Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTasty Regulatory News (TAST)

Share Price Information for Tasty (TAST)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.20
Bid: 1.00
Ask: 1.40
Change: 0.00 (0.00%)
Spread: 0.40 (40.00%)
Open: 1.20
High: 1.20
Low: 1.20
Prev. Close: 1.20
TAST Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Sep 2012 07:00

RNS Number : 8952M
Tasty PLC
24 September 2012
 



Tasty plc (the "Group")

Half Yearly Report

 

Chairman's statement

 

I am pleased to report on the Group's half year results for the 26 weeks ended on 1 July 2012, which have been prepared in accordance with International Financial Reporting Standards as adopted by the EU ("IFRS").

 

 

Results

 

Turnover for the 26 weeks ended 1 July 2012 was £8,868,000 (2011 - £6,841,000), a 30% increase over the corresponding period.

 

The operating profit, before pre-opening costs, share based payments and interest, was £752,000 (2011 - £526,000).

 

Pre-opening costs have been highlighted in the income statement as they are necessarily incurred in the period prior to a new unit being opened and are specific to the opening but are not part of the Group's normal ongoing trading performance.

 

Pre-opening costs were £348,000 (2011 - £67,000), share based payments were £28,000 (2011 - £21,000) and finance expense was £16,000 (2011 - income - £6,000). The statutory profit before tax for the period was £360,000 (2011 - £444,000).

 

Basic and diluted earnings per share for the period were 0.75p and 0.74p (2011 - 0.93p and 0.89p).

 

Cash flows and financing

 

During the period capital expenditure of £2,450,000 (2011 - £537,000) was incurred. Four new Wildwood restaurants were opened: at Epping in March; Market Harborough in April; and Ely and Bow Street in May.  A site in Cambridge acquired in December 2011 was rebranded in February into a Wildwood and re-opened in March.

 

Overall, the net cash outflow was £557,000 (2011 - £201,000).

 

To finance the growth, the Group successfully negotiated a bank loan facility of £2,500,000. Of this the first £1,000,000 was called down during the period.

 

As at 1 July 2012, the Group had cash balances of £1,451,000 (2011 - £2,718,000).

 

Outlook

 

The Group continues to focus on means of taking the business forward in terms of increasing sales by updating the menus and improving the food and labour margins, all of which are continually reviewed.

 

The new openings during the period bring the number of restaurants to twenty-two, consisting of six dimts, fourteen Wildwoods and two other restaurants.

 

The Group continues to actively look for new sites and has the resources for further acquisitions.

 

Despite the on-going general economic conditions, the Group continues to grow and invest for the future.

 

 

 

K Lassman

Chairman

Tasty plc

 

 

Consolidated Statement of Comprehensive Income

(unaudited)

 

26 weeks ended

26 weeks ended

52 weeks ended

 

1 July

3 July

1 January

 

2012

2011

2012

 

£'000

£'000

£'000

 

 

 

Revenue

8,868

6,841

14,565

 

 

Cost of sales

(7,765)

(6,097)

(12,836)

 

______

______

______

 

 

Gross profit

1.103

744

1,729

 

 

Administrative expenses

(727)

(306)

(675)

 

______

______

______

 

 

Operating profit excluding pre-opening costs and non trading items

 

752

 

526

 

 

 

1.164

 

Pre-opening costs

(348)

(67)

(110)

 

Share based payment

(28)

(21)

(29)

 

 

 

Operating profit

376

438

1,054

 

 

Finance (expense) / income

(16)

6

12

 

______

______

______

 

 

Profit before taxation

360

444

1,066

 

 

Income tax income

-

-

210

 

______

______

______

 

 

 

 

Profit and total comprehensive income for the period - attributable to equity shareholders

360

444

1,276

 

______

______

______

 

 

Profit per share - basic

0.75p

0.93p

2.67p

 

Profit per share - diluted

0.74p

0.92p

2.64p

 

 

Consolidated Statement of Changes in Equity

(unaudited)

 

 

Share Share Merger Retained Total

capital premium reserve deficit equity

£'000 £'000 £'000 £'000 £'000

 

 

Balance at 2 January 2011 4,784 10,350 992 (6,432) 9,694

 

Changes in equity for 26 weeks ended 1 July 2011

 

Profit for the period - - - 444 444

______ ______ ______ ______ ______

 

Total comprehensive income for the period - - - 444 444

 

Share based payments - credit to equity - - - 21 21

______ ______ ______ ______ ______

 

Balance at 1 July 2011 4,784 10,350 992 (5,967) 10,159

______ ______ ______ ______ ______

 

Changes in equity for 26 weeks ended 1 January 2012

 

Profit for the period - - - 832 832

______ ______ ______ ______ ______

 

Total comprehensive income for the period - - - 832 832

 

Share based payments - credit to equity - - 8 8

______ ______ ______ ______ ______

 

Balance at 2 January 2011 4,784 10,350 992 (5,127) 10,999

______ ______ ______ ______ ______

 

 

Changes in equity for 26 weeks ended 1 July 2012

 

Profit for the period - - - 360 360

______ ______ ______ ______ ______

 

Total comprehensive income for the period - - - 360 360

 

Share based payments - credit to equity - - - 28 28

______ ______ ______ ______ ______

 

Balance at 1 July 2012 4,784 10,350 992 (4,739) 11,387

______ ______ ______ ______ ______

 

 

 

 

 

 

 

Consolidated Balance Sheet

 

 

(unaudited)

1 July

3 July

1 January

2012

2011

2012

£'000

£'000

£'000

Non-current assets

Intangible assets

450

61

450

Property, plant and equipment

10,623

7,375

8,546

Pre-paid operating lease charges

1,586

1,175

1,382

Deferred tax asset

460

250

460

Other receivables

437

322

451

______

______

______

13,556

9,183

11,289

Current assets

Inventories

647

454

499

Pre-paid operating lease charges

78

44

67

Trade and other receivables

1,258

829

711

Cash and cash equivalents

1,451

2,718

2,008

______

______

______

3,434

4,045

3,285

______

______

______

Total assets

16,990

13,228

14,574

______

______

______

Non current liabilities

Accruals for lease incentives

(194)

(210)

(200)

Bank loan

(1,000)

-

-

______

______

______

(1,194)

(210)

(200)

______

______

______

Current liabilities

Trade and other payables

Provisions

(4,330)

(79)

(2,759)

(100)

(3,290)

(85)

______

______

______

Total current liabilities

(4,409)

(2,859)

(3,375)

______

______

______

Total liabilities

(5,603)

(3,069)

(3,575)

 

______

______

______

Total net assets

11,387

10,159

10,999

______

______

______

Capital and reserves attributable to equity shareholders

 

Share capital

4,784

4,784

4,784

Share premium

10,350

10,350

10,350

Merger reserve

992

992

992

Retained deficit

(4,739)

(5,967)

(5,127)

 

______

______

______

Total equity

11,387

10,159

10,999

______

______

______

 

Consolidated Cash Flow

(unaudited)

26 weeks ended

26 weeks ended

52 weeks ended

 

1 July

3 July

1 January

 

2012

2011

2012

 

£'000

£'000

£'000

 

 

 

Net cash inflow from operating activities

 

Profit for the period before taxation

360

444

1,066

 

 

Adjustments for

 

Depreciation

373

314

582

 

Amortisation

-

-

2

 

Equity settled share-based payment expense

28

21

29

 

Finance income

Finance expense

-

16

(6)

-

(12)

-

 

______

______

______

 

Net cash inflow from operating activities

 

Before changes in working capital

777

773

1,667

 

 

(Increase) / decrease in trade and other receivables

(748)

(576)

(537)

 

(Increase) / decrease in inventories

(148)

(16)

(43)

 

Increase / (decrease) in trade and other payables

1,028

149

655

 

______

______

______

 

 

 

Cash generated from operations

909

330

1,742

 

 

Income tax received

-

-

-

 

______

______

______

 

 

 

Net cash flows from operating activities

909

330

1,742

 

 

Investing activities

 

Purchase of property, plant and equipment

(2,450)

(537)

(1,607)

 

Acquisition

-

-

(1.058)

 

Interest paid

(16)

-

-

 

Interest received

-

6

12

 

 

______

______

______

 

 

Net cash outflow from investment activities

(2,466)

(531)

(2,653)

 

 

Net cash inflow from financing

 

Bank loan received

1,000

-

-

 

 

______

______

______

 

 

Net (decrease) / increase in cash and cash equivalents

(557)

(201)

(911)

 

 

Cash and equivalents at beginning of period

2,008

2,919

2,919

 

 

______

______

______

 

 

Cash and equivalents at end of period

1,451

2,718

2,008

 

 

______

______

______

 

 

 

 

Notes to the financial statements

 

1 General information

 

Tasty plc ("Tasty") is a public limited company incorporated in the United Kingdom under the Companies Act (registration number 5826464). The Company is domiciled in the United Kingdom and its registered address is 19 Cavendish Square London W1A 2AW. The Company's ordinary shares are traded on the Alternative Investment Market ("AIM"). Copies of this Interim Report or the Annual Report and Accounts may be obtained from the above address or on the investor relations section of the Company's website at www.dimt.co.uk.

 

2 Basis of accounting

 

Tasty plc ("Tasty"') has prepared its results under International Financial Reporting Standards and International Financial Reporting Council "IFRIC" interpretations as adopted by the European Union ("IFRS"). Tasty adopted IFRS with effect from 1 January 2007.

 

These standards remain subject to ongoing amendment and/or interpretation and are, therefore, still subject to change. Accordingly, information contained in these interim financial statements may need to be updated for subsequent amendments to IFRS or for new standards issued after the balance sheet date.

 

The basis of preparation and accounting policies followed in the interim report are the same as those set out in the annual report and accounts for the year ended 1 January 2012. As permitted this interim report has not been prepared in accordance with IAS 34 "Interim Financial Reporting", nor has it been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board.

 

The financial information for the period ended 1 January 2012 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for 2011 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2011 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

The financial statements are presented in sterling and all values are rounded to the nearest thousand pounds (£'000) except when otherwise indicated.

 

The consolidated accounts incorporate the financial statements of Tasty plc and its subsidiary, Took Us A Long Time Limited made up to the relevant period end.

 

24 September 2012

 

Enquiries

 

Tasty plc Tel: 020 7637 1166

Jonny Plant, Chief Executive

 

Cenkos Securities plc Tel: 020 7397 8927

Bobbie Hilliam

3 Income tax expense

 

The taxation charge for the 26 weeks ended 1 July 2012 has been calculated by applying the estimated effective tax rate for the period ending 1 January 2012

 

Unaudited

Unaudited

Audited

26 weeks to

 26 weeks to

52 weeks to

1 July

3 July

1 January

2012

2011

2012

£'000

£'000

£'000

UK corporation tax

Current tax credit on profit/(loss) for the period

-

-

-

 Adjustment in respect of prior period

-

-

-

_______

_______

_______

Current tax credit for period

-

-

-

Deferred taxation

Recognition of tax losses

-

-

210

_______

_______

_______

Total income tax credit

-

-

210

_______

_______

_______

 

 

4 Earnings per share

 

Unaudited

Unaudited

Audited

26 weeks to

 26 weeks to

52 weeks to

1 July

3 July

1 January

2012

2011

2012

Pence

Pence

Pence

Basic earnings per share

0.75

0.93

2.67

_______

_______

_______

 

Diluted earnings per share

 

0.74

 

0.92

 

2.64

_______

_______

_______

 

The basic earnings per share figures are calculated by dividing the net profit for the period attributable to shareholders by the weighted average number of ordinary shares in issue during the period. The diluted earnings per share figure allows for the dilutive effect of the conversion into ordinary shares of the weighted average number of options outstanding during the period. Options are only taken into account when their effect is to reduce basic earnings per share.

 

Earnings per share has been calculated using the numbers shown below:-

 

Unaudited

Unaudited

26 weeks to

 26 weeks to

52 weeks to

1 July

3 July

1 January

2012

2011

2012

£'000

£'000

£'000

Profit for the period

360

444

1,276

_______

_______

_______

Number

Number

Number

' 000

' 000

' 000

Basic weighted average number of ordinary shares

47,836

47,836

47,836

Effect of dilution - share options

492

306

492

_______

_______

_______

Diluted weighted average number of ordinary shares

48,328

48,142

48,328

_______

_______

_______

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZMGZLDMGGZZM
Date   Source Headline
3rd May 20244:00 pmRNSRestructuring Plan - Update
9th Apr 202410:47 amRNSTrading Update, Restructuring Plan and Loan
7th Nov 20239:20 amRNSChange of Nominated Adviser and Broker
27th Sep 20237:00 amRNSHalf-year Report
6th Jun 202312:23 pmRNSResult of AGM
15th May 20233:34 pmRNSPosting of Report & Accounts and Notice of AGM
30th Mar 20237:00 amRNSFinal Results
17th Feb 20237:00 amRNSDirectorate Change
19th Sep 20227:00 amRNSHalf-year Report
1st Jul 20227:00 amRNSTotal Voting Rights
30th Jun 20226:10 pmRNSHolding(s) in Company
28th Jun 20224:30 pmRNSHolding(s) in Company
23rd Jun 20224:10 pmRNSRepayment of Bank Facility
22nd Jun 20227:00 amRNSDirectorate Changes and Conversion of B Shares
11th May 20223:25 pmRNSResult of AGM
14th Apr 20224:30 pmRNSPosting of Report & Accounts and Notice of AGM
23rd Mar 20227:00 amRNSFinal Results
8th Mar 20227:00 amRNSTrading Update
4th Jan 20227:00 amRNSTrading Update
27th Sep 20217:00 amRNSHalf-year Report
29th Jun 20217:00 amRNSTrading Update
2nd Jun 202111:33 amRNSHolding(s) in Company
21st May 20211:01 pmRNSOperational Update
19th May 20217:00 amRNSDirectorate Change
14th May 20211:24 pmRNSResult of AGM and Directorate Change
21st Apr 20215:15 pmRNSNotice of AGM
7th Apr 20217:00 amRNSFinal Results
10th Feb 202112:26 pmRNSStatement re: Share Price Movement
19th Jan 202112:29 pmRNSDirector/PDMR Shareholding
15th Jan 20214:11 pmRNSTrading Update, Bank Facility & Result of GM
23rd Dec 20207:01 amRNSGrowth Shares Scheme and Notice of General Meeting
23rd Dec 20207:00 amRNSBoard Changes
15th Dec 20209:41 amRNSTrading Update
11th Dec 20204:08 pmRNSHolding(s) in Company
6th Nov 20207:00 amRNSStatement re: Restaurant Closures
30th Oct 20207:00 amRNSHalf-year Report
30th Sep 202012:47 pmRNSBank Facility
29th Sep 20205:26 pmRNSInterim Results Extension
15th Sep 202012:11 pmRNSBoard Change
20th Aug 20201:28 pmRNSResult of AGM
18th Aug 20207:00 amRNSTrading Update
22nd Jul 20204:04 pmRNSNotice of AGM
3rd Jul 20201:02 pmRNSStatement re: Redundancies
26th Jun 20202:38 pmRNSStatement re: Restaurant Openings
19th Jun 20207:00 amRNSPublication of Annual Report
17th Apr 20209:20 amRNSHolding(s) in Company
24th Mar 20207:00 amRNSFull Restaurant Closures
23rd Mar 20207:00 amRNSStatement re: Restaurant Closures
17th Mar 20207:00 amRNSPreliminary Results
7th Jan 20202:00 pmRNSCompletion of Property Disposal

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.