Blencowe Resources: Aspiring to become one of the largest graphite producers in the world. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSDI Group Regulatory News (SDI)

Share Price Information for SDI Group (SDI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 52.00
Bid: 51.00
Ask: 53.00
Change: 0.00 (0.00%)
Spread: 2.00 (3.922%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 52.00
SDI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

17 Jan 2011 07:00

RNS Number : 5378Z
Scientific Digital Imaging Plc
17 January 2011
 



 

17 January 2011

Scientific Digital Imaging plc

("SDI" or the "Group")

(AIM: SDI)

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS TO 31 OCTOBER 2010

The Board of Scientific Digital Imaging plc, the AIM quoted group focused on the application of digital imaging technology to the needs of the scientific community, is pleased to announce its unaudited interim results for the six months ended 31 October 2010.

 

Highlights

·; Sales increased by 2.5% to £3.50m (2009: £3.42m)

·; Operating loss £149k (2009: profit £75k)

·; Basic loss per share 1.11p (2009: earnings 0.69p)

·; Net cash position £224k

·; Investment in people will bring future benefits

·; New product lines within Synoptics and Atik

 

Harry Tee CBE, Chairman of SDI, commented:

"It has been a period of good product news but mixed financial performance. Our expectations of a stable market were proven relatively valid; however the economic circumstances have resulted in an unexpected shift in product mix, resulting in an increase in the proportion of lower margin instruments and consequently a reduction in gross percentage margin.

The Board anticipates that new products released during the first half will contribute to a substantially stronger second half and that the Group's strategy will result in good medium-term growth and in an improvement in our margins over the balance of the financial year, particularly given the strengthening of the supply for some of the growth products.

 Our strategy of growth through acquisition of complementary businesses remains unchanged. We continue to work hard at finding suitable acquisition opportunities and are anticipating completing at least one acquisition in 2011."

--END-

Enquiries

Scientific Digital Imaging plc 01223 727144

Harry Tee CBE, Chairman

Phil Atkin, CEO

www.scientificdigitalimaging.com 

 

FinnCap Limited 020 7600 1658

Sarah Wharry/Charlotte Stranner

 

Bishopsgate Communications 020 7562 3350

Duncan McCormick/Natalie Quinn/Deepali Schneider

sdi@bishopsgatecommunications.com 

  

CHAIRMAN'S STATEMENT

It has been a period of good product news but mixed financial performance. Our expectations of a stable market were proven relatively valid, however the economic circumstances have resulted in an unexpected shift in product mix, resulting in an increase in the proportion of lower margin instruments and consequently a reduction in gross percentage margin.

Revenue increased 2.5% in the six months to 31 October 2010 (£3,502k, relative to revenue £3,418k for the six months to 31 October 2009). However as a consequence of the change in product mix, the gross profit was effectively unchanged (£1,978k, with comparative for 6 months to 31 October 2009: £1,977k).

Administrative expenses rose to £2,117k (2009: £1,870k), mainly due to earlier increases in Atik staff being present throughout the period and to increased central overhead, including the appointment of a Group CFO - something we see as a vital investment for the future - and preliminary acquisition costs.

The overall effect of this reduced gross margin and increased overhead has been an operating loss for the period of £149k (2009: £75k profit).

Basic and fully diluted loss per share were both 1.11p (2009: earnings 0.69p and 0.60p respectively).

The Group's cash position decreased by £538k to £224k over the period, mainly due to the operating loss, stock fluctuations and commission payments all of which are expected to be reduced over the second half of the financial year. The Group has an invoice discounting facility of up to £500k available to finance its operations which it is not currently utilising.

Major changes to the Syngene product line were introduced during the period. The G:Box range of instruments was re-engineered with a new range of cameras (principally in the Atik range) and new software known as GeneSys. GeneSys was launched to a well-attended international dealer meeting at the end of September and represents a step change in the design of image capture software for DNA gel documentation systems. Using such systems has become complex, requiring an understanding of multiple fluorescent dyes, multiple lighting options, computer-controlled lenses and filters, and of course a highly sophisticated camera. GeneSys, however, is completely application-centric and is capable of controlling the entire system to achieve optimal results; the user simply has to specify what is being imaged. With an intuitive, touch-screen interface, this software represents a major breakthrough and was very well received by the dealers.

A new camera introduced by Atik was also very well received by the market and the order book grew rapidly. Unfortunately initial problems with the design meant that production of the camera was time-consuming in the early months and a number of the first shipped units proved unreliable in the field. It was necessary to halt production and decline further orders until the problems were resolved; fortunately very few orders were lost as a consequence. The problems have now been fully resolved and production has recommenced on an improved basis.

Increased demand for Atik cameras in both the astronomy and bio-imaging markets resulted in the need to enhance the production facilities in Lisbon through the installation of specialised equipment and the recruitment of additional personnel, and to the opening of an additional UK production facility.

Atik's presence in the US market has led to increased recognition of the brand and this has enabled a change in approach: the cameras are now sold through US distributors, leading to a significant increase in potential future sales.

Throughout the period we have continued to examine a number of potential acquisition targets, following our stated strategy of acquiring digital imaging companies in the life sciences sector and in other scientific markets, as well as seeking to generate organic growth. Sadly, a number of the acquisition targets we have pursued have not come to fruition for a variety of reasons.

Outlook

The markets addressed by the Group remain mainly stable, although we have suffered from some unexpected short-term fluctuations in demand and a change in product mix.

The Board anticipates that new products released during the first half will contribute to a substantially stronger second half and that the Group's strategy will result in good medium-term growth and in an improvement in our margins over the balance of the financial year, particularly given the strengthening of the supply for some of the growth products.

However the unexpected shift in product mix during the first half, together with the associated reduction in gross margin, and preliminary acquisition costs during the first half, mean that the Board continues to believe that the post tax profit for the full year will be below original expectations (as stated in our trading update of 10 December 2010).

Our strategy of growth through acquisition of complementary businesses remains unchanged. We continue to work hard at finding suitable acquisition opportunities and are anticipating completing at least one acquisition in 2011.

 

Harry Tee CBE, Chairman 17th January 2011

Scientific digital imaging plc

Interim Financial Statements

 

FOR 6 months ENDED

 

31 october 2010

 

 

 

CONSOLIDATED INCOME STATEMENT

 

 

 
 
 
Note
 
 
6 months to 31 October 2010
6 months to 31 October 2009
12 months to 30 April 2010
 
 
 
 
Unaudited
Unaudited
Audited
 
 
 
 
£’000
£’000
£’000
Continuing operations
 
 
 
 
 
 
Revenue
 
 
 
3,502
3,418
7,186
Costs of sales
 
 
 
(1,524)
(1,441)
(2,894)
 
 
 
 
 
 
 
Gross profit
 
 
 
1,978
1,977
4,292
 
 
 
 
 
 
 
Currency exchange losses
 
 
 
(10)
(32)
(23)
Administrative expenses
 
 
 
(2,117)
(1,870)
(3,950)
Operating (loss) / profit
 
 
 
(149)
75
319
 
 
 
 
 
 
 
Financial income
 
 
 
-
-
3
Financial expenses
 
 
 
(37)
(32)
(64)
 
 
 
 
 
 
 
(Loss) / Profit before taxation
 
 
 
(186)
43
258
 
 
 
 
 
 
 
Income tax (expense) / credit
2
 
 
(5)
68
18
 
 
 
 
 
 
 
(Loss) / Profit for the period
 
 
 
(191)
111
276
 
 
 
 
 
 
 
 

(Loss) / Earnings per share
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic 
3
 
 
(1.11)p
0.69p
1.67p
Diluted
 
 
 
(1.11)p
0.60p
1.46p
 
 
 
 
 
 
 
 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 
 
 
 
6 months to 31 October 2010
6 months to 31 October 2009
12 months to 30 April 2010
 
 
 
 
Unaudited
Unaudited
Audited
 
 
 
 
£’000
£’000
£’000
 
 
 
 
 
 
 
(Loss) / Profit for the period
 
 
 
(191)
111
276
 
 
 
 
 
 
 
Other comprehensive income
 
 
 
 
 
 
Exchange differences on translating foreign operations
 
 
 
(41)
(47)
(12)
 
 
 
 
 
 
 
Total comprehensive (loss) / income for the period
 
 
 
(232)
64
264
 
 
 
 
 
 
 

CONSOLIDATED BALANCE SHEET

 

 
Note
 
31 October 2010
31 October 2009
30 April 2010
 
 
 
 Unaudited
Unaudited
Audited
Assets
 
 
£’000
£’000
£’000
Non-current assets
 
 
 
 
 
Property, plant and equipment
 
 
355
349
325
Intangible assets
 
 
752
740
742
Deferred tax asset
 
 
149
117
154
 
 
 
1,256
1,206
1,221
Current assets
 
 
 
 
 
Inventories
 
 
824
535
680
Trade and other receivables
 
 
1,117
1,254
1,377
Cash and cash equivalents
 
 
224
602
762
 
 
 
2,165
2,391
2,819
 
 
 
 
 
 
Total assets
 
 
3,421
3,597
4,040
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current liabilities
 
 
 
 
 
Trade and other payables
 
 
953
1,081
1,306
Provisions for warranty
 
 
15
13
13
Borrowings
4
 
20
26
20
Tax liabilities
 
 
-
19
39
 
 
 
988
1,139
1,378
Non-current liabilities
 
 
 
 
 
Borrowings
4
 
395
413
402
Deferred tax liability
 
 
122
122
122
 
 
 
517
535
524
 
 
 
 
 
 
Total liabilities
 
 
1,505
1,674
1,902
 
 
 
 
 
 
Net assets
 
 
1,916
1,923
2,138
 
 
 
 
 
 
Equity
 
 
 
 
 
Share capital
 
 
180
180
180
Merger reserve
 
 
2,606
2,606
2,606
Share premium account
 
 
187
187
187
Foreign exchange reserve
 
 
(38)
(32)
3
Own shares held by Employee Benefit Trust
 
 
(85)
(85)
(85)
Other reserves
 
 
274
249
264
Retained loss
 
 
(1,208)
(1,182)
(1,017)
 
 
 
 
 
 
Total equity
 
 
1,916
1,923
2,138
 
 
 
 
 
 
 

CONSOLIDATED STATEMENT OF CASH FLOWS
 
 
 
6 months to31 October 2010
6 months to 31 October 2009
12 months to 30 April2010
 
Unaudited
Unaudited
Audited
 
£’000
£’000
£’000
Operating activities
 
 
 
(Loss) / Profit for the period
(191)
111
276
Depreciation and amortisation
173
126
294
Profit on sale of property, plant and equipment
-
(3)
(5)
Finance expense
37
32
61
Taxation expense / (credit) recognised in the income statement
5
(68)
(18)
Increase in warranty provision
2
-
-
Foreign exchange loss
(41)
(19)
(5)
Employee share based payments
10
10
15
Operating cash (outflow) / inflow before movement in working capital
(5)
189
618
(Increase) / Decrease in inventories
(144)
(35)
(177)
Decrease/(Increase) in trade and other receivables
260
(34)
(142)
(Decrease) /Increase in trade and other payables
(353)
(27)
140
Cash (outflow) / inflow generated from operations
(242)
93
439
 
 
 
 
Interest paid
(37)
(28)
(53)
Income taxes received/(paid)
(39)
(27)
(54)
Cash (outflow) / generated from operating activities
(318)
38
332
 
 
 
 
Cash flows from investing activities
 
 
 
Purchase of property plant and equipment
(107)
(99)
(168)
Investment in development
(106)
(88)
(176)
Proceeds from sale of property, plant and equipment
-
33
54
Purchase of acquisitions, net of cash acquired
-
(23)
-
Interest received
-
-
3
Net cash used in investing activities
(213)
(177)
(287)
 
 
 
 
Cash flows from financing activities
 
 
 
Capital element of finance leases
(7)
(17)
(41)
Issues of shares and warrants
-
2
2
Net cash used in financing activities
(7)
(15)
(39)
 
 
 
 
Net (decrease) / increase in cash and cash equivalents
(538)
(154)
6
Cash and cash equivalents, beginning of period
762
756
756
Cash and cash equivalents, end of period
224
602
762

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

6 months to 31 October 2010 - unaudited
Share capital
Merger reserve
Share premium
Own shares held by EBT
Other reserves
Foreign exchange
Retained earnings
Total
 
£’000
£’000
 £’000
£’000
£’000
£’000
£’000
£’000
Balance at 1 May 2010
180
2,606
187
(85)
264
3
(1,017)
2,138
Share based payments
-
-
-
-
10
-
-
10
Transactions with owners
-
-
-
-
10
-
-
10
Profit/(loss) for the period
-
-
-
-
-
-
(191)
(191)
Foreign exchange on consolidation of subsidiary
 
-
 
-
 
-
 
-
 
-
 
(41)
 
-
 
(41)
Total comprehensive income for the period
-
-
-
-
-
(41)
(191)
(232)
Balance at 31 October
2010
180
2,606
187
(85)
274
(38)
(1,208)
1,916
 
 
6 months to 31 October 2009 - unaudited
Share capital
Merger reserve
Share premium
Own shares held by EBT
Other reserves
Foreign exchange
Retained earnings
Total
 
£’000
£’000
£’000
£’000
£’000
£’000
£’000
£’000
Balance at 1 May 2009
167
2,606
38
(85)
399
15
(1,293)
1,847
Shares issued as deferred payment
13
-
147
-
(160)
-
-
-
Share options exercised
-
-
2
-
-
-
-
2
Share based payments
-
-
-
-
10
-
-
10
Transactions with owners
13
-
149
-
(150)
-
-
12
Profit for the period
-
-
-
-
-
-
111
111
Foreign exchange on consolidation of subsidiary
 
-
 
-
 
-
 
-
 
-
 
(47) 
 
-
 
(47)
Total comprehensive income for the period
 
-
 
-
 
-
 
-
 
-
 
(47)
 
 111
 
64
Balance at 31 October 2009
180
2,606
187
(85)
249
(32)
 (1,182)
1,923
 
 
12 months to 30 April 2010 - audited
Share capital
Merger reserve
Share premium
Own shares held by EBT
Other reserves
Foreign exchange
Retained earnings
Total
 
£’000
£’000
£’000
£’000
£’000
£’000
£’000
£
Balance at 1 May 2009
167
2,606
38
(85)
399
15
(1,293)
1,847
Shares issued as deferred payment
 
13
 
-
 
147
 
-
 
(160)
 
-
 
-
 
-
Deferred tax on options
-
-
-
 
10
-
 
10
Share options exercised
-
-
2
-
-
-
-
2
Share based payments
-
-
-
-
15
-
-
15
Transactions with owners
13
-
149
-
(135)
-
-
27
Profit for the year
-
-
-
-
-
-
276
276
Foreign exchange on consolidation of subsidiary
 
-
 
-
 
-
 
-
 
-
 
(12)
 
-
 
(12)
Total comprehensive income
-
-
-
-
-
(12)
276
264
Balance at 30 April 2010
180
2,606
187
(85)
264
3
(1,017)
2,138

NOTES TO THE INTERIM FINANCIAL STATEMENTS

6 months to 31 October 2010 (unaudited)

The accompanying accounting policies and notes form an integral part of these interim financial statements.

reporting entity

Scientific Digital Imaging Plc (the "Company"), a public limited company, is the Group's ultimate parent. It is registered in England and Wales. The consolidated interim financial statements of the Company for the period ended 31 October 2010 comprise the Company and its subsidiaries (together referred to as the "Group").

 

Basis of Preparation

The unaudited consolidated interim financial statements are for the six months ended 31 October 2010. These interim financial statements have been prepared in accordance with the accounting policies expected to be followed for the year ending 30 April 2011, which are based on the recognition and measurement principles of IFRS as adopted by the European Union.

 

The financial statements have been prepared on the historical cost basis. 

 

The consolidated interim financial statements are presented in British pounds (£), which is also the functional currency of the ultimate parent company.

 

The consolidated interim financial statements were approved by the Board of Directors on 13th January 2011.

 

The financial information set out in these interim financial statements does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The figures for the year ended 30 April 2010 have been extracted without adjustment from the IFRS Statutory Financial Statements of Scientific Digital Imaging Plc which have been filed with the Registrar of Companies. The auditor's report on those financial statements is unqualified. The financial information for the six months ended 31 October 2009, which is unaudited, has been extracted without adjustment from the interim financial statements for that period which were published by the Company on 25 January 2010. The financial information for the six months ended 31 October 2010 is unaudited.

 

 

1 principal accounting policies

The principal accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 April 2010.

 The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements.

 

 

2 TaxATION

 

6 months to 31 October 2010

6 months to 31 October 2009

12 months to 30 April 2010

 

Unaudited

Unaudited

Audited

 

£'000

£'000

£'000

Current tax expense

-

(15)

(85)

Deferred tax (expense)/credit

(5)

83 

103 

 

 

 

 

Income tax (expense)

(5)

68 

18 

 

 

3 (LOSS)/Earnings per share

The calculation of the basic (loss)/earnings per share is based on the (loss)/profit attributable to the shareholders of Scientific Digital Imaging Plc divided by the weighted average number of shares in issue during the period, excluding shares held by the Synoptics Employee Benefit Trust. All (loss)/earnings per share calculations relate to continuing operations of the Group.

 

 

(Loss) / Profit attributable to shareholders

£'000

Weighted average number of shares

Basic earnings /(loss) per share amount in pence

Period of 6 months to 31 October 2010

 

 

(191)

17,304,314

(1.11)

Period of 6 months to 31 October 2009

 

 

111

16,073,650

0.69

Period of 12 months to 30 April 2010

 

 

276

16,523,554

1.67

 

The calculation of diluted (loss)/earnings per share is based on the (loss)/profit attributable to the shareholders of Scientific Digital Imaging Plc divided by the weighted average number of shares in issue during the period, as adjusted for any dilutive share options and warrants, dilutive deferred consideration and shares held by the Synoptics Employee Benefit Trust. 

 

As at 31 October 2010 and 2009 and 30 April 2010, the Company had outstanding exercisable share options and warrants. Under IAS 33 the diluted earnings per share is calculated assuming that all such instruments are exercised in full. However as the existing options and warrants are either "out of the money" or their exercise would reduce the loss per share for the period of 6 months to 31 October 2010, the diluted loss per share for thatperiod is the same as the undiluted loss per share.

 

 

 

Diluted (loss) / earnings per share amount in pence

Period of 6 months to 31 October 2010

 

 

 

 

(1.11)

Period of 6 months to 31 October 2009

 

 

 

 

0.60

Period of 12 months to 30 April 2010

 

 

 

 

1.46

 

The reconciliation of average number of ordinary shares used for basic and diluted (loss)/earnings per share is as below:

 

 

6 months to 31 October 2010

6 months to 31 October 2009

12 months to 30 April 2010

Weighted average number of ordinary shares used for basic earnings per share

 

17,304,314

 

16,073,650

16,523,554

Weighted average number of shares held by Synoptics Employee Benefit Trust

 

711,528

 

711,528

711,528

Weighted average number of ordinary shares used as deferred consideration

 

1,333,000

 

1,333,000

1,333,000

Weighted average number of ordinary shares under option

337,152

451,567

374,365

Weighted average number of ordinary shares used for diluted earnings per share

 

19,685,994

 

18,569,745

18,942,447

 

 

 

 

 

4 Borrowings

 

31 October 2010

31 October 2009

30 April 2010

 

£'000

£'000

£'000

Within one year

 

Finance leases

20

26

20

 

 

 

After one year and within five years

 

 

Loan stock

356

348

352

Finance leases

39

65

50

 

395

413

402

 

 

 

 

Total borrowings

415

439

422

 

The Group utilises short-term facilities to finance its operations. The Group has one principal banker with an invoice discounting facility of up to £500k. At the end of the period the Group had cash on the balance sheet therefore the facility was not utilised.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZMGMMNDVGMZM
Date   Source Headline
3rd Apr 20242:15 pmRNSExercise of Share Options and Total Voting Rights
18th Mar 202412:49 pmRNSHolding(s) in Company
18th Mar 20247:00 amRNSDirector/PDMR Shareholding
8th Mar 20243:15 pmRNSHolding(s) in Company
26th Feb 20247:00 amRNSLong Term Incentive Plan Awards
23rd Feb 202411:00 amRNSHolding(s) in Company
21st Feb 20246:00 pmRNSDirector/PDMR Shareholding
20th Feb 20247:00 amRNSHolding(s) in Company
13th Feb 202411:14 amRNSHolding(s) in Company
22nd Jan 20247:00 amRNSDirectorate Change – Appointment of New CEO
8th Dec 20233:45 pmRNSHolding(s) in Company
8th Dec 20232:30 pmRNSHolding(s) in Company
7th Dec 20231:15 pmRNSDirector/PDMR Shareholding
7th Dec 20237:00 amRNSInterim Results
4th Dec 20237:00 amRNSNotice of Results and Investor Presentation
7th Nov 20234:10 pmRNSDirector/PDMR Shareholding
7th Nov 20233:50 pmRNSDirector/PDMR Shareholding and TVR - Replacement
7th Nov 20237:00 amRNSDirector/PDMR Shareholding and Total Voting Rights
6th Nov 20237:00 amRNSAcquisition of Peak Sensors
31st Oct 20234:20 pmRNSHolding(s) in Company
26th Oct 20235:45 pmRNSHolding(s) in Company
29th Sep 202311:30 amRNSResult of AGM
29th Sep 20237:00 amRNSAGM Trading Update
24th Aug 20237:00 amRNSBoard Appointment
8th Aug 20237:00 amRNSFinal Results
2nd Aug 20237:00 amRNSNotice of Results and Investor Presentation
26th May 20231:40 pmRNSHolding(s) in Company
16th May 20232:55 pmRNSHolding(s) in Company
11th May 202311:50 amRNSDirector Dealing
11th May 20237:00 amRNSTrading Update
19th Apr 20231:00 pmRNSDirector/PDMR Shareholding and TVR
12th Apr 20235:15 pmRNSDirector/PDMR Shareholding
31st Mar 20233:45 pmRNSDirector Dealing
15th Mar 202312:00 pmRNSHolding(s) in Company
15th Feb 20235:30 pmRNSHolding(s) in Company
13th Feb 20233:55 pmRNSHolding(s) in Company
3rd Feb 20232:00 pmRNSExercise of Options and Total Voting Rights
1st Feb 202310:15 amRNSHolding(s) in Company
1st Feb 20237:00 amRNSBoard Appointment
5th Jan 202310:00 amRNSExercise of Options and Total Voting Rights
14th Dec 20224:00 pmRNSExercise of Options and Total Voting Rights
7th Dec 20227:00 amRNSInterim Results
7th Nov 20227:00 amRNSInvestor Presentation
3rd Nov 20227:00 amRNSNotice of Results
27th Oct 20223:55 pmRNSDirector Dealings, Exercise of Options and TVR
26th Oct 20227:00 amRNSLong Term Incentive Plan Awards
24th Oct 20227:00 amRNSAcquisition of Fraser Anti-Static Techniques Ltd
21st Sep 20224:15 pmRNSResult of AGM and Board Appointment
21st Sep 20227:00 amRNSAGM Trading Update
24th Aug 20227:00 amRNSPosting of Annual Report and Notice of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.