The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRobert Walters Regulatory News (RWA)

Share Price Information for Robert Walters (RWA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 368.00
Bid: 375.00
Ask: 380.00
Change: -5.00 (-1.34%)
Spread: 5.00 (1.333%)
Open: 376.00
High: 382.00
Low: 368.00
Prev. Close: 373.00
RWA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Results for the year ended 31 December 2015

10 Mar 2016 07:00

RNS Number : 6012R
Robert Walters PLC
10 March 2016
 



 10 March 2016

ROBERT WALTERS PLC

(the 'Company' or the 'Group')

Results for the year ended 31 December 2015

OPERATING PROFIT UP 27%

Robert Walters plc (LSE: RWA), the international specialist professional recruitment consultancy, today announces its results for the year ended 31 December 2015.

Financial and Operational Highlights

Year ended

2015

2014

% change

% change (constant currency*)

Revenue

£812.7m

£679.6m

20%

24%

Gross profit (net fee income)

£234.4m

£215.3m

9%

12%

Operating profit

£23.1m

£18.2m

27%

29%

Profit before taxation

£22.4m

£18.2m

23%

28%

Basic earnings per share

20.6p

15.3p

35%

*Constant currency is calculated by applying prior year exchange rates to local currency results for the current and prior years.

· Strong net fee income and profit growth across all of the Group's regions producing a 23% (28%*) increase in profit before taxation to £22.4m (2014: £18.2m).

· Asia Pacific net fee income up 6% (10%*) to £96.3m (£99.8m*) (2014: £90.5m) and operating profit increased 23% (21%*) to £12.9m (£12.7m*) (2014: £10.5m).

o Excellent growth in Japan. Clear market leader in the specialist professional recruitment space.

o Emerging market growth strategy in South East Asia continues to deliver strong returns with all offices now profitable.

o Solid year in Australia with four consecutive quarters of single digit net fee income growth despite a difficult economic backdrop.

· UK net fee income increased by 13% to £80.4m (2014: £71.1m) and operating profit increased by 17% to £6.2m (2014: £5.2m).

o Good overall net fee income and operating profit growth despite a slowdown in activity in financial services during the fourth quarter.

o Resource Solutions delivered a strong increase in net fee income.

· Europe net fee income increased 6% (16%*) to £46.3m (£51.0m*) (2014: £43.8m) producing a 53% (97%*) increase in operating profit to £3.3m (£4.3m*) (2014: £2.2m).

o The Netherlands, Belgium, Spain and Ireland all delivered strong performances.

o France performed well and encouragingly we began to see early signs of an upturn in permanent recruitment activity in the fourth quarter.

· Other International (US, Middle East, South Africa and Brazil) net fee income increased by 16% (11%*) to £11.5m (£11.0m*) (2014: £9.9m) and operating profit doubled to £0.7m (£0.3m*) (2014: £0.3m).

· Group headcount increased by 11% to 2,916 (2014: 2,631).

· Final dividend increased by 18% to 5.13p per share (2014: 4.35p).

· Strong cash generation with net cash of £17.8m as at 31 December 2015 (31 December 2014: £14.3m).

Robert Walters, Chief Executive, said:

"The Group has delivered another year of strong profit growth. This performance has been underpinned by growth across both emerging and established recruitment markets, across permanent, interim and contract recruitment as well as in our recruitment process outsourcing business. This reflects the Group's strategic objective of building a truly global and diversified specialist professional recruitment business.

"Looking ahead, whilst mindful of ongoing global market uncertainty we believe that the strength, depth and diversity that the Group now has in terms of geography, discipline and revenue streams ensures that we are well positioned for the future. Our expectations for the full year remain unchanged."

The Company will be holding a presentation for analysts at 10.30am today at Newgate Communications, Sky Light City Tower, 50 Basinghall Street, London EC2V 5DE.

The Group will publish an Interim Management Statement for the first quarter ended 31 March 2016 on 13 April 2016.

- Ends -

 

For further information please contact:

 

Robert Walters plc

Robert Walters, Chief Executive

Alan Bannatyne, Chief Financial Officer

 

+44 (0) 20 7379 3333

Newgate Communications

Steffan Williams

Madeleine Palmstierna

+44 (0) 20 7680 6550

About Robert Walters

Robert Walters is a market-leading international specialist professional recruitment group with over 2,900 staff spanning 24 countries. We specialise in the placement of the highest calibre professionals across the disciplines of accountancy and finance, banking, engineering, HR, IT, legal, sales, marketing, secretarial and support and supply chain and procurement. Our client base ranges from the world's leading blue-chip corporates and financial services organisations through to SMEs and start-ups. The Group's outsourcing division, Resource Solutions is a market leader in recruitment process outsourcing and managed services.

www.robertwalters.com

 

Forward looking statements

This announcement contains certain forward-looking statements. These statements are made by the directors in good faith based on the information available to them at the time of their approval of this announcement and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.

 

 

Robert Walters plc

Results for the year ended 31 December 2015

Chairman's Statement

2015 was another strong year for the Group with profit before taxation increasing by 23% (28%*) to £22.4m (2014: £18.2m). This strong performance was underpinned by growth across both emerging and established recruitment markets, permanent, interim and contract recruitment and recruitment process outsourcing, reflecting the Group's strategic objectives of building a truly global and diversified specialist professional recruitment business.

Revenue was up 20% (24%*) to £812.7m (2014: £679.6m) and gross profit (net fee income) increased by 9% (12%*) to £234.4m (2014: £215.3m). Operating profit was up 27% (29%*) to £23.1m (2014: £18.2m) and earnings per share increased by 35% to 20.6p per share (2014: 15.3p per share). The Group has further strengthened its balance sheet with net cash of £17.8m as at 31 December 2015 (31 December 2014: £14.3m). Permanent recruitment represents 69% (2014: 69%) of recruitment net fee income.

In line with the growth we have seen across the business, headcount has increased by 11% to 2,916 (2014: 2,631). A significant proportion of the headcount increase has been within our recruitment process outsourcing business, Resource Solutions, as a result of increased service penetration into existing clients and a number of international client wins.

The Board will be recommending an 18% increase in the final dividend to 5.13p per share which combined with the interim dividend of 1.95p per share would result in a total dividend of 7.08p per share (2014: 6.0p).

In 2015, 0.2m shares were purchased at an average price of £3.63 for £0.8m through the Group's Employee Benefit Trust. A further 1.1m shares have been purchased at an average price of £3.31 for £3.6m since 31 December 2015. The Board is authorised to re-purchase up to 10% of the Group's issued share capital and will be seeking approval for the renewal of this authority at the Annual General Meeting on 9 June 2016.

In January 2016, Giles Daubeney was promoted to the role of Deputy CEO. The appointment was made as part of the Group's planning for the future, to ensure appropriate succession. In his new role, Giles is working more closely with myself and the rest of the Board, taking a more active role in the Group's strategy and its engagement with the City and Investor Relations. Giles has maintained the responsibilities of his previous role of Chief Operating Officer. There are no plans for Robert Walters, CEO, to leave the business.

Last but certainly not least, I would like to express my sincere thanks to all of the Group's staff across the globe for their ongoing drive, hard work and commitment to delivering a premium, high-quality service to our candidates and clients.

Leslie Van de Walle

Chairman

9 March 2016

 

Chief Executive's Statement

Review of Operations

The strong performance in 2015 has once again highlighted the strength, depth and diversity that the Group now has in terms of geography, discipline and revenue streams.

The Group now has over 2,900 staff spanning 24 countries, a balanced footprint covering both established and emerging recruitment markets, including the industry's strongest emerging market footprint in the fast developing Asia region, and a healthy blend of permanent, contract and interim recruitment businesses.

The evolution of recruitment process outsourcing (RPO) is arguably the biggest current trend impacting the global recruitment industry, with Nelson Hall predicting RPO to grow by 15% per year until 2019. In Resource Solutions we have a market-leading business in this space that complements our core recruitment business and also enables the Group to work with clients to deliver a truly end-to-end and global resourcing solution.

Asia Pacific (41% of net fee income)

Revenue was £285.1m (2014: £251.4m) and net fee income increased by 6% (10%*) to £96.3m (£99.8m*) (2014: £90.5m). This delivered an operating profit increase of 23% (21%*) to £12.9m (£12.7m*) (2014: £10.5m).

In Japan, the Group's most profitable business, we further consolidated our market-leading position growing net fee income strongly across both Tokyo and Osaka. In addition, our sponsorship of the 'Brave Blossoms', Japan's national rugby team further strengthened our profile in what is a very brand conscious market. Of our other large and well-established markets, Hong Kong had a very good year whilst growth was steady in mainland China and Malaysia. The market in Singapore was more challenging, particularly within financial services.

Our emerging markets in Asia continued to go from strength to strength and it is particularly pleasing to report that all our offices in these newer markets are now profitable. Indonesia and Taiwan both more than doubled net fee income, whilst Vietnam and Thailand also produced excellent results increasing net fee income by more than 90% and 55% respectively.

Our business in Australia had a solid year, despite challenging market conditions, delivering four consecutive quarters of single digit net fee income growth and a significant increase in operating profit.

Resource Solutions in Asia continues to grow well, winning a number of new clients in both new markets and sectors.

UK (34% of net fee income)

Revenue was £403.4m (2014: £311.9m), net fee income increased by 13% to £80.4m (2014: £71.1m) and operating profit increased by 17% to £6.2m (2014: £5.2m).

Recruitment activity levels across both permanent and contract recruitment were strong during the first three quarters of the year delivering broad based growth across both London and the regions. However, permanent recruitment activity slowed noticeably during the fourth quarter particularly across the financial services market. Notwithstanding the change in sentiment we saw in the fourth quarter, the UK delivered good net fee income and operating profit growth, with activity levels highest across commerce finance and legal in London and Manchester and Milton Keynes in the regions. A new office was opened in St. Albans in the first half of the year to further develop our regional office network.

Resource Solutions had a strong year, winning a number of new clients and delivering a significant increase in net fee income. Investment has continued in both headcount and global infrastructure including the growth of client sourcing centres in Jacksonville, Johannesburg and Manchester.

 

Europe (20% of net fee income)

Revenue was £112.7m (2014: £106.4m) and net fee income increased 6% (16%*) to £46.3m (£51.0m*) (2014: £43.8m) producing a 53% increase in operating profit to £3.3m (£4.3m*) (2014: £2.2m).

Market conditions across the Eurozone trended positively throughout 2015. Our businesses in the Netherlands and Belgium both delivered strong performances across permanent and contract recruitment whilst Ireland and Spain continued the positive progress we have seen over the past two years. A new office was opened in Barcelona to further grow our presence across the Spanish market.

In France, our largest business in the region, contract performed well throughout the year whilst encouragingly we also began to see an upturn in permanent recruitment activity during the fourth quarter.

Across Switzerland and Germany we made senior management changes during the year and are already seeing early signs of an improvement in business performance.

Other International (5% of net fee income)

Revenue was £11.5m (2014: £9.9m) and net fee income increased by 16% (11%*) to £11.5m (£11.0m*) (2014: £9.9m) producing a doubling of operating profit to £0.7m (£0.3m*) (2014: £0.3m).

Other International comprises the US, South Africa, the Middle East and Brazil. In the US, our office in San Francisco continues to benefit from the strength of Silicon Valley whilst in New York our commerce finance business in particular performed well. In the Middle East, our business in Dubai continued to perform strongly and now has a diversified offering covering legal, financial services and commerce finance. Market conditions in both South Africa and Brazil have been challenging.

Current Trading and Outlook

The global macro-economic backdrop became noticeably more uncertain towards the end of 2015 and had an impact on time to hire and client and candidate confidence.

Looking ahead, whilst mindful of the ongoing global market uncertainty, we believe that the strength, depth and diversity that the Group now has in terms of geography, discipline and revenue streams ensures that we are well positioned for the future. Our expectations for the full year remain unchanged.

Robert Walters

Chief Executive

9 March 2016

 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF ROBERT WALTERS PLC ON THE PRELIMINARY ANNOUNCEMENT OF ROBERT WALTERS PLC

 

We confirm that we have issued an unqualified opinion on the full financial statements of Robert Walters plc.

 

Our audit report on the full financial statements sets out the following risks of material misstatement which had the greatest effect on our audit strategy; the allocation of resources in our audit; and directing the efforts of the engagement team, together with how our audit responded to those risks:

 

Revenue Recognition

For permanent placements, which accounted for 69% of the Net Fee Income (gross profit) of the Group's recruitment business in 2015, the Group's policy (as detailed in the Accounting Policies note) is to record revenue when specific recognition criteria have been met, namely where a candidate accepts a position in writing and a start date is agreed. Accordingly revenue is accrued in respect of permanent placements meeting the above criteria but which remain unbilled.

A provision is made for placements expected to be cancelled prior to the start date (back-outs) on the basis of past experience.

The application of this part of the Group's revenue recognition policy involves a significant degree of management judgement.

 

Our testing involved agreeing a sample of permanent placement fees earned but not invoiced to written evidence of candidate acceptance, including confirmation of start date.

 

We assessed the level of provision held at the year-end against the average level of back-outs experienced on a monthly basis during the year. We also evaluated the back-outs following the year end.

Recoverability of trade receivables and bad debt provisioning

Gross trade receivables at 31 December 2015 were £140.7m.

 

Whilst historically the Group has not suffered from a significant level of write-offs, given the relatively small balances due from a large number of customers, significant management judgement is required in estimating the appropriate level of provision against trade receivables.

 

The Group's policy is to record a provision based on anticipated recoverable cash flows, nature of counterparty, past due date, geographical location, the costs of recovery and the fair value of any guarantee received, as detailed in the Accounting Policies note.

 

 

We focussed our substantive testing on the higher risk balances on the basis of the ageing profile, collection history and credit quality of the customer. We agreed a sample of balances to debtor confirmations, supporting invoices and subsequent cash receipts. We have evaluated the diligence applied by management in determining the risk associated with the recoverability of the receivables balance and tested the adequacy of provisioning by recalculating the provision for significantly aged balances, and considering receivables where the ageing profile of debtors has deteriorated or there is evidence that the credit quality of the debtor is considered a risk, and challenged management to justify why no provision is required.

We analysed the make-up of the year end provision for bad debts and assessed it against the bad debt cost experienced in the year. Additionally, we evaluated post year-end developments to determine whether any provisions required reversal or further provision. 

 

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we did not provide a separate opinion on these matters.

 

Our liability for this report, and for our full audit report on the financial statements is to the company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for our audit report or this report, or for the opinions we have formed.

Deloitte LLPChartered Accountants and Statutory Auditor

 

Consolidated Income Statement

FOR THE YEAR ENDED 31 DECEMBER 2015

2015

2014

£'000

£'000

Revenue

812,715

679,604

Cost of sales

(578,287)

(464,286)

Gross profit

234,428

215,318

Administrative expenses 

(211,325)

(197,098)

Operating profit

23,103

18,220

Finance income

168

137

Finance costs

(630)

(464)

(Loss) gain on foreign exchange 

(283)

266

Profit before taxation

22,358

18,159

Taxation

(7,068)

(6,904)

Profit for the year

15,290

11,255

Attributable to:

Owners of the Company

15,290

11,255

Earnings per share (pence):

Basic

20.6

15.3

Diluted

18.7

13.9

 

The amounts above relate to continuing operations.

 

Consolidated Statement of Comprehensive Income

FOR THE YEAR ENDED 31 DECEMBER 2015

2015

2014

£'000

£'000

Profit for the year

15,290

11,255

Items that may be reclassified subsequently to profit and loss:

Exchange differences on translation of overseas operations

(1,347)

(1,553)

Total comprehensive income and expense for the year

13,943

9,702

Attributable to:

Owners of the Company

13,943

9,702

 

 

Consolidated Balance Sheet

AS AT 31 DECEMBER 2015

2015

2014

£'000

£'000

Non-current assets

Intangible assets

10,788

9,577

Property, plant and equipment

7,740

8,156

Deferred tax assets

8,785

8,216

27,313

25,949

Current assets

Trade and other receivables

191,849

168,240

Corporation tax receivables

1,103

117

Cash and cash equivalents

43,378

38,205

236,330

206,562

Total assets

263,643

232,511

Current liabilities

Trade and other payables

(139,906)

(125,527)

Corporation tax liabilities

(4,276)

(3,672)

Bank overdrafts and loans

(25,573)

(23,904)

Provisions

(294)

(377)

(170,049)

(153,480)

Net current assets

66,281

53,082

Non-current liabilities

Deferred tax liabilities

(4)

(10)

Provisions

(1,933)

(1,647)

(1,937)

(1,657)

Total liabilities

(171,986)

(155,137)

Net assets

91,657

77,374

Equity

Share capital

17,249

17,192

Share premium

21,836

21,753

Other reserves

(73,410)

(73,410)

Own shares held

(7,136)

(8,765)

Treasury shares held

(19,860)

(19,860)

Foreign exchange reserves

1,085

2,432

Retained earnings

151,893

138,032

Equity attributable to owners of the Company

91,657

77,374

Consolidated Cash Flow Statement

FOR THE YEAR ENDED 31 DECEMBER 2015

 

2015

2014

£'000

£'000

Cash generated from operating activities

23,214

11,270

Income taxes paid

(7,433)

(3,232)

Net cash from operating activities 

15,781

8,038

Investing activities

Interest received

169

137

Purchases of computer software

(2,058)

(1,016)

Purchases of property, plant and equipment

(3,929)

(2,294)

Purchase of non-controlling interest

(498)

(482)

Net cash used in investing activities 

(6,316)

(3,655)

Financing activities

Equity dividends paid

(4,688)

(4,087)

Proceeds from issue of equity

140

15

Interest paid

(630)

(464)

Proceeds from bank loans and overdrafts

1,672

12,381

Purchase of own shares

(822)

(4,032)

Proceeds from exercise of share options

452

465

Net cash (used) generated in financing activities 

(3,876)

4,278

Net increase in cash and cash equivalents 

5,589

8,661

Cash and cash equivalents at beginning of year

38,205

30,071

Effect of foreign exchange rate changes

(416)

(527)

Cash and cash equivalents at end of year

43,378

38,205

 

 

 

Consolidated Statement of Changes in Equity

FOR THE YEAR ENDED 31 DECEMBER 2015

 

 

Share capital

Share premium

Other reserves

Own shares held

Treasury shares held

Foreign exchange reserves

Retained earnings

Total equity

 Group

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2014

17,177

21,753

(73,410)

(5,876)

(19,860)

3,985

130,113

73,882

Profit for the year

-

-

-

-

-

-

11,255

11,255

Foreign currency translation differences

-

-

-

-

-

(1,553)

-

(1,553)

Total comprehensive income and expense for the year

-

-

-

-

-

(1,553)

11,255

9,702

Dividends paid

-

-

-

-

-

-

(4,087)

(4,087)

Credit to equity for equity-settled share-based payments

-

-

-

-

-

-

1,708

1,708

Deferred tax on share-based payment transactions

-

-

-

-

-

-

(280)

(280)

Transfer to own shares held on

exercise of equity incentives

-

-

-

677

-

-

(677)

-

New shares issued

15

-

-

(3,566)

-

-

-

(3,551)

Balance at 31 December 2014

17,192

21,753

(73,410)

(8,765)

(19,860)

2,432

138,032

77,374

Profit for the year

-

-

-

-

-

-

15,290

15,290

Foreign currency translation differences

-

-

-

-

-

(1,347)

-

(1,347)

Total comprehensive income and expense for the year

-

-

-

-

-

(1,347)

15,290

13,943

Dividends paid

-

-

-

-

-

-

(4,688)

(4,688)

Credit to equity for equity-settled share-based payments

-

-

-

-

-

-

4,656

4,656

Deferred tax on share-based payment transactions

-

-

-

-

-

-

602

602

Transfer to own shares held on exercise of equity incentives

-

-

-

1,999

-

-

(1,999)

-

New shares issued and own shares purchased

57

83

-

(370)

-

-

-

(230)

Balance at 31 December 2015

17,249

21,836

(73,410)

(7,136)

(19,860)

1,085

151,893

91,657

 

Statement of Accounting Policies

FOR THE YEAR ENDED 31 DECEMBER 2015

 

Accounting Policies

Basis of preparation

Robert Walters plc is a Company incorporated in the United Kingdom under the Companies Act.

The financial report for the year ended 31 December 2015 has been prepared in accordance with the historic cost convention and with International Financial Reporting Standards (IFRSs), including International Accounting Standards and Interpretations as adopted for use by the European Union, though this announcement does not itself contain sufficient information to comply with IFRSs.

 

The Group had net cash of £17.8m at 31 December 2015. Despite the volatile and uncertain global economic conditions, the Group remains confident of its long-term growth prospects. The Group has a strong balance sheet and considerable financial resources, together with a diverse range of clients and suppliers across different geographic locations and sectors. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully. After making enquiries, the Directors have formed a judgement, at the time of approving the accounts, that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors continue to adopt the going concern basis in preparing the accounts.

 

The financial information in this announcement, which was approved by the Board of Directors on 9 March 2016, does not constitute the Company's statutory accounts for the year ended 31 December 2015 but is derived from these accounts. Statutory accounts for 2015 have been delivered to the Registrar of Companies and those for 2015 will be delivered following the Company's Annual General Meeting. The auditors have reported on these accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006.

 

The Annual General Meeting of Robert Walters plc will be held on 9 June 2016 at 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB.

 

1.

Segmental information

2015

2014

£'000

£'000

i)

Revenue:

Asia Pacific

285,145

251,363

UK

403,437

311,941

Europe

112,676

106,351

Other International

11,457

9,949

812,715

679,604

ii)

Gross profit:

Asia Pacific

96,270

90,536

UK

80,352

71,100

Europe

46,349

43,798

Other International

11,457

9,884

234,428

215,318

1.

Segmental information (continued)

2015

2014

£'000

£'000

iii)

Profit before taxation:

Asia Pacific

12,930

10,502

UK

6,162

5,248

Europe

3,316

2,173

Other International

695

297

Operating profit 

23,103

18,220

Net finance costs

(745)

(61)

Profit before taxation

22,358

18,159

iv)

Net assets:

Asia Pacific

31,765

 

28,318

UK

28,903

22,247

Europe

6,050

6,993

Other International

1,526

864

Unallocated corporate assets and liabilities*

23,413

18,952

91,657

77,374

 

* For the purposes of segmental information, unallocated corporate assets and liabilities include cash, bank loans, corporation and deferred tax balances.

 

The analysis of revenue by destination is not materially different to the analysis by origin and the analysis of finance income and costs are not significant.

 

The Group is divided into geographical areas for management purposes, and it is on this basis that the segmental information has been prepared.

v)

Other information - 2015

P,P&E and software additions

Depreciation and amortisation

Non-current assets

Assets

Liabilities

£'000

£'000

£'000

£'000

£'000

Asia Pacific

1,436

1,261

10,897

58,001

(26,236)

UK

3,262

1,739

6,612

119,644

(90,741)

Europe

1,205

1,202

887

28,121

(22,071)

Other International

84

74

132

4,611

(3,085)

Unallocated corporate assets and liabilities*

-

-

8,785

53,266

(29,853)

5,987

4,276

27,313

263,643

(171,986)

1.

Segmental information (continued)

v)

Other information - 2014

P,P&E and software additions

Depreciation and amortisation

Non-current assets

Assets

Liabilities

£'000

£'000

£'000

£'000

£'000

Asia Pacific

1,298

1,580

11,379

53,265

(24,947)

UK

1,718

1,628

5,090

102,471

(80,224)

Europe

225

678

1,109

24,496

(17,503)

Other International

69

65

155

5,741

(4,877)

 

Unallocated corporate assets and liabilities*

-

-

8,216

46,538

(27,586)

3,310

3,951

25,949

232,511

(155,137)

 

*For the purposes of segmental information, unallocated corporate assets and liabilities include cash, bank loans, corporation and deferred tax balances.

 

 

2015

2014

£'000

£'000

vi)

Revenue by business grouping:

Robert Walters

499,749

463,685

Resource Solutions (recruitment process outsourcing)

312,966

215,919

812,715

679,604

 

 

2.

Finance costs

2015

2014

£'000

£'000

Interest on bank overdrafts

588

443

Interest on bank loans

42

21

Total borrowing costs

630

464

 

3.

Taxation

2015

2014

£'000

£'000

Current tax charge

Corporation tax - UK

343

622

Corporation tax - Overseas

6,685

5,327

Adjustments in respect of prior years

Corporation tax - UK

114

102

Corporation tax - Overseas

(104)

494

7,038

6,545

Deferred tax

Deferred tax - UK

425

984

Deferred tax - Overseas

(699)

(573)

Adjustments in respect of prior years

Deferred tax - UK

162

(277)

Deferred tax - Overseas

142

225

30

359

Total tax charge for year

7,068

6,904

Profit before taxation

22,358

18,159

Tax at standard UK corporation tax rate of 20.25% (2014: 21.5%)

4,528

3,904

Effects of:

(Relieved) unrelieved losses

(78)

853

Expenses not deductible for tax purposes

308

118

Overseas earnings taxed at different rates

1,927

1,340

Adjustments to tax charges in previous years

313

544

Impact of tax rate change

70

145

Total tax charge for year

7,068

6,904

 

 

 

4.

Dividends

2015

2014

£'000

£'000

Amounts recognised as distributions to equity holders in the year:

Interim dividend paid of 1.95p per share (2014: 1.65p)

1,459

1,267

Final dividend for 2014 of 4.35p per share (2013: 3.86p)

3,229

2,820

4,688

4,087

Proposed final dividend for 2015 of 5.13p per share

(2014: 4.35p)

3,809

3,179

The proposed final dividend of £3,809,000 is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these financial statements.

 

The final dividend, if approved, will be paid on 10 June 2016 to those shareholders on the register as at 20 May 2016.

 

 

5.

Earnings per share

The calculation of earnings per share is based on the profit for the year attributable to equity holders of the Parent and the weighted average number of shares of the Company.

2015

2014

£'000

£'000

Profit for the year attributable to equity holders of the parent

15,290

11,255

2015

2014

Number

of shares

Number

of shares

Weighted average number of shares:

Shares in issue throughout the year

85,970,809

85,886,614

Shares issued in the year

204,562

59,929

Treasury and own shares held

(12,018,059)

(12,161,441)

For basic earnings per share

74,157,312

73,785,102

Outstanding share options

7,540,850

7,017,561

For diluted earnings per share

81,698,162

80,802,663

 

6.

Intangible assets

Goodwill

Computer software

Total

£'000

£'000

£'000

Cost:

At 1 January 2014

7,968

7,857

15,825

Additions

-

1,016

1,016

Disposals

-

(664)

(664)

Foreign currency translation differences

16

(18)

(2)

At 31 December 2014

7,984

8,191

16,175

Additions

-

2,058

2,058

Disposals

-

(295)

(295)

Foreign currency translation differences

(7)

(26)

(33)

At 31 December 2015

7,977

9,928

17,905

 

Accumulated amortisation and impairment:

At 1 January 2014

-

6,308

6,308

Charge for the year

-

749

749

Disposals

-

(440)

(440)

Foreign currency translation differences

-

(19)

(19)

At 31 December 2014

-

6,598

6,598

Charge for the year

-

838

838

Disposals

-

(294)

(294)

Foreign currency translation differences

-

(25)

(25)

At 31 December 2015

-

7,117

7,117

Carrying value:

At 1 January 2014

7,968

1,549

9,517

At 31 December 2014

7,984

1,593

9,577

At 31 December 2015

7,977

2,811

10,788

 

The carrying value of goodwill primarily relates to the acquisition of Talent Spotter in China (£1,081,000) and the historic acquisition of the Dunhill Group in Australia (£6,847,000). The historical acquisition cost of Talent Spotter was £768,000, with the movement to the current carrying value a result of foreign currency translation differences. Goodwill is tested annually for impairment, or more frequently if there are indications that goodwill might be impaired. The recoverable amount of the goodwill is based on value in use in perpetuity. The key assumptions in the value in use are those regarding expected changes to cash flow during the period, growth rates and the discount rates.

Estimated cash flow forecasts are derived from the most recent financial budgets and an assumed average growth rate of 5% for years two and three, which does not exceed the long-term average potential growth rate of the respective operations. The forecast for revenue and costs as approved by the Board reflect the latest industry forecasts and management expectations based on past experience.

The value of the cash flows is then discounted at a post-tax rate of 10.6% (pre-tax rate of 15.3%), based on the Group's estimated weighted average cost of capital and risk adjusted depending on the location of goodwill. The weighted average cost of capital has also been adjusted for a terminal growth rate, between 2-3% depending on location, for year four onwards.

Management has undertaken sensitivity analysis taking into consideration the impact in key assumptions. This included reducing the cash flow growth from Year two onwards by 0%, 10% and 20% in absolute terms. The sensitivity analysis shows no impairment would arise under each scenario.

7.

Property, plant and equipment

 

 

Leasehold improvements

£'000

Fixtures, fittings and office equipment

£'000

Computer equipment

£'000

Motor vehicles

£'000

Total

£'000

Cost:

At 1 January 2014

6,387

9,982

5,785

46

22,200

Additions

727

671

888

8

2,294

Disposals

(319)

(275)

(867)

(34)

(1,495)

Foreign currency translation differences

11

(258)

(58)

(2)

(307)

At 31 December 2014

6,806

10,120

5,748

18

22,692

Additions

668

2,100

1,159

2

3,929

Disposals

(865)

(1,381)

(702)

(2)

(2,950)

Foreign currency translation differences

(15)

(431)

(56)

-

(502)

At 31 December 2015

6,594

10,408

6,149

18

23,169

Accumulated depreciation and impairment:

At 1 January 2014

3,190

5,187

4,493

30

12,900

Charge for the year

834

1,392

965

11

3,202

Disposals

(311)

(186)

(843)

(29)

(1,369)

Foreign currency translation differences

(6)

(143)

(46)

(2)

(197)

At 31 December 2014

3,707

6,250

4,569

10

14,536

Charge for the year

746

1,828

860

4

3,438

Disposals

(398)

(1,188)

(645)

(1)

(2,232)

Foreign currency translation differences

(2)

(256)

(55)

0

(313)

At 31 December 2015

4,053

6,634

4,729

13

15,429

Carrying value:

At 1 January 2014

3,197

4,795

1,292

16

9,300

At 31 December 2014

3,099

3,870

1,179

8

8,156

At 31 December 2015

2,541

3,774

1,420

5

7,740

 

 

8.

Trade and other receivables

2015

2014

£'000

£'000

Receivables due within one year:

Trade receivables

138,869

122,735

Other receivables

12,640

4,295

Prepayments and accrued income

40,340

41,210

191,849

168,240

 

Included within prepayments and accrued income is a provision against the cancellation of placements where a candidate may reverse their acceptance prior to the start date.

 

The value of this provision as of 31 December 2015 is £1,450,000 (31 December 2014: £1,411,000). The movement in the provision during the year is a charge to administrative expenses in the income statement of £39,000 (2014: £296,000).

 

 

9.

Trade payables and other payables: amounts falling due within one year

2015

2014

£'000

£'000

Trade payables

8,020

5,514

Other taxation and social security

19,628

19,543

Other payables

19,246

19,199

Accruals and deferred income

93,012

81,271

139,906

125,527

 

There is no material difference between the fair value and the carrying value of the Group's trade and other payables.

 

10.

Bank overdrafts and loans

2015

2014

£'000

£'000

Bank overdrafts and loans: current

25,573

23,904

25,573

23,904

The borrowings are repayable as follows:

Within one year

25,573

23,904

25,573

23,904

 

In January 2016, the Group renewed and extended to four years its committed financing facility of £35.0m which expires in December 2019. At 31 December 2015, £25.0m (2014: £23.4m) was drawn down under this facility.

 

The Group has a short-term facility of Renminbi 15m (£1.5m) of which Renminbi 5m (£0.5m) was drawn down as at 31 December 2015. The loan is secured against cash deposits in Hong Kong.

 

The Directors estimate that the fair value of all borrowings is not materially different from the amounts stated in the Consolidated Balance Sheet of £25,573,000 (2014: £23,904,000).

 

11.

Notes to the cash flow statement

2015

2014

£'000

£'000

Operating profit

23,103

18,220

Adjustments for:

Depreciation and amortisation charges

4,276

3,951

Loss on disposal of property, plant and equipment and computer software

719

350

Charge in respect of share-based payment transactions

4,656

1,708

Operating cash flows before movements in working capital

32,754

24,229

Increase in receivables

(25,711)

(16,097)

Increase in payables

16,171

3,138

Cash generated from operating activities 

23,214

11,270

 

12.

Reconciliation of net cash flow to movement in net funds

2015

2014

£'000

£'000

Increase in cash and cash equivalents in the year

5,589

8,661

Cash (outflow) inflow from movement in bank loans

(1,672)

(12,381)

Foreign currency translation differences

(413)

(554)

Movement in net cash in the year

3,504

(4,274)

Net cash at beginning of year

14,301

18,575

Net cash at end of year

17,805

14,301

 

Net cash is defined as cash and cash equivalents less bank loans.

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UKUNRNBAORAR
Date   Source Headline
30th Apr 20244:21 pmRNSResult of AGM
25th Apr 20246:30 pmRNSHolding(s) in Company
19th Apr 20241:34 pmRNSDirector/PDMR Shareholding
16th Apr 20247:00 amRNSQ1 2024 Trading Update
15th Apr 20242:08 pmRNSBlock listing Interim Review
2nd Apr 20241:06 pmRNSHolding(s) in Company
28th Mar 20243:40 pmRNSTotal Voting Rights
28th Mar 20243:11 pmRNSAnnual Financial Report
28th Mar 20243:09 pmRNSDirector/PDMR Shareholding
11th Mar 20247:00 amRNSDividend Declaration
7th Mar 20247:00 amRNSFY23 results
31st Jan 20243:35 pmRNSTotal Voting Rights
11th Jan 20247:00 amRNSQ4 2023 Trading Update
10th Jan 20242:25 pmRNSHolding(s) in Company
29th Dec 20231:19 pmRNSTotal Voting Rights
14th Dec 20237:00 amRNSHolding(s) in Company
30th Nov 20233:43 pmRNSTotal Voting Rights
19th Oct 20236:00 pmRNSHolding(s) in Company
13th Oct 20232:04 pmRNSBlock Listing Six Monthly Return
10th Oct 20237:00 amRNSRESILIENT PERFORMANCE
2nd Oct 20237:30 amRNSTotal Voting Rights
2nd Oct 20237:00 amRNSTransaction in Own Shares
29th Sep 20237:00 amRNSTransaction in Own Shares
26th Sep 20237:00 amRNSTransaction in Own Shares
22nd Sep 20237:00 amRNSTransaction in Own Shares
21st Sep 20237:00 amRNSTransaction in Own Shares
20th Sep 20234:25 pmRNSHolding(s) in Company
20th Sep 20237:00 amRNSTransaction in Own Shares
19th Sep 20237:00 amRNSTransaction in Own Shares
15th Sep 20231:00 pmRNSDirector/PDMR Shareholding
14th Sep 20237:00 amRNSTransaction in Own Shares
13th Sep 20237:00 amRNSTransaction in Own Shares
8th Sep 20234:40 pmRNSHolding(s) in Company
7th Sep 20239:28 amRNSHolding(s) in Company
7th Sep 20239:20 amRNSHolding(s) in Company
6th Sep 20237:00 amRNSTransaction in Own Shares
31st Aug 20231:48 pmRNSTotal Voting Rights
30th Aug 20234:23 pmRNSDirector/PDMR Shareholding
25th Aug 20237:00 amRNSTransaction in Own Shares
24th Aug 20237:00 amRNSTransaction in Own Shares
23rd Aug 20237:00 amRNSTransaction in Own Shares
22nd Aug 20237:00 amRNSTransaction in Own Shares
21st Aug 20237:00 amRNSTransaction in Own Shares
18th Aug 20237:00 amRNSTransaction in Own Shares
17th Aug 20237:00 amRNSTransaction in Own Shares
16th Aug 20237:00 amRNSTransaction in Own Shares
15th Aug 20237:00 amRNSTransaction in Own Shares
14th Aug 20237:00 amRNSTransaction in Own Shares
11th Aug 20237:00 amRNSTransaction in Own Shares
10th Aug 20237:00 amRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.