Adam Davidson, CEO of Trident Royalties, discusses offtake milestones and catalysts to boost FY24. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRurelec Regulatory News (RUR)

  • This share is currently suspended. It was suspended at a price of 0.425

Share Price Information for Rurelec (RUR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.425
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 0.425
RUR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

19 Jun 2015 07:01

RNS Number : 6260Q
Rurelec PLC
19 June 2015
 

Rurelec PLC

("Rurelec" or "the Company")

Audited results for the year ended 31st December 2014

Rurelec PLC (AIM: RUR), the electricity utility focused on ownership and operation of power generation plants in Latin America, announces its audited results for the year ended 31 December 2014. The annual report will be posted to shareholders on 19 June 2015.

Highlights

· Continued improvement in operations in Argentina

· Gross energy output 14 per cent. higher at Energia del Sur ("EdS") 958 GWh (2013: 840GWh)

· EdS return to profitability in US$ terms, pre-tax $1.9 million (2013: loss US$ 7.3 million)

· Change of accounting rules affects joint venture reporting for 2014, 2013 restated

· Strategic refocussing on thermal plants, disposal of Peruvian small river hydros

· Successful capital restructuring paves way for return to dividends

· Chilean projects progressing towards financial close

· Loss before tax £2.9 million (2013 restated: £36.4 million)

· Loss per share 0.52p (2013 restated: loss 7.23p)

· Net asset Value per share 10.1p (2013 restated 11.0p)

· Group borrowings fall to £3.2 million (2013 restated: £20.9 million)

· Loan facility in place to fund expansion

Commenting on the results Peter Earl, Rurelec's Chief Executive, said:

"Our performance during 2014 was hugely influenced by the result of the Bolivian arbitration award from which the Company is still suffering. The Argentinian joint venture continues to perform well contributing a positive cashflow to the Group and we successfully completed our first run-of-river hydro plant in Peru. However due to the lack of available capital we have had to sell our Peruvian assets and concentrate on our core business of clean tech gas projects in Argentina and expansion in Chile."

 

For further information please contact:

Rurelec PLC

W.H.Ireland

CNC Communications

Peter Earl, CEO

www.rurelec.com

Paul Shackleton & James Bavister

Ana Ribeiro

Tel: +44 (0)20 7793 5610

 

Tel: +44(0) 20 7220 1666

 

Tel: +44 (0)20 3219 8818

 

 

Non-Executive Chairman's Statement

 

Dear Shareholder

 

It falls to me to present the results of Rurelec PLC ("Rurelec") for the financial year ended 31 December 2014, which proved to be a difficult year for the Company following the announcement in February of the disappointing result of the Permanent Court of Arbitration ("PCA") ruling in The Hague which found against Bolivia but which awarded Rurelec less than half the book value of its historical 2006 investment in Empresa Guaracachi. This in turn was followed by the further discounted settlement for $31.5 million grudgingly paid by Bolivia in June 2014, which resulted in an additional loss against the sum awarded by the PCA. It should be noted that the Board of Rurelec had expected to receive not less than US $75 million being the book value of the Bolivian investment and declared but unpaid dividends. The proceeds of the settlement were used to repay a loan which had been taken to fund both the cost of the arbitration and the Group's expansion into Peru and Chile.

 

During the year Larry Coben stepped down from the Board of the Company due to other commitments and we thank him for his incisive input during his three years on the Board. In April 2015 the board welcomed Pablo Galante as a new director who brings to the Board extensive experience in the energy sector both in Latin America and internationally, with particular insight into the business of fuel supply.

 

Outlook

In spite of the serious setback from the quantum of the PCA award and the considerable write-off against reserves which this entailed, the Board of Rurelec remains optimistic for the future of the Company. There are continuing projects in Peru and Chile as well as the potential to expand our presence in Argentina where the country's need for power encourages new plant development under US dollar denominated contracts.

 

The result of the Arbitration means that the Company has considerably less funding available to direct towards new projects, and this has slowed our expansion. In the light of our straightened circumstance, the Board has decided to concentrate Group funds in areas of faster growth, involving thermal plants which have the advantage of shorter lead times in construction. It is therefore intended to divest the small hydro development business in Peru which trades under the Cascade Hydro Power brand. Funds realised from the disposal of this business will be used to repay loans in connection with development activities and to bring into construction Rurelec's thermal developments in Chile and Peru.

 

Activities in Chile were slowed by the change in government which led to all projects being called in for review. This had an impact on the Company's power project developments in northern Chile including those with already permitted sites. The process to select a long term equity partner for projects in Chile has been caught up in these delays and by the complex transmission system in the region. These issues have now been largely overcome and the Company expects to make more rapid progress for the future.

 

The Company has recently signed a bridging loan facility of $12 million against the anticipated sales of the Peru hydro projects. The Company has also agreed terms but has not yet been contracted,for an alternative one year secured loan from a large organisation within the South American power industry which will allow the Group to settle the deferred payment to IPSA Group PLC and repay outstanding loans. This facility is the first stage of an intended larger cooperation with this South American company, a power generation company operating in the same field as Rurelec in Central and Latin America. The Group expects to repay all loans from the proceeds of the sale of its Peruvian hydro portfolio, but with contingency plans for repayment from other sources if the sales are delayed.

 

In anticipation of a planned closer co-operation with the South American group, the Board has agreed that the project development activities under Independent Power Corporation PLC ("IPC") should be spun out of Rurelec now that its task in Latin America has been completed. IPC was acquired for £4 million in June 2013 to consolidate the replacement of capacity through greenfield development of projects led by IPC during the arbitration process. The business separation will be achieved by Peter Earl acquiring outright ownership of IPC in a transaction whereby the principal assets of IPC will be transferred up to Rurelec leaving IPC with only nominal assets and fixed overheads of some £500,000 per annum. Peter Earl will step down as both a director and CEO of Rurelec and will purchase IPC and its development team for nominal consideration. Former Chairman, Andrew Morris, has agreed to take over as CEO of the Company. Both Peter Earl and IPC are entering into consultancy agreements with the Company so as to maintain continuity and a smooth handover for the next stage of Rurelec's planned return to a dividend paying company. The net effect will be to reduce overhead within Rurelec and re-establish the core business of the Group as ownership of cash-producing power plants in Latin America to be valued on the basis of income.

 

I look forward to the future with optimism.

 

 

Colin Emson

Chairman

18 June, 2015

 

 

Review of Financial Performance

 

Group Results

The Group loss after tax for the financial year under review is £2.9 million (2013 restated: £35.8 million loss). The majority of the loss is due to operational costs and the net effect of foreign exchange gains and losses on our assets. The results for the operations in Argentina, Peru, Chile and for IPC are shown below.

 

Group revenue was £0.3 million (2013 restated: £5.4 million). Administrative expenses amounted to £7.1 million (2013 restated £3.7 million). Operating loss was £6.9 million (2013 restated £0.1m gain. The loss before tax is £3 million (2013 restated: £35.7 million loss). The basic loss per share is 0.52p (2013: 7.23p loss). In the balance sheet the restatement of the 2013 financial statements under IFRS11 has resulted in a decrease in total assets to £91.0 million compared with the audited figures of £94.2 million. In 2014, the total assets of £74.8 million (2013 restated: £91.0 million) includes assets of £18.2 million (2013: £0), which are held for sale. In December 2014 Rurelec PLC reorganised its reserves by moving £45.0 million from the share premium account to a special reserve that can be designated as distributable once all creditors at the year end have been paid. Total equity stands at £56.5 million, or 10.1pence per share.

 

A more detailed analysis of the business entities is given below.

 

Energia del Sur S.A. Results

At the operating level the plant in Comodoro Rivadavia and therefore based on 100% of Energia del Sur S.A.'s ("EdS's") activities the gross operating profit for the year was £14.99 million (2013: £10.9 million) on revenues of £17.2 million (2013: £19.3 million). In local currency terms the revenues increased to AR$220 million (2013: AR$ 167 million) whilst the gross operating profit was AR$ 191 million (2013: AR$ 113 million). The reduction in the net loss for the year in EdS to £0.2 million (2013: £4.2 million loss) was due to change in the revenue structure with significantly more contracted energy revenue where we have no fuel costs compared to 2013 where there was significantly more spot energy sales with corresponding increase in fuel costs, which led to the increase in the operating profits for the year in 2014.

 

It should be noted that the results of EdS are no longer shown proportionately within the accounts in this annual report. This is because of a change in the reporting rules under the international accounting convention of the International Financial Reporting Standards ("IFRS") which requires us to report the EdS joint venture as a single line in the Consolidated Statement of Financial Position and in the Consolidated Income Statement. Further information on this can be seen in the note 28 to the accounts and in the Review of Operations.

 

Independent Power Corporation PLC

IPC has made a loss for the year of £4.2 million (2013: £2.1 million profit) which was partly attributable to the Group's administration costs being charged to IPC in 2014 after the group overheads were reorganised. Previously Rurelec's administration costs were charged in to Rurelec PLC itself. The activities of the company involve development work for new projects, the supply of engineering services to group and other companies and also the administration of the London office. Administration expenses for the year were £1.2 million (2013: £1.1 million). The additional cost this year relates to the writing back of accrued income for the success fee from the financial close of the Illapa project in Chile. The measurement of this accrued income was based on management estimates of the amount of work that had been completed and the proximity to achieving finance of the project. Selecting the equity partner has been affected by the change in Government and the slowdown of power projects in the country. This along with the need to be certain about accrued income has led to a one-off write back which has increased the accounting loss for the period by £3.1 million.

 

Rurelec Chile

The development operations in Chile have expensed limited direct costs in the year of £82k (2013: £111k). Capitalised development costs have accumulated to £0.9 million (2013: £1.0 million) on both the Central Illapa and Arica projects.

 

 

Cascade Hydro Power

In Peru, the Canchayllo run-of-river hydro plant was completed in the final days of 2014 and the value of the plant at the year-end is £8.8 million (2013 £5.7 million).

 

Rurelec has outstanding loans of £9.5 million (2013: £5.8 million) to the Cascade group at the period end, whilst there is a bank loan relating to the Canchayllo operating plant with the Corporacion Interamericana de Inversion ("IIC") of £4.6 million (2013: £4.2 million) and other loans of £2.8 million (2013: £0.9 million). The other assets of the Cascade group include £3.2 million (2013: £3.5 million) of bonds held by IIC and the Ministry of Minerals and Energy in connection with development projects.

 

During 2014 the Board took the decision to sell the Peruvian assets and has therefore reported these assets in accordance with IFRS standards as assets held for sale. The equity sale of the Canchayllo plant has been agreed for a total of £4.4 million with the IIC debt of £4.6 million remaining with the plant.

 

 

 

Review of Operations

 

The first half of the year was devoted to the recovery of the sum - disappointingly low - awarded by the Arbitration Tribunal, reduced even further by the Bolivian Government's threats not to pay unless Rurelec accepted a further cash discount. All the same, the Group was able to emerge from the four year nationalisation nightmare with a number of projects under development in Peru and Chile. In the second half of the year your executives were able to concentrate on developing the business, even in the straitened circumstances arising from the pitiful award. The main source of cashflow for the Group during this period has arisen from its joint venture operations in Argentina.

 

Argentina

 

Operations at the power plant continue to allow EdS to show an excellent availability record. Gross energy output was 14per cent. higher at approximately 958 GWh (2013: 840 GWh), since no maintenance outage was experienced. The average heat rate of the plant was 8.33 MMBTU/MWh (2013: 8.43), a slight drop due to normal degradation following the outage in 2013. The Ministry of Energy has enacted further changes in the electricity sector, largely driven by the weak performance of the distribution sector, the increase in demand and the widening gap between the official and unofficial exchange rates.

 

The major impact of the changes for EdS has been the deduction of a maintenance reserve payment each month, which we have negotiated to recover starting May 2015, thus increasing cashflow in the coming year. The average notional cost of gas per MWh generated was AR$176.67 (2013: AR$118.36), in US$ terms the gas cost has moved to US$21.46 per MWh from US$21.5 in 2013. The average price of electricity in peso terms increased by 43 per cent. to AR$378.73 (2013: AR$265.17) however it has decreased by 4.5 per cent. in dollar terms, US$46.00 (2013: US$48.17) as a result of the weakening of the peso. The Resolution 220 contract is the main driver of the strengthening performance at the EBITDA level, as the proportion of US$ based revenue is boosted by the exchange rate as well as the removal of gas (a US$ expense) from the revenue line and the increased proportion of peso based expense. Turnover at EdS during 2014 was AR$220 million from AR$ AR$166.5 in 2013. No CERs were registered in 2014 as the low CER prices currently do not cover the cost of registration. Gross margin increased in peso terms to AR$191 million from AR$115 million. Large foreign exchange losses due to the impact of the revaluation of US$ borrowings arising from the weakening peso exchange rate once again increased the after tax loss. Even with the foreign exchange loss of AR$52.5 million (2013: AR$46 million) the loss for the year was AR$2.4 million (2013: loss of AR$36 million). This improvement was significantly due to the change in the structure of the energy sales now more reliant on the Resolution 220 Contract rather than spot sales, which incur fuel costs. Cashflow was strong, allowing EdS to remit US$5.4 million to the UK during the year, however, the electricity sector is still held back by cashflow restrictions imposed as a result of the low tariffs of the two largest electricity distribution companies. CAMMESA has struggled to maintain timely payment of invoices to generators since the middle of the year.

 

Exchange rates in Q1 2014 saw the biggest correction as the Government finally allowed the official peso exchange rate to move towards the unofficial exchange rate. At the start of the year it was AR$6.2 to the US$, by year end it was AR$8.23 with most of the fall during January 2014 after a 17per cent devaluation in that month alone. The deterioration in the exchange rate was having an impact on our receivables, until a new directive was brought in to compensate generators for the impact for the late payment of their invoices.

 

The following table sets out the Group's share of its interest in the joint venture in Argentina following the changes in the accounting for joint ventures to the equity accounting method:

 

Year ended

Year ended

31.12.14

31.12.13

£'000

£'000

Revenue attributable to the Group

8,611

9,652

Expenses

(5,579)

(8,465)

Non-current assets

9,736

11,906

Current assets

4,408

3,103

Non-current liabilities

(14,865)

(16,682)

Current liabilities

(8,518)

(2,800)

 

 

 

Chile

 

Arica

Final approval for the use of the gas turbine was received in May 2014. However, as a result of further objections made locally during the latter half of 2014, we have decided to relinquish the approval for the GT and revert to the original diesel engine-based technology of the initial approval. Limited construction worked has commenced and the environmental approval has been secured. On this revised basis, dispatch levels for the plant, when constructed, are expected to be higher than originally envisaged when using high efficiency engines. With little new generation other than solar plants planned for the northern part of the SING system, we expect the project to be an important contributor to securing electricity supply in the local area.

 

Central Illapa

Development of the Illapa project has progressed slower than anticipated, principally due to the definition of the transmission interconnection taking longer than expected. This issue has now been resolved and selection of a joint venture partner and financing for the project is underway and will be pursued with financial completion expected during 2015.

 

Peru

 

During 2014 the construction of the 5.3 MW Canchayllo project continued and the plant was successfully commissioned on 31 December 2014 after much hard work on the part of our Cascade Hydro staff in Peru and Harbin, the original equipment manufacturer. The cost of the plant was approximately 20 per cent more than originally budgeted but with a higher installed capacity than originally projected. The Canchayllo plant was financed with equity from Rurelec and debt from the IIC. In addition, the Cascade team was successful in winning PPAs for a further 30 MW of new projects, although we elected to fund only one project to close a power purchase agreement in the 2014 PPA round. The two other projects have had to be held back for the next round which planned for later this year.

 

With significant funding required for bonding and construction of hydro plants in the tender process, we expect to reduce exposure to this sector by selling Canchayllo and our development company Cascade Hydro Power SAC. This still leaves us with the opportunity to develop large hydro in the form of Rurelec's 255 MW Santa Rita project and thermal generation in Peru. The Proinversion tender for awarding large hydro PPAs was announced in February 2015 and Rurelec is active now in preparing a qualifying bid in partnership with a strong financial partner currently being selected.

 

Independent Power Corporation

 

During 2014 IPC directed much of its activities to projects under development by clients in Ghana having received the disappointing news that it was unsuccessful in the Gibraltar tender for which it had qualified. IPC is also in advanced negotiations for a similar third party project in Ivory Coast.

 

Principal risks and uncertainties

 

The principal risks and uncertainties facing the Group, apart from the construction risks involved in building the hydro plant in Peru and possible changes in demand and pricing for electricity in the markets in South America in which the Group operates, relate to political risk and uncertainties in the financial markets.

 

a) Political risk - As evidenced by the decision in May 2010 by the Government of Bolivia to nationalise the Group's interest in Guaracachi, there exists significant political risk in areas in which the Group operates. The Group has sort to mitigate this risk by diversifying the countries in which it operates.

 

b) Financial markets - Whilst project finance may be available in the markets in which the Group operates, the Group's expansion plans remain dependent on raising project finance from a combination of local partners and lending institutions. The Group is seeking to broaden its base of potential partners and lending institutions.

 

c) Exposure to foreign currency - The Group's activities are in South America and therefore the Group's results will be affected by exchange rate movements and local inflation rates. Furthermore, past experience has shown that exchange controls restrictions can sometimes be applied and these may have an impact on the Group's ability to repatriate funds to the parent company. The Group seeks to limit these risks by raising funds in the currency of the operating units.

 

d) Efficient operation - The Group has an effective maintenance programme and has entered into long term service agreements to reduce these risks as appropriate.

 

The Strategic Report was approved by the Board of Directors on 18th June, 2015 and were signed on its behalf by PRS Earl (Chief Executive).

 

CONSOLIDATED INCOME STATEMENT

For the year ended 31 December 2014

 

 

Notes

Year ended

Year ended 

31.12.14

31.12.13

Restated

£'000

£'000

Revenue

4

303

5,442

Write off of accrued income

15

(3,219)

-

Cost of sales

6

(231)

(1,619)

Gross profit

(3,147)

3,823

Administrative expenses

7

(3,832)

(3,741)

Operating (loss)/profit

(6,979)

82

Other expense

9,b,c,15

(392)

(38,314)

Other income/(expense) - exchange gain/(loss)

 9a

2,180

(561)

Other expense - From share of joint venture

 28

-

(319)

Finance income

10 

2,567

2,767

Finance expense

10 

(312)

(20)

Loss before tax

(2,936)

(36,365)

Tax expense

11 

(8)

(29)

Loss for the year attributable to owner of the company

(2,944)

(36,394)

Earnings per share

 12

Basic loss per share

(0.52p)

(7.23p)

Diluted loss per share

(0.52p)

(7.23p)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2014

 

Year ended

Year ended

Notes

31.12.14

 31.12.13

Restated

£'000

£'000

Loss for the year

(2,944)

(36,394)

Other comprehensive income/(loss) for the year

Items that will be subsequently Reclassified to Profit or Loss:

Exchange differences on translation of foreign operations

(2,249)

(364)

Total other comprehensive loss

(2,249)

(364)

Total comprehensive loss for year attributable to owners of the company

(5,193)

(36,758)

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION company number: 4812855

for the year ended 31 December 2014

 

Notes

31.12.14

31.12.13

1.1.13

Restated

Restated

£'000

£'000

£'000

Assets

Non-current assets

Property, plant and equipment

14

22,169

27,788

3,082

Intangible assets

15

1,321

1,792

-

Investment in Argentinian Joint Venture

-

-

319

Trade and other receivables

16a

23,212

23,649

32,833

Deferred tax assets

17

-

-

-

46,702

53,229

36,234

Current assets

Inventories

18

-

-

188

Trade and other receivables

16b

9,600

14,591

1,189

Compensation claim, Interest & Dividends Receivable on Award

19

-

19,126

51,473

Cash and cash equivalents

20

283

3,730

6,042

9,883

37,447

58,892

Assets classified as held for sale

34

18,178

-

-

Total assets

74,763

90,676

95,126

Equity and liabilities

Shareholders' equity

Share capital

21

11,228

11,145

8,413

Share premium account

22,754

67,369

53,012

Foreign currency reserve

(3,211)

(962)

(598)

Share option reserve

22

146

107

46

Plant reserve

1,050

1,050

1,050

Other Reserve

23

45,000

-

-

Retained earnings

(20,426)

(17,199)

19,195

Total equity attributable to shareholders of Rurelec PLC

56,541

61,510

81,118

Non-controlling interests

283

142

224

Total equity

56,824

61,652

81,342

Non-current liabilities

Tax liabilities

25

-

18

-

Deferred tax liabilities

17

-

-

-

Borrowings

26a

-

622

-

-

640

-

Current liabilities

Trade and other payables

24b

4,423

8,051

1,787

Current tax liabilities

25b

70

65

-

Borrowings

26b

3,164

20,268

11,997

7,657

28,384

13,784

Liabilities classified as held for sale

34

10,282

-

-

Total liabilities

17,939

29,024

13,784

Total equity and liabilities

74,763

90,676

95,126

 

 

The financial statements were approved by the Board of Directors on 18th June, 2015 and were signed on its behalf by P.R.S. Earl (Chief Executive) and A.J.S. Morris (Group Finance Director).

PARENT COMPANY STATEMENT OF FINANCIAL POSITION

For the year ended 31 December 2014

 Notes

 31.12.14

 31.12.13

 

 £'000

 £'000

 Assets

 Non-current assets

 Investments

27

9,755

16,743

 Trade and other receivables

16c

50,599

42,287

60,354

59,030

 Current assets

Inventories

18b

16,195

16,195

 Trade and other receivables

16d

38

34

 Cash and cash equivalents

20

1

21

16,234

16,250

 Total assets

76,588

75,280

 Equity and liabilities

 Shareholders' equity

 Share capital

21

11,228

11,145

 Share premium account

23

22,754

67,369

 Share option reserve

22

146

107

 Other Reserves

23

45,000

-

 Retained earnings

(7,521)

(8,486)

 Total equity

71,607

70,135

 Current liabilities

 Trade and other payables

24c

4,981

5,145

4,981

5,145

 Total equity and liabilities

76,588

75,280

 

The financial statements were approved by the Board of Directors on 18th June, 2015 and were signed on its behalf by P. Earl (Chief Executive) and A. Morris (Group Finance Director).

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2014

 

Notes

Year ended

Year ended

31.12.14

31.12.13

Restated

£'000

£'000

Cash flows from operating activities

Cash used in operations

29

(4,890)

(3,980)

Interest paid

(312)

547

Taxation paid

(8)

(29)

Net cash used in operating activities

(5,210)

(3,462)

Cash flows from investing activities

Purchase of plant and equipment

14

(5,135)

(7,523)

Settlement for expropriated assets

18,863

-

Repayments from joint venture company

3,381

3,840

Net cash generated from/(used in) investing activities

17,109

(3,683)

Net cash inflow/(outflow) before financing activities

11,899

(7,145)

Cash flows from financing activities

Issue of shares (net of costs)

468

-

Deferred Consideration

(125)

-

Loan drawdowns

3,170

4,753

Loan repayments

(18,859)

-

Net cash (used in)/generated from financing activities

(15,346)

4,753

Decrease in cash and cash equivalents

(3,447)

(2,392)

Cash and cash equivalents at start of year

3,730

6,122

Cash and cash equivalents at end of year

283

3,730

 

 

 

COMPANY STATEMENT OF CASH FLOWS

for the year ended 31 December 2014

 

Notes

Year ended

Year ended

31.12.14

31.12.13

 £'000

 £'000

Cash flows from operating activities

Cash (used in)/generated from operations

29

(4,397)

5,783

Net cash (used in)/generated from operations

(4,397)

5,783

Cash flows from investing activities

Investment in and loans to subsidiaries and joint venture company

(2,919)

(14,104)

Loan repayments by joint venture company

3,382

3,840

Loan repayment from subsidiary

3,323

-

Net cash generated from/(used in) investing activities

3,786

(10,264)

Net cash outflow before financing activities

(611)

(4,481)

Cash flows from financing activities

Issue of shares (net of costs)

468

-

Loan drawdowns

278

Loan repayments

(155)

-

Net cash generated from financing activities

591

-

Decrease in cash and cash equivalents

(20)

(4,481)

Cash and cash equivalents at start of year

21

4,502

Cash and cash equivalents at end of year

1

21

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2014

 

Share

Share

Foreign

Share

Retained

Other

Plant

Total

Non-controlling

Total

capital

premium

currency

option

earnings

reserve

reserve

£'000

interest

equity

note

£'000

£'000

reserve

reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Original Balance at 1.1.13

8,413

53,012

(598)

46

19,389

-

1,050

81,312

224

81,536

Effect of restatement due to change in accounting policy

-

-

-

-

(194)

-

-

(194)

-

(194)

Restated Balance at 1.1.13

8,413

53,012

(598)

46

19,195

-

1,050

81,118

224

81,342

Transactions with owners

Issue of share

2,732

14,357

-

-

-

-

-

17,089

-

17,089

Charge for share options

-

-

-

61

-

-

-

61

-

61

Non-controlling interest

-

-

-

-

-

-

-

-

(82)

(82)

Total transactions with owners

2,732

14,357

-

61

-

-

-

17,150

(82)

17,068

Loss for year

-

-

 -

 -

 (36,394)

-

-

 (36,394)

-

 (36,394)

Exchange differences

-

-

(364)

 -

 -

-

-

(364)

-

(364)

Total comprehensive loss

-

-

(364)

 (36,394)

-

-

 (36,758)

-

 (36,758)

Balance at 31.12.13

 11,145

67,369

(962)

107

 (17,199)

-

1,050

61,510

142

61,652

Transactions with owners

Issue of share

21

83

467

-

-

-

-

-

550

-

550

Share issue costs

-

(82)

-

-

-

-

-

(82)

-

(82)

Charge for share options

-

-

39

-

-

-

39

-

39

Transfer to Other reserve

23

-

 (45,000)

-

-

-

 45,000

-

-

-

-

Non-controlling interest

-

-

-

-

-

-

-

-

141

141

Total transactions with owners

83

 (44,615)

-

39

-

 45,000

-

507

141

648

Loss for year including Minority Loss

(3,227)

(3,227)

(3,227)

Exchange differences

(2,249)

(2,249)

(2,249)

Total comprehensive loss for the year

-

-

(2,249)

-

(3,227)

-

-

(5,476)

-

(5,476)

Balance at 31.12.14

 11,228

22,754

(3,211)

146

 (20,426)

 45,000

1,050

56,541

283

56,824

 

COMPANY STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2014

 

Share

Share

Share

Retained

Other

Total

capital

premium

option

earnings

reserve

£'000

note

£'000

£'000

reserve

£'000

£'000

£'000

Balance at 1.1.13

8,413

53,012

46

1,879

-

63,350

Transactions with owners

Issue of share

2,732

14,357

 -

 -

 -

17,089

Charge for share options

 -

 -

61

 -

 -

61

Non-controlling interest

 -

 -

 -

 -

 -

 -

Total transactions with owners

2,732

14,357

61

 -

 -

17,150

Loss for year

 -

 -

 -

(10,365)

 -

(10,365)

Total comprehensive loss

 -

 -

(10,365)

 -

(10,365)

Balance at 31.12.13

11,145

67,369

107

(8,486)

-

70,135

Transactions with owners

Issue of share

21

83

467

550

Issue costs

(82)

(82)

Charge for share options

39

39

Transfer to Other Reserve

23

(45,000)

45,000

-

Total transactions with owners

83

(44,615)

39

-

45,000

507

Profit for year

965

965

Total comprehensive profit

-

-

-

965

-

965

Balance at 31.12.14

11,228

22,754

146

(7,521)

45,000

71,607

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2014

 

1 General information, basis of preparation and new accounting standards

 

1a General information

Rurelec PLC is the Group's ultimate parent company. It is incorporated and domiciled in England and Wales. Rurelec's shares are traded on the AIM market of the London Stock Exchange PLC.

The nature of the Group's operations and its principal activities are the generation of electricity in South America.

 

1b Basis of preparation, including going concern

The Company and the consolidated financial statements have been prepared in compliance with International Financial Reporting Standards ("IFRSs") and International Financial Reporting Interpretations Committee ("IFRIC") interpretations as adopted by the European Union and company law applicable to companies reporting year ended 31 December 2014. The Directors have continued to adopt the going concern basis for the preparation of these financial statements, having received settlement from the Bolivian Government in 2014 allowing the repayment of the Birdsong loan in June 2014. During 2015 the Group continues to receive funds from Argentina in service of the loans to the Joint Venture, whilst also selling the assets of the Group in Peru.

 

The Group has agreed but not contracted a bridging loan facility of $12 million that will be drawn down in the event that the arrangements for an alternative one year secured loan from a large organisation within the South American power industry is not signed within the time limits required by the company's creditors. It is expected that the Group will reach satisfactory agreement with this large organisation such that the proceeds of this loan will be used to meet current obligations and provide working capital for the Group. The Group expects to repay the loan from the proceeds of the sale of its Peruvian assets. On the basis of these loan facilities the Directors have assessed that the Group has sufficient working capital based on their review of cashflow forecasts for a period of at least 12 months from the signing of the financial statements.

 

 

Restatement of 2013 accounts

The 2013 financial results have been restated for the application of IFRS 11 Joint Arrangements. In previous years the group has accounted for interests in joint ventures under the proportionate consolidation approach. Under IFRS 11 the Group's interest needs to be included in the consolidated accounts by equity accounting. This change in accounting policy has had the effect of increasing the net assets of the Group by £3.3 million at 31 December 2013 and £0.2 million as at 1 January 2013 and also has reduced the loss by £3.3 million in the Consolidated Statement of Comprehensive Income for the year ended 31 December 2013. The investment in the Joint Venture is held at nil as the Group is not recognising additional losses over and above that investment. More information on the effect of IFRS 11 can be seen in note 28.

 

 

1c New accounting standards

At the date of authorisation of these financial statements certain new standards, amendments and interpretations to existing standards have been published but are not yet effective. The Group has not early adopted any of these pronouncements. The new Standards, amendments and Interpretations that are expected to be relevant to the Group's financial statements are as follows:

 

Applicable for financial

Standard/interpretation Content years beginning on/after

IFRS 9 (2014) Financial instruments: 01/01/2018

 

Standards and amendments to existing standards effective 1 January 2014

The following standards, amendments and interpretations became effective in 2014:

Standard/ interpretation Content Applicable for financial years beginning on or after

Amendments to IAS 36* Recoverable Amount Disclosures for

Non-Financial Assets 01/01/2014

IFRS 10* Consolidated Financial Statements 01/01/2014

IFRS 11 Joint Arrangements 01/01/2014

IFRS 12* Disclosure of Interests in Other Entities 01/01/2014

IAS 27* (Revised) Separate Financial Statements 01/01/2014

IAS 28* (Revised) Investments in Associates and Joint Ventures 01/01/2014

Amendment to IFRS 10, Transition Guidance 01/01/2014

IFRS 11 and IFRS 12*

Amendment to IFRS 10* Investment Entities 01/01/2014

Amendments to IAS 32* Offsetting Financial Assets and Financial Liabilities 01/01/2014

IFRIC Interpretation 21* Levies 01/01/2014

* The adoption of these Standards and Interpretations has had no material impact on the financial statements of the Group other than for the disclosure of joint venture.

 

 

IFRS 9, 'Financial instruments: Classification and measurement'

The Directors do not anticipate that the adoption of these standards and interpretations in future periods will have any material impact on the financial statements of the Group.

 

2 Summary of significant accounting policies

2.1 Basis of consolidation

The Group financial statements consolidate the results of the Company, the equity accounting under IFRS 11 in the Argentina joint venture, the Group's 100 per cent. interest in the Chilean entity and the Peruvian assets held for sale.

 

Subsidiaries are entities over which the Group has the power to control the financial and operating policies so as to obtain benefits from its activities. The Group obtains and exercises control through voting rights. Management has reviewed its control assessments in accordance with IFRS 10 and has concluded that there is no effect on the classification as subsidiaries or joint ventures of any of the Group's investees held during the period or comparative periods covered by these financial statements.

 

The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 31 December 2014. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Generally there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee.

 

Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.

 

All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

 

A joint arrangement is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to joint control that is when the strategic financial and operating policy decisions relating to the activities of the joint venture require the unanimous consent of the parties sharing control.

 

The Group reports its interests in joint venture using the equity method of accounting, except when the investment is classified as held for sale.

 

Under the equity method, investments in joint ventures are carried in the consolidated statement of financial position at cost as adjusted for post-acquisition changes in the Group's share of the net assets of the joint venture, less any impairment in the value of individual investments. Losses of a joint venture in excess of the Group's interest in that joint venture are not recognised, unless the Group has incurred legal or constructive obligations or made payments on behalf of the joint venture.

 

Any excess of the cost of acquisition over the Group's share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the joint venture recognised at the date of acquisition is recognised as goodwill.

 

The goodwill, if any is included within the carrying amount of the investment and is assessed annually for impairment as part of the investment. Any excess of the Group's share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognised immediately as a profit or loss.

 

Unrealised gains on transactions between the Group and its joint venture are eliminated to the extent of the Group's interest in the joint venture. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Unrealised gains on transactions between the Group and subsidiary entities are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Amounts reported in the financial statements of subsidiary and joint venture entities have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

 

Acquisitions of subsidiaries are dealt with by the acquisition method. This method involves the recognition at fair value of all identifiable assets and liabilities, including contingent liabilities of the acquired company, at the acquisition date, regardless of whether or not they were recorded in the financial statements of the entity prior to acquisition. On initial recognition, the assets and liabilities of the acquired entity are included in the consolidated statement of financial position at their fair values, which are also used as the bases for subsequent measurement in accordance with the Group's accounting policies. Investments in subsidiaries are stated at cost in the statement of financial position of the Company.

 

2.2 Goodwill

Goodwill representing the excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is capitalised and reviewed annually for impairment. Goodwill is stated after separating out identifiable assets and liabilities. Goodwill is carried at cost less accumulated impairment losses. Any excess of interest in acquired assets, liabilities and contingent liabilities over fair value is recognised immediately after acquisition through the income statement.

 

2.3 Foreign currency translation

The financial information is presented in pounds sterling, which is also the functional currency of the parent company.

 

In the separate financial statements of the consolidated entities, foreign currency transactions are translated into the functional currency of the individual entity using the exchange rates prevailing at the dates of the transactions ("spot exchange rate"). Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of remaining balances at year-end exchange rates are recognised in the income statement within 'other expense'.

 

In the consolidated financial statements, all separate financial statements of subsidiary and joint venture, originally presented in a currency different from the Group's presentation currency, have been converted into sterling. Assets and liabilities have been translated into sterling at the closing rate at the reporting date. Income and expenses have been converted into sterling at the average rates over the reporting period. Any differences arising from this procedure have been recognised in other comprehensive income and accumulated in the Foreign Currency Reserve.

 

2.4 Income and expense recognition

 

Revenue represents amounts receivable for goods or services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes, and excluding transactions with or between Group companies. Revenues from the sale of electricity are recorded based upon output delivered at rates specified under contract terms or prevailing market rates as applicable. Revenue is recognised on the supply of electricity when a contract exists and supply has taken place. Revenue received for keeping power plants operating and available for despatch into the grid as required is recognised on a straight-line basis over the contractual period. During the year under review and the prior year, no revenues were derived from the sale of equipment purchased with a view to subsequent resale

 

Operating expenses are recognised in the income statement upon utilisation of the service or at the date of their origin. All other income and expenses are reported on an accrual basis.

 

Independent Power Corporation PLC a 100 per cent. subsidiary of Rurelec PLC undertakes engineering and development exercises for the Group and third parties. Income and expenses are recognised as they occur, however there are accrued income amounts which relate to success fees on completing the engineering and development of projects that are paid on financial close of the project. The amounts of accrued income are subjective and are determined by management dependent on the level of completion of the relevant project and the expected timing of financial close.

 

2.5 Dividends

Dividends, other than those from investments in associates and joint ventures, are recognised at the time the right to receive payment is established. No dividends were paid or received during the year (2013: nil). 

 

2.6 Borrowing costs

All borrowing costs are expensed as incurred except where the costs are directly attributable to specific construction projects, in which case the interest cost is capitalised as part of those assets.

 

2.7 Property, plant and equipment

Property, plant and equipment are stated at cost, net of depreciation and any provision for impairment. No depreciation is charged during the period of construction.

 

All operational buildings and plant and equipment in the course of construction are recorded as plant under construction until such time as they are brought into use by the Group. Plant under construction includes all direct expenditure and may include capitalised interest in accordance with the accounting policy on that subject. On completion, such assets are transferred to the appropriate asset category.

 

Repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of major renovations and overhauls is included in the carrying amount of the assets where it is probable that the economic life of the asset is significantly enhanced as a consequence of the work. Major renovations and overhauls are depreciated over the expected remaining useful life of the work.

 

Depreciation is calculated to write down the cost less estimated residual value of all property, plant and equipment other than freehold land which is not depreciated by equal annual instalments over their estimated useful economic lives. The periods generally applicable are:

 

Buildings 25 to 50 years

Plant and equipment 3 to 15 years

 

Material residual values are updated as required, but at least annually. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount.

 

2.8 Impairment of tangible and intangible assets

At each reporting date, the Group reviews the carrying amount of its property, plant and equipment and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the income statement. The Group recognises a cash-generating unit by its ability to independently earn income. The Group carries each cash-generating unit in an individual special purpose company so they are easily recognised.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the income statement.

 

2.9 Non-current Assets Held for Sale and Discontinued Operations 

In general IFRS 5 outlines how to account for non-current assets held for sale such that  assets (or disposal groups) held for sale are not depreciated, are measured at the lower of carrying amount and fair value less costs to sell, and are presented separately in the statement of financial position.

 

The following conditions must be met for an asset (or 'disposal group') to be classified as held for sale: IFRS 5.6-8

· management is committed to a plan to sell

· the asset is available for immediate sale

· an active program to locate a buyer is initiated

· the sale is highly probable, within 12 months of classification as held for sale (subject to limited exceptions)

· the asset is being actively marketed for sale at a sales price reasonable in relation to its fair value

· actions required to complete the plan indicate that it is unlikely that plan will be significantly changed or withdrawn

 

The assets need to be disposed of through sale. When the Group is committed to a sale involving loss of control of a subsidiary that qualifies for held-for-sale classification under IFRS 5 the Group classifies all of the assets and liabilities of that subsidiary as held for sale, even if the entity will retain a non-controlling interest in its former subsidiary after the sale. Non-current assets or disposal groups that are classified as held for sale are measured at the lower of carrying amount and fair value less costs to sell. Assets classified as held for sale, and the assets and liabilities included within a disposal group classified as held for sale, are presented separately on the face of the statement of financial position.  The sum of the post-tax profit or loss of the discontinued operation and the post-tax gain or loss recognised on the measurement to fair value less cost to sell or fair value adjustments on the disposal of the assets (or disposal group) is presented as a single amount on the face of the statement of comprehensive income.

 

2.10 Taxation

Current income tax assets and liabilities comprise those obligations to, or claims from, fiscal authorities relating to the current or prior reporting period, that are unpaid at the reporting date. They are calculated according to the tax rates and tax laws applicable to the fiscal periods to which they relate, based on the taxable profit for the period. All changes to current tax assets or liabilities are recognised as a component of tax expense in the income statement or through the statement of changes in equity.

 

Deferred income taxes are calculated using the liability method on temporary differences. This involves the comparison of the carrying amounts of assets and liabilities in the consolidated financial statements with their respective tax bases. However, in accordance with the rules set out in IAS 12, no deferred taxes are recognised in respect of non-tax deductible goodwill. In addition, tax losses available to be carried forward as well as other income tax credits to the Group are assessed for recognition as deferred tax assets.

 

Deferred tax liabilities are provided for in full with no discounting. Deferred tax assets are recognised to the extent that it is probable that the underlying deductible temporary differences will be able to be offset against future taxable income. Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided that they are enacted or substantially enacted at the reporting date.

 

Deferred tax is provided on differences between the fair value of assets and liabilities acquired in an acquisition and the carrying value of the assets and liabilities of the acquired entity and on the differences relating to investments in subsidiary and joint venture companies if the difference is a temporary difference and is expected to reverse in the foreseeable future.

 

Changes in deferred tax assets and liabilities are recognised as a component of tax expense in the income statement, except where they relate to items that are charged or credited directly to equity in which case the related deferred tax is also charged or credited directly to equity.

 

2.11 Financial assets

The Group's financial assets include cash and cash equivalents, loans and receivables.

 

Cash and cash equivalents include cash at bank and in hand as well as short term highly liquid investments such as bank deposits.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payment dates that are not quoted in an active market. They arise when the Group provides money, goods or services directly to a debtor with no intention of trading the receivable. Receivables are measured initially at fair value and subsequently re-measured at amortised cost using the effective interest method, less provision for impairment. Any impairment is recognised in the income statement.

 

Trade receivables are provided against when objective evidence is received that the Group will not be able to collect all amounts due to it in accordance with the original terms of the receivables. The amount of the write-down is determined as the difference between the assets carrying amount and the present value of estimated cash flows.

 

2.12 Financial liabilities

Financial liabilities are obligations to pay cash or other financial instruments and are recognised when the Group becomes a party to the contractual provisions of the instrument. All transaction costs are recognised immediately in the income statement.

 

A financial liability is derecognised only when the obligation is extinguished, that is when the obligation is discharged, cancelled or expires.

 

Bank and other loans are raised for support of long-term funding of the Group's operations. They are recognised initially at fair value, net of transaction costs and are subsequently measured at amortised cost using the effective interest method. Finance charges, including premiums payable on settlement or redemption, and direct issue costs are charged to the income statement on an accruals basis using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.

 

2.13 Inventories

Inventories comprise spare parts and similar items for use in the Group's plant and equipment. Inventories are valued at the lower of cost and net realisable value on a first in, first out basis.

 

2.14 Shareholders' equity

Equity attributable to the shareholders of the parent company comprises the following:

 

"Share capital" represents the nominal value of equity shares.

"Share premium" represents the excess over nominal value of the fair value of consideration received for equity shares, net of

expenses of the share issue.

"Foreign currency reserve" represents the differences arising from translation of investments in overseas subsidiaries.

"Share option reserve" represents the fair value of options granted and outstanding at the year-end.

"Retained earnings" represents retained profits.

"Other reserves" comprises the reduction of the share premium account.

 

2.15 Pensions

During the year under review, the Group did not operate or contribute to any pension schemes (2013: nil).

 

2.16 Segment reporting

In identifying its operating segments, management follows the Group's geographic locations and are reported in a manner consistent with the Chief Operating Decision Maker. The activities undertaken by segments are the generation of electricity in their country of incorporation within South America.

 

Each of the operating segments is managed separately as the rules and regulations vary from country to country.

 

The measurement policies used by the Group for segment reporting under IFRS 8 are the same as those used in the financial statements.

 

3 Key assumptions and estimates

When preparing the financial statement, management make a number of judgements, estimates and assumptions about the recognition and measurement of assets, liabilities income and expenses. The actual results may differ from the judgements, estimates and assumptions made and will seldom equal the estimated results. The areas which management consider are likely to be most affected by the significant judgements, estimates and assumptions on recognition and measurement of assets, liabilities, income and expenses are:

 

a) Useful lives of depreciable assets - management review, with the assistance of external expert valuers, the useful lives of depreciable assets at each reporting date. This review includes consideration of the book value of plant under construction which at the year-end amounted to £3.7 million. Actual results, however, may vary due to changes in technology and industry practices.

 

b) Impairment - management review tangible and intangible assets at each balance sheet date to determine whether there is any indication that those assets have suffered an impairment loss. This review process includes making assumptions about future events, circumstances and operating results. The actual results may vary from those expected and could therefore cause significant adjustments to the carrying value of the Group's assets. Details of the assumptions underlying management's forecasts for the Group's main Cash Generating Unit ("CGU") are set out in note 15.

 

c) Deferred tax assets and liabilities - there exists an element of uncertainty regarding both the timing of the reversing of timing differences and the tax rate which will be applicable when the reversing of the asset or liability occurs.

 

d) Asset acquisitions - where the Group acquires assets or a company which is not considered to be a business as defined by IFRS 3, the transaction is accounted for as an asset acquisition and not a business combination.

 

e) Management have assessed that we do not control the Argentine Joint Venture and therefore have treated the joint venture in accordance with IFRS 11 (see note 28). This assessment is based on the lack of power over the investee and due to the exposure to variable returns from its involvement with the investee.

 

f) Accrued Income - Management makes assessments as to the amounts of accrued income that is recognised in the Group's accounts. The amounts recognised are based on what is expected to be received in total and relate to success fees from projects developed by the Group. These amounts are then reviewed with adjustments for the level of completion of the project and the likelihood of reaching financial close when the amounts will become due. These are judgements made by management of the Group and the actual results may differ from these judgemental assessments.

 

4 Segment Analysis

Management currently identifies the Group's four geographic operating segments; Argentina, Chile, Peru and the head office in the UK, as operating segments as further described in the accounting policy note. These operating segments are monitored and strategic decisions are made on the basis of segment operating results. However even though the Argentine operation has been accounted for under the equity accounting method as a Joint Venture under IFRS 11 the segmental analysis is shown in this note 4 but then removed in consolidation adjustments to provide the results in accordance with IFRS 11. More details on the effect of this has been shown in note 28.

 

The following tables provide an analysis of the operating results, total assets and liabilities, capital expenditure and depreciation for 2014 and 2013 for each geographic segment.

 

a) 12 months to 31.12.2014

Argentina

Chile

Peru

UK

Bolivia

Consolidation

Total

£'000

£'000

£'000

£'000

£'000

adjustments

£'000

£'000

Revenue

8,611

-

423

(8,731)

303

Write off of accrued income

-

-

-

(3,219)

-

-

(3,219)

Cost of sales

(5,579)

-

(231)

-

5,579

(231)

Gross profit/(loss)

3,032

-

-

(3,027)

-

(3,152)

(3,147)

Administrative expenses

(293)

(83)

(661)

(3,208)

-

413

(3,832)

Profit/(loss) from operations

2,739

(83)

(661)

(6,235)

-

(2,739)

(6,979)

Other (expense)/income

-

-

-

(574)

299

(117)

(392)

Foreign exchange (losses)/gains

(2,175)

51

(631)

2,760

-

2,175

2,180

Finance income

-

-

18

3,780

-

(1,230)

2,568

Finance expense

(674)

-

(742)

(918)

-

2,022

(312)

(Loss)/profit before tax

(110)

(32)

(2,016)

(1,187)

299

110

(2,936)

Tax expense

(105)

-

(8)

-

-

105

(8)

Loss for the year

(215)

(32)

(2,024)

(1,187)

299

215

(2,944)

Total assets

11,545

6,458

18,528

78,626

-

(40,394)

74,763

Total liabilities

23,383

7,321

22,697

6,865

-

(42,327)

17,939

Capital expenditure

-

-

5,087

48

-

-

5,135

Depreciation

293

-

2

10

-

(293)

12

 

 

The impairment relating to the IPC goodwill recognised on consolidation is regarded as relating to the UK operating segment. This is due to the Chief Operating Decision Maker reviewing the results of IPC within the UK operating segment.

 

 

a) 12 months to 31.12.2013 - restated

 Argentina

 Chile

 Peru

 UK

 Bolivia

 Consolidation

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 adjustments

 £'000

 £'000

Revenue

9,651

 -

 -

5,442

 -

(9,651)

5,442

Cost of sales

(4,186)

 -

 -

(1,619)

 -

4,186

(1,619)

Gross profit

5,465

-

-

3,823

(5,465)

3,823

Administrative expenses

(4,278)

(55)

(475)

(3,211)

 -

4,278

(3,741)

Profit/(loss) from operations

1,187

(55)

(475)

612

-

(1,187)

82

Other expense

 -

 -

 -

 -

 (38,314)

 -

(38,314)

Other expense From share of JV

-

-

-

-

-

(319)

(319)

Foreign exchange losses

(3,761)

(55)

197

(504)

 -

3,562

(561)

Finance income

 -

 -

186

3,857

(198)

(1,078)

2,767

Finance expense

(1,819)

(3)

(219)

 (12,218)

 -

14,239

(20)

Loss before tax

(4,393)

(113)

(311)

(8,253)

 (38,512)

15,217

(36,365)

Tax credit/(expense)

218

 -

(29)

 -

 -

(218)

(29)

Loss for the year

(4,175)

(113)

(340)

(8,253)

 (38,512)

14,999

(36,394)

-

Total assets

15,741

944

6,499

78,441

(1,729)

(9,220)

90,676

Total liabilities

22,169

1,701

6,869

6,199

 -

(7,914)

29,024

Capital expenditure

221

1,786

5,934

16,195

 -

32

24,168

Depreciation

435

 -

4

5

 -

(435)

9

 

 

5 Exchange rate sensitivity analysis

 

The key exchange rates applicable to the results were as follows:

31.12.14

31.12.13

i) Closing rate

AR$ (Argentine Peso) to £

13.2814

10.7073

US$ to £

1.5532

1.6488

CLP (Chilean Peso) to £

940.964

866

PEN (Peruvian Sol) to £

4.5744

4.55

ii) Average rate

AR$ (Argentine Peso) to £

12.7777

8.6676

US$ to £

1.6445

1.5652

CLP (Chilean Peso) to £

940.528

863

PEN (Peruvian Sol) to £

4.6084

4.51

 

 

If the exchange rate of sterling at 31 December 2014 had been stronger or weaker by 10 per cent with all other variables held constant, shareholder equity at 31 December 2014 would have been £3.3 million (2013: £0.9 million, restated 2013 £0.2 million) lower or higher than reported.

 

If the average exchange rate of sterling during 2014 had been stronger or weaker by 10 per cent with all other variables held constant, the profit for the year would have been £0.1 million (2013: £0.4 million, restated 2013: £0.05 million) higher or lower than reported.

 

 

6 Cost of sales

 Year ended

 Year ended

 31.12.14

 31.12.13

 Restated

 £'000

 £'000

 Expenditure incurred in cost of sales is as follows:

 Cost of Equipment and ancillary costs

2

1,475

 Other

229

144

231

1,619

 

 

7 Administrative expenses

Year ended

Year ended

Year ended

31.12.14

31.12.13

31.12.13

Restated

Originally stated

£'000

£'000

£'000

Expenditure incurred in administrative expenses is as follows:

Payroll and social security

1,754

1,324

3,370

Services, legal and professional

678

416

497

Office costs and general overheads

1,326

1,914

4,065

Audit services1

74

87

87

3,832

3,741

8,019

 

 

1 Audit services include £74k paid to the auditors for the audit of the Company and the Group financial statements and £nil paid to the Company's auditors for non-audit professional services provided to the Company in connection with the review of overseas activities (2013 £75.5k). Fees paid to other auditors, in respect of the audit of joint venture companies, amounted to £35k (2013: £11.5k).

 

 

8 Employee costs

 

a) Group

Year ended

Year ended

Year ended

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

Aggregate remuneration of all employees and Directors, including social security costs

1,754

1,324

3,370

The average number of employees in the Group, including Directors, during the year was as follows:

Number

Number

Number

Management

5

6

12

Operations

-

10

17

Development

18

4

7

Administration

22

14

24

Total

45

34

60

b) Company

£'000

£'000

£'000

Aggregate remuneration of all employees and Directors, including social security costs

62

409

409

The average number of employees in the Company, including Directors, during year was as follows:

Number

Number

Number

Management

5

6

6

 

 

c) Directors' remuneration, including social security costs

 

The total remuneration paid to the Directors was £717,000 (2013: £615,000). The total remuneration of the highest paid Director was £226,000 (2013: £230,000). Other emoluments paid were health insurance costs, there were no bonuses, pension costs or share based payments paid during the year (2013: nil)

 

Year ended

31.12.14

£'000

Year ended

31.12.14

£'000

Year ended

31.12.14

£'000

Year ended

31.12.13

£'000

Base Salary/Fee Inc. Social Security

Other Emoluments

Total

Total

P. Earl

226

4

230

230

E. Shaw

174

3

177

160

A. Morris

209

3

212

88

M. Blanco

24

-

24

95

L. Coben

15

-

15

30

C Emson

29

-

29

6

B Rowbotham

30

-

30

6

Total

707

10

717

615

 

 

 

9 (a) OTHER EXPENSE

Year ended

Restated

Year ended

Originally Stated Year ended

31.12.14

31.12.13

31.12.13

£'000

£'000

£'000

Foreign exchange Gains / (losses)3

2,180

(561)

(3,268) 

Total

2,180

(561)

(3,268) 

 

3 Foreign exchange Gains / (losses) have arisen in Argentina on US$ denominated loans and in the UK on US$ denominated receivables.

 

 

 

9 (b) OTHER expense

Loss on Bolivia settlement

Year ended

Originally stated

Year ended

31.12.14

31.12.13

£'000

£'000

Loss on settlement of Claim - Bolivia1

(376)

(29,455)

Arbitration Costs / Cost Reduction2

259

(4,929)

Impairment charge on intangible in IPC3

(691)

-

Total

(808)

(34,384)

 

1The loss on the settlement with the Plurinational Government of Bolivia has been arrived at further to the agreement in April 2014 from meetings held between the senior management of Rurelec plc and the Attorney General of Bolivia. The agreed settlement is $31.5m or £19.1m which is made up of £17.5m compensation claim and interest of £1.6m. The carrying value of the claim, excluding interest and reimbursement of costs, as at 31 December 2012 was £47.0m and therefore the loss was £29.5m. The amount shown for 2014 of £376k loss was the adjustment of what was accrued in 2013 and paid in 2014.

2The arbitration costs were not awarded to Rurelec and so £4.9m has been taken as a charge in 2013, in 2014 these costs were reduced by £259k in agreement with the suppliers.

3Following goodwill impairment testing for IPC an impairment of £691k has been charged in the year, see note 15 for further details.

 

9 (c) OTHER expense

Birdsong Loan Expense

Year ended

Originally stated

Year ended

31.12.14

31.12.13

£'000

£'000

Interest Payable on Birdsong Loan

 -

(2,328)

Birdsong loan participation expense - CVR costs1

 416

 

(1,299)

Accrued lender costs

 -

(303)

Total

416

(3,930)

 

1The Birdsong loan included a contingent value right which amounted to 15% of the Bolivian claim plus interest. In 2014 there was a £416k write back of CVR costs these are included in other income.

2The Birdsong lender charges for extending the loan past 31st December 2013 have been accrued in 2013.

 

10 FINANCE INCOME & expense

 

Year ended

31.12.14

£'000

Year ended

31.12.13 Restated

£'000

 

Year ended

31.12.13 Originally stated

£'000

Inter-group interest received/receivable1

2,450

2,966

2,399

Interest accrued on Bolivian claim

-

(199)

(199)

Withholding Tax write back

117

-

-

Total interest income

2,567

2,767

2,200

Interest paid/payable on bank borrowings and loans2

(312)

(20)

(1,272)

 

1 Inter-group interest arises on loans by the Company to its 50 per cent owned joint venture companies (PEL and EdS). The loans by the Company to PEL and EdS exceed the loans of the other 50 per cent shareholder by £27.6 million (2013: £26.9 million). Interest on inter-group loans has been charged at rates of between 8 per cent and 19 per cent.

 

2 Interest paid/payable includes interest on bank borrowings and other loans in Peru and Argentina. The details of the amounts due under the loans are shown in note 26.

 

Sensitivity analysis arising from changes in borrowing costs is set out in note 26.

 

 

11 Tax expense

The relationship between the expected tax expense at basic rate of 21.50 per cnt. per cent (31 December 2013: 23.25 per cent.) and the tax expense actually recognised in the income statement can be reconciled as follows:

 

Year ended

Year ended

Year ended

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

 £'000

 £'000

Result for the year before tax

(2,936)

(36,365)

 (39,384)

Standard rate of corporation tax in UK

21.50%

23.25%

23.25%

Expected tax credit

632

8,455

9,157

Adjustment for non-taxable expense

-

(8,166)

(8,166)

Group relief surrender by joint venture company

-

-

-

Adjustment for different basis of calculating overseas tax

-

(997)

Actual tax (expense)/credit

(8)

(29)

189

Comprising:

Current tax (expense)/credit

 (8)

(29)

136

Deferred tax / (net credit)

53

Total credit (expense)

(8)

(29)

189

 

 

12 Earnings per share

Basic loss per share is calculated by dividing the loss for the period attributable to shareholders by the weighted average number of shares in issue during the period.

 

Year ended

 

Year endedRestated

Year ended Originally stated

31.12.14

31.12.13

31.12.13

Average number of shares in issue

561,181,121

494,993,260

494,993,260

Effect of dilution - share options outstanding

19,525,000

19,525,000

19,525,000

Result for the year

Loss attributable to equity holders of the parent

£(2.9)m

£(35.8)m

£(39.2)m

Basic loss per share

(0.52p)

(7.23p)

(7.92p)

Diluted loss per share

(0.52p)

(7.23p)

(7.92p)

 

There is no difference between the Basic and Diluted loss per share as there was a loss in the year and therefore the outstanding options were anti-dilutive.

 

 

13 Holding company's result for the year

 

As permitted by Section 408 of the Companies Act 2006, the holding company's income statement is not shown separately in the financial statements. The profit for the year was £1.0 million (2013: loss £10.4 million).

 

14 Property, plant and equipment

 

Land

Plant and

Plant under

Total

equipment

construction

£'000

£'000

£'000

£'000

a) Group

Cost at 1.1.13 - Restated

-

-

3,082

3,082

Exchange adjustments

-

-

546

537

Additions

72

16,195

7,901

24,168

Cost at 31.12.13 - Restated

72

16,195

11,530

27,797

Exchange adjustments

-

-

(1,184)

(1,184)

Transfer of Assets Held for Sale

-

-

(9,558)

(9,558)

Additions

-

60

5,075

5,135

Cost at 31.12.14

72

16,255

5,863

17,055

Depreciation at 1.1.13

-

-

-

-

Exchange adjustments

-

-

-

Charge for the year

-

9

-

9

Depreciation at 31.12.13

-

9

-

9

Exchange adjustments

-

-

-

Charge for the year

-

12

-

12

Transfer of Assets Held for Sale

-

-

-

-

Depreciation at 31.12.14

-

21

-

21

Net book value - 31.12.14

72

16,234

5,853

22,169

Net book value - 31.12.13

72

16,186

11,530

27,788

 

Operating property, plant and equipment located in Argentina is removed in accordance with IFRS 11. The Property, plant and equipment of £16.24 million mainly relates to two turbines valued at £16.20 million. Plant under construction comprises of plant in Chile (£5.8 million) and Peru (£67k). The plant at Canchayllo was completed in December 2014, and transferred to plant and equipment. It was commissioned in January 2015.

b) Company - The Company had no property, plant and equipment.

 

 

15 Intangible assets

 

Goodwill

£'000

At 1 January 2014

1,792

Additions

220

Impairment

(691)

At 31 December 2014

1,321

At 31 December 2013 RESTATED

1,792

At 1 January 2013 as originally stated

3,168

Effect of restatement due to change in accounting policy

(3,168)

At 1 January 2013 RESTATED

Nil

Fair value adjustment on Goodwill and intangibles

1,792

At 31 December 2013 RESTATED

1,792

 

Goodwill represents the difference between the Group's share of the fair value of the net identifiable assets acquired and the consideration transferred on the acquisition of 100 per cent of IPC in June 2013, the acquisition of Central Illapa SA in March 2013 and the acquisition of SEA Energy SA in October 2014.

 

The Group tests goodwill annually or more frequently if there are indications that the intangible asset might be impaired. The recoverable amounts are determined from value in use calculations. The key assumptions for the value in use calculations are those regarding the future cash flows (for a period of 5 years) which are based on the most recent financial projections prepared for each Cash Generating Unit ("CGU"). The projections incorporate management's assumptions regarding revenue volumes, revenue prices, operating costs, including gas and forecast growth and are based on historical experience and current information. A long term discount rate, derived from market data on comparable interest rates in the local markets in which the Group operates, is then applied to the projected future cash flows. The equity discount rate applied is 13 per cent. (2013 - 13 per cent.).

 

In the year ended 31 December 2014 management have concluded that there is uncertainty relating to certain elements of accrued income previously recognised in relation to operations conducted in Central Illapa. This has resulted in approximately £3.2 million of accrued revenue being written off in the year. This has led to management performing an impairment review on the IPC CGU as detailed below. This CGU predominately operates in South America and is focussed on the development of projects in the power generation industry there. The project in question was situated in Chile, which is one of the operating segments used to monitor business performance. The recoverable amount of the CGU has been based on the value in use of IPC. The discount rate used in the value in use calculation was 13 per cent..

 

The assumptions in respect of the IPC CGU include the financial close and payment of development fees to IPC from the development company for developments in Chile, whilst also including engineering fees and recharge of expenses. The costs and revenue of the group that are charged into IPC are well known and are shown to rise at a reasonable inflationary rate of 3 per cent. and expansionary rate of an additional 7 per cent. per annum. The goodwill impairment test has been completed and shows the need for an impairment of £691k, which is included in other expenses. An increase in the discount rate by 1 per cent. to 14 per cent. would increase the impairment by £167k. The brand value of IPC and its experience over 20 years in the South American market supports the remaining intangible assets shown within the Rurelec financial statements.

 

The amount of goodwill that has been included in the intangible asset is £1,101k in respect of IPC.

 

IPC has been active in markets which Rurelec did not have prior to this business combination. The Group can ascribe separate identifiable intangible assets in some of these markets where Rurelec has not been active over the past years. The direct cashflow basis has been used as the methodology to assess the value of the separate markets from Rurelec's established market in South America.

The main addition to the revenue streams are the engineering fees and costs reimbursement plus development fees outside South America. The effect is that the NPV of the separate markets can be valued at least at £1.1 million which ensure that the value of the Goodwill in IPC remains at £1,101k.

Full year Revenues for IPC were £431k (2013: £5,604k) and (Losses)/Profits were (£4,167k) (2013: £2,108k).

 

SEA Energy SA is a wholly owned subsidiary of Rurelec PLC with a small operating wind farm in Buenos Aires province in Argentina. The Company was purchased in October 2014 for £245k spread over two years. The company had net assets at the time of purchase of £51k, with revenues for the full year of 2014 of £5k. The intention of the purchase is to increase the size of the windfarm in Argentina from 250kW to 3MW as well as purchase and own a gas turbine that would operate on the site of the EdS plant in Comodoro Rivadavia in Chubut Province of Argentina. The goodwill on acquisition was £195k.

 

Central Illapa SA is a wholly owned subsidiary of Rurelec PLC, the goodwill on acquisition was £25k.

 

 

16 Trade and other receivables

a) Group - non-current

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

Trade receivables

100

513

535

Amounts due from joint venture companies1

23,093

23,101

15,399

Other receivables and prepayments

19

34

875

23,212

23,648

16,809

 

1 Amounts due from joint venture companies represent the amounts lent by the Company to PEL and EdS, including credit support provided to suppliers of EdS. Interest on these amounts has been accrued at rates of between 8 per cent. and 18 per cent. per annum.

 

.

b) Group - current

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

 £'000

£'000

£'000

Trade receivables

38

160

3,043

Other receivables and prepayments

9,562

14,431

6,788

9,600

14,591

9,831

 

 

Other receivables and prepayments include £8.6 million RPFL loan Rurelec Plc Re: (EdS).

 

c) Company - non-current

31.12.14

31.12.13

Originally stated 

 £'000

£'000

Amounts owed by subsidiary companies1

27,505

16,851

Amounts owed by joint venture companies2

23,094

25,436

50,599

42,287

 

The amounts owed by subsidiary companies include:

 

1 Loans to subsidiaries in Chile (£6.6 million) and Peru (£11.1 million) are repayable on demand. The loans to Chile are currently non-interest bearing. The loans to Chile and Peru bear Zero per cent interest at rates. The loans Peru are expected to be recovered once the assets have been sold, which management expect to occur during 2015. The loans to Chile are considered recoverable once the projects reach financial close and therefore no provision has been made against these loans.

 

2The amounts owed by joint venture companies are interest bearing at rates of between 8 per cent and 18 per cent and are repayable on demand but are not expected to be fully received within the next twelve months. During the period the Group received $5.4 million from EdS in service of the amounts due. £8.6 million (2013 - £7.7 million) is secured by a first charge against the assets of EdS.

 

 

d) Company - current

31.12.14

31.12.13

 Originally stated

 £'000

£'000

Other receivables and prepayments

38

34

38

34

 

 

All trade and other receivables are unsecured and are not past their due by dates. The fair values of receivables are not materially different to the carrying values shown above.

 

17 Deferred tax

 

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

a) Asset at 1 January 2014

-

-

389

Exchange translation

-

-

(101)

Credited to tax expense

-

-

53

Asset at 31 December 2014

-

-

341

 

The Group deferred tax asset arises principally from tax losses carried forward in Argentina.

 

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

b) Liability at 1 January 2014

-

-

568

Exchange translation

-

-

(148)

Credited/(Debited) to tax expense

-

-

-

Asset at 31 December 2014

-

-

420

 

The Group deferred tax liability arose from deferred tax provisions on the fair value adjustments arising on the acquisition of 50 per cent. of PEL.

 

 

18 Inventories

a) Group - Inventories

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

Spare parts and consumables

-

-

227

 

Spare parts and consumables are valued at cost.

b) Parent Company - Inventories

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

Inventories

16,195

16,195

16,195

 

 

Inventories comprises of two Siemens 701DU Turbines acquired from IPSA Group plc in June 2013, these will be sold to Central Illapa SA for use in Chile during 2015.

 

 

19 Compensation claim

31.12.14

31.12.13

£'000

£'000

Book value of claim

-

19,126

 

As detailed in the 2010 Report and Accounts, on 1 May 2010 the Bolivian Government nationalised by force Rurelec's controlling interest in Guaracachi. The Bolivian book value of the net assets of Guaracachi, together with declared but unpaid dividend for 2009, was not less than £47.0 million and was reported in the 2012 Report and Accounts. The amount of the investment claimed under Bilateral Investment Treaties as submitted to the Permanent Court of Arbitration in The Hague, was $142.3 million and the Arbitration proceedings were held in April 2013. The award amount was for $28.9 million plus interest from 1st May 2010 to the date when the award is paid. As at the 31st January the interest amounted to $6.6 million making the total amount due to Rurelec in settlement of the claim $35.5 million or £21.5 million. The Tribunal representing the Permanent Court of Arbitration decided not to award costs to either side. The costs of the Arbitration to Rurelec were £4.6 million.

 

After further negotiations with the Plurinational State of Bolivia at the end of April 2014 the total payment to be received by Rurelec would be $31.5 million or £19.1 million. This is a total loss of £34.6 million on the carrying value of the assets as at 31st December 2013 being a loss of £29.5 million on the underlying assets and £5.1 million on the legal fees and accrued interest.

 

20 Cash and cash equivalents

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

a) Group

Cash and short-term bank deposits

283

3,730

3,750

b) Company

Cash and short-term bank deposits

1

n/a

21

 

Cash and short-term bank deposits are held, where the balance is material, in interest bearing bank accounts, accessible at between 1 and 30 days' notice. The effective average interest rate is less than 1 per cent. The Group holds cash balances to meet its day-to-day requirements.

 

21 Share capital

31.12.14

£'000

31.12.13

£'000

In issue, called up and fully paid

561,387,586 ordinary shares of 2p each (2013: 557,387,586)

11,228

11,145

 

Reconciliation of movement in share capital

Number

£'000

Balance at 1 January 2014

557,236,492

11,145

Allotment in January 2014

4,151,094

83

Balance at 31 December 2014

561,387,586

11,228

 

The allotment in January 2014 was at 13.25 pence per share. The difference between the total consideration arising from shares issued and the nominal value of the shares issued has been credited to the share premium account. Costs associated with allotments are debited to the share premium account.

 

22 SHARE OPTION RESERVE

 

31.12.14

£'000

31.12.13

£'000

Balance at 1 January 2014

 

107

 

46

Change for the Year

39

61

Balance at 31 December 2014

146

107

 

 

In March 2012, the Company introduced a share option plan and granted options over 19,525,000 shares at 9.5p per share. Of these options, 3,875,000 were exercisable from the date of grant. 5,216,667 options vested in 2013, 5,216,666 vested in 2014, the remuneration committee approved 50 per cent. vesting of these, the remaining 50 per cent. are dependent of performance targets being met or being waived at a future date. The remaining 5,216,667 shares vest in March 2015 and are subject to performance targets.

 

The Black-Scholes option pricing model has been used to calculate the fair value of options granted during the year. Expected volatility in the share price has been based on 20 per cent..

 

All of the options granted to directors vest in the three equal tranches and are subject to performance criteria, as referred to above.

 

Options granted to the directors which were outstanding at the year-end:

 

31.12.14

31.12.13

Number of shares

Number of shares

A Morris

1,000,000

1,000,000

P Earl

5,000,000

5,000,000

E Shaw

4,000,000

4,000,000

M Blanco

2,000,000

2,000,000

L Coben

650,000

650,000

 

No options were exercised during the year and the total number of options outstanding at the year-end was 19,525,000.

 

23 OTHER RESERVE

On 17th December 2014 The High Court approved the reduction in the share premium account of the company of £45,000,000 and the creation of a special reserve in the accounts of the Group. The Group had accumulated losses on its profit and loss account of £7,371,683. The existence of these losses prevents the Company from paying dividends to its shareholders out of future profits until these losses have been eliminated. The Board considered that the accumulated losses represented a permanent loss and given the size of the accumulated losses, there was in the opinion of the Board no reasonable prospect of the losses being eliminated in the short term. It was proposed that the permanent loss should be recognised by eliminating the deficit on the profit and loss account. This would be achieved by the reduction in the balance on the Share Premium Account of the Company.

 

The Company had built up a substantial Share Premium Account through the issue of shares for cash at values in excess of the nominal value of those shares. At the time of the High Court hearing, the balance standing to the credit of the share premium account was £67,835,921. A resolution was proposed and successfully passed at a General Meeting on 25th November 2014 to reduce the amount standing to the credit of the share premium account of the Company by £45,000,000 from £67,835,921 to £22,835,921.

The resolution was subsequently confirmed by the High Court in the terms proposed at the time by your Board, the effect of the Capital Reduction was to release part of the amount standing to the credit of the Share Premium Account of the Company so that £45,000,000 (i) may be used by the Company to eliminate the deficit on the profit and loss account and (ii) the balance credited to the distributable reserves of the Company to allow the Company to pay dividends in due course.

Share issue costs of £82,233 have been offset against the Share Premium account, which is now shown at £22,753,689.

The implementation of the Capital Reduction is subject to a number of criteria which are explained further below.

Capital Reduction - Share Premium Account

Share premium is treated as part of the capital of the Company and arises on the issue by the Company of shares at a premium to their nominal value. The premium element is credited to the Share Premium Account. The Company is generally precluded from the payment of any dividends or other distributions or the redemption or buy back of its issued shares in the absence of sufficient distributable reserves, and the Share Premium Account can be applied by the Company only for limited purposes.

In particular, the Share Premium Account is a non-distributable capital reserve and the Company's ability to use any amount credited to that reserve is limited by the Companies Act. However, with the confirmed approval of our shareholders by way of a special resolution and subsequent confirmation by the High Court, the Company has reduced our Company's share premium account and credited it to the profit and loss account.

To the extent that the release of such a sum from the Share Premium Account creates or increases a credit on the profit and loss account, that sum represents distributable reserves of the Company subject to the restrictions set out below.

Capital Reduction - Procedure

In order to approve the Capital Reduction, the High Court was required to be satisfied that the interests of the Company's creditors will not be prejudiced by the Capital Reduction. The Company was not required to seek written consent to the Capital Reduction from its creditors. However, for the benefit of those of its creditors from whom consent is not required, the Company will not be capable of making a distribution to shareholders until any such outstanding obligations have been discharged, and the Company has given an undertaking to that effect to the High Court. At the date of the audit report there are some £3.4 million of creditors to be settled. The Board of Directors consider that these amounts will be settled in the short term and therefore the £45 million remains within a Special Reserve which is non-distributable until these settlements have occurred.

The Capital Reduction does not affect the number of Shares in issue, the nominal value per Share or the voting or dividend rights of any Shareholder.

 

24 Trade and other payables

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

a) Group - non-current

-

-

-

b) Group - current

Trade payables

4,046

7,360

8,417

Accruals

377

691

466

4,423

8,051

8,883

c) Company - current

Trade payables

4,193

n/a

5,084

Accruals

788

n/a

61

4,981

n/a

5,145

 

 

25 Tax liabilities

a) Group - non-current

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

Tax due in UK

-

18

18

b) Group - current

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

UK corporation tax

-

-

-

P.A.Y.E. in UK

28

38

29

VAT in UK

(14)

-

11

Tax due in Argentina

-

-

56

Other taxes due in Argentina principally VAT

-

-

343

P.A.Y.E in Peru

56

27

27

70

65

466

 

This net liability for tax due in the UK is £14k relates to UK PAYE and VAT refund. A PAYE tax liability of £56k is also due in Peru.

 

 

26 Borrowings

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

a) Group - non-current

Loan from CAMMESA

-

-

877

Other loans

-

622

622

-

622

1,499

b) Group - current

Loan from CAMMESA

-

-

1,516

Other loans

3,164

20,268

23,067

3,164

20,268

24,583

Group - total borrowings

3,164

20,890

26,082

The Group's borrowings are repayable as follows:

 Within 1 year

3,164

20,268

24,583

 In more than 1 year, but less than 2 years

-

311

311

 In more than 2 years, but less than 3 years

-

311

311

 In more than 3 years

-

-

877

3,164

20,890

26,082

 

Other loans of £3.2 million including accrued interest are made up of £2.9 million loans to Cascade Hydro Limited and Cascade Hydro Power S.A.C and a further loan of £250k to Rurelec Plc.

 

Sensitivity analysis to changes in interest rates:

If interest rates on the Group's borrowings during the year had been 0.5 per cent. higher or lower with all other variables held constant, the interest expense and pre-tax profits would have been £15,000 lower or higher than reported.

 

Sensitivity analysis to changes in exchange rates:

Only $205,000 of these loans are denominated in US$. As a result, the liability to the Group's lenders will change as exchange rates change. The overall effect on the Group's net equity which would arise from changes in exchange rates is set out in note 5 above.

 

The effect on borrowings alone if exchange rates weakened or strengthened by 10 per cent. with all other variables held constant would be to reduce or increase the value of the Group's borrowings and equity by £12,000 (2013: £1.2 million).

 

The Group's Joint Venture borrowings are denominated in AR$ and US$ and are substantially related to specific electricity generating assets and therefore the effect on the net equity of the Group is limited.

 

 

 

27 Investments

31.12.13

£'000

Cost at 1 January 2013

18,998

Additions during the year

Investment in Cascade Hydro Limited

269

Investment in Termoelectrica del Norte SA

4,190

Investment in Central Illapa SA

33

Investment in Independent Power Corp PLC

4,000

Reduction in Investment in Birdsong

(10,455)

Reduction in Investment in Energia para Sistemas Aislados SA

(292)

Balance at 31 December 2013

16,743

31.12.14

£'000

Cost at 1 January 2014

16,743

Additions during the year

Investment in Termoelectrica del Norte SA - Disposal by Entity

(4,190)

Investment in Central Illapa SA - Disposal by Entity

(33)

Investment in Electricidad Andina - Disposal by Entity

(63)

Cost at 31 December 2014

12,457

Impairment Loss in IPC

(2,702)

Balance at 31 December 2014

9,755

 

The impairment loss relates to the write down of the accrued income in IPC triggered by the impairment review, which has resulted in the impairment loss in the year.

 

At the year-end the Company held the following investments:

1. 50 per cent. (2013: 50 per cent) of the issued share capital of Patagonia Energy Limited ("PEL"), a company registered in the British Virgin Islands under registration number 620522. PEL owns 100 per cent of the issued share capital of Energia del Sur S.A. ("EdS"), a company registered in Argentina. EdS is a generator and supplier of electricity to the national grid in Argentina.

 

2. 100 per cent. (2013: 100 per cent.) of the issued share capital of Birdsong Overseas Ltd ("BOL"), a company registered in the British Virgin Islands, under registration number 688032. BOL owns 100 per cent of Bolivia Integrated Energy Limited ("BIE"), a company registered in the British Virgin Islands, under registration number 510247. Until 1 May 2010, BIE owned, through an intermediary holding company, 50.00125 per cent. of the issued share capital of Empresa Electrica Guaracachi S.A. ("Guaracachi"), a company registered in Bolivia. During 2013 BOL made a loss of £6.8 million due to the accounting for the Bolivian Arbitration Award received in January 2014.

 

3. 100 per cent. (2013 - 100 per cent.) of the issued share capital of Cascade Hydro Limited ("CHL"), a company registered in England and Wales under registration number 7640689. CHL owns, through intermediate holding companies, 100 per cent. interest in Electricidad Andina S.A. and 93 per cent. of Empresa de Generacion Electrica Canchayllo S.A.C., both being companies registered in Peru. During 2013 CHL acquired the remaining 30 per cent. minority stake by way of an exchange of shares. The minority shareholders received 1,737,116 new Rurelec shares for their holdings in CHL, issued at a price of 12.5 pence per share, an aggregate consideration of £217,139.

 

4. 100 per cent. (2013 - 100 per cent.) of Cochrane Power Limited, a company registered in England and Wales under registration number 8220905. Cochrane Power Limited owned at the year-end, through intermediate holding companies, 100 per cent. interest in Central Illapa S.A. and 100 per cent. interest in Termoelectrica del Norte S.A., both being companies registered in Chile.

 

5. 100 per cent. (2013 -100 per cent.) of Central Illapa SA a company registered in Chile under registration number 76.14535-9 and owner of the Illapa 255 MW project.

 

6. 100 per cent. (2013 - 100 per cent.) Termoelectrica del Norte SA a company registered in Chile under registration number 76.043.067-6 and owner of the Arica project. The investment during the year has been in the turbine and a transformer during the year plus development costs of the project totalling £4.2 million.

 

7. 100 per cent. (2013 - 100 per cent.) of Energia para Sistemas Aislados SA a company registered in Bolivia under registration number 107782. The investment in this company in Bolivia of £292,000 was written down to zero in 2013 because the assets were incorporated within the overall settlement with the Plurinational State of Bolivia with the nationalisation of the assets of Empresa Electrica Guaracachi SA.

 

8. 100 per cent. (2013 - 100 per cent.) of the issued share capital of Independent Power Corporation plc ("IPC"), a company registered in England and Wales under registration number 3097552. The investment in IPC was acquired in June 2013. IPC is one of the United Kingdom's leading power developers and power plant operators. Since 1995 it has developed and operated thermal and hydro plants in North America, Latin America, South Africa, Asia and Europe. In consideration for the acquisition of the entire issued share capital of IPC, 32,000,000 new Ordinary Shares in Rurelec PLC were issued to the shareholders of IPC which, at the Placing Price, represents an implied value for IPC of £4 million.

 

 

28 JOINT VENTURE

 

Under IFRS 11 the reporting of jointly controlled entities has changed such that the use of proportionate consolidation for arrangements classified as jointly controlled require the use of the equity method of accounting. The Group's only joint arrangement within the scope of IFRS 11 is its 50 per cent. investment in Patagonia Energy Limited ("PEL"), which directly owns Energia del Sur SA ("EdS") in Argentina. This was previously accounted for using the proportionate consolidation method under IAS 31. Management has reviewed the classification of PEL in accordance with IFRS11 and has concluded that it is a joint venture and therefore we have accounted for our interest in the PEL joint venture using the equity accounting method.

 

IFRS11 has been applied retrospectively in accordance with the transitional provisions set out in IFRS11. Consequently the investment in PEL has been restated by aggregating the carrying amounts of the assets and liabilities that the Group had previously proportionately consolidated with effect from 1 January 2013. The group has assessed the carrying amount of the investment for impairment as at 31 December 2013 and 31 December 2014 and has concluded that no impairment loss is required. (See also note 29)

 

The effects on the statements of financial position at 31 December 2013 and 31 December 2014 show an increase in the net assets of the Group due to the fact that the Joint Venture was previously proportionately consolidated and so included its share of the losses in the joint venture whilst under the equity method it has not included losses in excess of the Group's interest in the joint venture as detailed in note 2.1.

 

The investment held by the group in the Argentine Joint Venture is held at £0.3 million at 1 January 2013 and at nil value at 31 December 2013 and 31 December 2014. Although negative net assets arise when combining the carrying amount of assets and liabilities of the joint venture management note that as this is caused by the amounts loaned to the joint venture by the group that therefore the group do not have an obligation in relation to those negative net assets and as such the investment is held at a nil value. At the end of the year accumulated losses in relation to the group's share of the results of the joint venture total £5,490k (2013, £3,320k).

 

The effects on the statements of financial position at 31 December 2013 and 31 December 2014 were:

 

Year Ended 31.12.14 £'000

Year Ended 31.12.13 £'000

Increase in investments accounted for using the equity method

Nil

Nil

Increase in:

 Rurelec Loans to EdS

4,487

5,739

 Rurelec Loans to PEL

11,338

9,682

Decrease in:

 Property, plant and equipment

(9,065)

(11,370)

 Intangible assets

(3,168)

(3,168)

 Inventories

 

 

-

 

(227)

 Trade and other receivables

(3,812)

(3,820)

 Cash and cash equivalents

(569)

(20)

 Deferred tax liabilities re Plant

339

79

 Trade and other payables

2,245

832

 Borrowings

1,933

4,315

 Borrowings - non-current

2,032

877

 Current tax liabilities

398

401

 Change in net assets

6,157

3,320

 

 

The effects on the statement of comprehensive income for the years ended 31 December 2013 and 31 December 2014:

 

 Year Ended 31.12.14 £'000

 Year Ended 31.12.13 £'000

Decrease in share of profit from equity accounted investments

Nil

(319)

Decrease in:

Revenue

(8,611)

(9,651)

Changes in inventories

Costs of material

1,118

4,186

Operating & maintenance expenses

4,461

3,750

Depreciation, amortisation and impairment of non-financial assets

293

528

Other interest expense and exchange losses

3,924

4,474

Tax expense

105

(218)

Current Year translation difference

880

570

Change in comprehensive loss for the year

2,170

3,320

 

 

The application of IFRS 11 did not have a material impact on the cash flows of the Group and on the earnings per share for the year ended 31 December 2014.

 

The following table sets out the effect of restatement on Rurelec's investment in the joint venture:

 

Investment in Joint Venture

 Restated as at 1.1.13 £'000

 Rurelec Loans to EdS

(7,549)

 Rurelec Loans to PEL

(8,845)

Assets

Non-current assets

 Property, plant and equipment

15,405

 Intangible assets

3,168

 Trade and other receivables

935

Deferred tax assets

389

Current assets

 Inventories

306

 Trade and other receivables

3,662

 Cash and cash equivalents

79

Non-current liabilities

 Trade and other payables

(210)

 Deferred tax liabilities

(568)

 Borrowings

(1,301)

Current liabilities

 Trade and other payables

(2,830)

 Current tax liabilities

(53)

 Borrowings

(2,269)

Investment as 1.1.13

319

 

The following table sets out the results of the joint venture operation in Argentina of which the Group has a 50 per cent. share.

Year ended

Year ended

31.12.14

31.12.13

£'000

£'000

Revenue

17,222

19,304

Expenses

(11,158)

(16,930)

Non-current assets

19,472

23,812

Current assets

8,815

6,206

Non-current liabilities1

(29,726)

(33,364)

Current liabilities2

(17,036)

(5,600)

 

1 Non-current liabilities includes £11.3 million (2013 - £15.4 million) of loans advanced by the Company (see note 16).

2 Current liabilities includes £4.5 million (2013: Nil) of loans advanced by the Company which have become current (see note 16).

 

 

29 Reconciliation of profit before tax to cash generated from operations

 

Year ended

Year ended

Year ended

31.12.14

31.12.13

31.12.13

Restated

£'000

£'000

£'000

a) Group

Loss for the year before tax

(2,936)

(35,726)

(39,384)

Net finance income

(2,255)

(2,747)

928

Adjustments for: depreciation

12

9

444

 Unrealised exchange gains

(2,180)

(494)

3,267

 Movement in share option reserve

39

61

61

 Impairment of goodwill

691

 Deferred Consideration

-

3,025

Adjustment for loss in Bolivia

-

34,384

34,384

Movement in working capital:

 Change in inventories

-

-

267

 Change in trade and other receivables

5,426

(6,208)

(6,467)

 Change in trade and other payables

(3,687)

3,716

4,558

Cash used in operations

(4,890)

(3,980)

(1,942)

Year ended

Year ended

31.12.14

31.12.13

£'000

£'000

b) Company

Profit/(loss) for the year before tax

965

(10,364)

Net finance income

(3,380)

2,276

Adjustments for:

 Unrealised exchange (gains)/losses on loans

(2,057)

437

 Movement in share option reserve

39

61

 Write down of investments

2,703

-

 Reclassification of investment to receivables

5,881

Adjustment for loss in Birdsong

-

10,689

Movement in working capital:

 Change in trade and other receivables

(8,384)

(1,762)

 Change in trade and other payables

(164)

4,446

Cash used in operations

(4,397)

5,783

 

30 Financial risk management

The Group is exposed to a variety of financial risks which result from both its operating and investing activities. The Group's risk management is coordinated to secure the Group's short to medium-term cash flows by minimising its exposure to financial markets. The Group does not actively engage in the trading of financial assets for speculative purposes nor does it write options. The most significant risks to which the Group is exposed are described below:

 

Year ended

Year ended

Year ended

31.12.14

31.12.13

31.12.13

Restated

Originally stated 

£'000

£'000

£'000

Current - due within 1 year:

Trade payables

4,557

8,117

8,883

Borrowings

3,262

20,268

25,049

Total due within 1 year:

7,722

28,385

33,932

Non-current - due in more than 1 year but less than 5 years

Borrowings

-

622

1,499

 

 

a) Foreign currency risk

The Group is exposed to translation and transaction foreign exchange risk. Foreign exchange differences on retranslation of these assets and liabilities are taken to the profit and loss account of the Group. The Group's principal trading operations are based in South America and as a result the Group has exposure to currency exchange rate fluctuations in the principal currencies used in South America. The Group also has exposure to the US$ as a result of borrowings denominated in these currencies.

 

b) Interest rate risk

Group funds are invested in short-term deposit accounts, with a maturity of less than three months, with the objective of maintaining a balance between accessibility of funds and competitive rates of return.

 

c) Capital management policies and liquidity risk

The Group considers its capital to comprise its ordinary share capital, share premium, accumulated retained earnings and other reserves.

 

The Group's objective when maintaining capital is to safeguard the entity's ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders.

 

The Company meets its capital needs primarily by equity financing. The Group sets the amount of capital it requires to fund the Group's project evaluation costs and administration expenses. The Group manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets.

 

The Company and Group do not have any derivative instruments or hedging instruments. It has been determined that a sensitivity analysis will not be representative of the Company's and Group's position in relation to market risk and therefore, such analysis has not been undertaken.

 

As set out in note 26, the Group has £3.2 million of loans falling due within 12 months. The directors consider that the Group will be able to raise sufficient funds from the sale of assets and from other sources to repay the loans.

 

The following table sets out when the Group's financial obligations fall due:

 

Year ended

31.12.14

£'000

Year ended

31.12.13

£'000

Current - due within 1 year:

Trade payables

4,557

8,117

Borrowings

3,164

20,268

Total due within 1 year:

7,721

28,385

Non-current - due in more than 1 year but less than 5 years

Borrowings

Nil

622

d) Credit risk

Generally, the maximum credit risk exposure of financial assets is the carrying amount of the financial assets as shown on the face of the balance sheet (or in the detailed analysis provided in the notes to the financial statements). Credit risk, therefore, is only disclosed in circumstances where the maximum potential loss differs significantly from the financial asset's carrying value. The Group's trade and other receivables are actively monitored to avoid significant concentrations of credit risk.

 

e) Fair values

In the opinion of the Directors, there is no significant difference between the fair values of the Group's and the Company's assets and liabilities and their carrying values and none of Group's and the Company's trade and other receivables are considered to be impaired.

 

The financial assets and liabilities of the Group and the Company are classified as follows:

 

Loans

Borrowings

Loans

Borrowings

and

and payables

and

and payables

 31 December 2014

receivables

at amortised

receivables

at amortised

£'000

cost

£'000

cost

£'000

£'000

Trade and other receivables > 1 year

16,809

-

35,771

-

Trade and other receivables < 1 year

9,831

-

6,075

-

Cash and cash equivalents

3,750

-

21

-

Trade and other payables > 1 year

-

-

-

-

Trade and other payables < 1 year

-

(8,883)

-

(5,144)

Borrowings > 1 year

-

(1,499)

-

-

Borrowings < 1 year

-

(24,583)

-

-

Total

30,390

(34,965)

41,867

(5,144)

Loans

Borrowings

Loans

Borrowings

and

and payables

and

and payables

 31 December 2013

receivables

at amortised

receivables

at amortised

£'000

cost

£'000

cost

£'000

£'000

Trade and other receivables > 1 year

15,376

-

40,397

-

Trade and other receivables < 1 year

4,797

-

162

-

Cash and cash equivalents

6,122

-

4,502

-

Trade and other payables > 1 year

-

-

-

-

Trade and other payables < 1 year

-

(4,325)

-

(699)

Borrowings > 1 year

-

(1,301)

-

-

Borrowings < 1 year

-

(12,313)

-

-

Total

26,295

(17,949)

45,061

(699)

 

 

31 Capital commitments

The Group had outstanding capital commitments of £Nil (2013: £0.7 million) in respect of plant ordered but not delivered at the year-end.

 

32 Contingent liabilities

EdS has entered into a long-term maintenance agreement with a third party who provides for the regular service and replacement of parts of two turbines. The agreement runs until 2022. The Group's 50 per cent share of the total payable under the agreement until the year 2022 amounts to US$5.6 million/£3.6 million (2013: US$6.3 million/£3.8 million). In the event that EdS wish to terminate the agreement before 2022, a default payment would become payable. The Group does not anticipate early termination and therefore no provision has been made in this regard.

 

33 Related party transactions

During the year the Company and the Group entered into material transactions with related parties as follows:

 

a) Company

i) Paid salaries to key management amounting to £0.6 million (2013 £0.6 million)

 

ii) Paid, to its 100 per cent. subsidiary Independent Power Corporation PLC ("IPC") a) £0.1 million under a "Shared Service Agreement" b) Provided loans of £2.3 million. The loan balance outstanding at the year end was £1.4 million. P.R.S. Earl, A.J.S. Morris and E.R. Shaw are Directors of IPC.

 

iii) A.J.S. Morris purchased 50,000 shares for £3k on June 16th in an open market transaction. He made variousloans to the Company during the year. At 31.12.2014 there was a balance of £17k due to him, this loan has been repaid after the year end.

 

iv) P.R.S. Earl purchased 100,000 shares for £6k on June 16th in an open market transaction.

 

v) E.R. Shaw purchased 50,000 shares for £3k on June 16th in an open market transaction. She made variousloans to the Company during the year. At 31.12.2014 there was a balance of £11k due to her, this loan has been repaid after the year end.

 

vi) Charged interest on loans to its 100% subsidiary Rurelec Project Finance Ltd ("RPFL") totalling £918k. The loan balance outstanding at the year end was £8.6 million.

 

vii) Charged interest on loans to its 50% owned joint venture company, Patagonia Energy Ltd ("PEL") amounting to £2.0 million. The loan balances at the year end totalled £24.7 million. Interest on these loans has been accrued at 11.1%.

 

viii) Received from its joint venture company Energia del Sur S.A. ("EdS") repayments totalling £3.4 million of support previously given to creditors of EdS. £0.4 million of credit support remains outstanding at the year end.  

 

ix) a) Charged IPSA Group PLC ("IPSA") £60k under a "Shared Service Agreement". b) Repaid £125k of deferred consideration on the 2013 turbine purchase, £3.1 million remains outstanding at the year end. .P.R.S. Earl and E.R. Shaw are Directors of IPSA.

 

x) Provided loans to its 100 per cent. subsidiary Cochrane Power Ltd of £125k. The total outstanding at the year end was £6.6 million.

 

xi) Provided loans to its 100 per cent. subsidiary Cascade Hydro Ltd ("CHL") of £2.8 million and charged CHL interest of £436k. The interest rate was 0.5 per cent. per month. The total outstanding at the year end was £9.5 million.

 

b) Group

 i) A.J.S. Morris loaned CHL £50k and charged interest of £5.1k. The total outstanding at the year end was £55.1k.

 

ii) E. R. Shaw loaned CHL £94.4k and charged interest of £3.1k. The total outstanding at the year end was £97.5k.

 

iii) P.R.S. Earl was repaid £10k by IPC, the loan was made in 2013.

 

iv) RPFL accrued interest on amounts due from EdS of £0.4 million, the interest rate on the principal was 18.5 per cent., the effective interest rate (on principal and accrued interest) was 4.4per cent.. The total outstanding at the year end was £8.6 million.

 

34 ASSETS HELD FOR SALE

 

Assets held for sale relate to all legal entities within Peru except for Electricidad Andina. These business segments were reclassified to assets held for sale following the commitment of the Group's management on 16.09.2014 to restructure its Peruvian operations by means of sale. Two disposal groups have been identified, one of which comprises the Canchayllo run of the river plant with the rest of the assets included in the second group. At the end of the year the assets were being actively marketed and a sale is expected by the end of 2015.

 

2014

2013

£'000

£'000

 

Cost:

 

At 1 January

-

-

 

Transfer to assets held for sale

7,896

-

 

Carrying amount at 31 December

7,896

-

 

 

 

Assets classified as held for sale

2014

£'000

Property, plant and equipment

9,558

Inventories

55

Trade and other receivables

8,565

18,178

Liabilities classified as held for sale

2014

£'000

Trade and other payables

10,158

Deferred tax liabilities

124

10,282

 

35 Post balance sheet date events

 

Since the year-end the Group has continued to develop the generation projects in Chile whilst seeking local partners for the two projects under development.

 

The Group has successfully operated the 5.6MW Canchayllo run-of-river hydro plant in the Junin province of Peru some 250km East of Lima, whilst also developing the Colca 12MW run-of-river hydro plant in the same province as Canchayllo, which has a Peruvian Government backed power purchase agreement.

 

On the 15th May 2015 the Group entered into a replacement agreement to sell the run-of-river hydro plant in Peru for £4.4 million.

 

The Group has entered into additional loan facilities during March and May 2015 amounting to £590,000.

 

The Group has agreed but not contracted a bridging loan facility of $12 million that will be drawn down in the event that the arrangements for an alternative one year secured loan from a large organisation within the South American power industry is not signed within the time limits required by the company's creditors. It is expected that the Group will reach satisfactory agreement with this large organisation such that the proceeds of this loanwill be used to meet current obligations. The Group expects to repay the loan from the proceeds of the sale of its Peruvian assets. The loan is the first stage of a potential cooperation with the Group.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LLFETRIITLIE
Date   Source Headline
24th Apr 20247:00 amRNSSubscription and Capital Reorganisation
28th Mar 202411:22 amRNSInterim results for period ended 31 December 2023
13th Mar 20241:30 pmRNSTR-1: Notification of major holdings
12th Mar 20241:28 pmRNSSecondary Placing and Change of Shareholders
12th Mar 20241:20 pmRNSTR-1: Notification of major holdings
12th Mar 20241:19 pmRNSTR-1: Notification of major holdings
11th Mar 20246:07 pmRNSResult of placing of Rurelec shares by shareholder
11th Mar 20244:01 pmRNSProposed placing of Rurelec shares by shareholder
29th Dec 202310:45 amRNSChange in accounting reference date
13th Dec 202311:08 amRNSTR1 - Notification of Major Holding
11th Dec 20237:30 amRNSScheduled Suspension of trading on AIM
11th Dec 20237:30 amRNSSuspension - Rurelec PLC
8th Dec 20234:36 pmRNSCompletion of the Disposal
31st Oct 20232:18 pmRNSConditional disposal
28th Sep 20237:00 amRNSInterim Results
2nd Aug 20234:16 pmRNSAGM Results
30th Jun 20234:46 pmRNSAudited results for year ended 31st December 2022
12th Jun 20237:00 amRNSCompletion of Disposal &Special Dividend timetable
1st Jun 202311:53 amRNSResult of GM Update on Potential Disposal
23rd May 202312:11 pmRNSTR-1: Standard form notification of major holdings
16th May 20237:00 amRNSDisposal of Argentinian Interests and Notice of GM
25th Jan 20237:00 amRNSTrading Update
13th Dec 20221:26 pmRNSTR1: Notification of Major Holdings
13th Dec 20221:25 pmRNSTR1: Notification of Major Holdings
30th Sep 20222:17 pmRNSInterim results for six months ended 30 June 2022
30th Jun 20221:37 pmRNSTR1 - Notification of Major Holding
30th Jun 20221:32 pmRNSResult of AGM
21st Jun 20225:53 pmRNSTR1 - Notification of Major Holdings
21st Jun 20225:45 pmRNSTR1 - Notification of Major Holdings
7th Jun 20222:38 pmRNS2021 Audited Results
27th May 202212:27 pmRNSPartial Debt Repayment
14th Oct 20214:18 pmRNSAGM Results
30th Sep 20217:00 amRNSInterim results for six months ended 30 June 2021
21st Sep 20212:20 pmRNSDisposal of Frame 6B Gas Turbine
15th Sep 20215:20 pmRNS2020 Audited Results & Notice of AGM
9th Sep 202110:48 amRNSDisposal of Frame 6B Gas Turbine
17th Aug 20217:00 amRNSDirectorate Change
27th Jul 20217:00 amRNSDirectorate Change
14th Jul 202110:25 amRNSPartial Debt Repayment
28th Jun 20212:42 pmRNSUpdate on Reporting Timetable and Trading Update
2nd Jun 202112:42 pmRNSTrading Update re Argentina
20th May 20217:00 amRNSTrading Update re Argentina
13th Apr 20216:01 pmRNSDirectorate Change
3rd Nov 20207:00 amRNSTrading Updates regarding Argentina and Chile
23rd Oct 202012:00 pmRNSPartial Debt Repayment
6th Oct 20202:00 pmRNSPrice Monitoring Extension
6th Oct 202011:05 amRNSSecond Price Monitoring Extn
6th Oct 202011:00 amRNSPrice Monitoring Extension
15th Sep 20207:00 amRNSInterim Results for the six months to 30 June 2020
14th Sep 20204:39 pmRNSPartial Debt Repayment

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.