainly driven by the increased number of transactions in mobile banking. Over the same period, our mobile banking penetration increased by 5.5 pp and amounted to 37.0%. Sales conducted through digital channels also demonstrated strong growth and amounted to 45.3%[6] of total sales in December 2018.

Regarding macro developments, the Georgian economy continued to perform strongly in 2018 following the sharp recovery of 2017. According to initial estimates, GDP growth amounted to 4.8%[7] in 2018, placing Georgia among the fastest-growing economies in the region. The core strengths of the economy - continuous reforms, diversified trade and investment inflows - as well as a prudent macroeconomic stance continued to pay off. Even with a number of unfavourable events in the region and considerably tighter fiscal policy domestically, the economy has stayed on the course of sustainable development. Banking sector loan growth continued to be solid in 2018, with the total loan portfolio expanding by 17.2% at a constant exchange rate. Lending was strong across both the business and retail segments, although a sharp slowdown in non-mortgage retail lending was notable following the introduction of a new regulation on retail lending in May 2018.

As our strategy evolves together with our customers' changing needs, we are constantly updating our strategic priorities to ensure that we create maximum value for our customers. In this regard, I would like to highlight several areas:

· Space: in May 2018, we launched the first fully-digital bank in Georgia, Space, which is a cutting edge mobile application for managing daily finances. This application challenges and redefines the traditional banking experience by offering a unique customer experience through simple procedures and products, intuitive design, price transparency and instant delivery. Space has proved to be very successful and has attracted up to 94,000 customers and 260,000 downloads since its launch.

· Ecosystems: in order to deepen our relationship with our customers, we started developing customer focused ecosystems, which are closely linked with our core financial products and services. In 2018, we launched two such projects as described below, and we plan to add other ecosystems during 2019.

o We began to develop an e-commerce market place through building an innovative digital trading platform, Vendoo, and by acquiring Swoop, a well-known online discount and sales company in Georgia.

o We also acquired a 90% stake in a real estate platform, Allproperty.ge, to develop a digital ecosystem for real estate in Georgia that will offer our customers a wide range of products and services that they typically need when buying a home and moving into it.

· Agile: we launched an enterprise wide agile transformation project, which aims to create a more flexible and effective organizational structure. We plan to roll it out across the entire banks in several waves during 2019.

We will elaborate more on our strategic priorities during our Capital Markets Day in June 2019.

I would also like to update you on the progress made during recent months in relation to our international initiatives:

· Azerbaijan: a shareholder agreement with Nikoil Bank was agreed in late December 2018 and signed in early January 2019. In parallel, based on strong mutual commitment, we have been actively engaged in developing the bank including the new strategy and streamlining the operations. The bank has launched several large scale initiatives which would lead to the fundamental improvements of business processes, business volume and brand perception throughout the next few quarters. In parallel, the governance and risk management systems have been improving continuously.

· Uzbekistan: Our international partners, EBRD and IFC have expressed their interest to participate in this project subject to completion of their internal procedures and approvals. We are also in the final stage of negotiations with the local partner. At the same time, we have started deploying the core banking system and renovating our pilot branch for a proof on concept, which is scheduled to open in March 2019.

Finally, since TBC Bank takes into account the possible damage to the country's investment image and respects the role of the National Bank, as a qualified regulator, and despite the fact that the decisions of the National Bank was appealed in the court, JSC TBC Bank would like to announce that it will implement a restructuring of its Supervisory Board whereby the founding shareholders will not be represented at the supervisory Board of JSC TBC Bank. The founding shareholders will maintain their positions as the Chairman and Deputy Chairman of the Board of Directors of TBC Bank Group PLC (a London-based, 100% shareholder of JSC TBC Bank). TBC Bank withdraws all court cases against the National Bank of Georgia and will pay approximately GEL 1 million, which was previously requested by the NBG and disclosed by TBC PLC on 9 January 2019.

In addition, TBC Bank continues to cooperate with the NBG to further improve the quality of the Bank's corporate governance. In order to prevent any questions from any third party regarding corporate governance, TBC PLC will engage with a reputable international firm to conduct a review of the group's related party transactions, practices and procedures.

With this, this matter with NBG has been closed.

 

Outlook

2018 turned out to be another successful year. We recorded strong financial and operating results and embarked on several new challenges, as described above.

 

Looking ahead, we are confident that we are well-positioned to capture new opportunities, to achieve sustainable growth and to deliver superior results to our shareholders. Therefore, we would like to reiterate our medium-term targets: ROE of above 20%, cost to income ratio below 35%, dividend pay-out ratio of 25-35% and loan book growth of around 10-15%.

 

 

Economic Overview[8]

Economic growth

The Georgian economy continued its solid performance and recorded a 4.8%[9] real GDP growth for the full year 2018. After a slower increase of 3.7% in 3Q, GDP growth rebounded to almost its trend rate and in the last quarter it reached a rate similar to the full year of 4.8%. Such a development is particularly remarkable given the unfavourable environment in the region and the considerably tighter fiscal policy domestically. This once more underlines the economy's core strengths - continuous reforms, diversified trade and investment inflows, as well as a prudent macroeconomic stance.

The growth was broad-based across different sectors of the economy. Data from 9M-show that the 4.8% growth was mostly driven by trade and repairs (+5.7% YoY), real estate (+12.7% YoY), transport and communications (+6.8% YoY), financial intermediation (+15.8% YoY) and hotels and restaurants (+7.3% YoY). The construction sector declined by 3.8% YoY over the same period, reflecting one-off factors related to several large-scale infrastructure projects as well as a slowdown in public spending.

On the demand side, in 9M 2018 final consumption expenditures nominal growth came in at 5.2% YoY while the expansion of investments (+20.0% YoY), including robust growth in inventories supported by business lending, was the growth's key driver. Net exports (-10.8% YoY) somewhat worsened despite the strong growth of exports of goods and services, primarily reflecting the strong aggregate demand in the first half of the year.

The increase in inflows of exports, tourism and remittances remained strong in 1H 2018 (+26.4% YoY in USD terms). Following the economic difficulties in Turkey, sanctions on Iran, and RUB weakness, the growth of inflows slowed in the second half of 2018 (+14.1% YoY), but it still remained solid. As for the full year, total inflows were 19.4% higher YoY. Growth of exports, tourism and remittances inflows was mostly driven by the EU, followed by Azerbaijan, Russia and other CIS economies. The Georgian economy continues to align closer to more stable markets like the EU's while reducing the overall concentration of inflows on any particular country. In that regard its worth mentioning that the EU became the prime source of remittance inflows to Georgia accounting for 35% of the total, while the traditional Russian market, which had always enjoyed the leading position, accounted for 29% of the total remittances inflows.

The Current Account balance continues to improve. Over the last four quarters ending 3Q 2018 the CA deficit to GDP ratio stood at 8.3%, compared to the 8.8% in 2017. The improvement is due to several factors, including continued positive trend in external inflows, normalisation of FDI-related imports as well as low fiscal spending. As a result of the progress and strong seasonal effect, in 3Q 2018 the CA turned even to surplus at 0.3% of GDP.

FDI inflows declined by 27.2% YoY in 9M 2018, mostly reflecting one-offs related to the finalisation of the BP's South Caucasus Pipeline Extension project[10]. From the sectors' perspective, the decline was most pronounced in transport and communications (-70.6% YoY) and construction sectors, both to be primarily explained by the finalization of BP's project mentioned above. FDI inflows also declined in the real estate (-47.8% YoY) and hotels and restaurants (-11.1% YoY) sectors. At the same time, FDI inflows went up in manufacturing (+61.2% YoY), mining (+38.1% YoY), financial (+31.1% YoY) and energy (+30.1% YoY). Despite the contraction in 9M 2018, FDI inflows remain the major source of financing for Georgia's CA deficit.

The fiscal policy remained contractionary throughout the year. Although the budget deficit amounted to an estimated 2.6% of the GDP in 2018, the spending was concentrated mostly at the end of the year and it primarily reflected the advance payments on infrastructure projects. The full impact of the spending on growth is to be apparent in the coming months, with the strongest effect likely in 2Q 2019. At the same time, tax refunds doubled from GEL 232.6 million in 2017 to GEL 466.8 million in 2018 creating more business friendly tax environment and supporting the growth. The increase resulted from the enhanced system of tax refunds at the beginning of the year,

Loan growth remained solid in 2018 with the total bank loan portfolio expanding by 17.2% YoY at a constant exchange rate. Lending was strong across the business as well as retail segments, albeit a sharp slowdown in non-mortgage retail lending was notable since the introduction of the regulation on retail unsecured lending in May 2018.

 

Inflation and exchange rate

 

Annual CPI inflation was around the targeted level of 3% in 2018 with 4.3% in January and gradually declining to 1.5% by the end of 2018. The NBG decreased the policy rate by 0.25 pp from 7.25% to 7.00% in July 2018. The central bank continued the normalisation of the monetary policy in 2019 as well, cutting the policy rate by another 0.25 pp to 6.75% in January.

On the back of higher inflows, lower oil prices and, likely, weaker domestic demand, the NBG continued to refill international reserves and purchased USD 65 million in December, equivalent to an estimated 4.0% of the GDP in the same month. Overall, in 2018 the NBG made 17 interventions and purchased USD 197.5 million - an estimated 1.2% of the GDP.

As for the exchange rates, as of the end of December 2018 GEL nominal exchange rate weakened against USD by 3.3% YoY and appreciated against EUR by 1.1% YoY. Over the same period, the GEL nominal effective exchange rate appreciated by 8.0% while the real effective exchange rate appreciation amounted to 4.6%. GEL real effective exchange rate remained below its long term trend as well as medium term average.

 

Going forward

Georgia continues to position itself as an attractive business environment with structural reforms and high GDP growth potential. In addition, 2018 was another demonstration of a resilience of the economy. According to IMF projections, the Georgian economy is expected to remain among the fastest growing economies in the region with the average GDP growth estimated at above 5.0% in medium term.

More information on the Georgian economy and financial sector can be found at www.tbcresearch.ge

 

 

 

Unaudited Consolidated Financial Results Overview for 4Q 2018

 

This statement provides a summary of the unaudited business and financial trends for 4Q 2018 for TBC Bank Group plc and its subsidiaries. The quarterly financial information and trends are unaudited.

Starting from 1 January 2018, TBC Bank adopted IFRS 9 and IFRS 15. Therefore, the comparative information for 2017 is not comparable to the information presented for 2018.

TBC Bank Group PLC financial results are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") and the Companies Act 2006 applicable to companies reporting under IFRS.

Please note, that there might be slight differences in previous periods' figures due to rounding.

Income Statement Highlights

 

 

 

 

 

in thousands of GEL

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

Net interest income

214,803

199,612

165,395

29.9%

7.6%

Net fee and commission income

44,064

39,384

38,952

13.1%

11.9%

Other operating non-interest income

53,395

39,093

38,969

37.0%

36.6%

Credit loss allowance

 (44,036)

(47,650)

 (36,436)

20.9%

-7.6%

Operating income after credit loss allowance

268,226

230,439

206,880

29.7%

16.4%

Operating expenses

 (123,904)

(104,103)

 (99,641)

24.4%

19.0%

Profit before tax

144,322

126,336

107,239

34.6%

14.2%

Income tax expense

 (14,235)

(18,952)

 (10,487)

35.7%

-24.9%

Profit for the period

130,087

107,384

96,752

34.5%

21.1%

NMF - no meaningful figures

 

 

Balance Sheet and Capital Highlights

 

 

 

 

 

 

 

 

 

 

 

 

Dec-18

Sep-18

Change QoQ

in thousands of GEL

GEL

USD

GEL

USD

 

Total assets

15,526,294

5,800,752

14,423,997

5,515,658

7.6%

Gross loans

10,372,582

3,875,283

9,622,563

3,679,616

7.8%

Customer deposits

9,352,142

3,494,038

8,740,449

3,342,300

7.0%

Total equity

2,205,968

824,168

2,055,950

786,184

7.3%

Regulatory tier I capital (Basel III)

1,678,716

627,182

1,580,547

604,393

6.2%

Regulatory total capital (Basel III)

2,351,269

878,454

2,020,501

772,629

16.4%

Regulatory risk weighted assets (Basel III)

13,154,872

4,914,769

12,305,756

4,705,654

6.9%

        

 

 

Key Ratios

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

ROE

24.3%

21.2%

21.0%

3.3 pp

3.1 pp

ROA

3.5%

3.1%

3.0%

0.5 pp

0.4 pp

NIM

6.7%

6.9%

6.4%

0.3 pp

-0.2%

Cost to income

39.7%

37.4%

41.0%

-1.3 pp

2.3%

Cost of risk

1.4%

1.9%

1.4%

0.0 pp

-0.5 pp

FX adjusted Cost of Risk

1.3%

1.5%

1.2%

0.1 pp

-0.2 pp

NPL to gross loans

3.1%

3.1%

3.3%

-0.2 pp

0.0 pp

Regulatory tier 1 CAR (Basel III)

12.8%

12.8%

13.4%

-0.6 pp

0.0 pp

Regulatory total CAR (Basel III)

17.9%

16.4%

17.5%

0.4 pp

1.5 pp

Leverage (times)

7.0x

7.0x

6.9x

0.1x

0.0x

 

 

 

Income Statement Discussion

 

Net Interest Income

 

In thousands of GEL

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

Loans and advances to customers

309,106

288,435

255,576

20.9%

7.2%

Investment securities measured at fair value through other comprehensive income

16,612

15,310

-

NMF

8.5%

Investment securities available for sale

-

-

11,991

NMF

NMF

Due from other banks

6,261

5,537

5,374

16.5%

13.1%

Bonds carried at amortised cost

11,752

10,994

7,293

61.1%

6.9%

Investment in leases

11,812

10,415

7,787

51.7%

13.4%

Interest income

355,543

330,691

288,021

23.4%

7.5%

Customer accounts

70,288

68,727

66,144

6.3%

2.3%

Due to credit institutions

58,247

51,989

45,762

27.3%

12.0%

Subordinated debt

11,939

10,033

10,294

16.0%

19.0%

Debt securities in issue

266

330

426

-37.6%

-19.4%

Interest expense

140,740

131,079

122,626

14.8%

7.4%

Net interest income

214,803

199,612

165,395

29.9%

7.6%

 

 

 

 

 

 

Net interest margin

6.7%

6.9%

6.4%

0.3 pp

-0.2 pp

NMF - no meaningful figures

 

4Q 2018 to 4Q 2017 Comparison

Net interest income increased by GEL 49.4 million, or 29.9%, to GEL 214.8 million, compared to 4Q 2017, driven by a GEL 67.5 million, or 23.4%, higher interest income and a GEL 18.1 million, or 14.8%, higher interest expense.

Interest income grew by GEL 67.5 million, or 23.4%, YoY to GEL 355.5 million, mainly due to an increase in interest income from loans and advances to customers of GEL 53.5 million, or 20.9%. This is primarily related to an increase in gross loan portfolio of GEL 1,819.4 million, or 21.3%, YoY. This effect was slightly offset by a 0.1 pp drop in loan yields, which was mainly driven by a decrease in rates on FC-denominated loans by 0.4 pp to 8.7%, despite the increase in yields on GEL denominated loans by 0.3 pp to 17.4%. The gain in interest income was also driven by the growth in interest income from investment securities (comprising of investment securities measured at fair value through other comprehensive income, investment securities available for sale and bonds carried at amortized cost) by GEL 9.1 million, or 47.1%, which resulted from the significant increase in the respective portfolios. The yield on interest earning assets decreased by 0.1 pp to 11.1%, compared to 4Q 2017.

The GEL 18.1 million, or 14.8%, YoY growth in interest expense to GEL 140.7 million in 4Q 2018 was mainly due to GEL 12.5 million, or 27. 3%, increase in interest expense on amounts due to credit institutions and a GEL 4.1 million, or 6.3%, increase in interest expense on customer accounts. The rise in interest expense on amounts due to credit institutions was attributable to a GEL 410.8 million, or 15.7% increase in the respective portfolio and a 0.7pp increase in respective effective rates, up to 7.6%, mainly related to higher Libor rate. The higher interest expense on customer accounts was attributable to a GEL 1,535.3 million, or 19.6%, growth in the respective portfolio. This effect was partially offset by a 0.4 pp drop in the cost of deposits to 3.1%, which resulted from a 0.4 pp drop in the cost of FC-denominated deposits to 2.0% and a 0.7 pp decrease in the cost of LC denominated deposits to 5.3%. The cost of funding decreased by 0.2 p p and stood at 4.4%.

Consequently, NIM stood at 6.7% in 4Q 2018, compared to 6.4% in 4Q 2017, while the risk adjusted NIM stood at 5.4%, compared to 5.2% in 4Q 2017.

 

4Q 2018 to 3Q 2018 Comparison

On a QoQ basis, net interest income grew by 7.6% as a result of a 7.5% higher interest income and a 7.4% higher interest expense.

The increase in interest income by GEL 24.9 million, or 7.5%, QoQ mainly resulted from the growth in interest income on loans by GEL 20.7 million, or 7.2%. This in turn was due to an increase in loan portfolio by GEL 750.0 million, or 7.8%. The rise in the portfolio was slightly offset by a 0.2 pp decline in loan yields, which was mainly driven by a decrease in rates on GEL denominated loans by 0.5 pp to 17.4%. This in turn offset the increase in yields on FC-denominated loans by 0.2 pp to 8.7%. The increase in interest income was also magnified by a rise in interest income from investment securities by GEL 2.1 million, or 7.8%, due to growth in the respective portfolios. This effect was partially offset by a decrease of 0.2 pp on yields on investment securities to 7.6%. The yield on interest earning assets decreased by 0.3 pp to 11.1%, compared to 3Q 2018.

The increase in interest expense by GEL 9.7 million, or 7.4%, QoQ was primarily due to the GEL 6.3 million, or 12.0%, rise in the interest expense on amounts due to credit institutions. The main driver was a rise in the respective effective rate by 0.5 pp, to 7.6%, related to change in the currency composition in the portfolio of amounts due to credit institutions, LC-denominated portfolio share increased. Another contributor to the rise in interest expense was the GEL 1.9 million, or 19.0% higher interest expense on subordinated loans. This resulted from the GEL 238.1 million, or 57.7%, increase in the respective portfolio, related to the capital planning. The cost of funding remained stable at 4.4%.

Consequently, on a QoQ basis, NIM decreased by 0.2 pp and stood at 6.7%. Meanwhile risk adjusted NIM was stable on QoQ basis and stood at 5.4%.

 

Fee and Commission Income

 

 

 

 

In thousands of GEL

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

Card operations

30,830

28,227

21,618

42.6%

9.2%

Settlement transactions

19,319

17,709

16,410

17.7%

9.1%

Guarantees issued

6,084

4,652

4,754

28.0%

30.8%

Issuance of letters of credit

2,081

2,021

1,286

61.8%

3.0%

Cash transactions

4,209

3,950

5,378

-21.7%

6.6%

Foreign currency exchange transactions

805

482

337

NMF

67.0%

Other

3,721

2,512

5,889

-36.8%

48.1%

Fee and commission income

67,049

59,553

55,672

20.4%

12.6%

Card operations

17,720

14,730

10,946

61.9%

20.3%

Settlement transactions

2,347

2,037

2,139

9.7%

15.2%

Guarantees issued

415

426

483

-14.1%

-2.6%

Letters of credit

382

433

368

3.8%

-11.8%

Cash transactions

1,297

1,524

1,111

16.7%

-14.9%

Foreign currency exchange transactions

2

(4)

2

0.0%

NMF

Other

822

1,023

1,671

-50.8%

-19.6%

Fee and commission expense

22,985

20,169

16,720

37.5%

14.0%

Card operations

13,110

13,497

10,672

22.8%

-2.9%

Settlement transactions

16,972

15,672

14,271

18.9%

8.3%

Guarantees

5,669

4,226

4,271

32.7%

34.1%

Letters of credit

1,699

1,588

918

85.1%

7.0%

Cash transactions

2,912

2,426

4,267

-31.8%

20.0%

Foreign currency exchange transactions

803

486

335

NMF

65.2%

Other

2,899

1,489

4,218

-31.3%

94.7%

Net fee and commission income

44,064

39,384

38,952

13.1%

11.9%

NMF - no meaningful figures

 

4Q 2018 to 4Q 2017 Comparison

In 4Q 2018, net fee and commission income totalled GEL 44.1 million, up by GEL 5.1 million, or 13.1%, compared to 4Q 2017. This mainly resulted from an increase in net fee and commission income from settlement transactions of GEL 2.7 million, or 18.9% and an increase in net fee and commission income from card operations of GEL 2.4 million, or 22.8%.

The rise in net fee and commission income from card operations is related to the increased number of active cards and POS terminals by 17.8% and 15.0% respectively. The increase in net fee and commission income from settlement transactions was mainly related to the increased volume and number of money transfer transactions and the growth in net fee and commission income from our affluent retail sub-segment, TBC Status.

4Q 2018 to 3Q 2018 Comparison

On a QoQ basis, net fee and commission income increased by GEL 4.7 million, or 11.9%, compared to 3Q 2018. This was primarily driven by an increase in net fee and commission income from guarantees of GEL 1.4 million, or 34.1%, a GEL 1.4 million increase in other net fee and commission income and a GEL 1.3 million, or 8.3% increase in net fee and commission income from settlement transactions.

The rise in net fee and commission income from guarantees was mainly related to the growth of respective portfolio of GEL 328.8 million, or 37.9%. The rise in other net fee and commission income was mainly due to increased brokerage activities of our subsidiary, TBC Capital, while the increase in net interest income from settlement transactions was driven by increased number and volume of money transfer transactions as mentioned above, consistent with the seasonal patterns.

Other Operating Non-Interest Income and Gross Insurance Profit

 

 

 

 

In thousands of GEL

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

Net income from foreign currency operations

33,029

31,040

25,714

28.4%

6.4%

Share of profit of associates

212

294

249

-14.9%

-27.9%

Gains less losses/(losses less gains) from derivative financial instruments

(184)

(56)

3

NMF

NMF

Gains less losses from disposal of investment securities measured at fair value through other comprehensive income

-

2

-

NMF

NMF

Gains less losses from disposal of investment securities available for sale

-

-

93

NMF

NMF

Revenues from sale of cash-in terminals

225

237

255

-11.8%

-5.1%

Revenues from operational leasing

1,731

1,671

1,411

22.7%

3.6%

Gain from sale of investment properties

7,392

492

2,775

NMF

NMF

Gain from sale of inventories of repossessed collateral

1,504

868

682

NMF

73.3%

Revenues from non-credit related fines

367

62

1,284

-71.4%

NMF

Gain on disposal of premises and equipment

117

36

760

-84.6%

NMF

Other

5,149

1,324

3,824

34.6%

NMF

Other operating income

16,485

4,690

10,991

50.0%

NMF

Gross insurance profit[11]

3,853

3,123

1,919

NMF

23.4%

Other operating non-interest income and gross insurance profit

53,395

39,093

38,969

37.0%

36.6%

NMF - no meaningful figures

 

 

 

 

 

              

 

4Q 2018 to 4Q 2017 Comparison

Total other operating non-interest income and gross insurance profit grew by GEL 14.4 million, or 37.0%, to GEL 53.4 million in 4Q 2018. This primarily resulted from the growth in net income from foreign currency operations by GEL 7.3 million, or 28.4%, the increase in gains from sale of investment property by GEL 4.6 million and the increase in gross insurance profit of GEL 1.9 million. Higher net income from foreign currency operations resulted from an increased number and volume of FX transactions. 

Higher gross insurance profit mainly resulted from increased cross-selling of various insurance products and improved efficiency levels. More information about TBC insurance can be found in Annex 23 on pages 49-50.

4Q 2018 to 3Q 2018 Comparison

On a QoQ basis, total other operating non-interest income and gross insurance profit increased by GEL 14.3 million, or by 36.6%. This mainly resulted from the growth in gains from sale of investment property by GEL 6.9 million and the increase in other operating income, which grew by GEL 3.8 million, mainly related to the recognition of an option to buy equity shares of one of our large corporate client.

Credit Loss Allowance

 

 

 

 

 

In thousands of GEL

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

Credit loss allowance for loan to customers

(34,398)

(43,345)

 (28,421)

21.0%

-20.6%

Credit loss allowance for investments in finance lease

(779)

(493)

 (79)

NMF

58.0%

Credit loss allowance for performance guarantees and credit related commitments

(1,532)

(24)

 (1,019)

50.3%

NMF

Credit loss allowance for other financial assets

(7,305)

(3,759)

 (6,917)

5.6%

94.3%

Credit loss allowance for financial assets measured at fair value through other comprehensive income

(22)

(29)

-

NMF

-24.1%

Total credit loss allowance

(44,036)

(47,650)

 (36,436)

20.9%

-7.6%

Operating income after credit loss allowance

268,226

230,439

206,880

29.7%

16.4%

 

 

 

 

 

 

Cost of risk

1.4%

1.9%

1.4%

0.0 pp

-0.5 pp

NMF - no meaningful figures

 

 

 

 

 

 

4Q 2018 to 4Q 2017 Comparison

In 4Q 2018, total credit loss allowance grew by GEL 7.6 million to GEL 44.0 million compared to 4Q 2017.

This was primarily attributable to an increase in credit loss allowance for loans to customers by GEL 6.0 million, or 21.0% mainly driven by retail segment.

In 4Q 2018, the cost of risk stood at 1.4% (1.3% without the FX effect), compared to 1.4% (1.2% without the FX effect) in 4Q 2017.

4Q 2018 to 3Q 2018 Comparison

On a QoQ basis, total credit loss allowance declined by GEL 3.6 million to GEL 44.0 million.

This was mainly driven by a drop in credit loss allowance for loans to customers by GEL 8.9 million, or 20.6%. The decline was mainly attributable to improvement in corporate and MSME segments' performance. The drop was partially offset by a rise in credit loss allowance for other financial assets by GEL 3.5 million.

In 4Q 2018, the cost of risk stood at 1.4% (1.3% without the FX effect), compared to 1.9% (1.5% without the FX effect) in 3Q 2018.

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

In thousands of GEL

4Q'18

3Q'18

4Q'17

Change YoY

Change QoQ

Staff costs

63,213

54,294

54,105

16.8%

16.4%

Provisions for liabilities and charges

-

4,000

-

NMF

-100.0%

Depreciation and amortization

12,333

11,944

10,425

18.3%

3.3%

Professional services

5,385

4,107

4,672

15.3%

31.1%

Advertising and marketing services

10,738

7,193

8,141

31.9%

49.3%

Rent

6,666

6,016

5,908

12.8%

10.8%

Utility services

1,602

1,702

1,515

5.7%

-5.9%

Intangible asset enhancement

3,672

2,628

3,346

9.7%

39.7%

Taxes other than on income

1,356

1,799

1,095

23.8%

-24.6%

Communications and supply

1,422

1,558

1,195

19.0%

-8.7%

Stationary and other office expenses

1,312

1,021

1,539

-14.7%

28.5%

Insurance

2,558

1,063

756

NMF

NMF

Security services

522

517

488

7.0%

1.0%

Premises and equipment maintenance

1,767

2,167

1,574

12.3%

-18.5%

Business trip expenses

706

578

645

9.5%

22.1%

Transportation and vehicles maintenance

549

703

453

21.2%

-21.9%

Charity

332

181

282

17.7%

83.4%

Personnel training and recruitment

1,006

465

526

91.3%

NMF

Write-down of current assets to fair value less costs to sell

(19)

(436)

 (165)

-88.5%

-95.6%

Loss on disposal of Inventory

1

36

51

-98.0%

-97.2%

Loss on disposal of investment properties

36

-

57

-36.8%

NMF

Loss on disposal of premises and equipment

425

99

186

NMF

NMF

Impairment of intangible assets

1

-

-

NMF

NMF

Acquisition costs

-

-

560

-100.0%

NMF

Other

8,321

2,468

2,287

NMF

NMF

Administrative and other operating expenses

48,358

33,865

35,111

37.7%

42.8%

Operating expenses

123,904

104,103

99,641

24.4%

19.0%

Profit before tax

144,322

126,336

107,239

34.6%

14.2%

Income tax expense

(14,235)

(18,952)

 (10,487)

35.7%

-24.9%

Profit for the period

130,087

107,384

96,752

34.5%

21.1%

 

 

 

 

 

 

Cost to income

39.7%

37.4%

41.0%

-1.3 pp

2.3 pp

ROE

24.3%

21.2%

21.0%

3.3 pp

3.1 pp

ROA

3.5%

3.1%

3.0%

0.5 pp

0.4 pp

NMF - no meaningful figures

 

4Q 2018 to 4Q 2017 Comparison

In 4Q 2018, total operating expenses expanded by GEL 24.3 million, or 24.4% YoY to GEL 123.9 million, primarily due to an increase in staff costs of GEL 9.1 million, or 16.8% YoY and a rise in other administrative expenses, of GEL 13.2 million, or 37.7%. The growth in staff cost was mainly driven by a higher scale and performance, while increase in administrative and other operating expenses was spread across different categories and was mainly related to the increased scale of business and the costs of the mandatory deposit insurance, which was introduced at the end of 2017. Without these costs, total operating expenses and administrative and other operating expenses would have increased by 22.9% and 33.7%, respectively. In addition, in FY 2018 staff cost grew only by 8.5% on YoY basis.

As a result, cost to income ratio dropped to 39.7% in 4Q 2018, compared to 41.0% in 4Q 2017.

4Q 2018 to 3Q 2018 Comparison

On a QoQ basis, total operating expenses grew by GEL 19.8 million, or 19.0%. This was primarily attributable to a GEL 8.9 million, or 16.4% rise in staff cost and a GEL 14.5 million, or 42.8% increase in administrative and other operating expenses. The increase in operating expenses was related to seasonally high costs across various categories of expenses in 4Q.

 

As a result, the cost to income ratio expanded by 2.3 pp from 37.4%, compared to 3Q 2018.

 

Net Income

Net income for the fourth quarter increased by GEL 22.7 million, or 21.1%, QoQ and by GEL 33.3 million, or 34.5%, YoY and amounted to GEL 130.1 million.

As a result, ROE stood at 24.3%, up by 3.3 pp YoY and by 3.1 pp QoQ, while ROA stood at 3.5%, up by 0.5 pp YoY but by 0.4 pp QoQ.

 

Balance Sheet Discussion

 

 

 

In thousands of GEL

Dec-18

Sep-18

Change QoQ

Cash, due from banks and mandatory cash balances with NBG

2,637,036

2,693,455

-2.1%

Loans and advances to customers (Net)

10,038,452

9,279,982

8.2%

Financial securities

1,659,442

1,386,239

19.7%

Fixed and intangible assets & investment property

561,020

549,938

2.0%

Other assets

630,344

514,383

22.5%

Total assets

15,526,294

14,423,997

7.6%

Due to credit institutions

3,031,503

2,981,269

1.7%

Customer accounts

9,352,142

8,740,449

7.0%

Debt securities in issue

13,343

13,027

2.4%

Subordinated debt

650,919

412,803

57.7%

Other liabilities

272,419

220,499

23.5%

Total liabilities

13,320,326

12,368,047

7.7%

Total equity

2,205,968

2,055,950

7.3%

      

 

Assets

On a QoQ basis, total assets rose by GEL 1,102.3 million, or 7.6%, mainly due to a GEL 758.5 million, or 8.2%, increase in net loans to customers. The increase also resulted from a GEL 273.2 million or 19.7% rise in financial securities and a GEL 116.0 million or 22.5% increase in other assets. The expansion was partially offset by a decline in liquid assets (comprising cash, due from banks and mandatory cash balances with NBG) by GEL 56.4 million, or 2.1%.

 

As of 31 December 2018, the gross loan portfolio reached GEL 10,372.6 million, up by 7.8% QoQ. At the same time, gross loans denominated in foreign currency accounted for 60.1% of total loans, compared to 59.2% as of 30 September 2018.

 

 

Asset Quality

Borrowers with FX income

 

 

31-Dec-18

30-Sep-18

Segments

% of FX loans

of which borrowers with FX income**

% of FX loans

of which borrowers with FX income**

Retail

56.1%

28.5%

53.7%

28.1%

Non-mortgage

19.9%

24.1%

18.9%

26.1%

Mortgage

82.7%

29.3%

81.9%

28.5%

Corporate

71.5%

51.4%*

73.3%

52.5%*

MSME

53.1%

15.2%

52.1%

14.9%

Total loan portfolio

60.1%

34.0%

59.2%

34.4%

 (Based on internal estimates)

* Pure exports account for 7.0% and 7.3% of total corporate FX denominated loans as at 31 December 2018 and 30 September 2018, respectively

** FX income implies both direct and indirect income

 

 

PAR 30 by Segments and Currencies

Dec-18

Sep-18

 

GEL

FC

Total

GEL

FC

Total

Corporate

0.7%

0.3%

0.4%

0.0%

1.1%

0.8%

Retail

4.0%

1.5%

2.6%

4.5%

1.7%

3.0%

MSME

2.4%

3.2%

2.8%

1.8%

3.6%

2.7%

Total

2.8%

1.4%

2.0%

2.9%

1.9%

2.3%

Loans overdue by more than 30 days to gross loans

 

 

 

 

 

 

 

Total

Total PAR 30 improved by 0.3 pp QoQ, standing at 2.0%. The improvement was attributable to both retail and corporate segments.

 

Retail Segment

The retail segment's PAR 30 amounted to 2.6%, down by 0.4 pp QoQ. The decrease was driven by an improvement across all retail products.

 

Corporate

The corporate segment's PAR 30 amounted to 0.4%, down by 0.4 pp QoQ and it was driven by overall improvement of the corporate loan book, as well as high portfolio growth.

 

MSME

The MSME segment's PAR 30 remained broadly stable QoQ and stood at 2.8% as of 31 December 2018.

 

 

 

 

 

 

 

 

NPLs

Dec-18

Sep-18

 

 

 

 

 

 

 

Corporate

1.6%

3.1%

2.7%

1.2%

3.2%

2.6%

Retail

3.7%

2.3%

2.9%

3.7%

2.4%

3.0%

MSME

2.6%

5.5%

4.2%

2.3%

5.7%

4.1%

Total

2.9%

3.3%

3.1%

2.8%

3.4%

3.1%

 

Total

Total NPLs were stable on QoQ basis and stood at 3.1%.

 

Retail Segment

The retail segment's NPLs remained broadly stable QoQ and stood at 2.9%.

 

Corporate

The corporate segment's NPLs remained broadly stable QoQ and stood at 2.7%.

 

MSME

The MSME segment's NPLs remained broadly stable on QoQ basis and stood at 4.2%.

 

NPLs Coverage

Dec-18

Sep-18

 

Exc. Collateral

Incl. Collateral

Exc. Collateral

Incl. Collateral

Corporate

96.4%

286.9%

104.3%

242.5%

Retail

132.4%

204.4%

140.8%

206.4%

MSME

68.4%

174.0%

80.8%

184.8%

Total

102.7%

216.4%

113.2%

209.0%

 

 

 

 

 

 

 

 

 

 

 

Liabilities

As of 31 December 2018, TBC Bank's total liabilities amounted to GEL 13,320.3 million, up by GEL 952.3 million, or 7.7%, QoQ. This primarily resulted from a GEL 611.7 million, or 7.0%, increase in customer accounts and GEL 238.1 million or 57.7% increase in subordinated debt.

 

Liquidity

As of 31 December 2018 the Bank's liquidity ratio, as defined by the NBG, stood at 33.3%, compared to 31.9% as of 30 September 2018 and above the NBG limit of 30%. As of 31 December 2018, the total liquidity coverage ratio (LCR), as defined by the NBG, was 113.9%, above the 100.0% limit. The LCR in GEL and FC stood at 102.5% and 121.1% respectively, above the respective limits of 75% and 100%.

 

Total Equity

As of 31 December 2018, TBC's total equity totalled GEL 2,206.0 million, up by GEL 150.0 million from GEL 2,056.0 million as of 30 September 2018. The QoQ change in equity was mainly due to an increase in net income of GEL 130.1 million.

 

Regulatory Capital

According to the new methodology introduced at the end of 2017, as of 31 December 2018 the Bank's Basel III Tier 1 and Total Capital Adequacy Ratios (CAR) stood at 12.8% and 17.9%, respectively, compared to the minimum required levels of 11.8% and 16.7%. In comparison, as of 30 September 2018, the Bank's Basel III Tier 1 and Total Capital Adequacy Ratios (CAR) stood at 12.8% and 16.4%, respectively, higher than the minimum required levels of 10.3% and 15.8%.

 

In 31 December 2018, the Bank's Basel III Tier 1 Capital amounted to GEL 1,678.7 million, up by GEL 98.2 million, or 6.2%, compared to September 2018, due to an increase in net income. The Bank's Basel III Total Capital amounted to GEL 2,351.3 million, up by GEL 330.8 million, or 16.4%, QoQ. The increase in total capital was attributable to the increase in net income as mentioned above and the growth in subordinated loans. In 4Q, the bank attracted GEL 230.5 million subordinated loan, out of which GEL 160.6 million was converted from existing senior loans and the remaining GEL 69.9 million was additionally raised. Risk weighted assets stood at GEL 13,154.9 million as of 31 December 2018, up by GEL 849.1 million, or 6.9%, compared to September 2018, mainly related to the rise in loan book.

 

 

Results by Segments and Subsidiaries

The segment definitions are as follows (updated in 2018):

· Corporate - a legal entity/group of affiliated entities with an annual revenue exceeding GEL 12.0 million, or which have been granted facilities of more than GEL 5.0 million. Some other business customers may also be assigned to the corporate segment or transferred to MSME on a discretionary basis;

· MSME (Micro, Small and Medium) - business customers who are not included in either the corporate or the retail segments; or legal entities who have been granted a pawn shop loan; or individual customers of the newly launched, fully digital bank - Space;

· Retail - non-business individual customers or individual business customers who have been granted mortgage loans; all individual customers are included in retail deposits;

· Corporate Centre - comprises the Treasury, other support and back office functions, and the non-banking subsidiaries of the Group;

Business customers are all legal entities or individuals who have been granted a loan for business purposes.

 

Income Statement by Segments

4Q'18

Retail

MSME

Corporate

Corp.Centre

Total

Interest income

157,622

73,492

79,791

44,638

355,543

Interest expense

 (33,233)

 (2,384)

 (34,670)

 (70,453)

 (140,740)

Net transfer pricing

 (16,414)

 (23,317)

8,786

30,945

-

Net interest income

107,975

47,791

53,907

5,130

214,803

Fee and commission income

47,785

6,340

12,503

421

67,049

Fee and commission expense

 (19,208)

 (1,895)

 (1,730)

 (152)

 (22,985)

Net fee and commission income

28,577

4,445

10,773

269

44,064

Gross insurance profit

-

-

-

3,853

3,853

Net income from foreign currency operations

8,393

6,527

13,046

292

28,258

Foreign exchange translation gains less losses/(losses less gains)

-

-

-

4,771

4,771

Net losses from derivative financial instruments

 (179)

-

-

 (5)

 (184)

Other operating income

2,291

243

12,748

1,203

16,485

Share of profit of associates

-

-

-

212

212

Other operating non-interest income and insurance profit

10,505

6,770

25,794

10,326

53,395

Credit loss allowance for loan to customers

 (34,108)

461

 (751)

-

 (34,398)

Credit loss allowance for performance guarantees and credit related commitments

 (276)

456

 (1,711)

 (1)

 (1,532)

Credit loss allowance for investments in finance lease

-

-

-

 (779)

 (779)

Credit loss allowance for other financial assets

 (26)

-

 (5,357)

 (1,922)

 (7,305)

Credit loss allowance for financial assets measured at fair value through other comprehensive income

-

-

21

 (43)

 (22)

Profit before G&A expenses and income taxes

112,647

59,923

82,676

12,980

268,226

Staff costs

 (37,064)

 (13,562)

 (8,598)

 (3,989)

 (63,213)

Depreciation and amortization

 (9,815)

 (1,337)

 (604)

 (577)

 (12,333)

Administrative and other operating expenses

 (30,172)

 (7,924)

 (6,569)

 (3,693)

 (48,358)

Operating expenses

 (77,051)

 (22,823)

 (15,771)

 (8,259)

 (123,904)

Profit before tax

35,596

37,100

66,905

4,721

144,322

Income tax expense

 (4,644)

 (5,534)

 (10,033)

5,976

 (14,235)

Profit for the year

30,952

31,566

56,872

10,697

130,087

 

 

Portfolios by Segments

 

 

In thousands of GEL

Dec-18

Sep-18

Loans and advances to customers

 

 

 

 

 

Non-mortgage

1,989,516

1,994,240

Mortgage

2,709,183

2,452,157

Retail

4,698,699

4,446,397

Corporate

3,177,289

2,891,628

MSME

2,496,594

2,284,538

Total loans and advances to customers (Gross)

10,372,582

9,622,563

Less: credit loss allowance for loans to customers

(334,130)

(342,581)

Total loans and advances to customers (Net)

10,038,452

9,279,982

 

 

 

Customer accounts

 

 

 

 

 

Retail

5,103,971

4,850,586

Corporate

3,230,653

2,920,526

MSME

1,017,518

969,337

Total Customer accounts

9,352,142

8,740,449

 

Retail Banking

As of 31 December 2018, retail loans stood at GEL 4,698.7 million, up by GEL 252.3 million, or 5.7%, QoQ and they accounted for 40.0% market share of total individual loans. As of the same date foreign currency loans represented 56.1% of the total retail loan portfolio.

In the reporting period, retail deposits stood at GEL 5,104.0 million, up by GEL 253.4 million, or 5.2%, QoQ and accounted for 41.2% market share of total individual deposits. As of 31 December 2018 term deposits accounted for 52.5% of the total retail deposit portfolio, while foreign currency deposits represented 81.7% of the total.

In 4Q 2018, retail loan yields and deposit rates stood at 13.6% and 2.6%, respectively. The segment's cost of risk on loans was 2.9% . The retail segment contributed 23.8%, or GEL 31.0 million, to the total net income in 4Q 2018.

Corporate Banking

As of 31 December 2018, corporate loans amounted to GEL 3,177.3 million, up by GEL 285.7 million, or 9.9%, QoQ. Foreign currency loans accounted for 71.5% of the total corporate loan portfolio. The market share of total legal entities loans stood at 37.4%.

As of the same date, corporate deposits totalled GEL 3,230.7 million, up by GEL 310.1 million, or 10.6%, QoQ. Foreign currency corporate deposits represented 45.7% of the total corporate deposit portfolio. The market share of total legal entities deposits stood at 41.2%.

In 4Q 2018, corporate loan yields and deposit rates stood at 10.0% and 4.5%, respectively. In the same period, the cost of risk on loans was 0.1%. In terms of profitability, the corporate segment's net profit reached GEL 56.9 million, or 43.7%, of the total net income.

MSME Banking

As of 31 December 2018, MSME loans amounted to GEL 2,496.6, up by GEL 212.1 million, or 9.3%, QoQ. Foreign currency loans accounted for 53.1% of the total MSME portfolio.

As of the same date, MSME deposits stood at GEL 1,017.5 million, up by GEL 48.2 million, or 5.0%, QoQ. Foreign currency MSME deposits represented 49.3% of the total MSME deposit portfolio.

In 4Q 2018, MSME loan yields and deposit rates stood at 12.2% and 1.0% respectively, while the cost of risk on loans was -0.1%. In terms of profitability, net profit for the MSME segment amounted to GEL 31.6 million, or 24.3%, of the total net income.

 

 

Consolidated Financial Statements of TBC Bank Group PLC

 

Consolidated Balance Sheet

 

 

In thousands of GEL 

Dec-18

Sep-18

Cash and cash equivalents

1,166,911

1,114,672

Due from other banks

47,316

152,010

Mandatory cash balances with National Bank of Georgia

1,422,809

1,426,773

Loans and advances to customers

10,038,452

9,279,982

Investment securities measured at fair value through other comprehensive income

1,005,239

868,060

Bonds carried at amortised cost

654,203

518,179

Investments in finance leases

203,802

183,715

Investment properties

84,296

78,274

Current income tax prepayment

2,116

7,650

Deferred income tax asset

2,097

2,499

Other financial assets

167,518

103,520

Other assets

221,093

186,061

Premises and equipment

367,504

375,002

Intangible assets

109,220

96,662

Goodwill

31,286

28,718

Investments in associates

2,432

2,220

TOTAL ASSETS

15,526,294

14,423,997

LIABILITIES

 

 

Due to Credit Institutions

3,031,503

2,981,269

Customer accounts

9,352,142

8,740,449

Other financial liabilities

98,714

90,966

Current income tax liability

63

30

Debt Securities in issue

13,343

13,027

Deferred income tax liability

22,237

27,202

Provisions for liabilities and charges

47,068

16,329

Other liabilities

104,337

85,972

Subordinated debt

650,919

412,803

TOTAL LIABILITIES

13,320,326

12,368,047

EQUITY

 

 

Share capital

1,650

1,650

Share premium

796,854

796,854

Retained earnings

1,523,879

1,372,798

Group reorganisation reserve

(162,166)

(162,166)

Share based payment reserve

(16,294)

(18,689)

Revaluation reserve for premises

57,240

64,962

Fair value reserve

8,680

4,875

Cumulative currency translation reserve

(6,937)

(7,277)

Net assets attributable to owners

2,202,906

2,053,007

Non-controlling interest

3,062

2,943

TOTAL EQUITY

2,205,968

2,055,950

TOTAL LIABILITIES AND EQUITY

15,526,294

14,423,997

 

Consolidated Statement of Profit or Loss and Other Comprehensive Income

 

 

 

In thousands of GEL 

4Q'18

3Q'18

4Q'17

Interest income

355,543

330,691

288,021

Interest expense

(140,740)

(131,079)

(122,626)

Net interest income

214,803

199,612

165,395

Fee and commission income

67,049

59,553

55,672

Fee and commission expense

(22,985)

(20,169)

(16,720)

Net fee and commission income

44,064

39,384

38,952

Net insurance premiums earned

7,023

5,976

3,660

Net insurance claims incurred and agents' commissions

(3,170)

(2,853)

(1,741)

Insurance profit

3,853

3,123

1,919

Net income from foreign currency operations

28,258

24,638

25,622

Net gain/(losses) from foreign exchange translation

4,771

6,402

92

Net gains/(losses) from derivative financial instruments

(184)

(56)

3

Gains less losses from disposal of investment securities measured at fair value through other comprehensive income

-

2

-

Gains less losses from disposal of investment securities available for sale

-

-

93

Other operating income

16,485

4,690

10,991

Share of profit of associates

212

294

249

Other operating non-interest income

49,542

35,970

37,050

Credit loss allowance for loan to customers

(34,398)

(43,345)

(28,421)

Credit loss allowance for investments in finance lease

(779)

(493)

(79)

Credit loss allowance for performance guarantees and credit related commitments

(1,532)

(24)

(1,019)

Credit loss allowance for other financial assets

(7,305)

(3,759)

(6,917)

Credit loss allowance for financial assets measured at fair value through other comprehensive income

(22)

(29)

-

Operating income after credit loss allowance for impairment

268,226

230,439

206,880

Staff costs

(63,213)

(54,294)

(54,105)

Depreciation and amortization

(12,333)

(11,944)

(10,425)

(Provision for)/ recovery of liabilities and charges

-

(4,000)

-

Administrative and other operating expenses

(48,358)

(33,865)

(35,111)

Operating expenses

(123,904)

(104,103)

(99,641)

Profit before tax

144,322

126,336

107,239

Income tax expense

(14,235)

(18,952)

(10,487)

Profit for the period

130,087

107,384

96,752

Other comprehensive income:

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

Movement in fair value reserve

3,757

2,365

-

Revaluation of available-for-sale investments

-

-

946

Exchange differences on translation to presentation currency

340

71

(60)

Items that will not be reclassified to profit or loss:

 

 

 

Revaluation of premises and equipment

10,749

-

-

Income tax recorded directly in other comprehensive income

2,788

-

-

Other comprehensive income for the period

17,634

2,436

886

Total comprehensive income for the period

147,721

109,820

97,638

Profit attributable to:

 

 

 

 - Shareholders of TBCG

129,952

106,779

95,364

 - Non-controlling interest

135

605

1,388

Profit for the period

130,087

107,384

96,752

Total comprehensive income is attributable to:

 

 

 

 - Shareholders of TBCG

147,628

109,183

96,177

 - Non-controlling interest

93

637

1,461

Total comprehensive income for the period

147,721

109,820

97,638

      

 

Key Ratios

Average Balances

The average balances included in this document are calculated as the average of the relevant monthly balances as of each month-end. Balances have been extracted from TBC's unaudited and consolidated management accounts prepared from TBC's accounting records. These were used by the management for monitoring and control purposes.

 

Key Ratios

 

 

 

 

 

 

 

Ratios (based on monthly averages, where applicable)

4Q'18

3Q'18

4Q'17

ROE1

24.3%

21.2%

21.0%

ROA2

3.5%

3.1%

3.0%

ROE before credit loss allowance3

32.5%

30.7%

29.0%

Cost to income4

39.7%

37.4%

41.0%

Cost of risk5

1.4%

1.9%

1.4%

FX adjusted cost of risk6

1.3%

1.5%

1.2%

NIM7

6.7%

6.9%

6.4%

Risk adjusted NIM8

5.4%

5.4%

5.2%

Loan yields9

12.2%

12.4%

12.3%

Risk adjusted loan yields10

10.9%

10.9%

11.1%

Deposit rates11

3.1%

3.3%

3.5%

Yields on interest earning assets12

11.1%

11.4%

11.2%

Cost of funding13

4.4%

4.4%

4.6%

Spread14

6.6%

7.0%

6.6%

PAR 90 to gross loans15

1.2%

1.3%

1.4%

NPLs to gross loans16

3.1%

3.1%

3.3%

NPLs coverage17

102.7%

113.2%

104.7%

NPLs coverage with collateral18

216.4%

209.0%

209.4%

Credit loss level to gross loans19

3.2%

3.6%

3.4%

Related party loans to gross loans20

0.1%

0.1%

0.1%

Top 10 borrowers to total portfolio21

10.1%

10.3%

8.2%

Top 20 borrowers to total portfolio22

14.2%

14.1%

12.4%

Net loans to deposits plus IFI Funding23

89.9%

88.0%

92.5%

Net stable funding ratio24

130.2%

118.0%

124.4%

Liquidity coverage ratio25

113.9%

111.6%

112.7%

Leverage26

7.0x

7.0x

6.9x

Regulatory tier 1 CAR (Basel III)27

12.8%

12.8%

13.4%

Regulatory total 1 CAR (Basel III)28

17.9%

16.4%

17.5%

      

 

 

 

Ratio definitions

1. Return on average total equity (ROE) equals net income attributable to owners divided by the monthly average of total shareholders' equity attributable to the PLC's equity holders for the same period; annualised where applicable.

2. Return on average total assets (ROA) equals net income of the period divided by the monthly average total assets for the same period. Annualised where applicable.

3. Return on average total equity (ROE) before credit loss allowance equals net income attributable to owners excluding all credit loss allowance divided by the monthly average of total shareholders 'equity attributable to the PLC's equity holders for the same period.

4. Cost to income ratio equals total operating expenses for the period divided by the total revenue for the same period. (Revenue represents the sum of net interest income, net fee and commission income and other non-interest income).

5. Cost of risk equals credit loss allowance for loans to customers divided by monthly average gross loans and advances to customers; annualised where applicable.

6. FX adjusted cost of risk is calculated based on currency rates of the respective prior periods.

7. Net interest margin (NIM) is net interest income divided by monthly average interest-earning assets; annualised where applicable. Interest-earning assets include investment securities excluding corporate shares, net investment in finance lease, net loans, and amounts due from credit institutions. The latter excludes all items from cash and cash equivalents, excludes EUR mandatory reserves with NBG which currently has negative interest, and includes other earning items from due from banks.

8. Risk Adjusted Net interest margin is NIM minus the cost of risk without one-offs and currency effect.

9. Loan yields equal interest income on loans and advances to customers divided by monthly average gross loans and advances to customers; annualised where applicable.

10. Risk Adjusted Loan yield is loan yield minus the cost of risk without one-offs and currency effect.

11. Deposit rates equal interest expense on customer accounts divided by monthly average total customer deposits; annualised where applicable.

12. Yields on interest earning assets equal total interest income divided by monthly average interest earning assets; annualised where applicable.

13. Cost of funding equals total interest expense divided by monthly average interest bearing liabilities; annualised where applicable.

14. Spread equals difference between yields on interest earning assets (including but not limited to yields on loans, securities and due from banks) and cost of funding (including but not limited to cost of deposits, cost on borrowings and due to banks).

15. PAR 90 to gross loans ratio equals loans for which principal or interest repayment is overdue for more than 90 days divided by the gross loan portfolio for the same period.

16. NPLs to gross loans equals loans with 90 days past due on principal or interest payments, and loans with well-defined weakness, regardless of the existence of any past-due amount or of the number of days past due divided by the gross loan portfolio for the same period.

17. NPLs coverage ratio equals total credit loss allowance for loans to customers calculated per IFRS 9 divided by the NPL loans.

18. NPLs coverage with collateral ratio equals credit loss allowance for loans to customers per IFRS 9 plus total collateral amount of NPL loans (excluding third party guarantees) discounted at 30-50% depending on segment type divided by the NPL loans.

19. Credit loss level to gross loans equals credit loss allowance for loans to customers divided by the gross loan portfolio for the same period.

20. Related party loans to total loans equals related party loans divided by the gross loan portfolio.

21. Top 10 borrowers to total portfolio equals the total loan amount of the top 10 borrowers divided by the gross loan portfolio.

22. Top 20 borrowers to total portfolio equals the total loan amount of the top 20 borrowers divided by the gross loan portfolio.

23. Net loans to deposits plus IFI funding ratio equals net loans divided by total deposits plus borrowings received from international financial institutions.

24. Net stable funding ratio equals the available amount of stable funding divided by the required amount of stable funding as defined in Basel III.

25. Liquidity coverage ratio equals high-quality liquid assets divided by the total net cash outflow amount as defined by the NBG.

26. Leverage equals total assets to total equity.

27. Regulatory tier 1 CAR equals tier I capital divided by total risk weighted assets, both calculated in accordance with the Pillar 1 requirements of the NBG Basel III standards. The reporting started from the end of 2017. Calculations are made for TBC Bank stand-alone, based on local standards.

28. Regulatory total CAR equals total capital divided by total risk weighted assets, both calculated in accordance with the Pillar 1 requirements of the NBG Basel III standards. The reporting started from the end of 2017. Calculations are made for TBC Bank stand-alone, based on local standards.

 

 

 

 

Exchange Rates

To calculate the QoQ growth of the Balance Sheet items without the currency exchange rate effect, we used the USD/GEL exchange rate of 2.6151 as of 30 September 2018. For the calculations of the YoY growth without the currency exchange rate effect, we used the USD/GEL exchange rate of 2.5922 as of 31 December 2017. As of 31 December 2018 the USD/GEL exchange rate equalled 2.6766. For P&L items growth calculations without currency effect, we used the average USD/GEL exchange rate for the following periods: 4Q 2018 of 2.6752, 3Q 2018 of 2.5295, 4Q 2017 of 2.5933.

 

 

 

 

 

 

Preliminary Unaudited Consolidated Financial Results Overview FY 2018

The information contained in this announcement and its appendices relating to full year FY18 preliminary results, which were approved by the Board on 20 February 2019, do not constitute statutory accounts under section 434 of the UK Companies Act 2006. The financial statements of TBC Bank will be included in the Annual Report and Accounts due to be published in April 2019, and filed with the Registrar of Companies in due course.

Starting from 1 January 2018, TBC Bank adopted IFRS 9 and IFRS 15. Therefore, the comparative information for 2017 is not comparable to the information presented for 2018.

Please note, that there might be slight differences in previous periods' figures due to rounding.

TBC Bank Group PLC financial results are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") and the Companies Act 2006 applicable to companies reporting under IFRS. The results are adjusted for certain one-off items to enable better analysis of the Group's performance. The reconciliation of the underlying profit and loss items with the reported profit and loss items and the underlying ratios are given under Annex 26 section on page 51.

 

Income Statement Highlights

 

 

 

in thousands of GEL

FY'18

FY'17

Change YoY

Net interest income

778,022

604,015

28.8%

Net fee and commission income

157,530

125,961

25.1%

Other operating non-interest income

151,916

131,009

16.0%

Credit loss allowance

(166,239)

(106,907)

55.5%

Operating income after credit loss allowance

921,229

754,078

22.2%

Operating expenses

(411,029)

(359,400)

14.4%

Profit before tax

510,200

394,678

29.3%

Income tax expense

(72,765)

(34,750)

NMF

Profit for the period

437,435

359,928

21.5%

Underlying profit for the period

454,861

369,214

23.2%

 

Balance Sheet and Capital Highlights

 

 

 

 

 

Dec-18

Dec-17

Change YoY

in thousands of GEL

GEL

USD

GEL

USD

 

Total assets

15,526,294

5,800,752

12,965,910

5,001,894

19.7%

Gross loans

10,372,582

3,875,283

8,553,217

3,299,598

21.3%

Customer deposits

9,352,142

3,494,038

7,816,817

3,015,515

19.6%

Total equity

2,205,968

824,168

1,890,454

729,286

16.7%

Regulatory tier I capital (Basel III)

1,678,716

627,182

1,437,218

554,439

16.8%

Regulatory total capital (Basel III)

2,351,269

878,454

1,885,287

727,292

24.7%

Regulatory risk weighted assets (Basel III)

13,154,872

4,914,769

10,753,189

4,148,287

22.3%

            

 

 

Key Ratios

FY'18

FY'17

Change YoY

Underlying ROE

22.8%

21.4%

1.4 pp

Reported ROE

22.0%

20.9%

1.1 pp

Underlying ROA

3.3%

3.2%

0.1 pp

Reported ROA

3.2%

3.1%

0.1 pp

NIM

6.9%

6.5%

0.4 pp

Cost to income

37.8%

41.7%

-3.9 pp

Cost of risk

1.6%

1.2%

0.4 pp

FX adjusted cost of risk

1.5%

1.4%

0.1 pp

NPL to gross loans

3.1%

3.3%

-0.2 pp

Regulatory tier 1 CAR (Basel III)

12.8%

13.4%

-0.6 pp

Regulatory total CAR (Basel III)

17.9%

17.5%

0.4 pp

Leverage (times)

7.0x

6.9x

0.1x

 

Income Statement Discussion

Net Interest Income

 

 

 

In thousands of GEL

FY'18

FY'17

Change YoY

Loans and advances to customers

1,123,972

919,796

22.2%

Investment securities measured at fair value through other comprehensive income

57,057

-

NMF

Investment securities available for sale

-

43,735

NMF

Due from other banks

23,744

14,807

60.4%

Bonds carried at amortised cost

40,625

32,328

25.7%

Investment in leases

38,837

23,273

66.9%

Interest income

1,284,235

1,033,939

24.2%

Customer accounts

266,741

233,884

14.0%

Due to credit institutions

196,498

157,122

25.1%

Subordinated debt

41,571

36,975

12.4%

Debt securities in issue

1,403

1,943

-27.8%

Interest expense

506,213

429,924

17.7%

Net interest income

778,022

604,015

28.8%

 

 

 

 

Net interest margin

6.9%

6.5%

0.4 pp

NMF - no meaningful figures

 

FY 2018 to FY 2017 Comparison

In FY 2018, net interest income grew by GEL 174.0 million, or 28.8%, YoY to GEL 778.0 million, resulting from a GEL 250.3 million, or 24.2%, higher interest income and a GEL 76.3 million or 17.7% higher interest expense.

Interest income grew by GEL 250.3 million, or 24.2%, YoY to GEL 1,284.2 million. This was mainly driven by an increase in interest income from loans and advances to customers of GEL 204.2 million, or 22.2%, which is primarily related to a rise in the gross loan portfolio by GEL 1,819.4 million, or 21.3%, YoY. This effect was further magnified by a 0.2 pp increase in loan yields to 12.3%, which was driven by a rise in rates on GEL denominated loans of 0.9 pp. This in turn was partially offset by the decrease in yields on FC denominated loans by 0.6 pp. Another contributor to the increase in interest income was the interest income from investment securities, which was up by GEL 21.6 million, or 28.4%. This resulted from an increase in respective portfolio by GEL 554.0 million, or by 50.1%. Yield on investment securities remained stable on YoY basis. Yields on interest earning assets expanded by 0.3 pp to 11.4%, compared to FY 2017.

The YoY growth in interest expense by GEL 76.3 million, or 17.7% to a GEL 506.2 million in FY 2018 was mainly due to 25.1% increase in interest expense on amounts due to credit institutions by GEL 39.4 million and a rise in interest expense on customer accounts by GEL 32.9 million, or 14.0%. The higher interest expense on amounts due to credit institutions was mainly due to an increase in the respective portfolio by GEL 410.8 million, or 15.7%, and a 0.7pp higher effective rate, which stood at 7.2%, mainly related to the rise in Libor rate. The higher interest expense on customer accounts was attributable to a GEL 1,535.3 million, or 19.6%, growth in the respective portfolio, partially offset by a 0.2 pp decline in the cost of deposit, down to 3.2%, which resulted from a 0.3 pp and a 0.4 pp decrease in cost of deposits of LC and FC denominated deposits, respectively. As a result, the cost of funding decreased by 0.1 pp on a YoY basis and stood at 4.4%.

Consequently, NIM was 6.9% in FY 2018, compared to 6.5% in FY 2017.

 

 

 Fee and Commission Income

 

 

In thousands of GEL

FY'18

FY'17

Change YoY

Card operations

106,067

82,525

28.5%

Settlement transactions

70,720

59,739

18.4%

Guarantees issued

19,815

15,121

31.0%

Issuance of letters of credit

6,463

5,735

12.7%

Cash transactions

17,147

17,424

-1.6%

Foreign currency exchange transactions

2,183

1,339

63.0%

Other

13,306

12,061

10.3%

Fee and commission income

235,701

193,944

21.5%

Card operations

55,893

46,360

20.6%

Settlement transactions

8,669

7,421

16.8%

Guarantees issued

1,460

1,801

-18.9%

Letters of credit

1,403

1,072

30.9%

Cash transactions

5,180

4,393

17.9%

Foreign currency exchange transactions

3

94

-96.8%

Other

5,563

6,842

-18.7%

Fee and commission expense

78,171

67,983

15.0%

Card operations

50,174

36,165

38.7%

Settlement transactions

62,051

52,318

18.6%

Guarantees

18,355

13,320

37.8%

Letters of credit

5,060

4,663

8.5%

Cash transactions

11,967

13,031

-8.2%

Foreign currency exchange transactions

2,180

1,245

75.1%

Other

7,743

5,219

48.4%

Net fee and commission income

157,530

125,961

25.1%

NMF - no meaningful figures

 

FY 2018 to FY 2017 Comparison

In FY 2018, net fee and commission income totalled GEL 157.5 million, up by GEL 31.6 million, or 25.1%, compared to FY 2017. This mainly resulted from an increase in net fee and commission income from card operations of GEL 14.0 million, or 38.7% and an increase in net fee and commission income from settlement transactions of GEL 9.7 million, or 18.6%.

 

The rise in net fee and commission income from card operations is related to the increased number of active cards and POS terminals by 17.8% and 15.0% respectively. The increase in net fee and commission income from settlement transactions was mainly related to our subsidiary, TBC Pay, driven by a higher number of transactions, the growth in net fee and commission income from our affluent retail sub-segment, TBC Status and the increased number and volume of money transfer transactions.

 

 

Other Operating Non-Interest Income and Gross Insurance Profit

 

 

In thousands of GEL

FY'18

FY'17

Change YoY

Net income from foreign currency operations

106,874

91,473

16.8%

Share of profit of associates

1,154

909

27.0%

Gains less losses/(losses less gains) from derivative financial instruments

173

(36)

NMF

Gains less losses from disposal of investment securities measured at fair value through other comprehensive income

2

-

NMF

Gains less losses from disposal of investment securities available for sale

-

93

NMF

Revenues from sale of cash-in terminals

1,715

1,093

56.9%

Revenues from operational leasing

6,544

6,544

0.0%

Gain from sale of investment properties

9,781

4,353

NMF

Gain from sale of inventories of repossessed collateral

2,577

2,383

8.1%

Revenues from non-credit related fines

683

1,408

-51.5%

Gain on disposal of premises and equipment

352

1,017

-65.4%

Other

9,786

14,999

-34.8%

Other operating income

31,438

31,797

-1.1%

Gross insurance profit[12]

12,275

6,773

81.2%

Other operating non-interest income and gross insurance profit

151,916

131,009

16.0%

NMF - no meaningful figures

 

 

 

      

FY 2018 to FY 2017 Comparison

Total other operating non-interest income and gross insurance profit increased by GEL 20.9 million, or 16.0%, to GEL 151.9 million in FY 2018. This mainly resulted from the rise in net income from foreign currency operations by GEL 15.4 million, or 16.8%, mainly due to an increased number and volume of FX transactions. Another contributor was gross insurance profit up by GEL 5.5 million, or 81.2%.

The increase in gross insurance profit was mainly related to increased cross selling of various insurance products and improved efficiency levels. More information about TBC insurance can be found in Annex 23 on pages 49-50.

 

Credit Loss Allowance

 

 

 

In thousands of GEL

FY'18

FY'17

Change in %

Credit loss allowance for loan to customers

(143,723)

(93,823)

53.2%

Credit loss allowance for investments in finance lease

(1,765)

(492)

NMF

Credit loss allowance for performance guarantees and credit related commitments

(4,056)

(153)

NMF

Credit loss allowance for other financial assets

(16,609)

(12,439)

33.5%

Credit loss allowance for financial assets measured at fair value through other comprehensive income

(86)

-

NMF

Total credit loss allowance

(166,239)

(106,907)

55.5%

Operating income after credit loss allowance

921,229

754,078

22.2%

 

 

 

 

Cost of risk

1.6%

1.2%

0.4 pp

NMF - no meaningful figures

 

 

 

 

 

 

 

 

FY 2018 to FY 2017 Comparison

In FY 2018, total credit loss allowance increased by GEL 59.3 million to GEL 166.2 million, compared to FY 2017. The main contributor to the growth was credit loss allowance for loans to customers up by GEL 49.9 million. The increase was mainly attributable to the corporate segment following a high recovery of credit loss in FY 2017.

 

Operating Expenses

 

 

 

In thousands of GEL

FY'18

FY'17

Change in %

Staff costs

220,354

203,100

8.5%

Provisions for liabilities and charges

4,000

(2,495)

NMF

Depreciation and amortization

45,740

37,265

22.7%

Professional services

13,951

14,332

-2.7%

Advertising and marketing services

29,575

18,430

60.5%

Rent

24,389

23,132

5.4%

Utility services

6,491

6,067

7.0%

Intangible asset enhancement

11,366

10,304

10.3%

Taxes other than on income

6,757

5,670

19.2%

Communications and supply

5,173

4,063

27.3%

Stationary and other office expenses

4,841

4,936

-1.9%

Insurance

4,589

2,461

86.5%

Security services

2,040

1,965

3.8%

Premises and equipment maintenance

6,098

5,413

12.7%

Business trip expenses

2,273

2,021

12.5%

Transportation and vehicles maintenance

2,043

1,637

24.8%

Charity

1,074

1,045

2.8%

Personnel training and recruitment

1,880

1,444

30.2%

Write-down of current assets to fair value less costs to sell

(1,026)

(538)

90.7%

Loss on disposal of Inventory

137

1,239

-88.9%

Loss on disposal of investment properties

96

442

-78.3%

Loss on disposal of premises and equipment

860

492

74.8%

Impairment of intangible assets

1

1,916

-99.9%

Acquisition costs

-

2,447

-100.0%

Other

18,327

12,612

45.3%

Administrative and other operating expenses

140,935

121,530

16.0%

Operating expenses

411,029

359,400

14.4%

Profit before tax

510,200

394,678

29.3%

Income tax expense

(72,765)

(34,750)

NMF

Profit for the period

437,435

359,928

21.5%

 

 

 

 

Cost to income

37.8%

41.7%

-3.9 pp

ROE

22.0%

20.9%

1.1 pp

ROA

3.2%

3.1%

0.1 pp

NMF - no meaningful figures

 

 

 

 

 

 

FY 2018 to FY 2017 Comparison

In FY 2018, total operating expenses expanded by GEL 51.6 million, or 14.4%, YoY. This mainly resulted from an increase in: staff costs by GEL 17.3 million, or 8.5%; depreciation and amortisation by GEL 8.5 million, or 22.7% and administrative expenses by GEL 19.4 million, or 16.0% (mainly related to the growth of advertising and marketing services). The growth across the board resulted from the overall expansion of the business scale, the higher performance and the costs of the mandatory deposit insurance, which was introduced at the end of 2017. Without these costs, total operating expenses and administrative and other operating expenses would have increased by 12.9% and 11.6% respectively.

As a result, cost to income ratio was 37.8% in FY 2018, 3.9 pp lower than the 41.7% in FY 2017.

Income Tax

In FY 2018, TBC Bank reversed the one-off deferred tax gain, which was recognised in 2016 due to the recent amendment to the Georgian Tax Code in relation to corporate income tax. The amendment, which came into force on 12 June 2018, postponed the tax relief for re-invested profit from 1 January 2019 to 1 January 2023 for financial institutions. This reversal has resulted in a GEL 17.4 million expense on the profit and loss statement and a GEL 5.1 million reduction in equity in FY 2018.

Net Income

Net income for FY increased by GEL 77.5 million, or 21.5%, YoY and stood at GEL 437.4 million, while underlying net income (without reversal of one-off deferred tax gain mentioned above) increased by GEL 85.6 million or 23.2% YoY and amounted to GEL 454.9 million.

As a result, underlying ROE stood at 22.8%, up by 1.4pp YoY, while underlying ROA stood at 3.3%, up by 0.1pp YoY. Reported ROE stood at 22.0%, up by 1.1pp YoY, and reported ROA remained broadly stable on YoY basis and stood at 3.2%.

 

Balance Sheet Discussion

 

 

 

In thousands of GEL

Dec-18

Dec-17

Change YoY

Cash, due from banks and mandatory cash balances with NBG

2,637,036

2,504,938

5.3%

Loans and advances to customers (Net)

10,038,452

8,325,353

20.6%

Financial securities

1,659,442

1,107,476

49.8%

Fixed and intangible assets & investment property

561,020

529,637

5.9%

Other assets

630,344

498,506

26.4%

Total assets

15,526,294

12,965,910

19.7%

Due to credit institutions

3,031,503

2,620,714

15.7%

Customer accounts

9,352,142

7,816,817

19.6%

Debt securities in issue

13,343

20,695

-35.5%

Subordinated debt

650,919

426,788

52.5%

Other liabilities

272,419

190,442

43.0%

Total liabilities

13,320,326

11,075,456

20.3%

Total equity

2,205,968

1,890,454

16.7%

 

Assets

As of 31 December 2018, the Group's total assets amounted to GEL 15,526.3 million, up by GEL 2,560.4 million, or 19.7%, YoY. The increase was mainly due to a rise in net loans to customers by GEL 1,713.1 million, or 20.6%, YoY. Other contributors to the increase were a GEL 552.0 million, or 49.8%, rise in financial securities and a GEL 132.1 million, or 5.3%, increase in liquid assets (comprising cash, due from banks and mandatory cash balances with NBG), compared to 31 December 2017.

As of 31 December 2018, the gross loan portfolio reached GEL 10,372.6 million, up by 21.3% YoY, while the proportion of gross loans denominated in foreign currency increased by 0.4 pp on a YoY basis and accounted for 60.1% of total loans.

Asset Quality

 

 

 

 

 

 

 

PAR 30 by Segments and Currencies

Dec-18

Dec-17

 

GEL

FC

Total

GEL

FC

Total

Corporate

0.7%

0.3%

0.4%

0.0%

2.0%

1.5%

Retail

4.0%

1.5%

2.6%

2.9%

2.0%

2.4%

MSME

2.4%

3.2%

2.8%

1.5%

3.1%

2.5%

Total

2.8%

1.4%

2.0%

2.1%

2.2%

2.2%

Loans overdue by more than 30 days to gross loans

 

 

 

 

 

            

 

Total

The total PAR 30 has improved by 0.2 pp YoY driven by improved corporate segment performance.

 

Retail Segment

The retail segment's PAR 30 increased by 0.2 pp, amounting to 2.6% on a YoY basis, mainly driven by credit cards, fast consumer loans and other higher yield products.

 

Corporate

The corporate segment's PAR 30 decreased by 1.1 pp YoY, mainly driven by the repayment of one large corporate client as well as an overall improvement of the corporate loan book.

 

MSME

The MSME segment's PAR 30 increased by 0.3 pp YoY, mainly attributable to SME.

 

 

 

 

 

 

 

 

 

NPLs

Dec-18

Dec-17

 

GEL

FC

Total

GEL

FC

Total

Corporate

1.6%

3.1%

2.7%

0.0%

4.2%

3.2%

Retail

3.7%

2.3%

2.9%

2.6%

2.8%

2.7%

MSME

2.6%

5.5%

4.2%

2.2%

6.0%

4.6%

Total

2.9%

3.3%

3.1%

2.1%

4.1%

3.3%

           

 

Total

Total NPLs stood at 3.1%, down by 0.2pp on YoY basis, mainly driven by the improved performance of the corporate and MSME loan books.

 

Retail Segment

The retail segment's NPLs increase by 0.2 pp to 2.9% on YoY basis, mainly driven by credit cards, fast consumer loans and other higher yield products.

 

Corporate

The corporate NPLs stood at 2.7%, down by 0.5 pp on YoY basis, due to the overall improved performance of the corporate loan book, as well as a high portfolio growth in 2018.

 

MSME

The MSME NPLs decreased by 0.4 pp on a YoY basis and stood at 4.2%. This was driven by the improved performance in NPLs in both the micro and SME portfolios.

 

 

 

 

 

 

 

 

 

NPLs Coverage

Dec-18

Dec-17

 

Exc. Collateral

Incl. Collateral

Exc. Collateral

Incl. Collateral

Corporate

96.4%

286.9%

86.6%

211.0%

Retail

132.4%

204.4%

154.0%

237.3%

MSME

68.4%

174.0%

54.6%

170.6%

Total

102.7%

216.4%

104.7%

209.4%

       

 

 

Liabilities

As of 31 December 2018, TBC Bank's total liabilities amounted to GEL 13,320.3 million, up by GEL 2,244.9 million, or 20.3% YoY. This was primarily due to a GEL 410.8 million, or 15.7%, increase in amounts due to credit institutions and a hike in customer accounts of GEL 1,535.3 million, or 19.6%. Total liabilities also expanded, due to an increase in subordinated debt by GEL 224.1 million, or 52.5%.

 

Liquidity

As of 31 December 2018, the Bank's liquidity ratio, as defined by the NBG, stood at 33.3%, compared to 32.5% as of 31 December 2017 and above the NBG limit of 30%. As of 31 December 2018, the total liquidity coverage ratio (LCR), as defined by the NBG, was 113.9%, above the 100.0% limit, while the LCR in GEL and FC stood at 102.5% and 121.1% respectively, above the respective limits of 75% and 100%.

 

Total Equity

As of 31 December 2018, TBC's total equity amounted to GEL 2,206.0 million, up by GEL 315.5 million or by 16.7% from GEL 1,890.5 million as of 31 December 2017. This YoY change in equity was mainly due to net profit contribution of GEL 437.4 million during the last 12 months, which was mostly offset by dividend distribution of GEL 88.9 million in May 2018 and by IFRS 9 transition effect in the amount of GEL 63.7 million as of 1 January 2018.

 

Regulatory Capital

According to the newly introduced methodology, as of 31 December 2018 the Bank's Basel III Tier 1 and Total Capital Adequacy Ratios (CAR) stood at 12.8% and 17.9%, respectively, compared to the minimum required levels of 11.8% and 16.7%.

 

In 31 December 2018, The Bank's Basel III Tier 1 Capital amounted to GEL 1,678.7 million, up by GEL 241.5 million or 16.8%, compared to December 2017, due to increase in net income. The Bank's Basel III Total Capital totalled GEL 2,351.3 million, up by GEL 466.0 million, or by 24.7%. The increase in total capital was attributable to the increase in net income and the growth in subordinated loans, as mentioned above. Risk weighted assets amounted to GEL 13,154.9 million as of 31 December 2018, up by GEL 2,401.7 million, or by 22.3%, compared to December 2017, mainly related to the rise in loan book.

 

 

 

 

Results by Segments and Subsidiaries

The segment definitions are as follows (updated in 2018):

· Corporate - a legal entity/group of affiliated entities with an annual revenue exceeding GEL 12.0 million, or which have been granted facilities of more than GEL 5.0 million. Some other business customers may also be assigned to the corporate segment or transferred to MSME on a discretionary basis;

· MSME (Micro, Small and Medium) - business customers who are not included in either the corporate or the retail segments; or legal entities who have been granted a pawn shop loan; or individual customers of the newly launched, fully digital bank-Space;

· Retail - non-business individual customers or individual business customers who have been granted mortgage loans; all individual customers are included in retail deposits;

· Corporate Centre - comprises the Treasury, other support and back office functions, and the non-banking subsidiaries of the Group;

Business customers are all legal entities or individuals who have been granted a loan for business purposes.

Summary of key changes:

· The limits for corporate customers have been increased from GEL 8.0 million to GEL 12.0 million for annual revenue and from USD 1.5 million to GEL 5.0 million for granted facilities. Additionally as allowed by policy, some customers were moved to corporate segment on discretionary basis considering practical aspects of client account servicing and administration. As a result, the increase amounted to GEL 66 million and GEL 78 million for corporate loan portfolio and corporate deposit portfolio, respectively.

· Certain sub-categories for the individual business customers that are granted non mortgage loans have been moved from retail to MSME segment. Subsequently, GEL 236 million was transferred from retail to MSME loan portfolio.

 

 

Income Statement by Segments

 

 

 

 

 

 

 

 

 

 

 

FY'18

Retail

MSME

Corporate

Corp.Centre

Total

Interest income

609,989

255,833

264,559

153,854

1,284,235

Interest expense

 (123,729)

 (9,710)

 (133,302)

 (239,472)

 (506,213)

Net transfer pricing

 (78,453)

 (83,475)

35,531

126,397

-

Net interest income

407,807

162,648

166,788

40,779

778,022

Fee and commission income

170,082

22,498

40,667

2,454

235,701

Fee and commission expense

 (64,270)

 (6,861)

 (6,661)

 (379)

 (78,171)

Net fee and commission income

105,812

15,637

34,006

2,075

157,530

Gross insurance profit

-

-

-

12,275

12,275

Net income from foreign currency operations

28,811

22,002

44,629

 (3,764)

91,678

Foreign exchange translation gains less losses/(losses less gains)

-

-

-

15,196

15,196

Net losses from derivative financial instruments

 (223)

-

-

396

173

Gains less losses from disposal of investment securities measured at fair value through other comprehensive income

-

-

-

2

2

Other operating income

8,658

748

19,691

2,341

31,438

Share of profit of associates

-

-

-

1,154

1,154

Other operating non-interest income

37,246

22,750

64,320

27,600

151,916

Credit loss allowance for loan to customers

 (118,043)

 (15,854)

 (9,826)

-

 (143,723)

Credit loss allowance for performance guarantees and credit related commitments

 (412)

 (247)

 (2,827)

 (570)

 (4,056)

Credit loss allowance for investments in finance lease

-

-

-

 (1,765)

 (1,765)

Credit loss allowance for other financial assets

 (3,959)

 (2)

 (8,634)

 (4,014)

 (16,609)

Credit loss allowance for financial assets measured at fair value through other comprehensive income

-

-

 (95)

9

 (86)

Profit before G&A expenses and income taxes

428,451

184,932

243,732

64,114

921,229

Staff costs

 (128,957)

 (43,385)

 (30,266)

 (17,746)

 (220,354)

Depreciation and amortization

 (36,745)

 (4,980)

 (2,226)

 (1,789)

 (45,740)

Provision for liabilities and charges

-

-

-

 (4,000)

 (4,000)

Administrative and other operating expenses

 (90,329)

 (21,184)

 (12,616)

 (16,806)

 (140,935)

Operating expenses

 (256,031)

 (69,549)

 (45,108)

 (40,341)

 (411,029)

Profit before tax

172,420

115,383

198,624

23,773

510,200

Income tax expense

 (22,898)

 (17,250)

 (29,907)

 (2,710)

 (72,765)

Profit for the year

149,522

98,133

168,717

21,063

437,435

 

 

Portfolios by Segments

 

 

In thousands of GEL

31-Dec-2018

31-Dec-2017

Loans and advances to customers

 

 

 

 

 

Non-mortgage

1,989,516

2,163,425

Mortgage

2,709,183

2,069,728

Retail

4,698,699

4,233,153

Corporate

3,177,289

2,475,392

MSME

2,496,594

1,844,672

Total loans and advances to customers (Gross)

10,372,582

8,553,217

Less: credit loss allowance for loans to customers

(334,130)

(227,864)

Total loans and advances to customers (Net)

10,038,452

8,325,353

 

 

 

Customer Accounts

 

 

 

 

 

Retail

5,103,971

4,378,265

Corporate

3,230,653

2,410,862

MSME

1,017,518

1,027,690

Total Customer Accounts

9,352,142

7,816,817

    

Retail Banking

As of 31 December 2018, retail loans stood at GEL 4,698.7 million, up by GEL 465.5 million, or 11.0%, YoY and accounted for 40.0% market share of total individual loans. Without the re-segmentation effect[13], the retail loan portfolio would have increased by 18.1% YoY. As of 31 December 2018, foreign currency loans represented 56.1% of the total retail loan portfolio.

In the reporting period, retail deposits stood at GEL 5,104.0 million, up by GEL 725.7 million, or 16.6%, YoY accounting for 41.2% market share of total individual deposits. As of 31 December 2018, term deposits accounted for 52.5% of the total retail deposit portfolio, while foreign currency deposits represented 81.7% of the total retail deposit portfolio.

In FY 2018, retail loan yields and deposit rates stood at 14.2% and 2.7%, respectively. The segment's cost of risk on loans was 2.7%. The segment contributed 34.2%, or GEL 149.5 million, to the total net income in FY 2018.

Corporate Banking

As of 31 December 2018, corporate loans amounted to GEL 3,177.3 million, up by GEL 701.9 million, or 28.4%, YoY. Without the re-segmentation effect13, the corporate loan portfolio would have increased by 24.6% YoY. Foreign currency loans accounted for 71.5% of the total corporate loan portfolio. The market share of total legal entities loans stood at 37.4%.

As of the same date, corporate deposits totalled GEL 3,230.7 million, up by GEL 819.8 million, or 34.0%, YoY. Without the re-segmentation effect[14], the corporate deposits would have increased by 29.0% YoY. Foreign currency corporate deposits represented 45.7% of the total corporate deposit portfolio. The market share of total legal entities deposits stood at 41.2%.

In FY 2018, corporate loan yields and deposit rates stood at 9.5% and 4.9%, respectively. In the same period, the cost of risk on loans was 0.4%. In terms of profitability, the corporate segment's net profit reached GEL 168.7 million, or 38.6% of the total net income.

MSME Banking

As of 31 December 2018, MSME loans amounted to GEL 2,496.6, up by GEL 651.9 million, or 35.3%, YoY. Without the re-segmentation effect13, the MSME loan portfolio would have increased by 23.4% YoY. Foreign currency loans accounted for 53.1% of the total MSME portfolio.

As of the same date, MSME deposits stood at GEL 1,017.5 million, down by GEL 10.2 million, or 1.0%, YoY. Without the re-segmentation effect14, the MSME deposits would have increased by 8.9% YoY. Foreign currency MSME deposits represented 49.3% of the total MSME deposit portfolio.

In FY 2018, MSME loan yields and deposit rates stood at 12.1% and 1.0% respectively, while the cost of risk on loans was 0.7%. In terms of profitability, net profit for the MSME segment amounted to GEL 98.1 million, or 22.4%, of the total net income.

 

 

Consolidated Financial Statements of TBC Bank Group PLC

Consolidated Balance Sheet

 

 

In thousands of GEL 

Dec-18

Dec-17

Cash and cash equivalents

1,166,911

1,431,477

Due from other banks

47,316

39,643

Mandatory cash balances with National Bank of Georgia

1,422,809

1,033,818

Loans and advances to customers

10,038,452

8,325,353

Investment securities measured at fair value through other comprehensive income

1,005,239

-

Investments securities available for sale

-

657,938

Bonds carried at amortised cost

654,203

449,538

Investments in finance leases

203,802

143,836

Investment properties

84,296

79,232

Current income tax prepayment

2,116

19,084

Deferred income tax asset

2,097

2,855

Other financial assets

167,518

146,144

Other assets

221,093

156,651

Premises and equipment

367,504

366,913

Intangible assets

109,220

83,492

Goodwill

31,286

28,658

Investments in associates

2,432

1,278

TOTAL ASSETS

15,526,294

12,965,910

LIABILITIES

 

 

Due to Credit Institutions

3,031,503

2,620,714

Customer accounts

9,352,142

7,816,817

Other financial liabilities

98,714

91,753

Current income tax liability

63

447

Debt Securities in issue

13,343

20,695

Deferred income tax liability

22,237

602

Provisions for liabilities and charges

47,068

13,200

Other liabilities

104,337

84,440

Subordinated debt

650,919

426,788

TOTAL LIABILITIES

13,320,326

11,075,456

EQUITY

 

 

Share capital

1,650

1,605

Share premium

796,854

714,651

Retained earnings

1,523,879

1,232,865

Group reorganisation reserve

(162,166)

(162,166)

Share based payment reserve

(16,294)

9,828

Revaluation reserve for premises

57,240

70,045

Fair value reserve

8,680

-

Revaluation reserve for available-for-sale securities

-

1,730

Cumulative currency translation reserve

(6,937)

(7,359)

Net assets attributable to owners

2,202,906

1,861,199

Non-controlling interest

3,062

29,255

TOTAL EQUITY

2,205,968

1,890,454

TOTAL LIABILITIES AND EQUITY

15,526,294

12,965,910

 

 

 

 

 

 

Consolidated Statement of Profit or Loss and Other Comprehensive Income

 

 

In thousands of GEL 

FY'18

FY'17

Interest income

1,284,235

1,033,939

Interest expense

(506,213)

(429,924)

Net interest income

778,022

604,015

Fee and commission income

235,701

193,944

Fee and commission expense

(78,171)

(67,983)

Net fee and commission income

157,530

125,961

Net insurance premiums earned

23,601

12,633

Net insurance claims incurred and agents' commissions

(11,326)

(5,860)

Insurance profit

12,275

6,773

Net income from foreign currency operations

91,678

87,099

Net gain/(losses) from foreign exchange translation

15,196

4,374

Net gains/(losses) from derivative financial instruments

173

(36)

Gains less losses from disposal of investment securities measured at fair value through other comprehensive income

2

-

Gains less losses from disposal of investment securities available for sale

-

93

Other operating income

31,438

31,797

Share of profit of associates

1,154

909

Other operating non-interest income

139,641

124,236

Credit loss allowance for loan to customers

(143,723)

(93,823)

Credit loss allowance for investments in finance lease

(1,765)

(492)

Credit loss allowance for performance guarantees and credit related commitments

(4,056)

(153)

Credit loss allowance for other financial assets

(16,609)

(12,439)

Credit loss allowance for financial assets measured at fair value through other comprehensive income

(86)

-

Operating income after credit loss allowance

921,229

754,078

Staff costs

(220,354)

(203,100)

Depreciation and amortization

(45,740)

(37,265)

(Provision for)/ recovery of liabilities and charges

(4,000)

2,495

Administrative and other operating expenses

(140,935)

(121,530)

Operating expenses

(411,029)

(359,400)

Profit before tax

510,200

394,678

Income tax expense

(72,765)

(34,750)

Profit for the period

437,435

359,928

Other Comprehensive income:

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

Movement in fair value reserve

6,949

-

Revaluation of available-for-sale investments

-

5,489

Exchange differences on translation to presentation currency

425

181

Items that will not be reclassified to profit or loss:

 

 

Revaluation of premises and equipment

10,749

-

Income tax recorded directly in other comprehensive income

(2,363)

(422)

Other comprehensive income for the period

15,760

5,248

Total comprehensive income for the period

453,195

365,176

Profit attributable to:

 

 

 - Shareholders of TBCG

435,078

354,410

 - Non-controlling interest

2,357

5,518

Profit for the period

437,435

359,928

Total comprehensive income is attributable to:

 

 

 - Shareholders of TBCG

450,901

359,585

 - Non-controlling interest

2,294

5,591

Total comprehensive income for the period

453,195

365,176

Consolidated Statements of Cash Flows

 

 

In thousands of GEL

31-Dec-18

31-Dec-17

Cash flows from/(used in) operating activities

 

 

Interest received

1,224,606

1,000,571

Interest paid

 (501,984)

 (424,105)

Fees and commissions received

235,508

195,285

Fees and commissions paid

 (78,140)

 (68,036)

Insurance premium received

54,682

23,518

Insurance claims paid

 (15,174)

 (9,127)

Income received from trading in foreign currencies

91,678

87,099

Other operating income received

11,407

8,992

Staff costs paid

 (202,897)

 (187,520)

Administrative and other operating expenses paid

 (136,670)

 (112,270)

Income tax paid

 (34,918)

 (53,916)

Cash flows from operating activities before changes in operating assets and liabilities

648,098

460,491

Net change in operating assets

 

 

Due from other banks and mandatory cash balances with the National Bank of Georgia

 (343,772)

 (98,586)

Loans and advances to customers

 (1,718,446)

 (1,330,105)

Investment in finance lease

 (54,784)

 (49,297)

Other financial assets

 (35,570)

 (38,064)

Other assets

 (4,486)

73,814

Net change in operating liabilities

 

 

Due to other banks

69,755

 (228,486)

Customer accounts

1,371,675

1,329,071

Other financial liabilities

 (12,136)

18,263

Other liabilities and provision for liabilities and charges

3,618

3,487

Net cash from operating activities

 (76,048)

140,588

Cash flows from/(used in) investing activities

 

 

Acquisition of investment securities measured at fair value through other comprehensive income

 (717,729)

-

Acquisition of investment securities available for sale

-

(560,226)

Proceeds from redemption at maturity of investment securities measured at fair value through other comprehensive income

385,352

-

Proceeds from redemption at maturity of investment securities available for sale

-

345,748

Acquisition of bonds carried at amortised cost

 (395,717)

 (307,248)

Proceeds from redemption of bonds carried at amortised cost

200,658

242,380

Acquisition of premises, equipment and intangible assets

 (89,263)

 (114,383)

Disposal of premises, equipment and intangible assets

813

1,932

Proceeds from disposal of investment property

42,515

19,082

Acquisition of subsidiaries, net of cash acquired

809

 (273)

Net cash used in investing activities

 (572,562)

 (372,988)

Cash flows from/(used in) financing activities

 

 

Proceeds from other borrowed funds

1,776,489

1,461,191

Redemption of other borrowed funds

 (1,515,562)

 (800,333)

Proceeds from subordinated debt

255,900

119,859

Redemption of subordinated debt

 (60,910)

 (59,671)

Proceeds from debt securities in issue

 (7,596)

-

Redemption of debt securities in issue

-

 (2,123)

Dividends paid

 (85,484)

 (67,927)

Issue of ordinary shares

-

29

Net cash flows from financing activities

362,837

651,025

Effect of exchange rate changes on cash and cash equivalents

21,207

67,672

Net increase in cash and cash equivalents

 (264,566)

486,297

Cash and cash equivalents at the beginning of the year

1,431,477

945,180

Cash and cash equivalents at the end of the year

1,166,911

1,431,477

     

 

Key Ratios

Average Balances

The average balances in this document are calculated as the average of the relevant monthly balances as of each month-end. Balances have been extracted from TBC's unaudited and consolidated management accounts prepared from TBC's accounting records. These were used by the management for monitoring and control purposes.

Key Ratios

 

 

 

 

 

Ratios (based on monthly averages, where applicable)

FY'18

FY'17

Underlying ROE1

22.8%

21.4%

Reported ROE2

22.0%

20.9%

Underlying ROA3

3.3%

3.2%

Reported ROA4

3.2%

3.1%

ROE before credit loss allowance5

30.4%

27.2%

Cost to income6

37.8%

41.7%

Cost of risk7

1.6%

1.2%

FX adjusted cost of risk8

1.5%

1.4%

NIM9

6.9%

6.5%

Risk adjusted NIM10

5.4%

5.1%

Loan yields11

12.3%

12.1%

Risk adjusted loan yields12

10.8%

10.7%

Deposit rates13

3.2%

3.4%

Yields on interest earning assets14

11.4%

11.1%

Cost of funding15

4.4%

4.5%

Spread16

7.0%

6.6%

PAR 90 to gross loans17

1.2%

1.4%

NPLs to gross loans18

3.1%

3.3%

NPLs coverage19

102.7%

104.7%

NPLs coverage with collateral20

216.4%

209.4%

Credit loss level to gross loans21

3.2%

3.4%

Related party loans to gross loans22

0.1%

0.1%

Top 10 borrowers to total portfolio23

10.1%

8.2%

Top 20 borrowers to total portfolio24

14.2%

12.4%

Net loans to deposits plus IFI Funding25

89.9%

92.5%

Net stable funding ratio26

130.2%

124.4%

Liquidity coverage ratio27

113.9%

112.7%

Leverage28

7.0x

6.9x

Regulatory tier 1 CAR (Basel III)29

12.8%

13.4%

Regulatory total 1 CAR (Basel III)30

17.9%

17.5%

 

 

 

 

 

Ratio definitions

1. Underlying return on average total equity (ROE) equals underlying net income attributable to owners divided by the monthly average of total shareholders' equity attributable to the PLC's equity holders for the same period adjusted for the respective one-off items; Annualised where applicable.

2. Return on average total equity (ROE) equals net income attributable to owners divided by the monthly average of total shareholders' equity attributable to the PLC's equity holders for the same period; annualised where applicable.

3. Underlying return on average total assets (ROA) equals underlying net income of the period divided by monthly average total assets for the same period; annualised where applicable.

4. Return on average total assets (ROA) equals net income of the period divided by monthly average total assets for the same period. Annualised where applicable.

5. Return on average total equity (ROE) before credit loss allowance equals net income attributable to owners excluding all credit loss allowance divided by the monthly average of total shareholders 'equity attributable to the PLC's equity holders for the same period.

6. Cost to income ratio equals total operating expenses for the period divided by the total revenue for the same period. (Revenue represents the sum of net interest income, net fee and commission income and other non-interest income).

7. Cost of risk equals credit loss allowance for loans to customers divided by monthly average gross loans and advances to customers; Annualised where applicable.

8. FX adjusted cost of risk is calculated based on currency rates of the respective prior periods.

9. Net interest margin (NIM) is net interest income divided by monthly average interest-earning assets; annualised where applicable. Interest-earning assets include investment securities excluding corporate shares, net investment in finance lease, net loans, and amounts due from credit institutions. The latter excludes all items from cash and cash equivalents, excludes EUR mandatory reserves with NBG which currently has negative interest, and includes other earning items from due from banks.

10. Risk Adjusted Net interest margin is NIM minus cost of risk without one-offs and currency effect.

11. Loan yields equal interest income on loans and advances to customers divided by monthly average gross loans and advances to customers; annualised where applicable.

12. Risk Adjusted Loan yield is loan yield minus cost of risk without one-offs and currency effect.

13. Deposit rates equal interest expense on customer accounts divided by monthly average total customer deposits; annualised where applicable.

14. Yields on interest earning assets equal total interest income divided by monthly average interest earning assets; annualised where applicable.

15. Cost of funding equals total interest expense divided by monthly average interest bearing liabilities; annualised where applicable.

16. Spread equals difference between yields on interest earning assets (including but not limited to yields on loans, securities and due from banks) and cost of funding (including but not limited to cost of deposits, cost on borrowings and due to banks).

17. PAR 90 to gross loans ratio equals loans for which principal or interest repayment is overdue for more than 90 days divided by the gross loan portfolio for the same period.

18. NPLs to gross loans equals loans with 90 days past due on principal or interest payments, and loans with well-defined weakness, regardless of the existence of any past-due amount or of the number of days past due divided by the gross loan portfolio for the same period.

19. NPLs coverage ratio equals total credit loss allowance for loans to customers calculated per IFRS 9 divided by the NPL loans.

20. NPLs coverage with collateral ratio equals the credit loss allowance for loans to customers per IFRS 9 plus total collateral amount of NPL loans (excluding third party guarantees) discounted at 30-50% depending on segment type divided by the NPL loans.

21. Credit loss level to gross loans equals credit loss allowance for loans to customers divided by the gross loan portfolio for the same period.

22. Related party loans to total loans equals related party loans divided by the gross loan portfolio.

23. Top 10 borrowers to total portfolio equals the total loan amount of the top 10 borrowers divided by the gross loan portfolio.

24. Top 20 borrowers to total portfolio equals the total loan amount of the top 20 borrowers divided by the gross loan portfolio.

25. Net loans to deposits plus IFI funding ratio equals net loans divided by total deposits plus borrowings received from international financial institutions.

26. Net stable funding ratio equals the available amount of stable funding divided by the required amount of stable funding as defined in Basel III.

27. Liquidity coverage ratio equals high-quality liquid assets divided by the total net cash outflow amount as defined by the NBG.

28. Leverage equals total assets to total equity.

29. Regulatory tier 1 CAR equals tier I capital divided by total risk weighted assets, both calculated in accordance with the Pillar 1 requirements of the NBG Basel III standards. The reporting started from the end of 2017. Calculations are made for TBC Bank stand-alone, based on local standards.

30. Regulatory total CAR equals total capital divided by total risk weighted assets, both calculated in accordance with the Pillar 1 requirements of the NBG Basel III standards. The reporting started from the end of 2017. Calculations are made for TBC Bank stand-alone, based on local standards.

 

 

 

 

 

Exchange Rates

To calculate the YoY growth of the Balance Sheet items without the currency exchange rate effect, we used the USD/GEL exchange rate of 2.5922 as of 31 December 2017. As of 31 December 2018, the USD/GEL exchange rate equalled 2.6766. For P&L items growth calculations without currency effect, we used the average USD/GEL exchange rate for the following periods: FY 2018 of 2.5345, FY 2018 of 2.5117.

Additional Disclosures

Subsidiaries of TBC Bank Group PLC[15]  

 

Ownership / voting% as of 31 December 2018

Country

Year of incorporation

Industry

Total Assets (after elimination)

Subsidiary

Amount

GEL'000

% in TBC Group

JSC TBC Bank

99.9%

Georgia

1992

Banking

15,081,646

97.14%

United Financial Corporation JSC

98.7%

Georgia

1997

Card processing

9,569

0.06%

TBC Capital LLC

100.0%

Georgia

1999

Brokerage

7,522

0.05%

TBC Leasing JSC

99.6%

Georgia

2003

Leasing

269,717

1.74%

TBC Kredit LLC

100.0%

Azerbaijan

1999

Non-banking credit institution

34,592

0.22%

Banking System Service Company LLC

100.0%

Georgia

2009

Information services

634

0.00%

TBC Pay LLC

100.0%

Georgia

2009

Processing

29,228

0.19%

Index LLC

100.0%

Georgia

2011

Real estate management

436

0.00%

Real Estate Management Fund JSC

100.0%

Georgia

2010

Real estate management

21

0.00%

TBC Invest LLC

100.0%

Israel

2011

PR and marketing

178

0.00%

BG LLC*

0.0%

Georgia

2018

Asset management

8,902

0.06%

JSC TBC Insurance

100.0%

Georgia

2014

Insurance

80,468

0.52%

Swoop JSC

100.0%

Georgia

2010

Retail Trade

989

0.01%

GE Commerce LTD

100.0%

Georgia

2018

Retail Trade

397

0.00%

(*) In July 2018 the Group obtained de facto control over BG LLC

 

1) Earnings per Share

In GEL

FY 2018

FY 2017

Earnings per share for profit attributable to the owners of the Group:

 

 

- Basic earnings per share

8.07

6.73

- Diluted earnings per share

8.00

6.63

Source: IFRS Consolidated

 

In GEL

4Q 2018

4Q 2017

Earnings per share for profit attributable to the owners of the Group:

 

 

- Basic earnings per share

2.40

1.80

- Diluted earnings per share

2.37

1.77

Source: IFRS Consolidated

 

2) Sensitivity Scenario

Sensitivity Scenario

31-Dec-18

10% Currency Devaluation Effect

NIM*

 

-0.17%

Technical Cost of Risk

 

+0.11%

Regulatory Total Capital

2,351

2,396

Regulatory Capital adequacy ratios tier 1 and total capital decrease by

 

0.58% - 0.76%

(*) Linear depreciation is assumed for NIM sensitivity analysis

Source: IFRS statements and Management Figures

 

3) The share of selected FC denominated P/L Items

Selected P&L Items 4Q 2018

FC % of Respective Totals

Interest Income

40%

Interest Expense

50%

Fee and Commission Income

33%

Fee and Commission Expense

64%

Administrative Expenses

15%

Source: IFRS statements and Management figures

4) Open Interest Rate Position as of 31 December 2018 

Open interest rate position in GEL

GEL 861 m

 

Open interest rate position in FC

GEL 2,474 m

 

GEL m

% share in totals

 

 

GEL m

% share in totals

Assets

3,147

20%

 

Assets

4,259

27%

Securities with fixed yield(≤1y)*

428

26%

 

Nostro**

95

16%

Securities with floating yield

541

33%

 

NBG Reserves**

1,423

92%

Loans with floating yield

2,038

20%

 

NBG Deposits

0

0%

Reserves in NBG

127

8%

 

Libor Loans

2,741

26%

Interbank loans& Deposits & Repo

13

2%

 

Interest Rate Swap

0

0%

Liabilities

2,286

17%

 

 

 

 

Current accounts***

466

5%

 

Liabilities

1,785

13%

Saving accounts***

615

7%

 

 Senior Loans

1,295

45%

Refinancing Loan of NBG

620

22%

 

 Subordinated Loans

490

75%

Interbank Loans &Deposits & Repo

70

44%

 

 

 

 

IFI Borrowings

515

18%

 

 

 

 

 

 

 

 

 

 

 

(*) 90% of the less than 1-year securities are maturing in 6 months.

(**) Income on NBG reserves and Nostros are calculated as benchmark minus margin whereby benchmarks are correlated with Libor. From June 2018, according to NBG regulation is it possible to apply negative interest rates on NBG reserves and correspondent accounts. However, negative rate is floored by 0% in case of USD and by (-0.6)% in case of EUR accounts.

(***) The Bank considers that current and saving deposits promptly react to interest rate changes on the market (within 1-month prior notification).

 

 

5) Yields and Rates

 

 

 

 

 

 

 

 

 

 

 

Yields and Rates

4Q'18

3Q'18

2Q'18

1Q'18

4Q'17

Loan yields

12.2%

12.4%

12.5%

12.3%

12.3%

Retail loan yields GEL

20.7%

20.8%

21.3%

20.5%

19.7%

Retail loan yields FX

7.8%

7.9%

8.0%

8.4%

8.8%

Retail Loan Yields

13.6%

14.1%

14.7%

14.6%

14.2%

Corporate loan yields GEL

10.9%

11.0%

11.4%

11.2%

12.2%

Corporate loan yields FX

9.7%

9.1%

8.7%

8.6%

9.2%

Corporate Loan Yields

10.0%

9.6%

9.4%

9.2%

10.0%

MSME loan yields GEL

16.2%

16.6%

15.9%

15.0%

13.6%

MSME loan yields FX

8.6%

8.9%

8.5%

8.9%

9.4%

MSME Loan Yields

12.2%

12.6%

12.0%

11.3%

10.9%

Deposit rates

3.1%

3.3%

3.3%

3.3%

3.5%

Retail deposit rates GEL

4.6%

4.4%

4.3%

4.4%

4.4%

Retail deposit rates FX

2.2%

2.3%

2.4%

2.5%

2.7%

Retail Deposit Yields

2.6%

2.7%

2.7%

2.8%

2.9%

Corporate deposit rates GEL

6.8%

7.5%

7.9%

8.0%

8.5%

Corporate deposit rates FX

1.8%

2.0%

1.9%

2.0%

2.1%

Corporate Deposit Yields

4.5%

4.9%

5.2%

5.2%

5.3%

MSME deposit rates GEL

1.6%

1.7%

1.7%

1.8%

2.1%

MSME deposit rates FX

0.3%

0.4%

0.4%

0.5%

0.8%

MSME Deposit Yields

1.0%

1.0%

1.0%

1.1%

1.4%

Yields on Securities

7.6%

7.8%

7.7%

8.1%

6.9%

Source: IFRS Consolidated

 

 

 

6) Risk Adjusted Yields & Cost of Risk

 

 

 

 

 

Risk-adjusted Yields

4Q'18

3Q'18

2Q'18

1Q'18

4Q'17

Loan yields

10.9%

10.9%

10.8%

10.6%

11.1%

Retail Loan Yields

10.6%

11.6%

12.1%

11.6%

12.2%

Corporate Loan Yields

10.1%

9.1%

8.6%

9.3%

9.6%

MSME Loan Yields

12.4%

11.8%

11.1%

9.8%

10.5%

 

 

 

 

 

 

 

4Q'18

3Q'18

2Q'18

1Q'18

4Q'17

 

 

 

 

 

 

Cost of Risk

1.4%

1.9%

1.8%

1.3%

1.4%

Retail

2.9%

2.7%

2.6%

2.7%

2.0%

Corporate

0.1%

1.1%

0.9%

-0.8%

0.7%

MSME

-0.1%

1.2%

1.0%

1.0%

0.7%

 

 

 

 

 

 

Source: IFRS Consolidated

 

 

7) Loan Quality per NBG

 

Sub-Standard, Doubtful and Loss (SDL) Loans Ratio per NBG

 

Dec-18

Sep-18

Jun-18

Mar-18

Dec-17

SDL Loans as % of Gross Loans

3.6%

3.8%

3.3%

3.1%

3.2%

Source: NBG

 

8) Cross Sell Ratio[16] and Number Active Products

 

Dec-18

Sep-18

Jun-18

Mar-18

Dec-17

Cross Sell Ratio

3.81

3.85

3.89

3.88

3.94

Number of Active Products (in million)

4.62

4.58

4.64

4.58

4.50

Source: Management's figures.

 

 

9) Diversified Deposit Base

 

Status: monthly income >=GEL 3,000 or loans/deposits >=GEL 30,000

VIP: deposit >=USD 100,000 as well as on discretionary basis; WM: >=USD 100,000 as well as on discretionary basis

Wealth Management includes UHNW and HNW non-resident clients

 

 

31 December 2018

Volume of Deposits

Number of Deposits

MASS

39%

91.8%

STATUS

30%

7.7%

VIP

23%

0.4%

Wealth Management for non-resident clients

8%

0.1%

 Source: Management figures

 

 

 

10) Loan Concentration

 

Dec-18

Sep-18

Jun-18

Mar-18

Dec-17

Top 20 Borrowers as % of total portfolio

14.2%

14.1%

13.2%

13.4%

12.4%

Top 10 Borrowers as % of total portfolio

10.1%

10.3%

9.2%

9.4%

8.2%

Related Party Loans as % of total portfolio

0.1%

0.1%

0.1%

0.1%

0.1%

 Source: IFRS consolidated

 

 

 

 

11) Number of Transactions in Digital Channels (in thousands)

 

4Q 18

4Q 17

4Q 16

4Q 15

Internet banking number of transactions

2,495

2,743

2,280

1,729

Mobile banking number of transactions

7,904

5,207

2,532

1,008

Source: Management figures

 

 

12) Penetration Ratios of Digital Channels

 

Dec-18

Dec-17

Dec-16

Dec-15

Internet or Mobile Banking Penetration Ratio*

44%

40%

37%

32%

Mobile Banking Penetration Ratio**

37%

31%

24%

15%

Source: Management figures

* Internet or Mobile Banking penetration equals active clients of Interment or Mobile Banking divided by total active clients

** Mobile Banking penetration equals active clients of Mobile Banking divided by total active clients

 

13) Number of Active Clients (in thousands)

 

Dec-18

Dec-17

Dec-16

Dec -15

Internet or mobile banking

529

461

313

229

Mobile banking

448

359

207

109

Source: Management figures

 

14) Distribution of Transactions in Digital Channels

 

4Q 18

Mobile Banking

26%

Internet Banking

11%

Branches

10%

TBC Pay terminals

19%

ATMs

33%

Other

1%

 

91% of all transactions are conducted in digital channels

 

 

15) Distribution of Sales in Channels

 

4Q 18

4Q 17

4Q 16

IB, MB, ATM, Web

45%

23%

26%

Branches & Call Center

55%

77%

74%

45% of sales are conducted in digital channels*

* For products being offered through remote channels: pre-approved loans, credit cards, limit increase and opening of accounts

 

16) Percentage of Selected Product Sales in Digital Channels

 

4Q 18

4Q 17

4Q 16

Deposits

71%

60%

53%

Pre-approved loans

54%

17%

13%

Debit cards

24%

17%

-

 

17) POS Terminal Transactions

 

Dec-18

Sep-18

Jun-18

Mar-18

Dec-17

POS number of transactions (in millions)

27.4

24.1

22.3

17.9

16.4

POS volume of transactions (in mln GEL)

1,117

986

850

661

631

* Data includes e-commerce and excludes transactions at POS terminals in TBC Bank's branches

 

18) Funding repayment ladder

Subordinated and Senior Loans' Principal Amount Outflow by Year (USD million)

 

 

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

Senior loans

115

184

252

101

85

31

22

7

5

-

Subordinated loans

6

14

11

11

32

1

39

73

16

37

Source: Management figures, revolving non IFI loans from NBG are excluded

 

19) NPL Build Up (in GEL million)

NPLs

NPLs as of Sep-18

Real Growth

FX Effect

Write-Offs

Repossessed

NPLs as of Dec-18

Retail

134

54

1

(49)

(2)

138

Corporate

77

8

1

-

(1)

85

MSME

92

19

2

(8)

(2)

103

Total

303

81

4

(57)

(5)

326

 

 

20) Net Write-Offs, 4Q 2018

 

 

 

 In GEL million

Write-Offs

Recoveries

Net Write-Offs

Retail

(49)

9

(40)

Corporate

-

1

1

MSME

(8)

5

(3)

Total

(57)

15

(42)

Source: IFRS Consolidated

 

 

21) Portfolio Breakdown by Collateral Types as of 31-Dec-18

Cash Cover

2%

Gold

3%

Inventory

10%

Real Estate

66%

Third Party Guarantees

6%

Other

2%

Unsecured

11%

Source: IFRS Consolidated

 

 22) Loan to Value by Segments as of 31-Dec-18

 

 

 

 

Retail

Corporate

MSME

Total

48%

46%

43%

46%

Mortgage loan's LTV stood at 48%

 

 

      

 

23) TBC Insurance

TBC Insurance is a rapidly growing, wholly owned subsidiary of TBC Bank and it is the bank's main bancassurance partner. The company was acquired by the Group in October 2016 and it has since grown significantly, becoming the second largest player on the P&C and life insurance market and the largest player in the retail segment, holding 20.9% and 35.0% market shares[17] without border motor third party liability (MTPL) insurance, respectively in 2018 based on internal estimates.

TBC insurance serves both individual and legal entities and it provides a broad range of insurance products covering motor, travel, personal accident, credit life and property, business property, liability, cargo and agro insurance products. The company differentiates itself for its advanced digital channels, which include TBC bank's award winning Internet and mobile banking applications, a wide network of self-service terminals, a web channel, as well as a Georgian-speaking chat-bot B-Bot, which is available through Facebook messenger.

In 2018, TBC Insurance achieved strong growth results and improved its efficiency. The gross written premium grew by 91.8% and amounted to GEL 60.1 million driven by strong focus on cross-selling. Over the same period, the net combined ratio[18] decreased by 17.9 pp to 79.3%. As a result, the net profit for the year stood at GEL 7.3 million. At the same time TBC insurance maintains strong capital levels, with solvency ratio above regulatory minimum of 100%, standing at 164.4%.

In thousands of GEL

FY'18

FY'17

4Q'18

3Q'18

4Q'17

Gross written premium

60,079

31,318

17,075

15,833

12,153

Net earned premium[19]

35,657

16,851

10,554

9,841

5,881

Net profit

7,263

934

2,264

2,243

601

 

FY'18

FY'17

4Q'18

3Q'18

4Q'17

Net combined ratio

79.3%

97.2%

80.7%

78.8%

93.0%

Market share

20.9%

13.3%

25.5%

20.7%

20.6%

 

 

24) Regulatory Capital

Total Capital and Tier 1 Capital Limits

 

31-Dec-2018 Actual

31-Dec-2019 F

31-Dec-2020 F

31-Dec-2021 F

 

Tier 1

Total

Tier 1

Total

Tier 1

Total

Tier 1

Total

Minimum Requirement

6.0%

8.0%

6.0%

8.0%

6.0%

8.0%

6.0%

8.0%

Conservation Buffer

2.5%

2.5%

2.5%

2.5%

2.5%

2.5%

2.5%

2.5%

Counter-Cyclical Buffer

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Systemic Buffer

1.0%

1.0%

1.5%

1.5%

2.0%

2.0%

2.5%

2.5%

Pillar 1 buffers

9.5%

11.5%

10.0%

12.0%

10.5%

12.5%

11.0%

13.0%

Pillar 2

2.3%

5.15%

2.5-4.0%

4.0%-5.5%

2.5%-4.0%

4.0%-5.5%

2.5%-4.0%

4.0%-5.5%

Total

11.8%

16.65%

12.5-14.0%

16.0-17.5%

13.0-14.5%

16.5-18.0%

13.5-15.0%

17.0-18.5%

 

25) NBG Initiatives

The new regulation on responsible lending to individuals:

Starting from January 2019, the National Bank of Georgia has adopted the regulation on responsible lending to individuals, which replaces the former regulation introduced in May 2018. The regulation requires financial institutions to conduct solvency analysis of a borrower before issuing a loan and it also sets new limits on Payment to Income (PTI) and Loan to Value (LTV) for individual loans. The thresholds are different for domestic and foreign currency loans in order to protect a borrower and the financial system against the risks stemming from exchange rate fluctuations.

Maximum Payment to Income Ratios:

Monthly income, net (in GEL) 

For non-hedged borrower

in case of maximum/contractual maturity

For hedged borrowers

in case of maximum/contractual maturity

20% / 25%

25% / 35%

>=1,000-2,000<

35% / 45%

>=2,000-4,000<

25% / 30%

45% / 55%

>=4,000

30% / 35%

50% / 60%

Maximum Loan to Value Ratios:

Maximum loan to value ratio (LTV) for GEL loans

85%

Maximum loan to value ratio (LTV) for foreign currency loans

70% 

 

Maximum tenures:

Mortgage

15 years

Consumer mortgages collateralized by real estate

10 years

Auto Loans

6 years

Other consumer loans

4 years

 

26) Reconciliation of reported IFRS consolidated figures with underlying numbers 

in thousands of GEL 

2018

2017

Reported net interest income

778,022

604,015

Reported net fee and commission income

157,530

125,961

Reported gross Insurance Profit

12,275

6,773

Reported Other operating income

139,641

124,236

Reported operating income

1,087,468

860,985

Reported total provision expenses

(166,239)

(106,907)

Reported operating income after provisions

921,229

754,078

Reported Operating expenses

(411,029)

(359,400)

One-off costs related to Bank Republic integration (consulting costs)

-

 (10,925)

Underlying operating expenses

 (411,029)

 (348,475)

 

 

 

Reported profit before tax

510,200

394,678

Underlying profit before tax

510,200

405,603

 

 

 

Reported income tax

 (72,765)

 (34,750)

Reversal of the one-off deferred tax gain

(17,426)

-

Effect on tax of one-off items

-

1,639

Underlying income tax

 (55,339)

 (36,389)

 

 

 

Reported net profit

437,435

359,928

Underlying net profit

454,861

369,214

 

 

 

Reported non-controlling interest (NCI)

2,357

5,518

Effect on NCI of one-off items

-

120

Underlying NCI

2,357

5,638

Reported net profit less NCI

435,078

354,410

Underlying net profit less NCI

452,504

363,576

 

 

2018

2017

Underlying ROE

22.8%

21.4%

Underlying ROA

3.3%

3.2%

 

27) Space - fully digital bank

Date

# of app. downloads

# of registered customers

 

loans in thousands GEL

31-May-2018

69,510

38,598

 

157

30-Jun-2018

99,646

47,657

 

1,112

31-Jul-2018

128,205

55,699

 

2,196

31-Aug-2018

155,267

63,435

 

3,230

30-Sep-2018

186,044

72,447

 

5,814

31-Oct-2018

216,107

80,993

 

8,766

30-Nov-2018

241,480

87,576

 

11,837

31-Dec-2018

258,846

93,994

 

14,693

28) International strategy: expansion into Azerbaijan market[20]

Main highlights

TBC Bank and Nikoil Bank agreed on shareholders agreement in late December 2018 and signed in early January 2019;

Our shareholding in the joint entity will be 8.34%;

We will have the right to exercise a call option during the next four years to obtain 50%+1 shareholding in the joint entity;

The call option is based on a fixed price formula and in most scenarios it is between 1-1.15x of the merged entity's book value (it is closer to the book value when exercised in later years);

Our additional estimated investment during the next four years will be consistent with our 8.34% shareholding and is estimated to be around USD 3-5 mln per year.

Timeline

Before December -

Capital injection by Nikoil's Shareholder:

USD 45 mln before September

USD 30 mln in December

Current Developments -

Developing new branch concept and new products

Started rebranding

Improving governance and risk management

Obtain regulatory approval for the merger

 

 

Strengthening Management Team

 

Existing management team of the joint entity

CEO -

Nikoloz Shurghaia

First Deputy CEO, Head of MSME -

Farhad Hajinski

Deputy CEO, Head of Retail -

Fuad Tagiyev

 

 

 

New management team of the joint entity

COO -

Nukri Tetrashvili, former CEO at TBC Kredit

CDM -

Senior Digital Manager with a solid track record at large Georgian bank

CRO -

David Tediashvili, former Head of Retail Credit Risk Department at TBC Bank

CFO -

Emil Dushdurov, former Associate Director, Deal Advisory at KPMG Azerbaijan

Three-year vision

 

 

 

 In USD millions

4Q results of Nikoil Bank*

Mid-term targets of joint entity

 

Loan Portfolio

c. 221

c. 1,400

 

Equity

c. 33

c. 200

 

ROE

NMF

20%+

 

*Based on management accounts

 

 

 

 

Core segments: Retail and MSME (not large SMEs and Corporates)

Product offerings: A mix of Nikoil Bank and TBC Bank products adapted to the local needs and offered primarily through digital channels, including Space Bank

 

29) International strategy: digital greenfield bank in Uzbekistan[21]

This is still in the concept stage and subject to approval (including approval from the authorities), therefore it could change as we progress. The license is expected in 2019.

 

Why Uzbekistan?

Large underpenetrated market:

with more than 32 million population

below 5% retail and MSME loan to GDP[22]

Similar past during the USSR and good cultural links

Right time given the implementation of reforms, many of which were designed by former Georgian government officials

Both Uzbekistan and Georgia are included into China's One Belt One Road initiative

Strategic Positioning

Build a next generation bank for retail and MSME

Focus on digital channels and SPACE

Operate asset light, smart branches

Establishing the highest standards of corporate governance

Simple and intuitive products and processes

Transparent and straightforward commissions structure

Best customer experience

Automated decision making system

 Main highlights

Initial investments from TBC Bank around USD 20-30 million, resulting in 51% shareholding

Medium to long-term financial targets after license is granted:

Achieve sustainable ROE up to 25%

Cost to income ratio below 35%

Our Uzbek and Azerbaijan subsidiaries together will contribute c. 30% to the Group's loan book.

Upcoming Events

· Opening pilot branch in March 2019 for a proof of concept

· Core banking implementation with local IT company

· Multichannel development including Space

· Our international partners, EBRD and IFC have expressed their interest to participate in this project subject to completion of their internal procedures and approvals

· We are also in the final stage of negotiations with the local partner

 

30) Summary of the Dentons's Memorandum

 

A global law firm Dentons conducted the thorough analysis of the potential breaches of the conflict of interest rules under the Regulations of the National Bank of Georgia and provisions of the Criminal Code of Georgia on the Legislation of the illegal income in relation to loan transactions that took place with Samgori M LLC and Samgori Trade LLC in 2008. Based on the facts, circumstance and available documents, Dentons concluded that:

The loan transactions conducted with Samgori M LLC and Samgori Trade LLC should not qualify as related party transactions under the regulation of National Bank of Georgia effective at the time of the transaction took place

Taking into consideration factual circumstances, the transactions do not amount to a money laundering under Criminal Code of Georgia.

 

31) Nikoil Bank Financials

Profit & Loss Statement

In thousands of USD 

FY'2018

FY'2017

4Q'18

3Q'18

4Q'17

Interest income

14,541

16,989

4,280

3,706

4,209

Interest expense

(9,123)

(11,581)

(2,068)

(2,150)

(2,656)

Net interest income

5,418

5,408

2,212

1,556

1,553

Fee and commission income

2,952

2,468

958

738

764

Fee and commission expense

(1,200)

(982)

(425)

(285)

(477)

Net Fee and Commission Income

1,751

1,486

532

453

287

Net income from foreign currency operations

1,224

1,126

313

235

259

Net gain/(losses) from foreign exchange translation

440

652

119

133

91

Gains less losses/(losses less gains) from derivative financial instruments

(93)

(2,456)

(28)

(30)

(14)

Other operating non-interest income

1,572

(678)

404

338

336

Credit loss allowance of loans

(71,532)

4,669

(23,670)

(20,447)

11

Credit loss allowance of other financial assets

(8,256)

(786)

(8,447)

(121)

(116)

Operating income after credit loss allowance

(71,047)

10,100

(28,968)

(18,221)

2,072

Staff costs

(6,619)

(5,171)

(2,276)

(1,425)

(1,409)

Depreciation and amortisation

(1,313)

(1,573)

(312)

(316)

(522)

Administrative and other operating expenses

(4,610)

(4,949)

(1,519)

(1,161)

(1,652)

Operating expenses

(12,542)

(11,693)

(4,107)

(2,902)

(3,583)

Profit before tax

(83,589)

(1,593)

(33,075)

(21,123)

(1,511)

Income tax expense

-

-

-

-

-

Profit for the period

(83,589)

(1,593)

(33,075)

(21,123)

(1,511)

 

 

 

 

Balance Sheet

In thousands of USD

31-Dec-18

30-Sep-18

31-Dec-17

Cash and cash equivalents

29,591

35,099

44,818

Due from other banks

26,833

21,190

22,093

Net Loans

120,704

129,544

162,356

Investment securities measured at fair value through other comprehensive income

46,794

26,371

-

Investment securities available for sale

-

-

4,668

Current income tax prepayment

2

2

100

Deferred income tax asset

768

768

768

Other financial assets

545

396

1,431

Other assets

7,195

13,533

10,326

Premises and equipment (Net)

5,571

5,576

6,036

Intangible assets (Net)

1,924

1,991

2,095

TOTAL ASSETS

239,927

234,470

254,691

Due to other banks

20,152

23,152

23,709

Customer Accounts

137,244

127,591

135,654

Other borrowed funds

41,237

38,876

36,077

Other financial liabilities

3,054

4,125

2,715

Subordinated debt

5,000

5,000

15,001

TOTAL LIABILITIES

206,687

198,744

213,156

Share capital

204,705

174,118

129,411

Additional paid-in-capital

500

500

500

Retained earnings

(171,965)

(138,891)

(88,376)

TOTAL EQUITY

33,240

35,727

41,535

TOTAL LIABILITIES AND EQUITY

239,927

234,470

254,691

 

 

[1] Excluding one-off items. Detailed information and effects are given in Annex 26 on page 51.

 

[2] Market share figures are based on data from the National Bank of Georgia (NBG). The NBG includes interbank loans for calculating market share in loans

[3]In 2018, one-off costs included the reversal of deferred tax gains due to change in legislation, while in 2017 one-off costs included operating expenses related to the integration of Bank Republic

[4]Market share without border MTPL, which was introduced starting from March 2018 and GWP was divided evenly between 17 insurance companies. The data is based on internal estimates

[5] The number of transactions conducted through remote channels divided by the total number of transactions.

[6] For products being offered through remote channels:pre-approved loans, credit cards, limit increase and opening of accounts

[7] Source: Geostat

[8] Latest available information.

[9] Initial estimates of Geostat.

[10] For details see https://www.bp.com/en_ge/bp-georgia/about-bp/bp-in-georgia/south-caucasus-pipeline--scp-.html

[11] Gross insurance profit can be reconciled to the standalone net insurance profit (as shown in Annex 23 on pages 49-50) as follows: gross insurance profit less credit loss allowance, administrative expenses and taxes, plus fee and commission income and net interest income

[12] Gross insurance profit can be reconciled to the standalone net insurance profit as follows (as shown in Annex 23 on pages 49-50): gross insurance profit less credit loss allowance, administrative expenses and taxes, plus fee and commission income net interest income

[13] In 1Q 2018, GEL 236 million was transferred from retail to MSME portfolio and GEL 66 million was transferred from MSME to corporate loans

[14] In 1Q 2018, GEL 78 mln was transferred from MSME to corporate deposits portfolio

[15] TBC Bank Group PLC became the parent company of JSC TBC Bank on 10 August 2016.

[16] Cross-sell ratio is defined as the number of active products divided by the number of active customers.

[17] Or 19.3% and 31.0% respectively, with MTPL insurance. Starting from March 1, 2018 border MTPL was introduced and GWP was divided evenly between 17 insurance companies, therefore it has decreased our market share.

[18] Net insurance claims plus acquisition costs and administrative expenses divided net earned premium 

[19] Net earned premium equals earned premium minus reinsurer's share of earned premium

[20] No investment has been made in relation to this project during 2018 and no material costs were incurred.

[21] No investment has been made in relation to this project during 2018 and around GEL 2.5 million were incurred as operating expenses

[22] Source: CBU and commercial bankss

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR SELFUSFUSELE
Date   Source Headline
26th Apr 202410:41 amRNSTBC to announce 1Q 2024 Financial Results
24th Apr 20247:00 amRNSJSC TBC Bank Prices $300 million AT1 Capital Notes
15th Apr 20242:20 pmRNSNotice of AGM
15th Apr 202411:02 amRNSTender Offer for Senior Unsecured Notes
3rd Apr 20247:00 amRNSAnnual Report 2023
2nd Apr 20249:41 amRNSMoody's Upgrades TBC Bank's Outlook
2nd Apr 20248:09 amRNSDirector/PDMR Shareholding
27th Mar 202412:06 pmRNSJSC TBC Bank releases 2M 2024 IFRS results
26th Mar 20241:13 pmRNSDirector/PDMR Shareholding
25th Mar 202412:05 pmRNSDirector/PDMR Shareholding
21st Mar 20249:55 amRNSDirector/PDMR Shareholding
21st Mar 20247:00 amRNSTBC Uzbekistan Deep-Dive Webinar
14th Mar 20247:00 amRNSSave the Date - TBC Uzbekistan Deep-Dive Webinar
27th Feb 20249:04 amRNSJSC TBC Bank releases 1M 2024 IFRS results
16th Feb 20247:00 amRNSDeclaration of Final Dividend
16th Feb 20247:00 amRNS4Q and FY 2023 Results Report
14th Feb 20242:51 pmRNSTBC announces board committee change
26th Jan 20248:41 amRNSTBC and FMO sign EUR 80 mln Subordinated Facility
25th Jan 202412:27 pmRNSTBC to announce 4Q & FY 2023 Financial Results
24th Jan 202410:38 amRNSUnaudited SA Monthly Financial Data - JSC TBC Bank
18th Dec 202311:41 amRNSTBC and EIB sign a EUR 70 mln loan agreement
4th Dec 20232:16 pmRNSTBC and Proparco sign a EUR 100 mln loan agreement
20th Nov 20231:22 pmRNSDirector/PDMR Shareholding
14th Nov 202311:44 amRNSEBRD Agrees Subordinated Loan Facility with TBC
9th Nov 20237:00 amRNS3Q and 9M 2023 Financial Results Report
7th Nov 20239:31 amRNSTrading Statement
6th Nov 20233:26 pmRNSHolding(s) in Company
27th Oct 20237:00 amRNSDirector/PDMR Shareholding
26th Oct 20239:22 amRNSQ3 & 9M of 2023 Financial Results Conference Call
12th Oct 20239:00 amRNSAdmission to Trading on the London Stock Exchange
19th Sep 20231:45 pmRNSTBC and EBRD Sign a USD 20 million Loan Agreement
15th Sep 20239:00 amRNSDividend Currency Con.Rate & Scrip Ref.Share Price
13th Sep 20234:34 pmRNSOliver Hughes New Head of International Operations
1st Sep 202312:24 pmRNSHolding(s) in Company
11th Aug 202312:54 pmRNSDirector/PDMR Shareholding
10th Aug 20237:00 amRNSDeclaration of Interim Dividend
10th Aug 20237:00 amRNS2Q and 1H 2023 Financial Results Report
27th Jul 20231:47 pmRNSQ2 & 1H of 2023 Financial Results Conference Call
7th Jul 202312:36 pmRNSDirector Declaration
13th Jun 202311:53 amRNSDirector/PDMR Shareholding
13th Jun 20239:01 amRNSAdmission to Trading on the London Stock Exchange
8th Jun 20239:37 amRNSDirector/PDMR Shareholding
2nd Jun 20238:36 amRNSTBC releases its Sustainability Report 2022
26th May 20238:08 amRNSBoard Committee Appointments
25th May 20231:15 pmRNSResult of AGM
23rd May 202311:24 amRNSAcquisition of the remaining 49% stake in Payme
19th May 20239:00 amRNSDividend Currency Con.Rate & Scrip Ref.Share Price
11th May 20237:00 amRNS1Q 2023 Results Report
9th May 20237:00 amRNSFitch Ratings Upgrades TBC Bank Credit Rating
27th Apr 202312:04 pmRNSQ1 2023 Financial Results Conference Call

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.