Sapan Gai, CCO at Sovereign Metals, discusses their superior graphite test results. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSpirax-Sarco Regulatory News (SPX)

Share Price Information for Spirax-Sarco (SPX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 9,155.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 5.00 (0.055%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 9,155.00
SPX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

2011 Half Year Results

23 Aug 2011 07:00

RNS Number : 8168M
Spirax-Sarco Engineering PLC
23 August 2011
 



Spirax-Sarco Engineering plc

 

Charlton House

Cheltenham

Glos. GL53 8ER

News Release

 

 

Telephone: 01242 521361

Fax: 01242 581470

www.SpiraxSarcoEngineering.com

 

Tuesday 23rd August 2011

 

2011 Half Year Results

 

Six months ended 30th June

 

Adjusted*

2011

2010

Change

Constant FX

Revenue

£307.7m

£277.0m

+11%

+11%

Adjusted operating profit*

£61.2m

£53.5m

+14%

+14%

Adjusted operating profit margin*

19.9%

19.3%

Adjusted profit before taxation*

£63.0m

£54.9m

+15%

+15%

Adjusted earnings per share*

56.6p

49.8p

+14%

+14%

Dividend per share

14.8p

13.0p

+14%

 

Statutory

2011

2010

Change

Operating profit

£59.2m

£60.1m

-2%

Profit before taxation

£60.8m

£61.3m

-1%

Earnings per share

54.1p

58.5p

-8%

 

*All profit measures exclude the amortisation of acquisition-related intangible assets of £2.2 million (2010: £1.6 million), of which £0.2 million (2010: £0.2 million) relates to Associates. 2010 excludes the profit on revaluation of investment of £8.2m arising from the acquisition of a company previously treated as an Associate and professional costs of £0.2 million in relation to acquisitions.

 

·; Record sales up 11% (10% organic) - growth in all segments

·; Operating profit margin improved to 19.9%

·; Pre-tax profit up 15%

·; Completed equipment relocations for Cheltenham manufacturing site consolidation

·; High first-half capital investment (£20 million)

·; Strong balance sheet

 

Commenting on the results, Mark Vernon, Group Chief Executive, said:

We are pleased to report another set of record results for the first six months of 2011, with good sales growth and improvement in the operating profit margin to 19.9%. Our continued investments in geographic market penetration and new product development have contributed to the good organic sales growth of 10% in the first half of the year and to market share gains and expansion of our addressable markets. Rates of industrial production growth returned to more normal levels in the first half of the year, with the pace of economic growth slowing from the rapid expansion of 2010.

 

The widespread use of steam means that our markets tend to reflect general economic conditions and industrial production, and we are increasingly alert to the impact on these from uncertainty relating to the financial markets and the parlous state of government finances in many countries. If the growth rate of the world economy slows, we expect to be resilient but not immune. Given no overall deterioration in our markets or significant adverse currency movements, the Board remains confident in the prospects for the Group this year and the progress we expect to achieve.

 

For further information, please contact:

 

Mark Vernon, Chief Executive

David Meredith, Finance Director

Tel: 020 6638 9571 at Citigate Dewe Rogerson

 

 

There will be a live audio webcast of the Analysts presentation today at 10.00am hosted on the Company website at http://www.media-server.com/m/p/prgn9a9y. Please note that this will be a listen only facility. An archive of the webcast and presentation will be available via the same link later today.

 

Unless otherwise stated, the figures quoted in the text below are based on the Adjusted Group results.

 

REVIEW OF OPERATIONS

 

We are pleased to report another set of record results for the first six months of 2011, with good sales growth and improvement in the operating profit margin to 19.9%.

 

Sales at £307.7 million were ahead 11%, including 1% from acquisitions, with further progress in all segments. Overall currency movements were immaterial and the organic sales growth of 10% was again led by emerging markets and Watson-Marlow.

 

Adjusted operating profit for the first half of the year grew by 14% from £53.5 million to £61.2 million and the margin rose from 19.3% to 19.9%. We benefited from operational leverage on the higher sales and the inclusion of Mexico in this year's half-year results, partially offset by increased investments in sales development and R&D, higher material prices and one-off costs from the manufacturing site consolidation in Cheltenham. The adjusted operating margin for the steam specialties business segment advanced to 19.3% from last year's 18.6% and the adjusted operating margin for the Watson-Marlow pumps segment was unchanged at 28.8% due to the negative impact of currency transaction effects.

 

Net finance income was £0.6 million compared with net expense of £0.4 million in the first half of 2010 due to an improvement relating to the defined benefit pension funds. The Group's share of the after-tax profit of Associates was lower at £1.3 million (2010: £1.8 million) largely due to our Mexican operation becoming a wholly-owned subsidiary in May 2010.

 

Adjusted pre-tax profit rose 15% from £54.9 million to £63.0 million. The pre-tax profit for the first half of the year, on a statutory basis, was little changed at £60.8 million. The overall tax rate, based on the adjusted profit before tax excluding the Associate profit, was marginally lower at 31.1% (2010: 31.4%). Adjusted basic earnings per share increased by 14% from 49.8p to 56.6p.

 

Trading

 

During the first half of the year, market conditions improved and the rates of industrial output growth returned to more normal levels. Our robust business model and good execution have enabled the Group to continue to deliver growth ahead of our markets as we focus on energy saving, emissions reduction and process improvements for our diverse range of industrial and commercial customers. Our continued investments in geographic market penetration and new product developments have contributed to the good organic sales growth of 10% in the first half of the year and to market share gains and expansion of our addressable market. Effectively managing the high cost of energy and meeting stringent environmental regulation are of increasing importance to our customers, who value the highly skilled direct sales and service resources we can bring to bear in providing them with tailored engineering recommendations and solutions.

 

In our steam specialties business, we achieved good sales growth across all product ranges and geographic markets driven by increased customer spending on maintenance and small capital improvement projects. Combined sales growth of prefabricated heat exchange packages, controls, services and flow meters considerably outpaced the growth of the traditional steam specialties products, in line with our emphasis on new products, engineered packages and services opportunities that have higher inherent growth potential.

 

Market conditions for Watson-Marlow pumps generally reflect those of the steam specialties business and we achieved good sales growth. Our comparatively small pumps presence in emerging markets provides the opportunity for improved prospects in these important growth markets.

 

We continue to aggressively progress the implementation of our global manufacturing strategy. Our new, significantly larger, plant in China completed its first full year of operation and output is steadily rising with the addition of new equipment and localisation of more production. In June, we completed the extensive physical moves in the Cheltenham manufacturing site consolidation and the reorganisation of our French factory, and expect to see the progressive cost savings as the new manufacturing processes are bedded down. As expected, material costs have been higher than in the first half of 2010, although these have been mostly offset by price increases and other actions.

 

Steam Specialties Business

 

EMEA

2011

2010

Change

Constant Currency

Revenue

£122.7m

£112.8m

+9%

+8%

Operating profit

£20.5m

£18.6m

+10%

+8%

Operating margin

16.7%

16.5%

 

Sales in Europe, Middle East and Africa (EMEA) increased by 9% from £112.8 million to £122.7 million, including a 1% benefit from exchange movements. We continue to see a two-speed recovery in our EMEA steam specialties segment, with good growth in Germany, Scandinavia, Eastern Europe, the Middle East and Africa and slower growth and relatively low project activity throughout most of our other core European markets. Sales growth resulted mostly from higher sales of instrumentation products, prefabricated packages and steam system services. Emerging European markets did well and sales in Russia and Poland were strongly ahead, as were sales in the Middle East and Northern Africa. Our South African business also did well benefiting from increased sales, good cost control and favourable currency movements. M&M, our small specialist valve business, continued its recovery with excellent results in the first half year. There was good growth in Germany with higher demand from both domestic and export oriented customers. However, trading conditions remained more difficult in our other core continental European markets in France, Italy and Spain, where combined sales and profit were only marginally ahead. Market conditions also remain difficult in the UK, but sales and profit increased as order backlog was reduced. Our manufacturing operations in the UK and France saw lower profits due to increased material costs and additional costs relating to the site consolidation in Cheltenham and the reorganisation of manufacturing operations in both units. Overall operating profit in EMEA increased by 10% from £18.6 million to £20.5 million and at constant currency the profit increase was 8%. The operating profit margin edged up to 16.7% (2010: 16.5%).

 

Asia Pacific

2011

2010

Change

Constant Currency

Revenue

£65.2m

£56.7m

+15%

+12%

Operating profit

£15.6m

£13.1m

+19%

+14%

Operating margin

23.9%

23.0%

 

Sales in Asia Pacific increased by 15% from £56.7 million to £65.2 million. We benefited from sterling being weaker against virtually all currencies in the region and, at constant currency, sales were up 12%. We saw good sales growth across virtually all product lines, including higher sales of traditional steam specialties products and controls. China, our largest operation in the region, continued to make strong progress in all product areas as we invested to expand our network of sales offices and added sales resource. The new manufacturing plant in Shanghai is performing well with output accelerating. Korean sales and profits were ahead and we saw good results from several of our smaller operations throughout the region. Our Asia Pacific segment results are driven to a great extent by the performance of our businesses in China and Korea. Our Chinese business is focused on serving domestic industries geared more towards local consumption and therefore we remain confident in the future growth prospects but in Korea we expect lower domestic oil and petrochemicals project activity. Notably, our small Japanese business performed remarkably well in moderately improving its profit performance against the background of the devastating earthquake and tsunami in March. Overall, the Asia Pacific operating profit increased 19%, or 14% at constant currency, and the margin improved further to 23.9% (2010: 23.0%).

 

Americas

2011

2010

Change

Constant Currency

Revenue

£63.9m

£59.0m

+8%

+11%

Operating profit

£12.6m

£10.9m

+15%

+20%

Operating margin

19.7%

18.5%

 

Sales in the Americas increased by 8% from £59.0 million to £63.9 million. At constant currency, sales were up 11%, half of which was attributable to the inclusion of our Mexico operation, which became a full subsidiary in May 2010. The US dollar was weaker against sterling and the Argentinian peso continues to depreciate as inflation worries persist but these impacts were mitigated by the continued strength of the Brazilian real. Market conditions in North America have normalised with a return of project activity in Western Canada and cautious spending patterns for replacement equipment and capital improvement projects in the US. Sales growth in the Americas was buoyed by higher sales of flow meters in the US and increased sales of traditional steam specialties products throughout the region. In North America, we saw particularly strong sales growth in Canada, continuing the rebound in the second half of last year from the return of some project work. Sales and profit growth continued in our Latin American operations but at a less frenetic pace than in 2010, with good profit gains and strong operating margins in Brazil and Mexico, but with lower profit in Argentina. Overall operating profit in the Americas grew well, rising by 15% from £10.9 million to £12.6 million, with a further improvement in the operating profit margin from 18.5% to 19.7% as we benefited from higher sales, good cost controls, the inclusion of Mexico and the good performance in Brazil.

 

Watson-Marlow Pumps 

2011

2010

Change

Constant Currency

Revenue

£55.9m

£48.5m

+15%

+17%

Operating profit

£16.1m

£14.0m

+15%

+19%

Operating margin

28.8%

28.8%

 

Sales increased by 15% from £48.5 million to £55.9 million with a negative impact on translation from the weaker US dollar, offset by the benefit from the small acquisition of our Australasian distributorships in June 2010. Watson-Marlow pumps achieved widespread sales growth as we continued to expand our geographic coverage with more direct sales people in both developed and emerging markets, accelerated our industry sector-focused sales approach and capitalised on the further integration and development of acquisitions made in recent years. Sales growth was strong in industrial and mining markets but with some weakness in water & wastewater due to pressures on government finances, particularly in the USA. There was a good performance across EMEA with strong growth in tubing and Bredel products, although Germany did not repeat the large OEM demand in the first half of last year. Sales grew nicely in the Americas with a good contribution from Flexicon products and our new direct selling operations in Mexico and Argentina. Asia Pacific continued its rapid growth, including the benefit from the integration of recent acquisitions and the introduction of a broader range of the pump product portfolio into the region. Segment operating profit increased by 15% from £14.0 million to £16.1 million, or 19% at constant currency, and the operating profit margin was unchanged at 28.8% despite the negative impact of currency transaction effects.

 

Balance Sheet and Cash Flow

 

Capital employed of £343 million at 30th June 2011 increased by 13% at constant currency compared with 31st December 2010. Investment in fixed assets, at over £20 million, continued at a high level as we completed the significant elements of the manufacturing site consolidation in Cheltenham. Capital investments will continue at a lower level for the on-going implementation of the regional manufacturing strategy, with additional equipment in China and the Americas. Working capital rose by 20% at constant currency reflecting the good sales growth and due to seasonal patterns, higher levels of raw materials and an increase in buffer stocks related to the manufacturing reorganisation in Cheltenham.

 

Net cash balances reduced by £22.2 million in the first half year reflecting the usual seasonal pattern, high capital expenditure and 18% increase in dividend payments. We operate with a strong balance sheet that enables us to reinvest in the business and the net cash balance at 30th June 2011 was £12.2 million (31st December 2010 £34.4 million).

 

Principal Risks and Uncertainties

 

The Group has an established risk management process which operates within the corporate governance framework, details of which are set out in note 10 which is followed by a Directors' Responsibility Statement.

 

Dividend

 

The Board has declared an interim dividend of 14.8p (2010: 13.0p) per ordinary share, an increase of 14%. The dividend will be paid on 11th November 2011 to shareholders on the register at the close of business on 14th October 2011. The final dividend of 30.0p per share in respect of 2010 was paid on 18th May 2011 at a cash cost of £23.2 million. In addition, the 25.0p per share special dividend for 2010 was paid to shareholders on 8th July 2011 at a cash cost of £19.3 million.

 

Director Retirement

 

Tony Scrivin retired from the Board on 31st July 2011. The Board extends its deep gratitude to Tony for his valuable contributions to the Group over 48 years of distinguished service, most recently as director for the Group's Europe, Middle East and Africa segment.

 

Outlook

 

Rates of industrial production growth returned to more normal levels in the first half of the year, with the pace of economic growth slowing from the rapid expansion of 2010. The widespread use of steam means that our markets tend to reflect general economic conditions and industrial production, and we are increasingly alert to the impact on these from uncertainty relating to the financial markets and the parlous state of government finances in many countries. If the growth rate of the global economy slows, we expect to be resilient but not immune. However, our historic organic sales growth has generally been well ahead of market growth as we have invested for sales growth and market penetration, particularly in emerging markets, and have further increased expenditure in new product development. Additionally, the high cost of energy, increasing environmental pressures to reduce emissions and water consumption, and on-going trends towards increased outsourcing by customers, are all positives for our business. We have a robust business model built on providing tailored customer solutions to a wide range of industry sectors through our highly trained direct sales force, with a very good exposure to emerging markets.

 

We achieved good results in the first half of the year. In July, demand grew at mid-single digits and sales growth continued at a slightly reduced pace than in the first half of the year. Given no overall deterioration in our markets or significant adverse currency movements, the Board remains confident in the prospects for the Group this year and the progress we expect to achieve.

 

 

Spirax-Sarco Engineering plc

 

GROUP BALANCE SHEET

 

Notes

30th June

2011

£'000

30th June

2010

£'000

31st December

2010

£'000

ASSETS

Non-current assets

Property, plant and equipment

168,391

139,511

155,553

Goodwill

45,516

43,996

43,985

Other intangible assets

41,685

44,211

42,097

Prepayments

109

919

76

Investment in associates

10,178

7,789

9,235

Deferred tax

37,370

43,139

37,741

303,249

279,565

288,687

Current assets

Inventories

115,714

93,065

96,115

Trade receivables

133,871

116,008

137,350

Other current assets

21,537

15,441

15,227

Tax recoverable

1,220

1,506

1,627

Cash and cash equivalents

7

73,271

65,550

74,481

345,613

291,570

324,800

Total assets

648,862

571,135

613,487

EQUITY AND LIABILITIES

Current liabilities

Trade and other payables

88,122

82,885

95,544

Bank overdrafts

7

1,129

758

985

Short term borrowing

7

22,990

2,626

1,126

Current portion of long term borrowings

7

62

57

12,799

Current tax payable

9,440

8,494

11,661

121,743

94,820

122,115

Net current assets

223,870

196,750

202,685

Non-current liabilities

Long term borrowings

7

36,888

41,874

25,179

Deferred tax

15,735

14,422

16,217

Post-retirement benefits

59,258

89,576

63,428

Other payables and provisions

4,768

7,349

7,024

116,649

153,221

111,848

Total liabilities

238,392

248,041

233,963

Net assets

410,470

323,094

379,524

Equity

Share capital

19,386

19,323

19,329

Share premium account

50,323

48,025

48,276

Other reserves

60,295

42,524

50,772

Retained earnings

279,647

212,488

260,351

Equity attributable to equity holders of the parent

409,651

322,360

378,728

Minority interest

819

734

796

Total equity

410,470

323,094

379,524

Total equity and liabilities

648,862

571,135

613,487

 

 

Spirax-Sarco Engineering plc

 

GROUP INCOME STATEMENT

 

Six months to 30th June 2011

Six months to 30th June 2010

Year ended 31st December 2010

Adjusted

 

£'000

*Adj't

 

£'000

Total

 

£'000

Adjusted

 

£'000

*Adj't

 

£'000

Total

 

£'000

Adjusted

 

£'000

*Adj't

 

£'000

Total

 

£'000

Revenue (note1)

307,721

-

307,721

276,959

-

276,959

589,746

-

 589,746

Operating costs

 (246,565)

(1,987)

(248,552)

(223,456)

6,627

(216,829)

(470,621)

2,271

(468,350)

Operating profit (note 1)

 

61,156

 

(1,987)

 

59,169

 

53,503

 

6,627

 

60,130

 

119,125

 

2,271

 

121,396

Financial expenses

 

(8,654)

 

-

 

(8,654)

 

(8,658)

 

-

 

(8,658)

 

(17,206)

 

-

 

(17,206)

Financial income

9,230

-

9,230

8,233

-

8,233

16,613

-

16,613

Net financing income (note 2)

 

576

 

-

 

576

 

(425)

 

-

 

(425)

 

(593)

 

-

 

(593)

Share of profit of associates

 

1,280

 

(189)

 

1,091

 

1,774

 

(195)

 

1,579

 

3,081

 

(391)

 

2,690

Profit before taxation

 

63,012

 

(2,176)

 

60,836

 

54,852

 

6,432

 

61,284

 

121,613

 

1,880

 

123,493

Taxation (note 3)

(19,203)

224

(18,979)

(16,674)

235

(16,439)

(37,280)

441

(36,839)

Profit for the period

 

43,809

 

(1,952)

 

41,857

 

38,178

 

6,667

 

44,845

 

84,333

 

2,321

 

86,654

Attributable to:

Equity holders of the parent

 

43,734

 

(1,952)

 

41,782

 

38,100

 

6,667

 

44,767

 

84,134

 

2,321

 

86,455

Minority interest

 

75

 

-

 

75

 

78

 

-

 

78

199

 

-

 

199

Profit for the period

 

43,809

 

(1,952)

 

41,857

 

38,178

 

6,667

 

44,845

 

84,333

 

2,321

 

86,654

Earnings per share

Basic earnings per share (note 4)

 

56.6p

 

54.1p

 

49.8p

 

58.5p

 

109.5p

 

112.5p

Diluted earnings per share (note 4)

 

53.4p

 

57.8p

 

111.2p

Dividends

Dividend per share (note 5)

 

14.8p

 

13.0p

 

43.0p

Special dividends per share (note 5)

 

-

 

-

 

25.0p

Dividend paid per share (note 5)

 

30.0p

 

25.6p

 

38.6p

 

* Adjustments relate to amortisation and impairment of acquisition-related intangibles, acquisition costs and in 2010 profit on revaluation of investment arising from the acquisition of a company previously treated as an Associate (see note 1).

 

 

GROUP STATEMENT OF COMPREHENSIVE INCOME

 

Six months

to 30th June

2011

£'000

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

Profit for the period

41,857

44,845

86,654

Actuarial loss on post-retirement benefits

(459)

(18,721)

(230)

Deferred tax on actuarial loss on post-retirement benefits

(17)

5,461

220

Foreign exchange translation differences

9,820

(716)

7,703

(Loss)/gain on cash flow hedges net of tax

(297)

(87)

(258)

Total recognised income and expense for the period

50,904

30,782

94,089

Attributable to

Equity holders of the parent

50,829

30,704

93,890

Minority interest

75

78

199

Total recognised income and expense for the period

50,904

30,782

94,089

 

 

GROUP STATEMENT OF CHANGES IN EQUITY

 

Six months to 30th June 2011

Share Capital

 

£000

Share Premium

Account

£000

Translation

Reserve

 

 

£000

Cash Flow hedge reserve

£000

Capital

Redemp-tion

Reserve

£000

Retained Earnings

 

 

£000

Total Equity

 

 

£000

Shareholders' funds at beginning of period

19,329

48,276

49,023

(83)

1,832

260,351

378,728

Total recognised income and expense for the period

 

-

 

-

 

9,820

 

(297)

 

-

 

41,306

 

50,829

Dividends paid

-

-

-

-

-

(23,213)

(23,213)

Equity settled share plans net of tax

-

-

-

-

-

915

915

Proceeds of issue of share capital

57

2,047

-

-

-

-

2,104

Treasury shares reissued

-

-

-

-

-

2,260

2,260

Loss on the reissue of treasury shares

-

-

-

-

-

(1,972)

(1,972)

Equity attributable to equity holders of parent at end of period

 

19,386

 

50,323

 

58,843

 

(380)

 

1,832

 

279,647

 

409,651

 

Six months to 30th June 2010

Share Capital

 

 

£000

Share Premium

Account

 

£000

Translation

Reserve

 

 

£000

Cash Flow hedge reserve

£000

Capital

Redemp-tion

Reserve

£000

Retained Earnings

 

 

£000

Total Equity

 

 

£000

Shareholders' funds at beginning of period

19,310

47,601

41,320

175

1,832

196,481

306,719

Total recognised income and expense for the period

 

-

 

-

 

(716)

 

(87)

 

-

 

31,507

 

30,704

Dividends paid

-

-

-

-

-

(19,673)

(19,673)

Equity settled share plans net of tax

-

-

-

-

-

806

806

Proceeds of issue of share capital

13

424

-

-

-

-

437

Treasury shares reissued

-

-

-

-

-

4,339

4,339

Loss on the reissue of treasury shares

-

-

-

-

-

(972)

(972)

Equity attributable to equity holders of parent at end of period

 

19,323

 

48,025

 

40,604

 

88

 

1,832

 

212,488

 

322,360

 

For the year ended 31st December 2010

Share Capital

 

 

£000

Share Premium

Account

 

£000

Translation

Reserve

 

 

£000

Cash Flow hedge reserve

£000

Capital

Redemp-tion

Reserve

£000

Retained Earnings

 

 

£000

Total Equity

 

 

£000

Shareholders' funds at beginning of period

19,310

47,601

41,320

175

1,832

196,481

306,719

Total recognised income and expense for the period

 

-

 

-

 

7,703

 

(258)

 

-

 

86,445

 

93,890

Dividends paid

-

-

-

-

-

(29,701)

(29,701)

Equity settled share plans net of tax

-

-

-

-

-

1,605

1,605

Proceeds of issue of share capital

19

675

-

-

-

-

694

Treasury shares reissued

-

-

-

-

-

10,453

10,453

Loss on the reissue of treasury shares

-

-

-

-

-

(4,932)

(4,932)

Equity attributable to equity holders of parent at end of period

 

19,329

 

48,276

 

49,023

 

(83)

 

1,832

 

260,351

 

378,728

 

 

GROUP CASH FLOW

 

Notes

Six months

to 30th June

2011

£'000

 

Six months

to 30thJune

2010

£'000

Year ended

31st December

2010

£'000

Cash flows from operating activities

Profit before taxation

60,836

61,284

123,493

Depreciation, amortisation and impairment

11,409

10,294

22,565

Share of profit of associates

(1,091)

(1,579)

(2,690)

Profit on revaluation of investment on acquisition

-

(8,204)

(8,175)

Equity settled share plans

1,236

1,115

2,229

Net finance income

(576)

425

593

Operating cash flow before changes in

working capital and provisions

 

71,814

63,335

 138,015

Change in trade and other receivables

144

846

(14,321)

Change in inventories

(18,130)

(4,261)

(7,188)

Change in trade and other payables

(10,037)

(425)

8,102

Change in provisions and post-retirement benefits

(3,969)

(3,741)

(11,445)

Cash generated from operations

39,822

55,754

113,163

Interest paid

(599)

(735)

(1,315)

Income taxes paid

(18,714)

(14,925)

(30,362)

Net cash from operating activities

20,509

40,094

81,486

Cash flows from investing activities

Purchase of property, plant & equipment

(19,882)

(10,870)

(33,338)

Proceeds from sale of property, plant & equipment

926

489

3,423

Purchase of software & other intangibles

(578)

(510)

(1,148)

Development expenditure capitalised

(1,240)

(1,046)

(1,805)

Acquisition of businesses

(3,130)

(2,479)

(3,526)

Interest received

465

418

996

Dividends received

-

1,779

1,779

Net cash used in investing activities

(23,439)

(12,219)

(33,619)

Cash flows from financing activities

Proceeds from issue of share capital

2,104

437

694

Proceeds from reissue of treasury shares

553

3,367

5,521

Change in borrowings

7

20,758

(10,256)

(15,194)

Payment of finance lease liabilities

7

(39)

(7)

(42)

Dividends paid (including minorities)

(23,288)

(19,743)

(29,767)

Net cash used in financing activities

88

(26,202)

(38,788)

Net increase in cash and cash equivalents

7

(2,842)

1,673

9,079

Cash and cash equivalents at beginning of period

7

73,496

61,635

61,635

Exchange movement

7

1,488

1,484

2,782

Cash and cash equivalents at end of period

7

72,142

64,792

73,496

Borrowings and finance leases

7

(59,940)

(44,557)

(39,104)

Net cash

7

12,202

20,235

34,392

 

 

NOTES TO THE ACCOUNTS

 

1. SEGMENTAL REPORTING

Analysis by location of operation

 

Six months to 30th June 2011

 

 

 

Gross

revenue

£'000

 

Inter-

segment

revenue

£'000

 

 

 

Revenue

£'000

 

Total

operating

profit

£'000

 

Adjusted

operating

profit

£'000

 

Adjusted

operating

margin

%

 

Europe, Middle East & Africa

143,582

20,841

122,741

20,232

20,450

16.7%

Asia Pacific

67,568

2,357

65,211

15,584

15,584

23.9%

Americas

67,317

3,458

63,859

11,705

12,589

19.7%

Steam Specialties business

278,467

26,656

251,811

47,521

48,623

19.3%

Watson-Marlow

56,262

352

55,910

15,208

16,093

28.8%

Corporate Expenses

(3,560)

(3,560)

334,729

27,008

307,721

59,169

61,156

19.9%

Intra-Group

(27,008)

(27,008)

Net Revenue

307,721

-

307,721

59,169

61,156

19.9%

 

Six months to 30th June 2010

 

 

 

Gross

revenue

£'000

 

Inter-

segment

revenue

£'000

 

 

 

Revenue

£'000

 

Total

operating

profit

£'000

 

Adjusted

operating

profit

£'000

 

Adjusted

operating

margin

%

 

Europe, Middle East & Africa

130,772

17,984

112,788

18,041

18,616

16.5%

Asia Pacific

58,362

1,667

56,695

13,061

13,061

23.0%

Americas

62,080

3,099

58,981

18,893

10,917

18.5%

Steam Specialties business

251,214

22,750

228,464

49,995

42,594

18.6%

Watson-Marlow

48,700

205

48,495

13,177

13,951

28.8%

Corporate Expenses

(3,042)

(3,042)

299,914

22,955

276,959

60,130

53,503

19.3%

Intra-Group

(22,955)

(22,955)

Net Revenue

276,959

-

276,959

60,130

53,503

19.3%

 

Year ended 31st December 2010

 

 

 

Gross

revenue

£'000

 

Inter-

segment

revenue

£'000

 

 

 

Revenue

£'000

 

Total

operating

profit

£'000

 

Adjusted

operating

profit

£'000

 

Adjusted

operating

margin

%

 

Europe, Middle East & Africa

266,646

36,646

230,000

33,712

36,834

16.0%

Asia Pacific

135,454

3,940

131,514

34,252

34,252

26.0%

Americas

131,221

6,036

125,185

31,317

24,263

19.4%

Steam Specialties business

533,321

46,622

486,699

99,281

95,349

19.6%

Watson-Marlow

103,475

428

103,047

29,143

30,804

29.9%

Corporate Expenses

(7,028)

(7,028)

636,796

47,050

589,746

121,396

119,125

20.2%

Intra-Group

(47,050)

(47,050)

Net Revenue

589,746

-

589,746

121,396

119,125

20.2%

 

The total operating profit for each period is after crediting or charging the adjustments analysed below:

 

30th June 2011

£'000

30th June 2010

£'000

31st Dec. 2010

£'000

 

Gain on revaluation of Associate

-

8,204

8,175

Amortisation of acquisition-related intangible assets

(1,987)

(1,412)

(3,562)

Acquisition costs

-

(165)

(198)

Impairment of acquisition-related intangible assets

-

-

(2,144)

(1,987)

6,627

2,271

 

Net assets

 

30th June 2011

30th June 2010

31st December 2010

Assets

 

£'000

Liabilities

 

£'000

Assets

 

£'000

Liabilities

 

£'000

Assets

 

£'000

Liabilities

 

£'000

Europe, Middle East & Africa

231,125

(99,497)

191,050

(124,049)

205,006

(106,154)

Asia Pacific

104,309

 (15,020)

90,436

(12,463)

102,178

(18,267)

Americas

103,100

(23,682)

93,032

(28,335)

99,537

(26,949)

Watson-Marlow

98,467

(13,949)

86,422

(14,963)

92,919

(14,628)

537,001

(152,148)

460,940

(179,810)

499,640

(165,998)

Liabilities

(152,148)

(179,810)

(165,998)

Deferred tax

21,635

28,717

21,524

Current tax payable

(8,220)

(6,988)

(10,034)

Net cash

12,202

20,235

34,392

Net assets

410,470

323,094

379,524

 

Capital additions and depreciation and amortisation

 

30th June 2011

30th June 2010

31st December 2010

Capital

additions

 

£'000

Depreciation

and

amortisation

£'000

Capital

additions

 

£'000

Depreciation

and

amortisation

£'000

Capital

additions

 

£'000

Depreciation

and

amortisation

£'000

Europe, Middle East & Africa

12,175

4,692

5,894

5,075

19,249

13,206

Asia Pacific

3,613

1,549

2,658

1,169

8,938

774

Americas

4,131

2,833

13,363

1,827

17,968

3,953

Watson-Marlow

3,143

2,335

1,095

2,223

3,330

4,632

23,062

11,409

23,010

10,294

49,485

22,565

 

Capital additions include property, plant and equipment at 30th June 2011 of £20,142K, at 30th June 2010 of £10,243K and at 31st December 2010 of £34,892K, and other intangible assets at 30th June 2011 of £1,867K, at 30th June 2010 of £12,767K and at 31st December 2010 of £14,593K. Depreciation and amortisation includes amortisation of acquisition-related intangible assets.

 

 

2. NET FINANCING INCOME

 

Six months

to 30th June

2011

£'000

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

 

Financial expenses

Bank and other borrowing interest payable

(599)

(731)

(1,315)

Interest on pension scheme liabilities

(8,055)

(7,927)

(15,891)

(8,654)

(8,658)

(17,206)

Financial income

Bank interest receivable

465

418

996

Expected return on pension scheme assets

8,765

7,815

15,617

9,230

8,233

16,613

Net financing income

576

(425)

(593)

Net pension scheme financial income

710

(112)

(274)

Net bank interest

(134)

(313)

(319)

Net financing income

576

(425)

(593)

 

 

3. TAXATION

 

Taxation has been estimated at the rate expected to be incurred in the full year

 

Six months

to 30th June

2011

£'000

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

 

United Kingdom corporation tax

528

647

10

Overseas taxation

15,582

14,995

33,188

Deferred taxation

2,869

797

3,641

18,979

16,439

36,839

 

 

4. EARNINGS PER SHARE

 

Six months

to 30th June

2011

£'000

 

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

 

Profit attributable to equity holders of the parent

41,782

44,767

86,455

Weighted average shares in issue

77,263,716

76,540,641

76,869,249

Dilution

1,014,442

846,775

865,396

Diluted weighted average shares in issue

78,278,158

77,387,416

77,734,645

Basic earnings per share

54.1p

58.5p

112.5p

Diluted earnings per share

53.4p

57.8p

111.2p

Adjusted profit attributable to equity holders of the parent

43,734

 38,100

84,134

Basic adjusted earnings per share

56.6p

49.8p

109.5p

 

The dilution is in respect of unexercised share options and the performance share plan.

 

 

5. DIVIDENDS

 

Six months

to 30th June

2011

£'000

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

 

Amounts paid in the period

Final dividend for the year ended 31st December 2010 of 30.0p (2009: 25.6p) per share

23,213

19,673

19,673

Interim dividend for the year ended 31st December 2010 of 13.0p per share

-

 

-

 

10,028

23,213

19,673

29,701

Amounts arising in respect of the period

Interim dividend for the year ended 31st December 2011 of 14.8p (2010: 13.0p) per share

 

11,478

10,003

 

10,028

Final dividend for the year ended 31st December 2010 of 30.0p (2009: 25.6p) per share

 

-

-

 

23,154

Proposed special dividend for the year ended 31st December 2010 of 25.0p (2009: nil) per share

 

-

 

-

 

19,295

11,478

10,003

52,477

 

No scrip alternative to the cash dividend is being offered in respect of the 2011 interim dividend.

 

 

6. EMPLOYEE BENEFITS

Pension plans

 

The Group is accounting for pension costs in accordance with International Accounting Standard 19.

 

The disclosures shown here are in respect of the Group's Defined Benefit Obligations. Other plans operated by the Group were either Defined Contribution plans or were deemed immaterial for the purposes of IAS 19 reporting. Full IAS 19 disclosure for the year ended 31st December 2010 is included in the Group's Annual Report.

 

The defined benefit plan expense is recognised in the income statement as follows:-

 

UK Pensions

Overseas pensions & medical

Total

 

Six months

to 30th

June 2011

£'000

 

Six months

to 30th

June 2010

£'000

 

Six months

to 30th

June 2011

£'000

 

 

Six months

to 30th

June 2010

£'000

 

 

Six months

to 30th

June 2011

£'000

 

Six months

to 30th

June 2010

£'000

 

Year ended

31st

December

2010

£'000

Current service cost

(2,239)

(3,000)

(833)

(1,169)

(3,072)

(4,169)

(7,024)

Settlement,curtailment

-

-

-

-

-

-

(553)

Interest on schemes' liabilities

 

(6,776)

 

(6,500)

 

(1,279)

 

(1,427)

 

(8,055)

 

(7,927)

 

(15,891)

Expected return on schemes' assets

 

7,779

 

6,800

 

985

 

1,015

 

8,764

 

7,815

 

15,617

Total expense recognised in income statement

 

(1,236)

 

(2,700)

 

(1,127)

 

(1,581)

 

(2,363)

 

(4,281)

 

(7,851)

 

The expense is recognised in the following line items in the income statement:

 

Six months

to 30th June

2011

£'000

 

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

 

Operating costs

(3,072)

(4,169)

(7,577)

Financial expenses

(8,055)

(7,927)

(15,891)

Financial income

8,764

7,815

15,617

Total expense recognised in income statement

(2,363)

(4,281)

(7,851)

 

The amounts recognised in the balance sheet are determined as follows:

 

UK Pensions

Overseas pensions & medical

Total

 

30th June

2011

£'000

 

30th June

2010

£'000

 

30th June

2011

£'000

 

 

30th June

2010

£'000

 

 

30th June

2011

£'000

 

30th June

2010

£'000

 

31st December

2010

£'000

Fair value of schemes' assets

 

220,384

 

181,830

 

28,244

 

26,594

 

248,628

 

208,424

 

239,910

Present value of schemes' liabilities

 

(256,359)

 

(241,240)

 

(51,527)

 

(56,760)

 

(307,886)

 

(298,000)

 

(303,338)

Retirement benefit liability recognised in the balance sheet

 

 

(35,975)

 

 

(59,410)

 

 

(23,283)

 

 

(30,166)

 

 

(59,258)

 

 

(89,576)

 

 

(63,428)

Related deferred tax

9,713

16,635

6,887

8,308

16,600

24,943

17,886

Net pension liability

(26,262)

(42,775)

(16,396)

(21,858)

(42,658)

(64,633)

(45,542)

 

Share based payments

 

The charge to the income statement in respect of share-based payments is made up as follows:-

 

Six months

to 30th June

2011

£'000

 

Six months

to 30th June

2010

£'000

Year ended

31st December

2010

£'000

 

Share Option Schemes

400

340

695

Performance Share Plan

440

384

767

Employee Share Ownership Plan

396

391

767

1,236

1,115

2,229

 

 

7. ANALYSIS OF CHANGES IN NET CASH

 

At

1st Jan 2011

£'000

Cash flow

 

£'000

Exchange

movement

£'000

At

30 th June 2011

£'000

 

Current portion of long term borrowings

(12,799)

(62)

Non-current portion of long term borrowings

(25,179)

(36,888)

Short term borrowing

(1,126)

(22,990)

Total borrowings

(39,104)

(59,940)

Comprising:

Borrowings

(38,869)

(20,758)

(106)

(59,733)

Finance Leases

(235)

39

(11)

(207)

(39,104)

(20,719)

(117)

(59,940)

Cash and cash equivalents

74,481

(2,647)

1,437

73,271

Bank overdrafts

(985)

(195)

51

(1,129)

Net cash and cash equivalents

73,496

(2,842)

1,488

72,142

Net cash

34,392

(23,561)

1,371

12,202

 

 

8. CAPITAL EMPLOYED

 

An analysis of the components of capital employed is as follows:

 

30th June

2011

£'000

 

30th June

2010

£'000

31st December

2010

£'000

 

Property, plant and equipment

168,391

139,511

155,553

Prepayments

109

919

76

Inventories

115,714

93,065

96,115

Trade receivables

133,871

116,008

137,350

Other current assets

21,537

15,441

15,227

Tax recoverable

1,220

1,506

1,627

Trade and other payables

(88,122)

(82,885)

(95,544)

Current tax payable

(9,440)

(8,494)

(11,661)

343,280

275,071

298,743

 

 

9. RELATED PARTY TRANSACTIONS

 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

Full details of the Group's other related party relationships, transactions and balances are given in the Group's financial statements for the year ended 31st December 2010. There have been no material changes in these relationships in the period up to the end of this report.

 

No related party transactions have taken place in the first half of 2011 that have materially affected the financial position or the performance of the Group during that period.

 

 

10. BASIS OF PREPARATION

 

Spirax-Sarco Engineering plc is a company domiciled in the UK. The half year condensed consolidated financial statements of Spirax-Sarco Engineering plc and its subsidiaries (the 'Group') have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU. The accounting policies applied are the same as those set out in the 2010 Spirax-Sarco Engineering plc Annual Report, with the following exceptions:

These condensed consolidated half year financial statements do not include all the information required for full annual statements and should be read in conjunction with the 2010 Annual Report. The comparative figures for the year ended 31st December 2010 do not constitute the Group's statutory accounts for that financial year. The consolidated statutory accounts for Spirax-Sarco Engineering plc in respect of the year ended 31st December 2010 have been reported on by the company's auditors and delivered to the registrar of companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

The consolidated financial statements of the Group in respect of the year ended 31st December 2010 are available upon request from Mr. W.G. Stebbings, Company Secretary and Solicitor, Charlton House, Cheltenham, Gloucestershire, GL53 8ER, United Kingdom or on www.SpiraxSarcoEngineering.com

The financial statements for the six months ended 30th June 2011, which have not been audited or reviewed by the auditors, were authorised for issue by the Board on 23rd August 2011. In presenting these financial statements the comparative balance sheet for the period ended 30th June 2010 includes a restatement between current and non-current liabilities to achieve a more comparable presentation with current figures.

The interim report has been prepared solely to provide additional information to shareholders as a body to assess the Group's strategies and the potential for those strategies to succeed. This interim report should not be relied upon by any other party or for any other purpose.

 

CAUTIONARY STATEMENTS

 

This interim report contains forward-looking statements. These have been made by the directors in good faith based on the information available to them up to the time of their approval of this report. The directors can give no assurance that these expectations will prove to have been correct. Due to the inherent uncertainties, including both economic and business risk factors underlying such forward-looking information, actual results may differ materially from those expressed or implied by these forward-looking statements. The directors undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remainder of the financial year and could cause actual results to differ materially from expected and historical results. The principal risks and uncertainties are strategic, commercial, operational and financial. Ultimately these affect our ability to deliver our prime financial objective, which is to provide enhanced value to shareholders through consistent growth in earnings per share and dividends per share as a result of maintaining our world leading position and investing in our businesses for growth. More details of the key risks facing the Group's businesses are included on page 20 and page 34 of the Group's Annual Report for the year ended 31st December 2010. Details of further potential risks and uncertainties arising since the issue of the previous statutory financial statements are included within the Review of Operations as appropriate.

 

GOING CONCERN

 

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the consolidated financial statements.

 

RESPONSIBILITY STATEMENT

 

The directors confirm that to the best of their knowledge:

·; this financial information has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

·; the interim management report includes a fair review of the information required by

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.

The directors of Spirax-Sarco Engineering plc on 23rd August 2011 are listed in the 2010 Annual Report on pages 26 and 27 except for Tony Scrivin who retired from the Board effective 31st July 2011 after 48 years service with the Group.

M E VernonChief Executive23rd August 2011

D J MeredithDirector Finance23rd August 2011

on behalf of the Board

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PTMATMBTTBJB
Date   Source Headline
10th Apr 20244:44 pmRNSDirector/PDMR Shareholding
26th Mar 20249:33 amRNSDirector/PDMR Shareholding
20th Mar 202410:00 amRNSDirector/PDMR Shareholding
18th Mar 20242:34 pmRNSHolding(s) in Company
7th Mar 20247:00 amRNS2023 Full Year Results
22nd Feb 20247:00 amRNSSpirax-Sarco Engineering rebrands as Spirax Group
1st Feb 20243:38 pmRNSChange of Director Details
30th Jan 202411:15 amRNSFuture Board Change
17th Jan 20247:00 amRNSLeadership Succession
18th Dec 20237:00 amRNSChief Financial Officer Appointment
21st Nov 20239:15 amRNSDirector/PDMR Shareholding
20th Nov 20237:00 amRNSDirector/PDMR Shareholding
20th Nov 20237:00 amRNSShare Purchases
16th Nov 20237:00 amRNSTrading Update
11th Oct 20238:40 amRNSDirector/PDMR Shareholding
25th Aug 20239:30 amRNSHolding(s) in Company
25th Aug 20238:30 amRNSHolding(s) in Company
10th Aug 20237:00 amRNS2023 Half Year Results
8th Aug 20237:00 amRNSGroup Chief Executive Succession
2nd Aug 20238:00 amRNSBoard Appointment
1st Aug 20239:09 amRNSDirector/PDMR Shareholding
27th Jul 20239:30 amRNSChange in Director Details
26th Jun 202310:00 amRNSNotice of Investment Seminar
22nd Jun 20232:03 pmRNSHolding(s) in Company
22nd Jun 20237:00 amRNSKyoto Investment and Partnership Agreement
14th Jun 202310:42 amRNSHolding(s) in Company
9th Jun 20235:45 pmRNSHolding(s) in Company
24th May 20232:46 pmRNSHolding(s) in Company
10th May 20233:23 pmRNSResult of AGM
10th May 20237:00 amRNSAGM Trading Update
16th Mar 20234:22 pmRNSDirector/PDMR Shareholding
16th Mar 20239:00 amRNSDirector/PDMR Shareholding
15th Mar 20234:12 pmRNSDirector/PDMR Shareholding
15th Mar 20239:53 amRNSDirector/PDMR Shareholding
15th Mar 20239:48 amRNSHolding(s) in Company
13th Mar 20231:31 pmRNSDirector/PDMR Shareholding
13th Mar 202312:22 pmRNSDirector/PDMR Shareholding
9th Mar 20237:00 amRNS2022 Full Year Results
8th Mar 20233:09 pmRNSChange of Director Details
21st Feb 202310:32 amRNSHolding(s) in Company
31st Jan 20239:30 amRNSBoard Changes
30th Jan 20236:04 pmRNSHolding(s) in Company
23rd Dec 202210:31 amRNSDirector/PDMR Shareholding
1st Dec 20227:00 amRNSCompletion of the Acquisition of Durex Industries
17th Nov 20227:00 amRNSTrading Statement
27th Oct 20224:24 pmRNSDirector/PDMR Shareholding
4th Oct 20227:00 amRNSDirector/PDMR Shareholding
30th Sep 20227:00 amRNSCompletion of the acquisition of Vulcanic
28th Sep 20227:00 amRNSAcquisition of US Thermal Energy Specialist
6th Sep 202212:41 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.