Less Ads, More Data, More Tools Register for FREE

Pin to quick picksStrategic Minerals Regulatory News (SML)

Share Price Information for Strategic Minerals (SML)

Share Price is delayed by 15 minutes
Get Live Data
4.85    0.08 (1.66%)
Bid:
4.80
Ask:
4.90
Spread: 0.10 (2.083%)
Market Cap: £138.12m
SML Live PriceLast checked at - London Stock Exchange

Intraday Strategic Minerals Share Chart

Interim Results

30 Sep 2015 07:01

RNS Number : 6831A
Strategic Minerals PLC
30 September 2015
Β 

30 September 2015

Β 

Strategic Minerals Plc

("Strategic Minerals", the "Group" or the "Company")

Β 

Interim results for the six months to 30 June 2015

Transformational period - JORC resource for Tatu of 6.7 Mt and successful Β£1m fundraising

Strong momentum in second half of the year

Strategic Minerals Plc (AIM: SML; USOTC: SMCDY), the diversified mineral development and production company, is pleased to announce its unaudited interim results for the half year ended 30 June 2015.

Highlights

Financial Highlights:

Β 

Β· Cobre operation moves into profitability of US$162,000 for the period (H1 2014: loss US$2,441,000)

Β· Total comprehensive Group loss reduced for the period to US$473,000 (H1 2014: loss US$2,748,000)

Β· Raised Β£1,000,000 (before expenses) in June 2015 at 0.6 pence per share with the issue of 166,666,667 shares in two tranches

Β· Cash and cash equivalents at 30 June 2015 was US$1,090,000 (31 Dec 2014: US$946,000) with a further US$792,000 received in July 2015 from the second tranche of the capital raising; cash on hand as at 31 August 2015 was US$1,552,000

Β 

Corporate Highlights:

Β 

Β· Restructured Board and management in the period to ensure a broad expertise appropriate for the Company's strategy

Β· Board and management incentivised with the issue of 62,000,000 options with vesting conditions of 1.5p and 3.0p

Β 

Cobre Project:

Β 

Β· Operational costs at Cobre substantially reduced with the Company performing all operations in-house rather than using contractors

Β· Screen equipment purchased at Cobre to substantially reduce lease costs going forward

Β· Domestic sales of 7,247 short wet tons ("SWT") (H1 2013: 12,850 SWT)

Β· New sales arrangements instituted at Cobre which has already increased sales substantially in September 2015 with it now likely to exceed 2,000 SWT in the month

Β 

Tatu Project:

Β 

Β· Contract to acquire 100% of Tatu Project in New Zealand secured

Β· 51% interest in the Tatu asset purchased in the period

Β· Maiden JORC resource of 6.72 Mt of measured and indicated thermal coal estimated at the Tatu Project

Β· New Zealand government approval for the transfer of the tenement owner

Β· Bulk sample commenced in September 2015 to test marketability of product

Β 

Australian Projects:

Β 

Β· All the Australian projects have been or are in the process of being relinquished

Β 

Β 

Commenting, John Peters, Managing Director of Strategic Minerals, said:

Β 

"The first half of the 2015 year has proven to be a transformational period for the Company, as it changed direction with additional management resources being added, the acquisition of the Tatu coal mine project on the North Island of New Zealand, the raising of Β£1 million to commence the Tatu project, the establishment of the JORC resource for Tatu at 6.7 Mt and seasoned mining executive Mr Alan Broome AM joining the Board as Chairman.

Β 

"This momentum has been carried forward into the second half of the year with the commencement of the extraction of the bulk sample for the Tatu mine, approval from the New Zealand government to the change of control in the Tatu mining licence, continued development of the feasibility study of the Tatu mine covering the sales, costs of production and funding alternatives available, release of the Australian exploration tenements, on-going negotiations with buyers and transport companies to ensure domestic sales at the Cobre mine and the continued development of the potential project at Wanbao, Jilin province, China."

Β 

For further information, please contact:

Β 

Strategic Minerals plc

John Peters

Managing Director

Β 

+61 414 727 965

Allenby Capital Limited

Nominated Adviser and Joint Broker

Jeremy Porter

James Reeve

Β 

+44 (0)20 3328 5656

Cornhill Capital Limited

Joint Broker

James Sheehan

Colin Rowbury

Β 

+44 (0)20 3700 2516

Yellow Jersey PR

Financial PR

Dominic Barretto

Β 

+44 (0)776 853 7739

Β Notes to Editors:

Β 

Strategic Minerals plc is an AIM-quoted, diversified mineral development and production company, with projects in the United States of America and New Zealand. The Company is focused on acquiring and developing cash-generative, high-quality projects that meet local market demand for commodities.Β 

Β 

In September 2011, Strategic Minerals purchased its first cash generating assets, the Cobre magnetite tailings dam project in New Mexico, USA, which it brought into production in 2014 and which continues to provide a revenue stream for the Company. The portfolio was expanded in March 2015 with the acquisition of the Tatu Coal Mine located in North Island, New Zealand. Strategic Minerals is now developing this project with the expectation that it will make its first thermal coal sales in H1 2016.

Β 

In addition, the Company is continuing to review further value adding acquisitions.Β 

Β 

Chairman's Statement

Financial results

The results for the first half of 2015 showed a loss of US$320,000 (H1 2014: loss US$2,610,000). The improvements associated with the results principally reflect the cessation of loss making export activities at the Cobre mine in New Mexico, USA and the significant reduction (over 60%) in annualised overheads. Pleasantly, the results reflect how management and the Board of the Company have worked hard and maintained tight financial control throughout the period to ensure the Company is primed to go forward with new opportunities available in the minerals sector of the global economy.

Β 

Cash on hand as at 30 June 2015 was US$1,090,000 with a further US$798,000 received in July 2015 from the second tranche of the capital raising, which has improved the Company's cash position as at 31 August 2015 to US$1,552,000.

Β 

Cobre operations

Β 

Despite the challenging sales environment at Cobre, the operation achieved a profit for the six months. The Company has substantially reduced operating costs at Cobre and has now brought in-house nearly all activities that were previously completed by contractors. Most recently the Company purchased screening equipment, which will ensure that the Company can continue to maintain a low cash cost going forward.

Β 

Local sales at Cobre dropped in the half-year to US$488,000 (7,247 SWT) compared to US$866,000 (12,925 SWT) for the same period in 2014 mainly due to transport logistics problems. Since this time, the management at Cobre have worked closely with customers and logistics contractors to improve sales volumes, resulting in increased sales in September to well above the average monthly sales achieved in the first half of the year, with it now likely to exceed 2,000 SWT in the month.

Β 

Tatu project

Β 

The Tatu Project is a permitted mine situated in the North Island of New Zealand, which is a net importer of thermal coal. On 31 March 2015 the Company secured a contract to purchase 100% of the Tatu Project in New Zealand (see announcement of 31 March 2015). The Company settled the first 51% of the acquisition in the period, with the acquisition of the remaining 49% being subject to Strategic Minerals securing or demonstrating before the end of January 2016 that it has the funding to develop the project.

Β 

The Company is currently extracting a bulk sample from the Tatu mine site in order to establish likely demand for production prior to beginning the construction of the mine. Concurrently, we have been investigating funding alternatives for the mine development and have substantially progressed a detailed mine plan and feasibility study to support this activity.

Β 

During the period the Company completed an independent estimated JORC resource for the Tatu Project. The independent estimate conducted by Gordon Geotechniques Pty Ltd showed the following key findings:

Β 

Β· 6.72 Mt of measured and indicated thermal coal estimated at the Tatu Project

Β· High certainty of estimate with 75% of JORC resource classified as measured

Β· Resource accessible at surface with a 2 to 5 degree seam dip

Β· Coal quality demonstrates an average energy value of 24.36 MJ/kg (GAR)

Β· Coal seam thickness of at least two metres

Β 

Β 

Β 

Β 

Classification

Tonnes (Mt)

Measured

5.03

Indicated

1.69

Total

* 6.72

Β 

* The Company currently has an interest of 51% in the resource through its 51% ownership of King Country Mining Ltd ("KCM") and anticipates acquiring the balance of KCM prior to the end of January 2016.

Β 

Australian projects

Β 

In order to focus the Company's attentions to projects that can be more immediately commercialised, the Company relinquished its licences to the Jotanooka Project in Western Australia and is in the process of relinquishing its licence for the Iron Glen project. These projects had been written off in previous periods, hence there is no further impact on the Company's results in the period.

Β 

Other Projects

Β 

While the process for the development of the Tatu mine has commenced, the Company has also continued to investigate additional project opportunities, including the Wanbao project in Jilin province, China. The Company has undertaken a site visit to the Wanbao Project in the period and is continuing discussions with the vendor and potential financiers of the project.

Safety

The Company continues to maintain a high level of safety performance with no reportable environmental or personnel incidents being recorded in the period.

Β 

Board Changes

Β 

During the half-year a number of Board changes occurred to assist with accelerating the Company's growth ambitions and to ensure a balanced Board composition of non-executive and independent directors with a broad range of technical and corporate backgrounds. While we now believe we have a Board and management structure suitable for the Company's current needs, with broad expertise appropriate for the Company's strategy, we continue to consider the addition of a UK based non-executive Director.

Β 

Capital Raising

Β 

During the half year, the Company raised Β£1,000,000 (US$1,570,000) before costs at 0.6 pence per share through the placing of 166,666,667 ordinary shares, taking the total ordinary shares in issue to 890,492,227. The raising was completed in two Tranches as follows:

Β· the first tranche was completed on 8 June 2015 raising Β£492,000 (US$772,000) before costs with the issue of 82,000,000 ordinary shares; and

Β· the second tranche was completed on 14 July 2015 following approval to issue the shares at the Annual General Meeting held on 2 July 2015, raising a further Β£508,000 (US$798,000) before expenses with the issue of 84,666,667 ordinary shares.

The costs associated with the fundraising were Β£81,000 (US$127,000)

Β 

Share Options

Β 

Upon completion of the second tranche funds on 14 July 2015 the Company issued 8,333,333 options over new ordinary shares to the broker of the capital raising, at an exercise price of 0.6 pence per share. These options expire on 14 July 2018.

Β 

The following share options were issued on 10 April 2015 under the EMI Scheme to certain directors, executives and employees of the Company. The options will vest upon a volume weighted average price ("VWAP") over five consecutive trading days on AIM of either 1.5 pence or 3 pence as provided below:

Β 

Β 

Options Granted

Exercise Price

Vesting Condition

Β 

Expiry Date

John Peters, Managing Director

12,000,000

1 pence

1.5 pence VWAP

30 June 2018

Julien McInally, Chief Financial Officer

12,000,000

1 pence

1.5 pence VWAP

30 June 2018

Lyle Hobbs, Non-Executive Director

2,000,000

1 pence

1.5 pence VWAP

30 June 2018

Michael Wong, Non-Executive Director

2,000,000

1 pence

1.5 pence VWAP

30 June 2018

Employees

3,000,000

1 pence

1.5 pence VWAP

30 June 2018

John Peters, Managing Director

12,000,000

1 pence

3 pence VWAP

30 June 2019

Julien McInally, Chief Financial Officer

12,000,000

1 pence

3 pence VWAP

30 June 2019

Lyle Hobbs, Non-Executive Director

2,000,000

1 pence

3 pence VWAP

30 June 2019

Michael Wong, Non-Executive Director

2,000,000

1 pence

3 pence VWAP

30 June 2019

Employees

3,000,000

1 pence

1.5 pence VWAP

30 June 2019

Β 

Β 

Β 

Β 

Β 

Total

62,000,000

Β 

Β 

Β 

Β 

Each option is exercisable into one ordinary share in the Company. Once vested, the options may be exercised at any time up until their expiry date. 10,000,000 options previously issued to employees were cancelled during the half-year.

Β 

Appreciation

Β 

Finally, I would like to take this opportunity to thank my fellow Directors, our management and staff in New Mexico, and our advisers for their support and hard work on your behalf during the period. Additionally, I would like to thank our contractors, suppliers and partners for their on-going support, as well as our valued shareholders.

Β 

Alan Broome

Chairman

Β 

30 September 2015

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

Β 

Β 

Β 

Β 

6 months to

6 months to

Year to

Β 

30 June

30 June

31Β December

Β 

2015

2014

2014

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

$'000

$'000

$'000

Continuing operations

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

488Β 

5,745

6,089

Cost of sales

(97)

(6,415)

(6,718)

Β 

________

________

________

Β 

Β 

Β 

Β 

Gross (loss)/ profit

391

(670)

(629)

Β 

Β 

Β 

Β 

Administrative expenses

Β (689)

Β (1,433)

Β (1,684)

Amortisation of intangible asset

Β -

Β (773)

Β (1,545)

Impairment of intangible asset

Β -

-

Β (2,079)

Impairment of receivable

-

-

(286)

Depreciation

Β (1)

Β (1)

Β (2)

Share based payment

Β (21)

-

Β -

Foreign exchange gain/(loss)

Β 1

120

183

Β 

________

________

________

Β 

Β 

Β 

Β 

Loss from operations

(319)

(2,757)

(6,042)

Β 

Β 

Β 

Β 

Finance expense

(1)

(15)

(14)

Β 

________

________

________

Β 

Β 

Β 

Β 

Loss before taxation

(320)

(2,772)

(6,056)

Β 

Β 

Β 

Β 

Income tax credit

-

162

324

Β 

________

________

________

Β 

Β 

Β 

Β 

Loss for the period

(320)

(2,610)

(5,732)

Β 

Β 

Β 

Β 

Other comprehensive income

Β 

Β 

Β 

Exchange (losses) / gains arising on translation

of foreign operations

(153)

(138)

20

Β 

________

________

________

Β 

Β 

Β 

Β 

Total comprehensive loss

(473)

(2,748)

(5,712)

Β 

________

________

________

Β 

Β 

Β 

Β 

Loss for the period attributable to:

Β 

Β 

Β 

Owners of the parent

(320)

(2,610)

(5,732)

Β 

________

________

________

Β 

Β 

Β 

Β 

Total comprehensive loss attributable to:

Β 

Β 

Β 

Owners of the parent

(473)

(2,748)

(5,712)

Β 

________

________

________

Β 

Β 

Β 

Β 

Loss per share attributable to the ordinary equity holders of the parent:

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Continuing activities - Basic and diluted

(0.04) pence

(0.41) pence

(0.85) pence

Β 

________

________

________

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2015

Β 

Β 

Β 

Β 

Β 

Β 

30 June

30 June

31 December

Β 

2015

2014

2014

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

$'000

$'000

$'000

Assets

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Intangible assets

-

Β 772

-

Deferred exploration and evaluation

982

Β 1,847

-

Property, plant and equipment

201

3

2

Loan to joint operation

62

-

-

Β 

________

________

________

Β 

Β 

Β 

Β 

Β 

1,245

2,622

2

Β 

________

________

________

Current assets

Β 

Β 

Β 

Inventories

5

351

17

Trade and other receivables

992

594

244

Cash and cash equivalents

1,090

1,291

946

Β 

________

________

________

Β 

Β 

Β 

Β 

Β 

2,087

2,236

1,207

Β 

________

________

________

Β 

Β 

Β 

Β 

Total Assets

3,332

4,858

1,209

Β 

________

________

________

Β 

Β 

Β 

Β 

Equity and liabilities

Β 

Β 

Β 

Share capital

1,297

1,169

1,169

Share premium reserve

42,217

41,707

41,707

Shares to be issued

798

-

-

Merger reserve

20,240

20,240

20,240

Foreign exchange reserve

(293)

(298)

(140)

Share options reserve

49

2,478

-

Other reserves

(23,023)

(23,023)

(23,023)

Accumulated loss

(39,767)

(38,803)

(39,447)

Β 

________

________

________

Β 

Β 

Β 

Β 

Total Equity

1,518

3,470

506

Β 

________

________

________

Liabilities

Β 

Β 

Β 

Non-current liabilities

Β 

Β 

Β 

Deferred tax liability

-

162

-

Provision for mining royalties

831

-

-

Β 

________

________

________

Β 

Β 

Β 

Β 

Β 

831

162

-

Β 

________

________

________

Current liabilities

Β 

Β 

Β 

Loans and borrowings

185

-

-

Trade and other payables

798

1,226

703

Β 

________

________

________

Β 

Β 

Β 

Β 

Β 

983

1,226

703

Β 

________

________

________

Β 

Β 

Β 

Β 

Total Liabilities

1,814

1,388

703

Β 

________

________

________

Β 

Β 

Β 

Β 

Total Equity and Liabilities

3,332

4,858

1,209

Β 

________

________

________

Β 

Β STRATEGIC MINERALS PLC

Β 

CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

Β 

Β 

Β 

Β 

6 months to

6 months to

Year to

Β 

30 June

30 June

31 December

Β 

2015

2014

2014

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Cash flows from operating activities

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss before tax

(320)

(2,772)

(6,056)

Adjustments for:

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Depreciation of property, plant and equipment

1

1

2

Impairment of intangible assets

-

-

2,079

Amortisation of intangible assets

-

773

1,545

Adjustment to inventory

-

443

-

(Increase) / decrease in inventory

12

1,428

2,206

(Increase) / decrease in trade and other receivables

51

2,958

3,291

Increase / (decrease) in trade and other payables

(58)

(4,226)

(4,749)

Share based payment expense

21

-

-

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Net cash flows from operating activities

(293)

(1,395)

(1,682)

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Investing activities

Β 

Β 

Β 

Increase in deferred exploration and evaluation

(64)

(21)

(92)

Acquisition of property, plant and equipment

Β (200)

-

-

Investment in joint operations

(87)

Β 

Β 

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Net cash used in investing activities

(351)

(21)

(92)

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Financing activities

Β 

Β 

Β 

Net proceeds from issue of equity share capital

664

1,542

1,542

Net repayment of borrowings

Β 123

-

-

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Net cash from financing activities

787

1,542

1,542

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net increase / (decrease) in cash and cash equivalents

143

126

(232)

Β 

Β 

Β 

Β 

Cash and cash equivalents at beginning of period

946

1,183

1,183

Exchange gains / (losses) on cash and cash equivalents

1

(18)

(5)

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Cash and cash equivalents at end of period

1,090

1,291

946

Β 

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

Share

capital

Share

premium

reserve

Β 

Shares to be issued

Merger

reserve

Share

options reserve

Other

Reserves

Foreign

exchange

reserve

Retained Earnings

Total

Equity

Β 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Balance as at

1 January 2014

884

39,847

Β 

-

20,240

2,478

Β (23,023)

(160)

(36,193)

4,073

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

-

-

-

-

-

-

-

(2,610)

(2,610)

Foreign exchange translation

-

-

-

-

-

-

(138)

-

(138)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

_______

_______

_______

Total comprehensive income

Β for the period

Β 

Β 

Β 

Β 

Β 

Β 

(138)

(2,610)

(2,748)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Shares issued in the year

285

1,994

-

-

-

-

-

-

2,279

Expense of share issue

-

(134)

-

-

-

-

-

-

(134)

Share based payments

-

-

-

-

-

-

-

-

-

Exercise of options

-

-

-

-

-

-

-

-

-

Β 

_______

_______

_______

_______

_______

_______

_______

_______

_______

Balance at

30 June 2014 - Unaudited

1,169

41,707

-

20,240

2,478

(23,023)

(298)

(38,803)

3,470

Β 

_______

_______

_______

_______

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

-

-

-

-

-

-

-

(3,122)

(3,122)

Foreign exchange translation

-

-

-

-

-

-

158

-

158

Β 

Β 

Β 

Β 

Β 

Β 

Β 

_______

_______

_______

Total comprehensive income for the period

Β 

Β 

Β 

Β 

Β 

Β 

158

(3,122)

(2,964)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Shares warrants lapsed

-

-

-

-

(2,478)

-

-

2,478

-

Expenses of share issue

-

-

-

-

-

-

-

-

Β -

Share based payments

-

-

-

-

-

-

-

-

-

Β 

_______

_______

_______

_______

_______

_______

_______

_______

_______

Balance at

31 December 2014 - Audited

1,169

41,707

-

20,240

-

Β (23,023)

(140)

(39,447)

506

8

_______

_______

_______

_______

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

-

-

-

-

-

-

Β 

(320)

(320)

Foreign exchange translation

-

-

-

-

-

-

(153)

-

(153)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

_______

_______

_______

Total comprehensive income for the year

Β 

Β 

Β 

Β 

Β 

Β 

(153)

(320)

(473)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Shares issued in the year

128

644

Β 

798

-

-

-

-

-

1,570

Expenses of share issue

-

(134)

Β 

-

-

-

-

-

-

(134)

Exercise of options

-

-

Β 

-

-

-

-

-

-

Share based payments

-

-

-

-

49

-

-

-

49

Β 

_______

_______

_______

_______

_______

_______

_______

_______

_______

Balance at

30 June 2015 - Unaudited

1,297

42,217

798

20,240

49

(23,023)

(293)

(39,767)

1,518

Β 

_______

_______

_______

_______

_______

_______

_______

_______

_______

Β 

All comprehensive income is attributable to the owners of the parent.

Β 

The accompanying accounting policies and notes form an integral part of these financial statementsΒ 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

1. General information

Strategic Minerals Plc ("the Company") is a public company incorporated in England and Wales. The consolidated interim financial statements of the Company for the six months ended 30 June 2015 comprise the Company and its subsidiaries (together referred to as the "Group").

Β 

2. Accounting policies

Basis of preparation

Β 

These consolidated financial statements have been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the EU. IAS 34 is not required to be adopted by the Company and has not been applied in the preparation of this interim information. The consolidated financial statements do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2014 Annual Report. The financial information for the half years ended 30 June 2015 and 30 June 2014 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and is unaudited.

Β 

The annual financial statements of Strategic Minerals Plc are prepared in accordance with IFRSs as adopted by the European Union. The comparative financial information for the year ended 31 December 2014 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2014 have been filed with the Registrar of Companies. The Independent Auditors' Report on that Annual Report and Financial Statement for 2014 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

Β 

The Company has amended its reporting currency since 30 June 2013 to US dollars as the Company's revenues, expenses, assets and liabilities are predominately in US currency.

Β 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly consolidated financial statements.

Β 

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the Group's latest annual audited financial statements except for policies stated below.

Β 

Joint arrangements

Β 

Under IFRS 11 Joint Arrangements, investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement. Strategic Minerals Limited has only one joint operation as at 30 June 2015 and no joint ventures.

Β 

Joint operations

A joint operation is a joint arrangement whereby the parties have joint control of the arrangement have rights to the assets and obligations for the liabilities, relating to the arrangement. Strategic Minerals Plc recognises its direct right to the assets, liabilities, revenues and expenses of the joint operations and its share of any jointly held or incurred assets, liabilities, revenues and expenses. Details of the joint operation are set out in note 9.

Β 

Joint Ventures

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have the rights to the net assets of the joint arrangement. Interests in joint ventures are accounted for using the equity method, after initially being recognised at cost in the consolidated statement of financial position.

Β 

New, revised or amending accounting standards and interpretations

Β 

IASB has issued a number of IFRS and IFRIC amendments or interpretations since the last annual report was published. It is not expected that any of these will have a material impact on the Group.

Β 

Β 

3. Critical accounting estimates and judgements

Β 

The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Β 

Judgements

Β 

(a) Joint arrangement and joint operation

Β 

On 31 March, 2015 the Company acquired a 51% interest in King Country Mining Limited (KCM) with the balance of KCM owned by another party (see note 9). The contractual nature of this joint arrangement entitles both shareholders of KCM to the representation of one director each on the two director board of KCM. Furthermore, all decisions at the board of directors must be unanimously agreed upon. Hence, this joint arrangement has been included in the financial statements as a joint operation which recognises Strategic Minerals Plc's 51% share of any jointly held or incurred assets, liabilities, revenues and expenses.

Β 

Participation in this joint operation is considered to be a distinct segment with respect to disclosing segment information (see note 4).

Β 

Β 

Estimates and assumptions

Β 

(a) Fair value of assets and liabilities of joint operations

The Company has valued the exploration assets of KCM being the joint operation at acquisition, at their fair value being the consideration paid by Strategic Minerals Plc plus the expected discounted value of future royalties to be paid by KCM. In addition, the fair value of the royalties has been recognised as a non-current provision at the expected discounted value of the future royalties.

Β 

(b) Carrying value of intangible assets

In assessing the continuing carrying value of the exploration and evaluation costs carried the Company has made an estimation of the value of the underlying tenements and exploration licenses held.

Β 

(c) Share based payments, warrants and options

The fair value of warrants and options recognised in the income statement is measured by use of the Black Scholes model, which takes into account conditions attached to the vesting and exercise of the equity instruments. The expected life used in the model is adjusted; based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The share price volatility percentage factor used in the calculation is based on management's best estimate of future share price behaviour based on past experience.

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

4.

Segment information

Β 

In prior years the Group had three main segments:

Β 

Β· Southern Minerals Group LLC (SMG) - This segment is involved in the sale of magnetite to the US domestic market. In prior years this segment also shipped magnetite to port for onward export sale.

Β· Head Office - This segment incurs all the administrative costs of central operations and finances the Group's operations.

Β· Australia - This segment holds the tenements in Australia and incurs all related operating costs.

Β 

With the acquisition of the 51% in interest in the King Country Mining Limited (KCM) joint operation being a coal mine development in the north island of New Zealand (see note 9), the board of directors consider it appropriate to show KCM as a separate segment in these financial statements.

Β 

Factors that management used to identify the Group's reportable segments

Β 

The Group's reportable segments are strategic business units that carry out different functions and operations and operate in different jurisdictions.

Β 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision maker has been identified as the management team including the Executive Chairman and Executive Directors.

Β 

Measurement of operating segment profit or loss, assets and liabilities

Β 

The Group evaluates segmental performance on the basis of profit or loss from operations calculated in accordance with EU Adopted IFRS but excluding non-cash losses, such as the amortisation of intangible assets, and the effects of share-based payments.

Β 

Segment assets exclude tax assets and assets used primarily for corporate purposes. Segment liabilities exclude tax liabilities. Loans and borrowings are allocated to the segments in which the borrowings are held. Details are provided in the reconciliation from segment assets and liabilities to the Group's statement of financial position.

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

4.

Segment information (continued)

Β 

Β 

Β 

Β 

Β 

Head

Β 

Β 

Β 

Β 

Β 

Β 

SMG

Office

Australia

KCM

Total

Β 

6 Months to 30 June 2015 (Unaudited)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

$'000

$'000

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

488

-

-

-

488

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Cost of sales

Β 

(97)

-

-

-

(97)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Gross Profit

Β 

391

-

-

-

391

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Depreciation

Β 

-

(1)

-

-

(1)

Β 

Administrative expenses

Β 

(228)

(450)

(11)

-

(689)

Β 

Share based expense

Β 

-

(21)

-

-

(21)

Β 

Foreign Exchange

Β 

Β 

1

Β 

Β 

1

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Segment profit/(loss) from operations

Β 

Β 

Β 

163

Β 

Β 

(471)

Β 

Β 

(11)

Β 

Β 

-

Β 

Β 

(319)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Finance expense

Β 

(1)

-

-

-

(1)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Segment profit/(loss) before taxation

Β 

162

(471)

(11)

-

(320)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Head

Β 

Β 

Β 

Β 

6 months to 30 June 2014 (Unaudited)

Β 

SMG

Office

Australia

KCM

Total

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

$'000

$'000

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

5,745

-

-

-

5,745

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Cost of sales

Β 

(6,415)

-

-

-

(6,415)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Gross profit

Β 

(670)

-

-

-

(670)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Depreciation of railway infrastructure

Β 

-

(1)

-

Β 

-

(1)

Β 

Administrative expenses

Β 

(998)

(289)

(26)

-

(1313)

Β 

Amortisation of intangible asset

Β 

(773)

-

-

-

(773)

Β 

Share-based payments

Β 

-

-

-

-

-

Β 

Β 

Β 

_______

_______

_______

Β 

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Segment profit/(loss) from operations

Β 

(2,441)

(290)

(26)

-

(2,757)

Β 

Finance expense

Β 

-

(15)

-

-

(15)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Segment profit/(loss) before taxation

Β 

(2,441)

(305)

(26)

-

(2,772)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

4.

Segment information (continued)

Β 

Β 

Β 

Β 

Β 

Head

Β 

Β 

Β 

Β 

Year to 31 December 2014 (Audited)

Β 

SMG

Office

Australia

KCM

Total

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

$'000

$'000

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

6,089

-

-

-

6,089

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Cost of sales

Β 

(6,718)

-

-

-

(6,718)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Gross profit

Β 

(629)

-

-

-

(629)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Depreciation

Β 

-

(2)

-

Β 

(2)

Β 

Administrative expenses

Β 

(766)

(1,064)

43

-

(1,787)

Β 

Amortisation of intangible asset

Β 

(1,545)

-

-

Β 

(1,545)

Β 

Share-based payments charge

Β 

-

-

-

-

-

Β 

Impairment to railway infrastructure

Β 

-

-

-

Β 

-

-

Β 

Impairment to intangible asset

Β 

-

-

(2,079)

-

(2,079)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Segment profit / (loss) from operations

Β 

Β 

(2,940)

Β 

(1,066)

Β 

(2,036)

Β 

-

Β 

(6,042)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Finance expense

Β 

-

(14)

-

-

(14)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Segment profit / (loss) before taxation

Β 

(2,940)

(1,080)

(2,036)

-

(6,056)

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

4.

Segment information (continued)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Head

Β 

Β 

Β 

Β 

Β 

Β 

SMG

office

Australia

KCM

Total

Β 

As at 30 June 2015 (Unaudited)

Β 

$'000

$'000

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Additions to non-current assets (excluding deferred tax)

Β 

199

62

-

982

1,243

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Reportable segment assets (excluding deferred tax)

Β 

Β 

581

Β 

1,759

Β 

10

Β 

982

Β 

3,332

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Reportable segment liabilities

Β 

609

346

28

831

1,813

Β 

Β 

Β 

_______

_______

_______

_______

Β 

Β 

Deferred tax liabilities

Β 

-

Β 

Β 

Β 

_______

Β 

Β 

Β 

Β 

Β 

Total Group liabilities

Β 

1,813

Β 

Β 

Β 

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Head

Β 

Β 

Β 

Β 

Β 

Β 

SMG

office

Australia

KCM

Total

Β 

As at 30 June 2014 (Unaudited)

Β 

$'000

$'000

$'000

Β 

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Additions to non-current assets (excluding deferred tax)

Β 

-

-

21

Β 

Β 

-

21

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Reportable segment assets (excluding deferred tax)

Β 

Β 

1,972

Β 

517

Β 

2,369

-

Β 

4,858

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Reportable segment liabilities

Β 

379

833

14

Β 

1,226

Β 

Β 

Β 

_______

_______

_______

_______

Β 

Β 

Deferred tax liabilities

Β 

162

Β 

Β 

Β 

_______

Β 

Β 

Β 

Β 

Β 

Total Group liabilities

Β 

1,388

Β 

Β 

Β 

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β Β Β Β Β Β Β Β Β Β Β Β Β Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

4.

Segment information (continued)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Head

Β 

Β 

Β 

Β 

Β 

Β 

SMG

office

Australia

KCM

Total

Β 

As at 31 December 2014 (Audited)

Β 

Β 

$'000

Β 

$'000

Β 

$'000

Β 

$'000

Β 

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Additions to non-current assets (excluding deferred tax)

Β 

-

-

92

-

92

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Reportable segment assets (excluding deferred tax)

Β 

Β 

666

Β 

144

Β 

399

-

Β 

1,209

Β 

Β 

Β 

_______

_______

_______

_______

_______

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Reportable segment liabilities

Β 

(435)

(250)

(18)

-

(703)

Β 

Β 

Β 

_______

_______

_______

_______

Β 

Β 

Deferred tax liabilities

Β 

-

Β 

Β 

Β 

_______

Β 

Β 

Β 

Β 

Β 

Total Group liabilities

Β 

(703)

Β 

Β 

Β 

_______

Β Β Β Β Β Β Β Β Β Β Β 

Β 

Β 

Β 

5.

Operating loss

Β 

Administration costs by nature

Β 

Β 

6 months to

6 months to

Year to

Β 

Β 

30 June

30 June

31Β December

Β 

Β 

2015

2014

2014

Β 

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

Β 

$'000

$'000

$'000

Β 

Operating loss is stated after charging/(crediting):

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Directors' fees and emoluments

71

630

794

Β 

Exploration expenditure

16

-

-

Β 

Equipment rental

48

-

-

Β 

Auditors' remuneration

39

25

28

Β 

Salaries, wages and other staff related costs

112

140

201

Β 

Insurance

54

-

-

Β 

Operating lease - land and buildings

-

30

31

Β 

Legal, professional and consultancy fees

258

207

371

Β 

Travelling and related costs

45

61

76

Β 

Other expenses

46

340

183

Β 

Β 

________

________

________

Β 

Β 

Β 

Β 

Β 

Β 

Β 

689

1,433

1,684

Β 

Β 

________

________

________

Β 

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

Β 

Β 

6

Dividends

Β 

No dividend is proposed for the period.

Β 

Β 

Β 

7

Loss per share

Β 

Losses per ordinary share have been calculated using the weighted average number of shares in issue during the relevant financial year as provided below.

Β 

Β 

Β 

6 months to

6 months to

Year to

Β 

Β 

30 June

30 June

31 December

Β 

Β 

2015

2014

2014

Β 

Β 

(Unaudited)

(Unaudited)

(Audited)

Β 

Β 

Β 

Β 

Β 

Β 

Weighted average number of shares

727,869,396

629,902,908

677,250,218

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

($320,000)

($2,610,000)

($5,732,000)

Β 

Β 

Β 

Β 

Β 

Β 

Loss per share in the period

(0.04) cents

(0.41) cents

(0.85) cents

Β 

Β 

Β 

Β 

Β 

Β 

As the Group has made a loss for the period, diluted earnings per share is deemed to be the same as the basic earnings per share.

Β 

Β 

8.

Share capital

Β 

Β 

Β 

Β 

Β 

Β 

2015

2015

2014

2014

Β 

Β 

No

$'000

No

$'000

Β 

Allotted, called up and fully paid

Β 

Β 

Β 

Β 

Β 

Ordinary shares

890,492,227

1,297

723,825,560

1,169

Β 

Β 

__________

__________

__________

__________

Β 

Β 

In June, the Company raised US$1,570,000 (Β£1,000,000) by placing 166,666,667 shares at a subscription price of Β£0.006 in two tranches. The first tranche of 82,000,000 shares issued in June. The second tranche of 84,666,667 shares was subject to shareholder approval which was duly provided by way of resolution at the annual general meeting held in July. The second tranche shares were recognised as "Shares to be Issued" in the equity section of the financial statements and a corresponding receivable recognised in the financial accounts for the half year. However, it should be noted that the above issued ordinary shares of 890,492,227 includes the issue of the second tranche shares.

Β 

The cost associated with this capital raising was US$134,000 which includes the value of broker options of US$27,000 as disclosed below in the options and warrants section.

Β 

Β 

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

8

Share capital (continued)

Β 

Share options and warrants

Β 

The number of options and warrants as at 30 June 2015 and a reconciliation of the movements during the half year is as follows:

Β 

Β 

Date of Grant

Β 

Granted as at 31 December 2014

Issued

Lapsed or cancelled

Granted as at 30 June 2015

Exercise

price

Date of

vesting

Date of

expiry

30.06.11

8,421,416

-

-

8,421,416

5.0p

30.06.11

29.06.16

01.03.12

4,000,000

-

(4,000,000)

-

20.0p

01.06.13

01.03.15

06.11.13

6,000,000

-

(6,000,000)

-

5.0p

27.06.13

27.06.16

06.11.13

4,000,000

-

(4,000,000)

-

7.5p

27.06.13

27.06.16

10.04.15

-

*31,000,000

-

31,000,000

1.0p

10.04.15

30.06.18

10.04.15

-

*31,000,000

-

Β 31,000,000

1.0p

10.04.15

30.06.19

14.07.05

-

^8,333,333

-

8,333,333

0.6p

14.07.15

14.07.18

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

22,421,416

70,333,333

(14,000,000)

78,754,749

Β 

Β 

Β 

Β 

* There were 62,000,000 options issued to directors and management during the half year. The options that expire on the 30.06.18 had a market based vesting condition which is satisfied once a 1.5 pence volume weighted average price ("VWAP") per ordinary share is achieved over five consecutive trading days on AIM. The options that expire on 30.06.19 had a market based vesting condition which is satisfied once a 3.0 pence VWAP per ordinary share is achieved over five consecutive trading days on AIM.

Β 

^ In addition, 8,333,333 options were issued to the broker in relation to the June 2015 capital raise. These options were granted after 30 June 2015 but the fair value of the options were recognised in the accounts during the half year, in the same period as the capital raising.

Β 

The estimated fair value of options issued is calculated by applying the Black-Scholes option pricing model after taking into account market based vesting conditions. The assumptions used in the calculation were as follows:

Β 

Β 

Β 

April 2015

options

April 2015

options

Β July 2015

options

Β 

Β 

Β 

Β 

Β 

Β 

Share price at date of grant

0.55p

0.55p

0.40p

Β 

Exercise price

1.00p

1.00p

0.60p

Β 

Market vesting condition

1.50p

3.00p

N/A

Β 

Expected volatility

96%

96%

96%

Β 

Expected dividend

Nil

Nil

Nil

Β 

Contractual life

3 years

4 years

3 years

Β 

Risk free rate

0.79%

0.79%

0.79%

Β 

Estimated fair value of each option

0.26p

0.27p

0.21p

Β 

Expected volatility was determined based on the historic volatility of the Company's shares and other peer companies. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

Β 

Β 

Β 

Β 

STRATEGIC MINERALS PLC

Β 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2015

Β 

Β 

9. Business Combinations during the period

Β 

On 31 March 2015, the Company entered into a share purchase agreement to acquire, King Country Mining Limited (KCM), a New Zealand company which holds coal mining tenements known as the Tatu thermal coal project (Tatu) in the North Island of New Zealand. The Company agreed to pay US$87,000 as follows: NZ$5,000 (US$3,300) to the vendor upon signing of the share purchase agreement and a further NZ$127,500 (US$83,700) for 51% of the issued shares in King Country Mining Limited (KCM). The Company has the option to acquire the remaining 49% of issued shares in KCM for a cash consideration of NZ$122,500 from the other shareholders once approvals and funding for the development of a coal mine are in place. Under the agreement the Company has until 31 January 2016 to purchase the remaining 49% and if the Company does not acquire the remaining 49% the other shareholder of KCM has the right to purchase back the 51% held by the Company for NZ$1. Once the Company holds all of the issued shares in KCM, it will be required to pay a mining royalty to the vendor shareholders as follows:

- NZ$ 2.00 per tonne for the first 2 million tonnes or NZ$ 2 per tonne for the first 3.5 million tonnes if mining rights are granted to the adjacent tenements before the initial 2 million tonnes has been sold;

- NZ$ 1.00 per tonne from thereon; and

Β 

- a minimum royalty of NZ$ 200,000 per annum to be paid for the first five years.

The parties that hold the issued capital of KCM are considered to be in a joint arrangement as these parties only have joint control. Furthermore KCM is considered to be a joint operation in accordance with the International Financial Reporting Standards and the Company recognises its direct right to the assets, liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets, liabilities, revenues and expenses. Furthermore, the Company has recognised as a provision for 51% of the present value of future royalty payments based on current production forecasts.

Β 

Details of the fair value of identifiable assets and liabilities acquired, purchase consideration and goodwill are as follows:

Β 

Β 

Book Value

Adjustment

Fair Value

Β 

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Deferred exploration and evaluation

101

817

918

Provision for mining royalty

-

(831)

(831)

Β 

Β 

Β 

Β 

Net assets

101

(14)

87

Β 

Β 

Β 

Β 

Β 

Fair value of consideration paid

Β 

Β 

Β 

Β 

Fair Value

Β 

Β 

Β 

$'000

Β 

Β 

Β 

Β 

Cash (NZ$132,500)

Β 

Β 

87

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Goodwill

Β 

Β 

-

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Copies of this interim report will be made available on the Company's website, www.strategicminerals.net.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
MSCSDDSISFISEIU
Date   Source Headline
2nd Jun 20267:00 amRNSOperational Update
28th May 20265:36 pmRNSNotice of Annual General Meeting
20th May 20267:00 amRNSFinal Results
12th May 20267:00 amRNSRedmoor - Drilling Update
7th May 20267:00 amRNSRedmoor - Update to Historical Tin Results
1st Apr 202612:18 pmRNSTotal Voting Rights
31st Mar 20267:00 amRNSRedmoor-Initiation of Resource Infill Drilling
30th Mar 20267:00 amRNSHolding(s) in Company
26th Mar 20267:05 amRNSRedmoor - Updated Economic Sensitivity Analysis
26th Mar 20267:00 amRNSRedmoor - 2026 Mineral Resource Estimate
23rd Mar 20267:00 amRNSNotice of MRE/Economic Update & Webinar
20th Mar 20267:00 amRNSRedmoor- Significant Increase in Tungsten Recovery
19th Mar 20267:00 amRNSSubscription to Raise £4.7 Million
17th Mar 20267:00 amRNSRedmoor - Infill Drilling Contract Signed
17th Mar 20267:00 amRNSRedmoor - Infill Drilling Contract Signed
5th Mar 20267:00 amRNSRedmoor - Ultra-High-Grade Drill Results
26th Feb 20267:00 amRNSRedmoor - Discovery of New Tin Zone
25th Feb 20267:00 amRNSRedmoor: Further Positive Drill Results
13th Feb 20267:00 amRNSGrant of Options
12th Feb 20267:00 amRNSRedmoor: Positive Results from Exploration Target
5th Feb 20267:00 amRNSRedmoor-Results Expand Modelled Orebody
30th Jan 20265:20 pmRNSPDMR Holdings in the Company
29th Jan 20267:00 amRNSRedmoor-Successful Twin Drilling+New Deposit Model
28th Jan 20267:00 amRNSRedmoor-Continued High-Grade Tungsten + Tin Zone
22nd Jan 20267:00 amRNSPlacing and Subscription to Raise £4 Million
9th Jan 20267:00 amRNSQ4 & 2025 Trading Update
22nd Dec 20257:00 amRNSLeigh Creek Copper Mine - Call Option Exercised
22nd Dec 20257:00 amRNSLeigh Creek Copper Mine - Call Option Exercised
16th Dec 20257:00 amRNSHolding(s) in Company
16th Dec 20257:00 amRNSHolding(s) in Company
11th Dec 20257:00 amRNSRedmoor Drilling Continues to Deliver
2nd Dec 20257:00 amRNSTotal Voting Rights
1st Dec 20257:00 amRNSRedmoor Drilling Update
27th Nov 202510:45 amRNS-RAttendance at Industry Conferences
25th Nov 20257:00 amRNSRedmoor – Very High-Grade Sample Results
19th Nov 20254:16 pmRNSExercise of Warrants and Total Voting Rights
12th Nov 20257:00 amRNSRedmoor Drilling & Metallurgical Study Updates
10th Nov 20257:00 amRNSRedmoor – Update to Previous Drilling Results
4th Nov 20254:43 pmRNSHolding(s) in Company
24th Oct 20257:00 amRNSTrading Update
20th Oct 20257:00 amRNSRedmoor Drilling & Programme Updates
16th Oct 20257:42 amRNS-RNotice of Investor Webcast & Updated Presentation
15th Oct 20254:50 pmRNSHolding(s) in Company
13th Oct 20257:00 amRNSRedmoor - Exceptional Tungsten Drilling Results
30th Sep 20257:00 amRNSHalf-Year Report 2025
25th Sep 20253:48 pmRNSHolding(s) in Company
19th Sep 20259:49 amRNSHolding(s) in Company
17th Sep 20252:38 pmRNSHolding(s) in Company
11th Sep 20257:00 amRNSRedmoor Critical Minerals Project Updates
22nd Aug 20255:18 pmRNSPDMR Dealing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.