SpaceX IPO is the biggest IPO in stock market history. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picks1Spatial Holdings Regulatory News (SPA)

  • This share is currently suspended. It was suspended at a price of 72.80
  • There is currently no data for SPA

Interim Results

28 Nov 2008 07:00

RNS Number : 1350J
Z Group PLC
28 November 2008
 



28 November 2008

Z GROUP plc

Interim Results for the six months ended 31 August 2008

Z GROUP plc (Z GROUP or the Company), the AIM listed cash shell, announces its unaudited interim results for the six months ended 31 August 2008.

Summary of Interim Results

Revenues in the period were £8,750 (2007: Nil

Administrative costs in the period were £113,230 (2007: £336,590)

Dividend income of £12,422,502 received from the Company's dormant subsidiary Z Group Investments Limited with a corresponding write down of investments

Finance income in the period was £41,575 (2007: £24,288)

As a result, the Company is reporting a six month loss before tax of £67,905 (2007: loss £261,762)

Loss per share of 0.29p (2007: loss of 1.10p)

£234,059 of cash was received in connection with the sale of Net2Roam Limited and Onshare Limited

Cash at bank as at 31 August 2008 £1,322,558 (2007: £1,213,365)

Further Enquiries

Z GROUP plc 

Duncan Neale (Finance Director)

Tel: +44 (0) 20 7952 4043

John East & Partners Limited

Bidhi Bhoma / Simon Clements

Tel: +44 (0) 20 7628 2200

Chairman's statement

I am pleased to present the interim results of the Company for the six months ended 31 August 2008.

RESULTS

Revenue of £8,750 (2007: Nil) arose from the provision of management consultancy services in the period.

Administrative costs in the period were £113,230 (2007: £336,590). The reduction compared with the previous year reflects the fact that the disposal of Net2Roam Limited and Onshare Limited took place in January 2008. £94,474 of further cash consideration in relation to these disposals is expected to follow in the second half of this financial year. Following the disposals, the Company had no trading business and as a result the cost base was reduced significantly. 

The loss on ordinary activities after taxation for the year amounted to £67,905 (2007 - loss £261,762) representing a loss per share of 0.29 pence (2007 - loss 1.10 pence).

The Directors did not declare a dividend in the period.

CHANGES IN DIRECTORS DURING THE PERIOD

On 18 March 2008, Ian Smith was appointed as a non-executive director and Marcus Yeoman was appointed as a part-time executive director of the Company. On the same day, Jack Bekhor and Jamie True stepped down as joint CEOs and as executive directors of the Company.

CASH POSITION

The unaudited cash position as at 31 August 2008 was £1,322,558. The unaudited cash position at 25 November 2008, being the last practicable date prior to the publication of this document, was £1,256,891.

PROSPECTS

The directors' objective is to preserve cash resources while actively pursuing potential acquisitions, which are at various stages of discussion at this time. Under the AIM rules the Company's shares will be suspended from trading on AIM if a suitable acquisition has not been made in accordance with the investing strategy by 7 January 2009.

JON CLAYDON

Non-executive Chairman

28 November 2008

 

Income Statement

for the six months ended 31 August 2008

Unaudited

Unaudited

Audited

Six months 

ended

Six months 

ended

Year 

ended

31 August

 2008

31 August 

2007

29 February 

2008

£

£

£

Revenue

8,750

-

-

Cost of sales

(5,000)

-

-

Gross profit

3,750

-

-

Share based payments credit 

-

-

383,667

Other administrative expenses

(113,230)

(336,590)

 (860,830)

Proceeds on disposal of investments

-

-

60,000

Write down of investments

(12,422,502)

-

 (4,638,803)

OPERATING LOSS

(12,531,982)

(336,590)

(5,055,966)

Finance income

41,575

24,288 

53,404 

Dividend income

12,422,502 

-

-

Other income

-

50,540 

91,231 

LOSS BEFORE INCOME TAX

(67,905)

(261,762)

(4,911,331)

Income tax expense

-

-

816 

LOSS FOR THE YEAR

(67,905)

(261,762)

(4,910,515)

 

 

 

Basic and diluted loss per share (pence) (Note 3)

(0.29)

(1.10)

 (20.68)

  

Balance Sheet

at 31 August 2008

Unaudited

Unaudited

Audited

As at

As at

As at

31 August 

31 August 

29 February 

2008

2007

2008

£

£

£

Assets

Investments

-

16,991,305

-

Property, plant and equipment

8,935

116,016

10,898

Other intangible assets

-

2,012

-

Other receivables

117,500

117,500

117,500

Non-current assets

126,435

17,226,833

128,398

Trade and other receivables

160,091

3,510,494

374,552

Cash and cash equivalents

1,322,558

1,213,365

1,203,824

Current assets

1,482,649

4,723,859

1,578,376

Total assets

1,609,084

21,950,692

1,706,774

Equity and Liabilities

Capital and reserves attributable to equity holders of the Company

Share capital

1,187,294

1,187,294

1,187,294

Share premium account

5,967,758

5,966,858

5,967,758

Share option reserve

700,382

1,084,049

700,382

Retained losses

(6,367,099)

(1,650,440)

(6,299,194)

Total equity

1,488,335

6,587,761

1,556,240

Trade and other payables

120,749

15,362,931

150,534

Current liabilities

120,749

15,362,931

150,534

Total liabilities

120,749

15,362,931

150,534

Total equity and liabilities

1,609,084

21,950,692

1,706,774

  

Statement of Changes in Equity

for the six months ended 31 August 2008

Share capital

Share premium

Share based payments reserve

Retained earnings

Total

£

£

£

£

£

Balance at 1 March 2008

1,187,294 

5,967,758 

700,382 

(6,299,194)

1,556,240 

Loss for the period

-

-

-

(67,905)

(67,905)

Total recognised income and expense for the period

-

-

-

(67,905)

(67,905)

Balance at 31 August 2008

1,187,294 

5,967,758 

700,382 

(6,367,099)

1,488,335 

  

Cash Flow Statement

for the six months ended 31 August 2008

Unaudited

Unaudited

Audited

six months

ended

six months

ended

Year 

ended

31 August 

31 August

29 February 

2008

2007

2008

£

 £

£

Cash flows from operating activities

Operating loss

(12,531,982)

(336,590)

(5,055,966)

Depreciation

1,963 

19,860

32,711

Amortisation

-

25

510

Share option expense

-

-

(383,667)

Dividend income

12,422,502

-

16,991,305 

Decrease / (Increase) in trade and other receivables

214,462

(747,681)

2,388,261 

(Decrease) / (Increase) in trade and other payables

(29,080)

795,734 

(14,417,368)

Write down of web development costs and domain names

-

-

1,807 

Cash generated from / (used in) operations

77,865 

(268,652)

(442,407)

Income tax credit

-

-

816

Net cash generated from / (used in) operating activities

77,865

(268,652)

(441,591)

Cash flows from investing activities

Purchase of property, plant and equipment

-

-

(5,340)

Proceeds from the sale of property, plant and equipment

-

2,323

99,649

Interest received 

41,575

24,288

53,404

Other income

-

50,540

91,231

Net cash generated from investing activities

41,575

77,151

238,944

Cash flows from financing activities 

Credit on issue of share expenses

-

(900)

-

Net cash generated from financing activities

-

(900)

-

Net increase / (decrease) in cash and cash equivalents

119,440 

(192,401)

(202,647)

Cash and cash equivalents at the beginning of the period

1,203,118 

1,405,766 

1,405,765 

Cash and cash equivalents at the end of the period

1,322,558 

1,213,365 

1,203,118 

 

Notes to the Interim report

for the six months ended 31 August 2008

1.  Basis of preparation

The financial information for the six months ended 31 August 2008 and 31 August 2007 has been prepared in accordance with the International Financial Reporting Standards ("IFRS")and is unaudited. The comparative figures for the year ended 29 February 2008 were derived from the Group's audited financial statements for that period as filed with the Registrar of Companies as restated for IFRS. The financial information does not constitute the financial statements for that period. Those accounts received an unqualified audit report which did not contain any statement under s237 (2) or (3) of the Companies Act 1985.

2. Summary of Significant Accounting Policies

(a) Property Plant and Equipment

Property, plant and equipment are initially recorded at cost of purchase and are depreciated on a straight-line basis over their estimated useful lives, as follows:

Computer equipment, office equipment, fixtures and fittings 4 years

(b) Impairment of tangible and intangible assets 

At each balance sheet date, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indications exist, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). An intangible asset with an indefinite useful life is tested for impairment annually and whenever there is an indication that the asset may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates for future cash flows have been adjusted.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately, unless the relevant asset is carried at a re-valued amount, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately, unless the relevant asset is carried at a re-valued amount, in which case the impairment loss is treated as revaluation increase. 

(c) Revenue recognition

Revenue is stated net of Value Added Tax and net of any applicable discounts or rebates.

(d) Share based payments

The Company has applied the requirements of IFRS 2 Share-based Payments. In accordance with the transitional provisions, IFRS 2 has been applied to all grants of equity instruments after 7 November 2002 that were unvested as of 1 March 2006.

The Company issues share options to certain employees. These options are measured at fair value at the date of the grant, using the Black-Scholes option-pricing model. The fair value of the options is expensed on a straight-line basis over the vesting period, based on the Company's estimate of when shares will vest, applying the assumptions on a consistent basis with those used in the audited financial statements for the year ended 28 February 2007.

3. Earnings per share

The calculation of basic earnings per share is based upon the profit after tax divided by the weighted average number of shares in issue during the period.

The calculation of fully diluted earnings per share is based upon the profit after tax divided by the weighted average number of shares in issue during the period after taking into account the dilutive effect of share options.

Basic & diluted loss per share

Loss after tax

£

Weighted average

number of shares

EPS (pence)

6 months ended 31 August 2008

(67,905)

23,745,879

(0.29)

6 months ended 31 August 2007

(261,762)

23,745,879

(1.10)

12 months ended 29 February 2008

(4,910,595)

23,745,879

(20.68)

Due to the loss incurred in the above periods, there is no dilutive effect from the issue of share options.

4. Interim results

Copies of the Interim results are available from the Company's registered office, 31 Vernon Street, London W14 0RN and on the Company's website www.zgroupplc.com

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BIBDBBGDGGIR
Date   Source Headline
11th Sep 20177:00 amRNSContract Win with Northern Gas Networks Ltd
15th Aug 20177:00 amRNSChange of Registered Office
4th Aug 20177:00 amRNSDirector Appointment
27th Jul 20171:19 pmRNSResult of AGM
4th Jul 20177:00 amRNSReport and Accounts and Notice of AGM
23rd May 20177:00 amRNSFinal results for the year ended 31 January 2017
18th Apr 20175:40 pmRNSHolding(s) in Company
11th Apr 20177:00 amRNSShares Acquisition and Notice of Results
27th Mar 20171:13 pmRNSHolding(s) in Company
23rd Mar 20175:50 pmRNSHolding(s) in Company
22nd Mar 20177:00 amRNSDirector Shareholdings
17th Mar 20179:13 amRNSDirector Shareholdings
15th Mar 20177:00 amRNSDirector Appointment
7th Mar 20177:00 amRNSCompany Update
31st Jan 201711:21 amRNSDirectorate Change
11th Jan 20175:46 pmRNSDirectorate Change
30th Dec 20164:43 pmRNSDirectorate Change
20th Dec 20167:00 amRNSTrading Update and Divestment
24th Nov 20165:23 pmRNSHolding(s) in Company
18th Oct 20167:00 amRNSInterim Results
11th Oct 20167:00 amRNSHERE Reseller Agreement
20th Sep 20169:40 amRNSChairman Appointment
1st Sep 20164:49 pmRNSChairman Appointment Process
30th Aug 20163:28 pmRNSHolding(s) in Company
14th Jul 20167:00 amRNSDirector Declaration
12th Jul 201611:04 amRNSDirector/PDMR Shareholding
11th Jul 201611:59 amRNSResult of AGM
11th Jul 20167:00 amRNSUS Contract Win
7th Jul 20168:00 amRNSCollector for ArcGIS Product Update
6th Jul 20167:00 amRNSChairman Appointment Process
24th Jun 20167:00 amRNSHolding(s) in Company
23rd Jun 20163:52 pmRNSIssue of Equity
15th Jun 20162:01 pmRNSHolding(s) in Company
14th Jun 20164:12 pmRNSReport and Accounts and Notice of AGM
3rd Jun 20162:03 pmRNSHolding(s) in Company
6th May 201611:15 amRNSEdison issues initiation on 1Spatial
4th May 20167:00 amRNSFinal results for the year ended 31 January 2016
6th Apr 20169:00 amRNSNotice of Results
2nd Mar 20167:00 amRNSTrading Update & additional stake in LSI
27th Jan 20167:00 amRNSContract Win with Global Healthcare Provider
11th Jan 20167:00 amRNSStrategic Partnership with HERE
21st Dec 20159:00 amRNSSales Contract Win
8th Dec 20157:00 amRNSStrategic US Contract Win
17th Nov 20155:17 pmRNSHolding(s) in Company
26th Oct 20157:05 amRNSDirectorate Change
26th Oct 20157:00 amRNSHolding(s) in Company
23rd Oct 20153:47 pmRNSHolding(s) in Company
22nd Oct 20157:00 amRNSHolding(s) in Company
20th Oct 20157:00 amRNSInterim Results
8th Oct 20157:01 amRNSNotice of Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.