We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSSY.L Regulatory News (SSY)

  • There is currently no data for SSY

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

24 Sep 2014 07:00

RNS Number : 4284S
SCISYS PLC
24 September 2014
 

 

SCISYS PLCINTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

SCISYS PLC, AIM stock code: SSY, ('SCISYS', the 'Group' or the 'Company') - the supplier of bespoke software systems and IT based solutions for its clients' core business processes is pleased to announce its Interim Results for the period ending 30 June 2014.

 

Financial Highlights

 

Six months to 30 June

2014

Unaudited

2013

Unaudited

Change

Adjusted operating profit*

£1.5m

£1.3m

↑15%

EBITA

£1.4m

£1.0m

↑40%

Profit before tax

£1.3m

£0.7m

↑86%

Adjusted basic earnings per share

4.3p

3.6p

↑19%

Basic earnings per share

4.0p

2.1p

↑90%

Revenue

£21.1m

£21.4m

↓1%

Professional fees

£16.7m

£18.0m

↓7%

Group net debt at 30 June 2014

£1.8m

£2.1m

↓£0.3m

Declared interim dividend

0.44p

0.40p

↑10%

*Adjusted operating profit is statutory operating profit before amortisation of intangible assets arising on acquisitions (EBITA) and before share based payments and exceptional charges.

 

Operational Highlights

· Award of €1.2m Harwell Robotics and Autonomy Facility contract by European Space Agency;

· Additional work worth £0.6m on ongoing Warrior upgrade project;

· Three new customers won from Government Digital Service framework;

· Extension of €5m Flight Dynamics contract with ESOC;

· Total of €2m new contracts from Norddeutscher Rundfunk;

· Successful delivery of new BBC Radio Scotland system in time for the Commonwealth Games.

Mike Love, Chairman of SCISYS, commenting on the results, said:

 

"I am pleased to report this favourable set of results for the half year ending 30 June. During the six month period the divisions have delivered solid performances consistent with their business plans. The business restructuring undertaken last year shows tangible outcomes. The Board continues to believe that results for the full year will be in line with its expectations."

 

 

 

 

 

 

For further information please contact:

 

SCISYS PLC

Mike Love

Chairman

Tel : +44 (0) 1249 466 466

 

Klaus Heidrich

Chief Executive Officer

Chris Cheetham

Financial Director

Winningtons

Tom Cooper / Paul Vann

Tel : +44 (0) 797 1221972

E-mail : tom.cooper@winningtons.co.uk

finnCap Limited

 

Corporate Finance

 

Corporate Broking

 

Julian Blunt

Henrik Persson

 

Alexandra Clement

 

Tel : +44 (0) 207 220 0500

 

 

 

About SCISYS

Employing circa 430 staff, SCISYS is a leading developer of Information and Communications Technology services, e-Business and advanced technology solutions. The Company operates in a broad spectrum of market sectors including Media & Broadcast, Space, Government and Defence sectors. SCISYS clients are predominantly blue chip and public sector organisations. Customers include Environment Agency, the Ministry of Defence, Airbus Defence & Space, Arqiva, Vodafone, the European Space Agency, Eumetsat, the BBC, RNLI and the National Trust. The Company has UK offices in Chippenham, Bristol and Reading and two offices located in Germany. More information is available at www.scisys.co.uk

Results Overview

I am pleased to report that the positive outlook I expressed in the 2013 Annual Report has been confirmed through this favourable set of results for the half year ending 30 June.

 

During the six month period the divisions have delivered solid performances consistent with their business plans. 

 

Adjusted operating profit was up 15% on the same period in 2013 on marginally lower revenues, as anticipated last year when the business was restructured. Pre-tax profit climbed by 86% and basic earnings per share was 90% higher than in 2013.

 

In addition, the Group's balance sheet remains strong.

 

Business Review

Enterprise Solutions & Defence (ESD)

Our ESD division performed well over the first six months of 2014, producing revenues of £7.3m and a contribution of £1.8m. Excellent progress in the defence, government and commercial markets went some way to offsetting the impact of the significant decline in the environment sector business. Work on the Warrior fighting vehicle upgrade programme continues successfully and a contract extension worth £0.6m has been added to the project. Ongoing support and maintenance contracts were renewed, which contributed to securing over £4.0m of recurring support revenue for 2014. Additional sales effort in the commercial market was rewarded by success in gaining a £0.8m order from a prestigious automotive sector customer whilst three new public sector customers were won from the new Government Digital Service procurement portal. The order book at the half year was 10% up on the 2014 opening position and the division has been recruiting to match its future resource requirements.

 

Space

Our Space division performed broadly in line with 2013, with margin improvements compensating for reduced revenues due to timeline delays to certain German national programmes. It continued its recovery in the UK while its German operations were bolstered by a solid performance from the Darmstadt-based operations support business. It delivered revenues of £9.3m and a contribution of £1.7m.

 

The UK branch of the Space division won a contract with the European Space Agency (ESA) to deliver the Harwell Robotics and Autonomy Facility (HRAF) initial pilot project. HRAF will support the development, testing and validation of autonomous systems technologies, which are essential for future space missions involving planetary rovers and robots, but it is also targeting business areas outside of Space. New work has also been secured with Eumetsat to deliver the Mission Operations Facility for its upcoming geostationary weather satellite, Meteosat Third Generation.

 

The German Space branch was successful in renewing the key flight dynamics contract for a further year with ESA's European Space Operations Centre (ESOC) in Darmstadt. SCISYS' engineers alongside other European Industry partners are providing an essential service to the satellite missions operated by ESOC.

 

The team is well on schedule to deliver the Galileo Ground Segment evolutions and to prepare the deployment of the next generation of the EGNOS (European Geostationary Navigation Overlay Service). The team also contributes to the design of the important German government projects DEOS, Heinrich Hertz as well as the French-German satellite programme MERLIN.

 

Media & Broadcast (MBS)

Our MBS division had a strong first half of the year. It delivered revenues of £4.4m and a contribution of £1.2m. Although order intake was under pressure, several important maintenance renewals were secured in the first half as well as ensuring Westdeutscher Rundfunk's WDR 5 radio channel went on air with the new SCISYS Onair Player software. Various smaller contracts for a variety of functional upgrades and innovative technologies, with an aggregate value of more than €2m, were won with Norddeutscher Rundfunk (NDR) - an MBS customer since 1993.

 

In the UK the deployment of latest dira!™ technology to the new BBC broadcasting house in London has been successfully completed and a major system upgrade was successfully rolled out to BBC Scotland in time for the Commonwealth Games.

 

The International business still faces challenges to secure new orders as buying decisions continue to be delayed by potential customers. Several smaller wins including enhancements to existing dira!™ systems were delivered in the Middle East & North Africa region.

 

Post period end news

An important project delivery was achieved with the BBC's Virtual Local Radio (ViLoR) project going live using MBS's dira!™ product. For the current phase the ViLoR project involves an initial four local radio stations being equipped with the latest in-studio capabilities and a dira!™ based "private cloud" software platform.

 

Amongst a number of notable contract wins post-June, SCISYS has been contracted to supply the System and Information Management (SIMS) system for the next 12 vessels in the RNLI's latest class of lifeboat, the Shannon. This extension adds a further 12 boats to the contract to be supplied over two years, starting in Q4 2014.

 

Airbus Defence and Space has placed an order for the development of the flight software responsible for the rover navigation and self-locating on the Mars surface which is to be used on the ExoMars programme. The European Space Agency (ESA) established the ExoMars programme to investigate the Martian environment and to demonstrate new technologies paving the way for a future Mars sample return mission in the 2020s. Two missions are foreseen within the ExoMars programme: one consisting of an Orbiter plus an Entry, Descent and Landing Demonstrator Module, to be launched in 2016, and the other, featuring a rover, with a launch date of 2018.

 

 

 

 

Financial Review

Adjusted operating profit, before exceptional costs, share based payment charges and amortisation arising on 2012's acquisition of MakaluMedia was 15% higher at £1.5m (June 2013: £1.3m) whilst EBITA increased 40% to £1.4m (June 2013: £1.0m) and the statutory profit from operations rose by 56% to £1.4m (June 2013: £0.9m). The adjusted operating margin improved to 7.0% (June 2013: 6.1%). Total revenues were down 1% to £21.1m (June 2013: £21.4m) and the professional fees' component fell by 7% to £16.7m (June 2013: £18.0m). Adjusted basic earnings per share increased 19% to 4.3p (June 2013: 3.6p). The profit before tax for the period rose by 86% to £1.3m (June 2013: £0.7m) and the basic earnings per share climbed 90% higher at 4.0p (June 2013: 2.1p).

 

Following the significant operational restructuring of the Group in late 2013, only a minimal residual level of exceptional costs were incurred in the first half of 2014. Combined with the small share based payment charges reflecting the costs of the Group's share incentive schemes, this resulted in aggregate adjusting items to statutory profit figures below £0.1m (June 2013: £0.4m). The intangible assets created on the acquisition of MakaluMedia were fully amortised by the end of 2013. Accordingly, we anticipate that future comparisons of performance will be focused on unadjusted profitability measures.

 

At the end of the reporting period, the Group had bank deposits (comprising cash and cash equivalents less overdrafts) of £2.8m (June 2013: £3.3m). Unutilised working capital facilities totalled £4.5m (June 2013: £3.4m). Group debt excluding bank overdrafts at the period end was £4.6m (June 2013: £5.4m).

 

The resulting net debt was £0.9m lower than the 2013 year end position at £1.8m (June 2013: £2.1m).

 

The effective tax rate for the first half of 2014 was 11% (June 2013: 18%) which is lower than the standard rates in the Group's operating jurisdictions because SCISYS continues to benefit from the tax credit system for UK expenditure on Research & Development. The rate is expected to remain relatively low whilst successive governments continue to offer incentives for innovative R&D investment.

 

The half year accounts are presented on a basis consistent with policies to be adopted for the Annual Report & Accounts for the year ending 31 December 2014.

 

Dividend

The Board is declaring an interim dividend up 10% of 0.44p per share (June 2013: 0.40p), to be paid on 13 November 2014 to shareholders on the register as at 17 October 2014.

 

Outlook

Our strategy is to continue to develop our core competences and products and to provide solutions in our existing markets while seeking out new opportunities in adjacent markets.

 

The results for the first half year together with the post-period order intake provide a solid foundation for achievement of Board expectations for the full year. The June order book was 2% higher than the 2014 opening position, which provides additional underpinning for the second half.

 

Alongside investment into organic growth opportunities in existing and new markets, more acquisitions will remain a core tenet of corporate strategy. Accordingly, the Company remains committed to its strategic targets.

 

Mike Love

Chairman

24/9/14

 

Consolidated Income Statement

 

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Revenue (note 2)

21,145

21,366

42,598

Operating costs

(19,754)

(20,497)

(40,886)

Operating profit

1,391

869

1,712

"Adjusted operating profit" being operating profit before share based payments, exceptional charges and amortisation arising on business combinations

1,471

1,306

3,221

Share based payments

(20)

(17)

(35)

Exceptional charges (note 3)

(60)

(284)

(1,191)

Amortisation of intangible assets

-

(136)

(283)

Operating profit

1,391

869

1,712

Finance costs

(97)

(124)

(224)

Finance income

3

4

7

Profit before tax

1,297

749

1,495

Tax charge

(138)

(138)

(153)

Profit for the period attributable to equity holders of the parent

1,159

611

1,342

Earnings per share (note 6)

Basic

4.0p

2.1p

4.6p

Diluted

3.8p

2.0p

4.4p

 

Consolidated Statement of Comprehensive Income

 

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Profit for the period

1,159

611

1,342

Other comprehensive (expense)/income not recycling through the Income Statement

Currency translation differences on foreign currency investments

(256)

327

164

Total comprehensive income for the period attributable to equity holders of the parent

903

938

1,506

 

 

Consolidated Statement of Changes in Equity

 

For the six months ended

Share Capital

Share Premium

Merger Reserve

Capital Redemp-tion Reserve

Trans-lation Reserve

Retained Earnings

Total

30 June 2014 (unaudited)

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2014

7,272

143

943

83

1,260

9,382

19,083

Total comprehensive income for the period

Profit

-

-

-

-

-

1,159

1,159

Other comprehensive income

Foreign currency translation

-

-

-

-

(256)

-

(256)

Total comprehensive income for the period

-

-

-

-

(256)

1,159

903

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Share based payments

-

-

-

-

-

20

20

Treasury shares

-

-

-

-

-

(75)

(75)

Exercise of share options

-

-

-

-

-

16

16

Total contributions by and distributions to owners

-

-

-

-

-

(39)

(39)

Balance as at 30 June 2014

7,272

143

943

83

1,004

10,502

19,947

 

 

 

For the six months ended

Share Capital

Share Premium

Merger Reserve

Capital Redemp-tion Reserve

Trans-lation Reserve

Retained Earnings

Total

30 June 2013 (unaudited)

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2013

7,265

130

943

83

1,112

8,406

17,939

Total comprehensive income for the period

Profit

-

-

-

-

-

611

611

Other comprehensive income

Foreign currency translation

-

-

-

-

327

16

343

Total comprehensive income for the period

-

-

-

-

327

627

954

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Purchase of treasury shares

-

-

-

-

-

(84)

(84)

Exercise of share options

-

-

-

-

-

39

39

Share based payments

-

-

-

-

-

17

17

Total contributions by and distributions to owners

-

-

-

-

-

(28)

(28)

Balance as at 30 June 2013

7,265

130

943

83

1,439

9,005

18,865

 

 

 

For the year ended

Share Capital

Share Premium

Merger Reserve

Capital Redemp-tion Reserve

Trans-lation Reserve

Retained Earnings

Total

31 December 2013 (audited)

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2013

7,265

130

943

83

1,112

8,406

17,939

Total comprehensive income for the period

Profit

-

-

-

-

-

1,342

1,342

Other comprehensive income

Foreign currency translation

-

-

-

-

148

16

164

Total comprehensive income for the period

-

-

-

-

148

1,358

1,506

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Dividends paid

-

-

-

-

-

(381)

(381)

Share based payments

-

-

-

-

-

35

35

Issue of new shares

7

13

-

-

-

-

20

Treasury shares

-

-

-

-

-

(84)

(84)

Exercise of share options

-

-

-

-

-

48

48

Total contributions by and distributions to owners

7

13

-

-

-

(382)

(362)

Balance as at 31 December 2013

7,272

143

943

83

1,260

9,382

19,083

 

 

Consolidated Statement of Financial Position

 

Unaudited

Unaudited

Audited

30 June 2014

30 June 2013

31 December 2013

£'000

£'000

£'000

Non-current assets

Property, plant and equipment

8,867

9,471

9,137

Goodwill

6,763

6,842

6,812

Other intangible assets

139

413

194

Deferred tax assets

24

222

21

15,793

16,948

16,164

Current assets

Inventories

434

721

344

Trade and other receivables

12,943

11,910

13,829

Corporation tax receivable

897

707

1,128

Cash and cash equivalents

2,821

3,299

3,969

17,095

16,637

19,270

Total assets

32,888

33,585

35,434

Equity

Issued share capital

7,272

7,265

7,272

Share premium account

143

130

143

Merger reserve

943

943

943

Retained earnings

10,502

9,005

9,382

Translation reserve

1,004

1,439

1,260

Other reserves

83

83

83

Equity attributable to equity holders of the parent

19,947

18,865

19,083

Current liabilities

Trade and other payables

7,711

8,047

8,813

Bank overdrafts and loans

1,120

626

2,753

Corporation tax payable

257

839

593

Deferred income

63

74

102

9,151

9,586

12,261

Non-current liabilities

Bank loans

3,503

4,741

3,888

Deferred tax

287

393

202

3,790

5,134

4,090

Total liabilities

12,941

14,720

16,351

Total equity and liabilities

32,888

33,585

35,434

 

 

Consolidated Statement of Cash Flows

 

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Cash flow from operating activities

Profit before tax

1,297

749

1,495

Net finance costs

94

120

217

Operating profit

1,391

869

1,712

Decrease/(increase) in trade receivables

795

(799)

(2,014)

Decrease in trade payables

(1,141)

(3,147)

(2,353)

Depreciation and amortisation

397

610

1,241

Share based payments

20

17

35

Tax payments

(119)

(332)

(1,325)

Net cash flow from operating activities

1,343

(2,782)

(2,704)

Cash flow from investing activities

Proceeds from disposal of property, plant and equipment

(4)

-

63

Purchase of plant, property and equipment

(195)

(508)

(729)

Exercise of share options

16

39

68

Interest received

3

4

7

Net cash flow from investing activities

(180)

(465)

(591)

Cash flows from financing activities

Dividends paid

-

(2)

(381)

Interest paid

(97)

(124)

(224)

Investment in own shares

(75)

(84)

(84)

Debt repayments

(303)

(256)

(532)

Net cash flow from financing activities

(475)

(466)

(1,221)

Net increase/(decrease) in cash and cash equivalents

688

(3,713)

(4,516)

Cash and cash equivalents at the start of the period

2,349

6,740

6,740

Exchange and other movements

(217)

272

125

Cash and cash equivalents at the end of the period

2,820

3,299

2,349

Cash and cash equivalent deposits held in non-UK based banks

2,347

3,181

3,969

Net cash deposits/(bank overdraft) with UK based banks

473

118

(1,620)

2,820

3,299

2,349

 

 

Notes to the Unaudited Interim Report

For the six months to 30 June 2014

 

1

Basis of preparation of Interim Financial Information & Statement of Compliance

 

SCISYS PLC (the "Company") is a UK company incorporated in England & Wales. The entities consolidated in the half year financial statements of the Company for the six months to 30 June 2014 comprise the Company and its subsidiaries (together referred to as the "Group"). The Group reports its financial results in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU").

 

This interim results announcement is prepared in accordance with the IFRS accounting policies expected to be applied by the Group at 31 December 2014. These policies are unchanged from those set out by the Group in its consolidated financial statements for the year ended 31 December 2013 and available on the Group's website at www.scisys.co.uk. As permitted, this interim report has been prepared in accordance with the AIM rules and not in accordance with IAS 34 'Interim Financial Reporting' and is therefore not fully compliant with IFRS. There are no new standards or interpretations endorsed by the EU during 2014 that impact on the financial results or presentation.

 

The interim financial information for the six months ended 30 June 2014 is unaudited and does not include all of the information required to constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. It should therefore be read in conjunction with the audited financial statements for the year ended 31 December 2013. These published accounts have been reported on by the Group's auditors and have been delivered to the Registrar of Companies. The report of the auditors was (1) unqualified; (2) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (3) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The preparation of these consolidated half year financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these consolidated half year financial statements, the significant judgements made by management in applying the Group's accounting policies and the key areas of estimation were the same as those that applied to the consolidated financial statements for the year ended 31 December 2013.

 

The Interim Report was approved by the Directors on 23 September 2014.

 

2

Segmental analysis

 

The management structure and reporting of financial information to the chief operating decision maker (the Board) is the basis used to define operating segments.

 

The Group provides IT services to large corporations and public sector organisations through the following three divisions:

Space

Enterprise Solutions & Defence (ESD)

Media & Broadcast (M&B)

 

Divisional results, assets and liabilities represent items directly attributable to a division. Unallocated expenses comprise central overheads and corporate expenses. Assets and liabilities which are allocated to operating divisions comprise trade receivables, amounts recoverable on contracts, inventories and payments received on account.

 

The Group's operating divisions were reorganised during the period. Previously reported comparative segmental information presented below has been re-analysed to be consistent with the current structure.

 

Information about reportable segments

Space

ESD

M&B

Total

External revenues

£'000

£'000

£'000

£'000

6 months ended 30 June 2014 (unaudited)

Professional fees revenue

7,255

5,743

3,657

16,655

Other revenue

2,045

1,578

750

4,373

External revenue for reportable segments

9,300

7,321

4,407

21,028

Other external revenue

117

Consolidated revenue

21,145

6 months ended 30 June 2013 (unaudited)

Professional fees revenue

7,702

6,501

3,771

17,974

Other revenue

1,972

1,241

139

3,352

External revenue for reportable segments

9,674

7,742

3,910

21,326

Other external revenue

40

Consolidated revenue

21,366

Year ended 31 December 2013 (audited)

Professional fees revenue

15,732

12,168

7,568

35,468

Other revenue

4,055

2,285

576

6,916

External revenue for reportable segments

19,787

14,453

8,144

42,384

Other external revenue

214

Consolidated revenue

42,598

 

 

Information about reportable segments

Space

ESD

M&B

Total

Profit before tax

£'000

£'000

£'000

£'000

6 months ended 30 June 2014 (unaudited)

Reportable segment contribution

1,693

1,788

1,196

4,677

Other contribution

(24)

-

19

(5)

Contribution

1,669

1,788

1,215

4,672

Central overheads

(3,281)

EBITA

1,391

Finance costs

(97)

Finance income

3

Profit before tax

1,297

6 months ended 30 June 2013 (unaudited)

Reportable segment contribution

1,940

2,434

1,163

5,537

Other contribution

(242)

(151)

(393)

Contribution

1,698

2,434

1,012

5,144

Central overheads

(4,139)

EBITA

1,005

Amortisation of intangible assets arising on business combinations

(136)

Finance costs

(124)

Finance income

4

Profit before tax

749

Year ended 31 December 2013 (audited)

Reportable segment contribution

3,975

3,972

2,303

10,250

Other contribution

(1)

-

92

91

Contribution

3,974

3,972

2,395

10,341

Central overheads

(8,346)

EBITA

1,995

Amortisation of intangible assets arising on business combinations

(283)

Finance costs

(224)

Finance income

7

Profit before tax

1,495

 

 

 

Space

ESD

M&B

Total

Group assets

£'000

£'000

£'000

£'000

As at 30 June 2014 (unaudited)

Reportable segment - non-current assets

3,383

-

3,380

6,763

Reportable segment - current assets

5,611

4,464

2,077

12,152

8,994

4,464

5,457

18,915

Other - non-current assets

9,030

Other - current assets

4,943

Total assets

32,888

As at 30 June 2013 (unaudited)

Reportable segment - non-current assets

3,617

49

3,380

7,046

Reportable segment - current assets

5,534

3,916

1,462

10,912

9,151

3,965

4,842

17,958

Other - non-current assets

9,901

Other - current assets

5,726

Total assets

33,585

As at 31 December 2013 (audited)

Reportable segment - non-current assets

3,432

-

3,380

6,812

Reportable segment - current assets

6,355

4,568

2,490

13,413

9,787

4,568

5,870

20,225

Other - non-current assets

9,352

Other - current assets

5,857

Total assets

35,434

Space

ESD

M&B

Total

Group liabilities

£'000

£'000

£'000

£'000

As at 30 June 2014 (unaudited)

Reportable segment - current liabilities

510

1,228

162

1,900

Other - non-current liabilities

3,790

Other - current liabilities

7,251

Total liabilities

12,941

As at 30 June 2013 (unaudited)

Reportable segment - current liabilities

1,278

780

170

2,228

Other - non-current liabilities

5,134

Other - current liabilities

7,358

Total liabilities

14,720

As at 31 December 2013 (audited)

Reportable segment - current liabilities

1,198

1,012

82

2,292

Other - non-current liabilities

4,590

Other - current liabilities

9,469

Total liabilities

16,351

 

 

 

UK

Rest of Europe

Other

Total

Geographical split

£'000

£'000

£'000

£'000

6 months ended 30 June 2014 (unaudited)

Revenue from external customers by location of customers

10,590

10,340

215

21,145

As at 30 June 2014 (unaudited)

Non-current assets:

Intangible assets

-

6,902

-

6,902

Tangible assets

5,980

2,887

-

8,867

Deferred tax assets

-

24

-

24

6 months ended 30 June 2013 (unaudited)

Revenue from external customers by location of customers

10,528

10,544

294

21,366

As at 30 June 2013 (unaudited)

Non-current assets:

Intangible assets

50

7,205

-

7,255

Tangible assets

6,199

3,272

-

9,471

Deferred tax assets

-

222

-

222

Year ended 31 December 2013 (audited)

Revenue from external customers by location of customers

20,913

21,175

510

42,598

As at 31 December 2013 (audited)

Non-current assets:

Intangible assets

-

7,006

-

7,006

Tangible assets

6,067

3,070

-

9,137

Deferred tax assets

-

21

-

21

 

3

Exceptional charges

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Restructuring costs

60

284

1,191

 

4

Taxation

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Current tax charge/(credit)

43

(139)

63

Deferred tax charge

95

277

90

Total tax charge

138

138

153

 

 

 

 

5

 

 

The charge for taxation for the six months ended 30 June 2014 reflects an effective rate for the period consistent with the anticipated rate for the full year.

 

Impairment of goodwill

 

Goodwill is tested for impairment every half year based on management's estimation of the value in use of the cash generating units (CGUs) to which the goodwill has been allocated. The value in use calculation is dependent upon management's estimate of future cashflows expected to arise from the CGU and a suitable discount rate.

 

Management has considered the estimates of cashflows and applicable discount rates and has concluded that no impairment is necessary at 30 June 2014.

 

 

6

Earnings per share

 

The calculation of the Group basic and diluted earnings per ordinary share is based on the following data:

 

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Profit attributable to shareholders

1,159

611

1,342

Number of shares

'000

'000

'000

Basic weighted average number of shares

29,075

29,014

29,029

Diluted weighted average number of shares

30,828

30,757

30,775

 

The weighted average number of shares for the calculation of basic earnings per share excludes own shares held in treasury.

 

The weighted average number of shares for the calculation of diluted earnings per share includes own shares held in treasury together with EMI, CSOP and unapproved share options outstanding during the period.

 

7

Adjusted Earnings per Share

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

Basic

4.3p

3.6p

9.3p

Diluted

4.0p

3.4p

8.8p

 

In order to present a measure of earnings per share which is more representative of the Group's underlying operating performance, earnings are adjusted to be net of the costs shown in the highlighted box on the face of the Income Statement.

 

The calculation of the Group adjusted basic and diluted earnings per ordinary share is based on the number of shares in Note 6 and the following earnings data:

 

Unaudited

Unaudited

Audited

6 months to 30 June 2014

6 months to 30 June 2013

Year ended 31 December 2013

£'000

£'000

£'000

Profit attributable to shareholders

1,159

611

1,342

Adjusted for:

Share based payments

20

17

35

Exceptional charges (note 3)

60

284

1,191

Corporation tax

-

-

(93)

Amortisation of intangible assets

-

136

283

Deferred tax

-

-

(57)

Adjusted earnings

1,239

1,048

2,701

 

The weighted average number of shares for the calculation of basic earnings per share excludes own shares held in treasury.

 

The weighted average number of shares for the calculation of diluted earnings per share includes own shares held in treasury together with EMI, CSOP and unapproved share options outstanding during the period.

 

 

 

8

Dividends

 

For year ending 31 December 2013, the Company paid an interim dividend of 0.40 pence per share in November 2013 and a final dividend of 1.06 pence per share in July 2014. The Board is recommending payment of an interim dividend for 2014 of 0.44 p per share, to be paid on 13 November 2014 to shareholders on the register as at 17 October 2014.

 

Interim Report

 

The Interim Report will be posted to shareholders shortly and for those shareholders who have elected to receive communications electronically it will be available to view on the SCISYS website at www.scisys.co.uk. Copies will also be available at SCISYS PLC's Registered Office at Methuen Park, Chippenham, Wiltshire, SN14 0GB.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QXLFLZKFXBBK
Date   Source Headline
18th Dec 201911:00 amRNSForm 38.5 SCISYS Group Plc
18th Dec 201910:24 amRNSScheme Effective
18th Dec 20197:30 amRNSSuspension - SCISYS Group Plc
18th Dec 20197:30 amRNSEuronext Growth Dublin Suspension Notice
17th Dec 201912:18 pmRNSCourt sanction of Scheme of Arrangement
13th Dec 20199:15 amRNSForm 38.5a SCISYS Group plc
11th Dec 20198:38 amRNSForm 38.5a SCISYS Group plc
10th Dec 201911:23 amRNSForm 8.3 - SCISYS GROUP PLC
10th Dec 20198:18 amRNSForm 38.5a SCISYS Group plc
5th Dec 201911:22 amRNSForm 8.3 - SCISYS GROUP PLC
2nd Dec 20197:00 amRNSForm 8.3 - SCISYS GROUP PLC
28th Nov 20195:16 pmRNSForm 8.3 - SCISYS GROUP PLC
28th Nov 201912:02 pmRNSForm 8.3 - SCISYS GROUP PLC
26th Nov 201910:10 amRNSForm 8.3 - SCISYS GROUP PLC
25th Nov 20199:59 amRNSForm 8.3 - SCISYS GROUP PLC
21st Nov 201910:09 amRNSForm 8.3 - SCISYS GROUP PLC
20th Nov 201912:26 pmRNSForm 8.3 - SCISYS GROUP PLC
20th Nov 20199:54 amRNSForm 8.3 - SCISYS GROUP PLC
20th Nov 20199:40 amRNSHolding(s) in Company
19th Nov 201910:11 amRNSHolding(s) in Company
19th Nov 20199:39 amRNSForm 8.3 - SCISYS Group PLC
18th Nov 20196:13 pmRNSHolding(s) in Company
18th Nov 20195:29 pmRNSForm 8.3 - SCISYS GROUP PLC Amendment
18th Nov 201912:46 pmRNSForm 8.3 - SCISYS GROUP PLC
18th Nov 201910:29 amRNSForm 8.3 - SCISYS GROUP PLC
18th Nov 20198:09 amRNSForm 38.5a SCISYS Group plc
15th Nov 201911:26 amRNSUpdate re Offer Timetable
14th Nov 20194:02 pmRNSUpdate re Offer
14th Nov 20199:55 amRNSForm 38.5a SCISYS Group plc
13th Nov 20198:52 amRNSForm 38.5a SCISYS Group plc
12th Nov 20195:30 pmRNSScisys Group
8th Nov 20198:29 amRNSForm 38.5a SCISYS Group plc
7th Nov 20198:16 amRNSForm 38.5a SCISYS Group plc
5th Nov 20197:54 amRNSForm 38.5a SCISYS Group plc
31st Oct 201910:37 amRNSForm 38.5a SCISYS Group Plc
30th Oct 20193:21 pmRNSCourt Hearing and Cancellation of Listings
30th Oct 20199:20 amRNSForm 8.3 - [SCISYS GROUP PLC]
29th Oct 201912:11 pmRNSForm 38.5a SCISYS Group Plc
29th Oct 20199:20 amRNSForm 8.3 - [SCISYS GROUP PLC]
25th Oct 20197:00 amRNSRegulatory and Competition Conditions Satisfaction
22nd Oct 201912:59 pmRNSForm 8.3 - SCISYS GROUP PLC
21st Oct 20193:17 pmRNSExercise of Options and Total Voting Rights
18th Oct 20198:00 amRNSEuronext Growth Dublin Notice
16th Oct 201910:43 amRNSForm 8.3 - [SCISYS GROUP PLC]
15th Oct 20199:22 amRNSExercise of Options and Total Voting Rights
14th Oct 201911:48 amRNSForm 8.3 - SCISYS GROUP PLC Amendment
14th Oct 201911:19 amRNSForm 8.3 - SCISYS GROUP PLC
14th Oct 201910:23 amRNSForm 38.5a SCISYS Group plc
14th Oct 20197:00 amRNSContract Win
11th Oct 20198:59 amRNSForm 38.5a SCISYS Group plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.