Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTavistock Regulatory News (TAVI)

Share Price Information for Tavistock (TAVI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.25
Bid: 4.00
Ask: 4.50
Change: 0.00 (0.00%)
Spread: 0.50 (12.50%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 4.25
TAVI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

5 Sep 2014 07:00

RNS Number : 8916Q
Tavistock Investments PLC
05 September 2014
 

 

 

 

 

Tavistock Investments Plc

 

Unaudited interim results for the six months ended 30 June 2014

 

I am pleased to present the Company's unaudited accounts for the six month period to 30 June 2014.

 

Acquisitions

 

By far the most significant development during the period took place at the end of May when the Company completed the reverse acquisition of County Life & Pensions Limited, an independent financial advisory business based in Kegworth, Derbyshire, and of Blacksquare Limited, a discretionary investment management business based in Windsor, Berkshire.

 

These two businesses have subsequently been renamed Tavistock Partners Limited and Tavistock Wealth Limited respectively and will form the cornerstone of a much larger, integrated financial services business that the Directors intend to develop over the coming years.

 

Share Consolidation and Additional Funding

 

On 30 May Tavistock's ordinary shares of 0.01p each were consolidated on a 1 for 100 basis into shares of 1p each and the Company secured £500,000 of additional equity capital through a placing of 6,666,667 new ordinary shares of 1p each at a placing price of 7.5p per share.

 

On 1 September, after the period end, the Company announced that it had successfully raised a further £1,090,000 of working capital through a combination of a share placing and the arrangement of an unsecured convertible loan facility.

 

The Company placed 4,533,334 new ordinary shares of 1p each at a price of 7.5p per share with both new and existing shareholders, raising £340,000 of additional equity capital.

 

The Company now has a total of 121,822,496 ordinary shares in issue.

 

In addition the Company entered into agreements with Novia Financial Limited ("Novia") and Cocoon Investment Holdings Limited ("Cocoon" together, the "Lenders") to provide the Company with a three year, unsecured, convertible loan facility of up to an aggregate of £750,000, for business development and working capital purposes. Both Lenders have existing interests in the financial services sector and the Company separately announced that it had entered into a strategic commercial relationship with Novia, the details of which are summarised below.

 

Interest on amounts drawn down under the facility will accrue at the rate of 1 per cent. per annum over the base rate and will be paid quarterly. Any funds drawn down under the Loan Facility will fall due for repayment at the end of the term, being 27 August 2017. The principal sum outstanding under the Loan Facility may be converted, at a price of 7.5p per share, into new ordinary shares in the capital of the Company at any time prior to the end of the term at the discretion of the Lenders. The Lenders also participated in the share placing, investing an aggregate sum of £250,000.

 

Strategic Initiative

 

Also on 1 September the Company announced that it had entered into a strategic commercial relationship with Novia.

 

Novia is an established wrap platform operator with existing relationships with a high number of IFA firms. Tavistock Partners, Tavistock's advisory subsidiary, has a long-standing relationship with Novia and a significant proportion of its clients' assets are currently managed on the Novia platform. Tavistock Partners has also developed an attractive and guaranteed retirement package for its IFAs.

 

Tavistock Wealth, Tavistock's DFM subsidiary, has created an innovative and low cost centralised investment proposition ("CIP") for Tavistock Partners' clients and is now seeking to offer this service to a wider audience.

Under the terms of the strategic agreement, Tavistock Wealth has endorsed Novia as a preferred platform and Novia will introduce advisers to Tavistock on a selective basis. Tavistock Wealth will grant Novia supporting IFAs access to its CIP, otherwise only available to advisers that have joined the Tavistock Partnership. Additionally, Tavistock Partners has agreed to make its "retirement guarantee" available to any such firm at a time of their choosing.

 

As a consequence of entering into the strategic initiative the Company expects to increase both the scale of its advisory network and the level of funds under its management.

 

Accounting Policies and Results

 

Following discussion with the Company's auditors, the accounts for the six month period to 30 June 2014 have been prepared using acquisition accounting policies and thus reflect the five month period prior to the transactions referred to above and the one month period when the Company's activities were enlarged by those of the two businesses that were acquired at the end of May.

 

Reported revenues in the period were £298,000 and the Company's loss before interest, taxation, depreciation and amortisation (EBITDA) was (£172,000). This loss reflects the extent to which wider group costs exceeded the profits generated within Tavistock Partners during the period under review. As at 30 June 2014 the Company had net assets of £7,896,000 of which £348,000 was in cash. As a consequence of the share placing announced in September, the Company's cash resources were subsequently increased by £340,000 and are considered to be sufficient for its present needs.

 

The Board's focus over the second half of the year will be on ensuring that Tavistock Wealth and Tavistock Partners operate together as a seamless whole and that progress is made toward profitable trading at the Group level.

 

Thereafter our focus will be on increasing the scale of the business and I look forward to updating shareholders on progress in due course.

 

 

 

Oliver Cooke

Executive Chairman

 

 

 

Consolidated Income Statement

For the six months ended 30 June 2014

 

Note

 

6 months to

31 June

2014

(unaudited)

 

6 months to

31 June

2013

(unaudited)

 

Year to

 31 December

2013

(audited)

 

£'000

£'000

£'000

Revenue 2

- Continuing operations

298

-

-

- Discontinued operations

-

141

176

298

141

176

Cost of sales

- Continuing operations

(183)

-

-

- Discontinued operations

-

(98)

(113)

Gross profit

115

43

63

Administrative expenses

(287)

(313)

(486)

Loss from Operations

(172)

(270)

(423)

 

Analysis of Loss from Operations

 

- Continuing activities

- Discontinued activities

 

 

(172)

-

 

 

-

(270)

 

 

 

(194)

(229)

Loss on disposal of discontinued operations

-

-

(92)

Interest payable

-

-

(2)

Finance income

-

-

1

Loss before and after tax and total

comprehensive income for the year

 

(172)

 

(270)

 

(516)

 

Loss per share (pence)

Basic 3

(0.6)p

 (5.8)p

(7.4)p

 

 

Consolidated Statement of Financial Position

As at 30 June 2014

 

 

 

Note

 

As at

30 June

2014

(unaudited)

As at

30 June

2013

(unaudited)

 

As at

31 December

2013

(audited)

ASSETS

£'000

£'000

£'000

Non-current assets

Tangible fixed assets

29

2

-

Intangible assets 4

9,899

557

-

9,928

 

559

-

Current assets

Trade and other receivables

688

68

43

Cash and cash equivalents

348

4

324

1,036

72

367

Total Assets

10,964

631

367

LIABILITIES

Non-current liabilities

Deferred Consideration

(2,222)

-

-

Deferred R & D credits

-

(56)

-

(2,222)

(56)

-

Current liabilities

Trade and other payables

(768)

(332)

(5)

Accruals

(78)

(159)

(124)

(846)

(491)

(129)

Total liabilities

(3,068)

(547)

(129)

Total assets less liabilities

7,896

84

238

Equity

Share capital

8,521

7,394

7,471

Share premium

18,667

11,547

11,887

Merger reserve

-

(118)

-

Retained deficit

 (19,292)

(18,739)

(19,120)

Total equity

7,896

84

238

 

 

Consolidated Cash Flow Statement

For the six months ended 30 June 2014

6 months to

30 June

2014

(unaudited)

 

£'000

6 months to

30 June

2013

(unaudited)

 

£'000

Year to

31 December

2013

(audited)

 

£'000

Cash flows from operating activities

Loss from operations

(172)

(270)

(516)

Adjustments for:

Share based payments

-

12

-

Depreciation

1

1

-

Amortisation of intangible assets

-

102

-

Loss on disposal of discontinued operations

-

-

92

Finance Income

-

-

(1)

Cash flows from operating activities before changes in working capital

 

(171)

 

(155)

 

(425)

(Increase)/decrease in receivables

(185)

64

(43)

Increase/(decrease) in liabilities

62

94

(30)

Net cash (used in)/generated from operating activities

 

(294)

 

3

 

(498)

Cash flows from investing activities

Finance Income

-

-

1

Net cash on acquisition of subsidiary

126

-

372

Acquisition consideration (transaction costs)

(272)

-

-

Capitalised R & D expenditure

-

(31)

-

Purchases of property, plant and equipment

(16)

-

-

Net cash (used in)/generated from investing activities

(162)

(31)

373

 

Cash flows from financing activities

Proceeds from issue of share capital

525

-

417

Costs relating to share issues

(45)

-

-

Net cash generated from financing activities

480

-

417

Net increase/(decrease) in cash and cash equivalents

24

(28)

292

Cash and cash equivalents at beginning of period

324

32

32

Cash and cash equivalents at end of period

348

4

324

 

 

Consolidated Statement of changes in equity

For the six months ended 30 June 2014

 

 

Share capital

 

 

Share premium

 

 

Retained earnings

 

 

Merger reserve

 

 

Shares

to be issued

 

 

Total

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

As at 31 December 2012

 

Share based payment charge

Shares issued

Loss before tax and after tax and total comprehensive income

 

As at 30 June 2013

7,277

 

-

117

 

-

 

7,394

11,529

 

-

18

 

-

 

11,547

(18,481)

 

12

-

 

(270)

 

(18,739)

(118)

 

-

-

 

-

 

(118)

135

 

-

(135)

 

-

 

-

342

 

12

-

 

(270)

 

84

 

Shares issued

77

340

-

-

-

417

Reserves transfer

-

-

(135)

118

-

(17)

Loss before tax and after tax and total comprehensive income

 

-

 

-

 

(246)

 

-

 

-

 

(246)

As at 31 December 2013

7,471

11,887

(19,120)

-

-

238

Shares issued

1,050

6,780

-

-

-

7,830

Loss before tax and after tax and total comprehensive income

 

-

 

-

 

(172)

 

-

 

-

 

 (172)

As at 30 June 2014

8,521

18,667

(19,292)

-

-

7,896

 

 

Notes to the Interim Results for the six months ended 30 June 2014

 

 

1. Basis of preparation

 

The Interim Results for the six months ended 30 June 2014 have been prepared and presented in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union. They have been prepared on a going concern basis with reference to the accounting policies and methods of computation and presentation set out in the Group's consolidated financial statements for the year ended 31 December 2013, except as stated below. The half yearly financial statements should be read in conjunction with the Group's audited financial statements for the year ended 31 December 2013, which have been prepared in accordance with IFRS as adopted by the European Union.

 

The information in this announcement does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The Group's accounts for the year ended 31 December 2013 have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors, dated 12 May 2014 was unqualified.

 

It drew attention by way of emphasis to the Company's ability to continue as a going concern but it should be noted that it occurred before the fundraisings on 30 May and 1 September. It contained no statement under section 498(2) or (3) of the Companies Act 2006.

 

The financial information for the six months ended 30 June 2014 is unaudited.

 

2. Segmental information

 

The Group provides financial advisory and investment management services in the UK.

 

The Company's discontinued operations were in the software sector in four geographic markets, none of which are considered to be immaterial.

 

All of the Group's assets are UK based.

 

3. Loss per Share

 

6 months to 30 June 2014

(unaudited)

6 months to 30 June 2013

(unaudited)

Year to 30 December 2013

(audited)

Loss per share has been calculated as follows:

Loss (£'000)

172

270

516

Weighted average number of Ordinary shares ('000s)

 

29,789

 

4,653

 

7,014

Basic loss per ordinary share

0.6p

5.8p

7.4p

 

Loss per ordinary share has been calculated using the weighted average number of shares in issue during the relevant financial periods, adjusted for the consolidation of shares in May 2014.

 

4. Intangible Assets

 

 

Goodwill on

 

 

Capitalised

 

 

Intellectual

Consolidation

Development

Property

Total

£'000

£'000

£'000

£'000

Cost

Balance at 1 January 2013

1,529

1,350

635

3,514

Additions

 

Balance at 30 June 2013

 

Disposals

-

-----------

1,529

 

(1,529)

31

-----------

1,381

 

(1,381)

-

-----------

635

 

(635)

31

-----------

3,545

 

(3,545)

-----------

--------------

-------------

---------------

Balance at 31 December 2013

-

-

-

-

 

Additions (see Note 5)

 

Balance at 30 June 2014

 

9,899

-----------

9,899

-----------

 

-

-----------

-

-----------

 

-

-----------

-

-----------

 

9,899

-----------

9,899

-----------

 

Accumulated amortisation

Balance at 1 January 2013

Provision for period

 

Balance at 30 June 2013

1,529

-

----------

1,529

 

722

102

----------

824

635

-

----------

635

2,886

102

----------

2,988

 

Eliminated on disposal

(1,529)

(824)

(635)

(2,988)

-----------

--------------

-------------

---------------

Balance at 31 December 2013

Provision for period

 

Balance at 30 June 2014

-

-

------------

-

-

-

-------------

-

-

-

-------------

-

-

-

--------------

-

------------

-------------

-------------

--------------

Net book value

At 30 June 2013

-

------------

557

-------------

-

------------

557

-------------

At 31 December 2013

-

-

-

-

-------------

-------------

------------

------------

At 30 June 2014

9,899

-

-

9,899

-------------

-------------

-------------

-------------

 

 

 

 

5. Business Combinations

 

On 30 May 2014, the Company acquired County Life and Pensions Limited (now Tavistock Partners Limited) for a consideration of £7,350,000 satisfied by issuing 98,000,000 ordinary shares of 1 pence per share at a price of 7.5 pence per share.

 

On the same day, the Company acquired Blacksquare Limited (now Tavistock Wealth Limited) for an initial consideration of £1, payable in cash and deferred consideration, which is payable on or before 30 June 2016 and will be satisfied in shares of the Company. The value of the deferred consideration will be determined by reference to the level of funds under management by Tavistock Wealth on 31 May 2016.

 

The directors' current estimate of the likely value of the deferred consideration is £2.45m and this sum has been discounted by 5% per annum, giving a figure of £2.22m, in order to arrive at an estimate of the present day value of the deferred consideration.

£'000

Fair value of net liabilities acquired

(55)

Goodwill arising on acquisition

Purchased goodwill

9,899

Total assets acquired

9,844

 

Satisfied by:

Issue of shares (market value)

7,350

Deferred contingent consideration (estimate)

2,222

 

Consideration

Transaction costs

9,572

272

Total

 

9,844

 

6. Share Capital

 

30

June

2014

30

June

2013

31

December

2013

 

£'000

£'000

£'000

 

Called up share capital

 

 

Allotted, called up and fully paid

 

117,289,162 Ordinary shares of 1p

(30 June 2013: 465,344,739 shares of 1p/31 December 2013 1,228,916,168 Ordinary Shares of 0.01 p)

 

 

1,172

 

 

4,653

 

 

122

10,000,000 Ordinary "A" shares of 0.01p (30 June 2013: Nil)

1

-

1

30,450,078 Deferred shares of 9p each

2,741

2,741

2,741

 

465,344,739 Deferred "A" shares of 0.99p (30 June 2013: Nil)

4,607

-

4,607

 

-----------

-----------

-------------

 

8,521

7,394

7,471

 

-----------

-----------

-------------

 

 

On 30 May 2014 the Company's ordinary shares of 0.01p each were consolidated on a 1 for 100 basis into shares of 1p each, it issued 98,000,000 ordinary shares at a price of 7.5p each to acquire County Life and Pensions Limited, raised £500,000 of additional equity through a placing of 6,666,667 ordinary shares at the same price and issued 333,334 ordinary shares to Oliver Cooke and Brian Raven.

 

Following the further placing of 4,533,334 ordinary shares of 1p each announced on 1 September 2014 the Company now has a total of 121,822,496 ordinary shares in issue.

 

 

7. Related party transactions

 

Following the successful completion of the transactions on 31 May 2014, the Company paid £108,333 to Corrib Associates, an entity controlled by Oliver Cooke, and £104,000 to Brian Raven for consultancy services that had been provided to the Company on a contingency basis prior to that date.

 

8. Events after the balance sheet date

 

Significant events after the balance sheet date have been referred to in the Chairman's Statement.

 

 

For further information:

 

Tavistock Investments plc

Oliver Cooke, Chairman

Brian Raven, Chief Executive

 

Tel: 01753 867 000

Northland Capital Partners Limited

William Vandyk / Matthew Johnson

 

Tel: 020 7382 1100

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UGURGBUPCGCC
Date   Source Headline
8th Jan 20247:00 amRNSDirector/PDMR Shareholding
4th Jan 20249:33 amRNSDirector/PDMR Shareholding
19th Dec 20237:00 amRNSInterim Results
1st Nov 202312:25 pmRNSResult of AGM
18th Oct 20234:58 pmRNSNotice of AGM
5th Oct 20237:00 amRNSTrading update and interim dividend declaration
20th Sep 20237:00 amRNSFinal Results for Year Ended 31 March 2023
28th Apr 20235:00 pmRNSTotal Voting Rights
11th Apr 20237:00 amRNSAcquisition of Precise Protect Limited
1st Mar 20237:00 amRNSTotal Voting Rights
16th Feb 20231:45 pmRNSExercise of Options and Total Voting Rights
10th Feb 20237:00 amRNSChange of Auditor
26th Jan 20237:00 amRNSDirector appointment
20th Dec 20227:00 amRNSInterim Results
1st Dec 20227:49 amRNSSale of LEBC Hummingbird Limited
30th Nov 20225:00 pmRNSTotal Voting Rights
22nd Nov 202212:30 pmRNSBuyback shares cancelled
18th Nov 20229:30 amRNSTransaction in Own Shares
4th Nov 202211:30 amRNSExercise of Options and Total Voting Rights
31st Oct 202212:00 pmRNSResult of AGM
6th Oct 20227:00 amRNSNotice of AGM
30th Sep 20225:00 pmRNSTotal Voting Rights
28th Sep 20227:00 amRNSPosting of Annual Report and Accounts
26th Sep 20227:00 amRNSFinal Results for Year Ended 31 March 2022
2nd Sep 202212:49 pmRNSExercise of Options and Total Voting Rights
31st Aug 20225:00 pmRNSTotal Voting Rights
24th Aug 20222:14 pmRNSBuyback shares cancelled
17th Aug 202210:41 amRNSTransaction in Own Shares
16th Aug 202210:14 amRNSDirector/PDMR Shareholding
26th Jul 202211:50 amRNSDirector/PDMR Shareholding
26th Jul 202210:33 amRNSDirector/PDMR Shareholding
12th Jul 20223:42 pmRNSHolding(s) in Company
12th Jul 20221:10 pmRNSHolding(s) in Company
4th Jul 202211:56 amRNSDirector/PDMR Shareholding
30th Jun 20226:29 pmRNSTotal Voting Rights
30th Jun 20222:20 pmRNSDirector/PDMR Shareholding
29th Jun 20222:22 pmRNSDirector/PDMR Shareholding
27th Jun 20227:00 amRNSTrading update and interim dividend declaration
23rd Jun 20222:04 pmRNSExercise of Options and Total Voting Rights
23rd May 20227:00 amRNSAcquisition of LEBC Hummingbird Limited
10th May 20227:00 amRNSDirector/PDMR Shareholding
3rd May 20227:00 amRNSCompletion of purchase of minority holding in LEBC
31st Mar 20225:00 pmRNSTotal Voting Rights
21st Mar 20227:00 amRNSTotal Voting Rights & AIM Rule 17
17th Mar 20227:00 amRNSHolding(s) in Company
28th Feb 202211:06 amRNSSecond Price Monitoring Extn
28th Feb 202211:00 amRNSPrice Monitoring Extension
21st Feb 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
11th Feb 202211:06 amRNSSecond Price Monitoring Extn
11th Feb 202211:00 amRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.