Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRm Regulatory News (RM.)

Share Price Information for Rm (RM.)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 87.00
Bid: 81.50
Ask: 87.00
Change: 9.25 (12.33%)
Spread: 5.50 (6.748%)
Open: 79.00
High: 87.00
Low: 78.00
Prev. Close: 75.00
RM. Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

6 Jul 2015 07:00

RNS Number : 1809S
RM PLC
06 July 2015
 

6 July 2015

 

RM plc announces interim results for the 6 months ended 31 May 2015

 

 

RM plc, the educational ICT and resources group, announces its interim results for the 6 months ended 31 May 2015.

 

Results Highlights

· Total revenue of £79.8m (2014: £92.1m) and adjusted* operating profit margin increased to 8.7%

o RM Resources revenue growth of 11% and operating profit margin increased to 13.9%

o RM Results revenue growth of 5% with 15.1% operating profit margin

o RM Education revenue declined as expected with operating profit margin increased to 7.0%

· Adjusted* operating profit decreased by 5% to £6.9m (2014: £7.3m). Adjusted* profit before tax of £6.3m (2014: £7.0m)

· Adjusted* profit before tax is lower than statutory profit before tax by £2.9m (2014: higher by £0.4m) mainly reflecting the release of a provision following the sub-lease of one surplus property

· Adjusted* diluted EPS: 5.8p (2014: 6.2p)

· Net cash and short-term deposits of £43.1m (2014: £40.3m at 31 May)

· Pension deficit increased to £30.0m (2014: £26.8m at 30 November). Deficit net of deferred tax was £24.0m

· Interim dividend per share increased by 25% to 1.20p (2014: 0.96p).

 

Outlook

· RM Results and RM Resources expected to continue to grow revenue with strong margins

· RM Education expected to continue to improve margins with focus on software and services

· Revenue growth is expected in 2016 with all three divisions growing in 2017

· 2015 year-end cash position likely to be ahead of current market expectations.

 

 

David Brooks, RM's CEO, said:

"We have delivered another good half year of results and are on track with our journey back to growth. RM Resources and RM Results have continued to grow and deliver strong margins. RM Education continues to improve margins as we focus on software and services. These results together with our strong balance sheet give us a stable platform for RM's long term future."

Contacts

RM plc

 

 

08450 700300

David Brooks, Chief Executive Officer

Iain McIntosh, Chief Financial Officer

 

FTI Consulting

020 3727 1000

Chris Lane / Danny Wong

 

* Throughout this statement, adjusted profit and adjusted EPS are stated before adjustments to profit which are considered exceptional in nature or with potential significant variability year on year in non-cash items which might mask underlying trading performance: the amortisation of acquisition related intangible assets; the gain on sale of operations; share-based payment charges; restructuring program costs and changes in the provision for dilapidations and onerous lease contracts.

 

 

RM plc

Interim results for the 6 months ended 31 May 2015

Results

6 months to

May 2015

6 months to

May 2014

12 months to

November 2014

Revenue

£79.8m

£92.1m

£202.5m

Adjusted* operating profit

£6.9m

£7.3m

£18.5m

Adjusted* profit before tax

£6.3m

£7.0m

£18.1m

Profit before tax

£9.2m

£6.7m

£15.8m

Adjusted* diluted Earnings Per Share

5.8p

6.2p

15.4p

Diluted Earnings Per Share

8.8p

5.9p

13.0p

Ordinary dividend per share

1.20p

0.96p

4.00p

Cash and Short term deposits

£43.1m

£40.3m

£47.9m

* Throughout this statement, adjusted profit and adjusted EPS are stated before adjustments to profit which are considered exceptional in nature or with potential significant variability year on year in non-cash items which might mask underlying trading performance: the amortisation of acquisition related intangible assets; the gain on sale of operations; share-based payment charges; restructuring program costs and changes in the provision for dilapidations and onerous lease contracts.

 

Revenue declined 13% to £79.8m compared with £92.1m for the same period last year, with growth in the RM Results and RM Resources divisions being more than offset by the expected decline in the RM Education division following the decision to discontinue the sale of personal computing devices announced in 2013.

Adjusted* profit before tax was £6.3m (2014: £7.0m). Adjusted* operating profit was £6.9m (2014: £7.3m). Profit before tax was £9.2m (2014: £6.7m).

Operating capital efficiency remained strong. Cash generated by operations of £1.7m (2014: £6.1m) reflects a reduction in the negative working capital associated with long-term contracts and the unwinding of related cash balances. Net cash and short-term deposits at 31 May 2015 was £43.1m (2014: £40.3m at 31 May, £47.9m at 30 November).

Adjusted* diluted earnings per share decreased by 6% to 5.8p (2014: 6.2p). Diluted earnings per share were 8.8p (2014: 5.9p).

In March terms were agreed with South Oxfordshire District Council to sub-let one of the Group's buildings in Abingdon, resulting in a reduction in the onerous lease provision held on the balance sheet by £2.4m.

In March 2015 RM sold its equity and junior subordinated loan note interests in Newham Learning Partnership (PSP) Limited. The total consideration was £1.6m and resulted in a profit of £0.9m, recorded as adjusted investment income.

The IAS 19 deficit relating to RM's defined benefit pension scheme has increased since 30 November 2014 to £30.0m (2014: £26.8m at 30 November), primarily due to increased liabilities arising from a reduction in market interest rates. The deficit net of deferred tax was £24.0m (2014: £21.4m at 30 November).

In the year ended 30 November 2014, Group expenditure relating to administering the defined benefit pension scheme was included in Corporate Services adjusted* profit from operations, where previously it had been included within the divisional results. The divisional results for the 6 months ended 31 May 2014 have been restated to be consistent with this treatment with £407,000 of cost allocated to Corporate Services from RM Education (£346,000) and RM Results £(61,000), with no impact on total adjusted profit from operations.

Dividend

Reflecting the Board's continued confidence in the business, the interim dividend per share has been increased by 25% to 1.20p (2014: 0.96p). The dividend will be payable on 11 September 2015 to shareholders on the register on 14 August 2015.

RM Resources

The RM Resources division comprises two operating businesses: TTS and SpaceKraft. TTS, which represents over 90% of divisional revenue, is a value-added distribution business offering a wide range of curriculum products and materials to schools for both general and departmental use. SpaceKraft supplies products and installation services for the Special Educational Needs market.

6 months to

May 2015

6 months to

May 2014

12 months to

November 2014

RM Resources revenue

£32.7m

£29.3m

£62.8m

RM Resources adjusted* operating profit

£4.5m

£3.8m

£10.3m

 

RM Resources reported revenue growth of 11% to £32.7m (2014: £29.3m). TTS UK direct catalogue and online revenue rose 13% benefitting from strong curriculum focused propositions; International revenue grew 17% and represented 13% of TTS revenue in the period.

Adjusted* operating margins improved further to 13.9% (2014: 13.1%).

RM Results

The RM Results division provides products and services that include secure, innovative systems for creating high-stakes exams and tests, onscreen testing, onscreen marking and the management and analysis of educational data.

6 months to

May 2015

6 months to

May 2014 (restated)

12 months to

November 2014

RM Results revenue

£10.6m

£10.1m

£27.8m

RM Results adjusted* operating profit

£1.6m

£2.0m

£4.6m

 

Revenue in this division increased by 5% to £10.6m (2014: £10.1m). Adjusted* operating profit decreased from £2.0m for the first half of 2014 to £1.6m as performance in the first half of 2014 was flattered by the cumulative impact of an improvement in the forecast lifetime profitability on an established long-term contract.

In February RM Results signed a 3-year contract to provide the education charity AQA with e-marking services alongside DRS, their existing supplier. The division has also been selected as preferred supplier to provide e-assessment services to a world leading professional membership organisation, ICAEW, an existing customer for e-marking.

RM Education

The RM Education division supplies IT Services, Internet Services, Infrastructure Solutions and Digital Platforms and Content to UK schools and colleges.

6 months to

May 2015

6 months to

May 2014 (restated)

12 months to

November 2014

RM Education revenue

£36.5m

£52.7m

£111.9m

RM Education adjusted* operating profit

£2.6m

£3.4m

£7.7m

 

As expected divisional revenues reduced by 31% reflecting the inclusion of RM's own hardware revenues in 2014 and lower BSF activity.

The division generated an adjusted* operating profit of £2.6m (2014: £3.4m) with operating margins increasing from 6.4% to 7.0%. The division includes services subject to long-term project accounting and, as in 2014, profits were positively affected by good operational performance and cost control in completing BSF contracts.

Good progress was made in the half with respect to pursuing the division's priority areas in software and services. Positive engagement with major Multi Academy Trusts has resulted in a wide ranging framework agreement being signed with one trust and with RM Education being awarded preferred bidder status on another. 98% of maintained primary schools in Derbyshire have contracted to transfer to RM Integris, the division's cloud-based School Management Systems platform. A new internet connectivity contract was signed with West Berkshire.

Statement on Principal Risks and Uncertainties

Pursuant to the requirements of the Disclosure and Transparency Rules the Group provides the following information on its principal risks and uncertainties. The Group considers strategic, operational and financial risks and identifies actions to mitigate those risks. These risk profiles are updated at least annually. The principal risks and uncertainties detailed within the Group's 2014 Annual Report remain applicable. This is available from the RM website: www.rmplc.com.

Outlook

The RM Resources and RM Results divisions, which represented 54% of the Group's revenues and 70% of the Group's profit in the half, continue to grow organically and maintain good margins. RM Education continues to make good progress focusing on software and services and improving margins.

Trading in the year is running in line with the Board's expectations and we are confident that the Group will return to revenue growth in 2016 with all three divisions growing by 2017. The cash position at year end is likely to be ahead of current market expectations.

Condensed Consolidated Income Statement

for the 6 months ended 31 May 2015

6 months ended 31 May 2015

6 months ended 31 May 2014

Year ended 30 November 2014

Adjusted

Adjustments

Total

Adjusted

Adjustments

Total

Adjusted

Adjustments

Total

Note

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

79,806

-

79,806

92,110

-

92,110

202,544

-

202,544

Cost of sales

(47,612)

-

(47,612)

(57,037)

-

(57,037)

(126,974)

-

(126,974)

Gross profit

32,194

-

32,194

35,073

-

35,073

75,570

-

75,570

Operating expenses

(25,246)

-

(25,246)

(27,747)

-

(27,747)

(57,044)

-

(57,044)

- Amortisation of acquisition related intangible assets

-

(152)

(152)

-

(152)

(152)

-

(303)

(303)

- Gain on sale of operations

-

-

-

-

-

-

-

429

429

- Share-based payment charges

-

(385)

(385)

-

(399)

(399)

-

(932)

(932)

- Release of/(increase in) provisions for dilapidations on leased properties and onerous lease contracts

-

2,393

2,393

-

445

445

-

(774)

(774)

- Restructuring program release/(costs)

-

213

213

-

(83)

(83)

-

(472)

(472)

(25,246)

2,069

(23,177)

(27,747)

(189)

(27,936)

(57,044)

(2,052)

(59,096)

Profit from operations

6,948

2,069

9,017

7,326

(189)

7,137

18,526

(2,052)

16,474

Investment income

180

894

1,074

280

-

280

476

-

476

Finance costs

(782)

(88)

(870)

(575)

(171)

(746)

(924)

(269)

(1,193)

Profit before tax

6,346

2,875

9,221

7,031

(360)

6,671

18,078

(2,321)

15,757

Tax

4

(1,488)

(375)

(1,863)

(1,479)

43

(1,436)

(4,359)

201

(4,158)

Profit for the period

4,858

2,500

7,358

5,552

(317)

5,235

13,719

(2,120)

11,599

Earnings per ordinary share:

5

Basic

6.0p

3.1p

9.1p

6.4p

(0.4)p

6.0p

16.4p

(2.5)p

13.9p

Diluted

5.8p

3.0p

8.8p

6.2p

(0.3)p

5.9p

15.4p

(2.4)p

13.0p

Paid and proposed dividends per share:

6

Interim

1.20p

0.96p

0.96p

Final

-

-

3.04p

Adjustments to results have been presented to give a better guide to business performance (see note 1).

All amounts were derived from continuing operations.

 

Condensed Consolidated Statement of Comprehensive Income

for the 6 months ended 31 May 2015

6 months ended

6 months ended

Year ended

31 May 2015

31 May 2014

30 November 2014

£000

£000

£000

Profit for the period

7,358

5,235

11,599

Items that will not be reclassified subsequently to profit or loss:

Defined benefit pension scheme remeasurements

(4,553)

(2,385)

(21,892)

Tax on items that will not be reclassified subsequently to profit or loss

911

188

4,378

Items that are or may be reclassified subsequently to profit or loss:

Fair value (loss)/gain on hedged instruments

(114)

618

1,018

Exchange (loss)/gain on translation of overseas operations

(15)

53

81

Tax on items that are or may be reclassified subsequently to profit or loss

(27)

-

657

Other comprehensive expense

(3,798)

(1,526)

(15,758)

Total comprehensive income/(expense)

3,560

3,709

(4,159)

 

 

Condensed Consolidated Balance Sheet

At 31 May 2015

Note

31 May 2015

31 May 2014

30 November 2014

£000

£000

£000

Non-current assets

Goodwill

14,067

14,067

14,067

Acquisition related intangible assets

310

612

461

Other intangible assets

553

838

537

Property, plant and equipment

7,695

8,271

8,040

Other receivables

9

1,172

1,911

1,878

Deferred tax assets

8,256

4,918

8,147

32,053

30,617

33,130

Current assets

Inventories

12,846

11,559

10,604

Trade and other receivables

9

24,606

32,508

32,928

Tax assets

545

107

821

Cash and short-term deposits

7

43,103

40,278

47,893

81,100

84,452

92,246

Total assets

113,153

115,069

125,376

Current liabilities

Trade and other payables

10

(68,888)

(75,140)

(79,085)

Tax liabilities

(780)

-

(600)

Provisions

11

(2,828)

(2,961)

(3,660)

(72,496)

(78,101)

(83,345)

Net current assets

8,604

6,351

8,901

Non-current liabilities

Other payables

10

(963)

(5,652)

(1,657)

Provisions

11

(2,507)

(6,351)

(5,507)

Defined Benefit Pension Scheme obligation

12

(30,016)

(8,767)

(26,753)

(33,486)

(20,770)

(33,917)

Total liabilities

(105,982)

(98,871)

(117,262)

Net assets

7,171

16,198

8,114

Equity attributable to shareholders

Share capital

1,889

1,870

1,889

Share premium account

27,018

26,997

27,018

Own shares

(2,667)

(2,932)

(2,950)

Capital redemption reserve

94

94

94

Hedging reserve

430

144

544

Translation reserve

(319)

(332)

(304)

Retained earnings - (deficit)

(19,274)

(9,643)

(18,177)

Total equity

7,171

16,198

8,114

 

Condensed Consolidated Statement of Changes in Equity

for the 6 months ended 31 May 2015

Share capital

Share premium

Own shares

Capital redemption reserve

Hedging reserve

Translation reserve

Retained earnings

Total

Note

£000

£000

£000

£000

£000

£000

£000

£000

At 1 December 2014

1,889

27,018

(2,950)

94

544

(304)

(18,177)

8,114

Profit for the period

-

-

-

-

-

-

7,358

7,358

Other comprehensive expense

-

-

-

-

(114)

(15)

(3,669)

(3,798)

Total comprehensive income/(expense)

-

-

-

-

(114)

(15)

3,689

3,560

Transactions with owners of the Company:

Share-based payment awards exercised

-

-

2,592

-

-

-

(2,720)

(128)

Purchase of own shares

-

-

(2,309)

-

-

-

-

(2,309)

Share-based payment fair value charges

-

-

-

-

-

-

385

385

Ordinary dividends paid

6

-

-

-

-

-

-

(2,451)

(2,451)

At 31 May 2015

1,889

27,018

(2,667)

94

430

(319)

(19,274)

7,171

for the 6 months ended 31 May 2014

Share capital

Share premium

Own shares

Capital redemption reserve

Hedging reserve

Translation reserve

Retained earnings

Total

Note

£000

£000

£000

£000

£000

£000

£000

£000

At 1 December 2013

1,870

26,997

(2,972)

94

(474)

(385)

3,895

29,025

Profit for the period

-

-

-

-

-

-

5,235

5,235

Other comprehensive income/(expense)

-

-

-

-

618

53

(2,197)

(1,526)

Total comprehensive income

-

-

-

-

618

53

3,038

3,709

Transactions with owners of the Company:

Share-based payment awards exercised

-

-

40

-

-

-

(40)

-

Share-based payment fair value charges

-

-

-

-

-

-

399

399

Ordinary dividends paid

6

-

-

-

-

-

-

(2,257)

(2,257)

Special dividends paid

6

-

-

-

-

-

-

(14,678)

(14,678)

At 31 May 2014

1,870

26,997

(2,932)

94

144

(332)

(9,643)

16,198

for the year ended 30 November 2014

Share capital

Share premium

Own shares

Capital redemption reserve

Hedging reserve

Translation reserve

Retained earnings

Total

Note

£000

£000

£000

£000

£000

£000

£000

£000

At 1 December 2013

1,870

26,997

(2,972)

94

(474)

(385)

3,895

29,025

Profit for the year

-

-

-

-

-

-

11,599

11,599

Other comprehensive income/(expense)

-

-

-

-

1,018

81

(16,857)

(15,758)

Total comprehensive income/(expense)

-

-

-

-

1,018

81

(5,258)

(4,159)

Transactions with owners of the Company:

Shares issued

19

21

(18)

-

-

-

-

22

Share-based payment awards exercised

-

-

40

-

-

-

(40)

-

Share-based payment fair value charges

-

-

-

-

-

-

932

932

Ordinary dividends paid

6

-

-

-

-

-

-

(3,028)

(3,028)

Special dividends paid

6

-

-

-

-

-

-

(14,678)

(14,678)

At 30 November 2014

1,889

27,018

(2,950)

94

544

(304)

(18,177)

8,114

 

 

 

 

 

 

Condensed Consolidated Cash Flow Statement

 

for the 6 months ended 31 May 2015

 

 

6 months ended

6 months ended

Year ended

 

31 May 2015

31 May 2014

30 November 2014

 

Note

£000

£000

£000

 

 

Profit before tax

9,221

6,671

15,757

 

Investment income

(1,074)

(280)

(476)

 

Finance costs

870

746

1,193

 

Profit from operations

9,017

7,137

16,474

 

Adjustments for:

 

Amortisation of acquisition related intangible assets

152

152

303

 

Amortisation of other intangible assets

154

188

417

 

Depreciation and impairment of property, plant and equipment

1,138

1,475

3,415

 

Gain on sale of operations

-

-

(429)

 

Loss on disposal of other intangible assets

-

-

73

 

Gain on disposal of property, plant and equipment

(75)

(199)

(398)

 

Loss/(gain) on foreign exchange derivatives

134

(106)

(83)

 

Share-based payment charge

385

399

932

 

(Decrease)/increase in provisions

11

(2,258)

(391)

1,339

 

Defined Benefit Pension Scheme administration cost

12

205

159

475

 

Operating cash flows before movements in working capital

8,852

8,814

22,518

 

Increase in inventories

(2,242)

(1,010)

(55)

 

Decrease in receivables

7,594

2,506

2,792

 

Decrease in payables:

 

 - decrease in trade and other payables

(10,805)

(328)

(708)

 

 - utilisation of onerous lease and dilapidations provisions

11

(959)

(550)

(836)

 

 - utilisation of employee-related restructuring provisions

11

(599)

(3,112)

(4,348)

 

 - utilisation of other provisions

11

(105)

(262)

(289)

 

Cash generated by operations

1,736

6,058

19,074

 

Defined Benefit Pension Scheme cash contributions:

 

 - deficit catch-up payments and Scheme expenses

12

(1,992)

(1,861)

(3,821)

 

 - pension escrow account

12

-

(8,000)

(8,000)

 

Tax paid

(632)

(1,311)

(2,527)

 

Borrowing facilities arrangement and commitment fees

(183)

(263)

(353)

 

Income on sale of finance lease debt

-

54

55

 

Net cash (outflow)/inflow from operating activities

(1,071)

(5,323)

4,428

 

 

Investing activities

 

Interest received

163

163

403

 

Repayment of loans by third parties

14

-

33

 

Proceeds from sale of other receivables

1,586

-

-

 

Proceeds on disposal of property, plant and equipment

122

380

661

 

Purchases of property, plant and equipment

(370)

(813)

(2,597)

 

Purchases of other intangible assets

(170)

-

(1)

 

Net cash generated by/(used in) investing activities

1,345

(270)

(1,501)

 

Financing activities

 

Ordinary dividends paid

6

(2,451)

(2,257)

(3,028)

 

Special dividend paid

6

-

(14,678)

(14,678)

 

Repayment of capital obligations under vehicle finance leases

(177)

(342)

(530)

 

Proceeds of share capital issue, net of share issue costs

-

-

22

 

Purchase of own shares

(2,309)

-

-

 

Satisfaction of share-based payment awards

(128)

-

-

 

Net cash used in financing activities

(5,065)

(17,277)

(18,214)

 

Net decrease in cash and cash equivalents

(4,791)

(22,870)

(15,287)

 

Cash and cash equivalents at the beginning of the period

41,893

57,169

57,169

 

Effect of foreign exchange rate changes

1

(21)

11

 

Cash and cash equivalents at the end of period

7

37,103

34,278

41,893

 

Notes to the Condensed Interim Financial Statements

 

1. General information

RM plc ('Company') is incorporated in the United Kingdom and listed on the London Stock Exchange. The unaudited Condensed Consolidated Interim Financial Statements as at 31 May 2015 and for the 6 months then ended comprise those of the Company and its subsidiaries (together 'the Group').

 

Condensed Consolidated Income Statement presentation

The Income Statement is presented in three columns. This presentation is intended to give a better guide to business performance by separately identifying the following adjustments to profit which are considered exceptional in nature or with potential significant variability year on year in non-cash items which might mask underlying trading performance: the amortisation of acquisition related intangible assets; the gain on sale of operations; share-based payment charges; restructuring program costs; and changes in the provisions for dilapidations and onerous lease contracts. The columns extend down the Income Statement to allow the tax and earnings per share impacts of these transactions to be disclosed. Equivalent material adjustments to profit arising in future years, including increases in or reversals of items recorded, will be disclosed in a consistent manner.

 

Adjustments to profit

During the 6 months ended 31 May 2015 adjustments to profit include:

· In March 2015 the Group's interests in Newham Learning Partnership (PSP) Ltd were sold for a total cash consideration of £1.6m; and a profit of £0.9m was recorded as an adjustment to Investment income.

· The Group's 135 Milton Park leased premises were sub-let to South Oxfordshire District Council for a minimum period of 3 years. The premises are onerous to the Group's requirements, as they were at 30 November 2014, and on sub-letting £2.4m has been released from the onerous lease provision in the period.

 

2. Accounting policies

This condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. As required by the Disclosure and Transparency Rules of the Financial Conduct Authority (FCA), the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published Consolidated Financial Statements for the year ended 30 November 2014.

The preparation of the Condensed Consolidated Interim Financial Statements, in conformity with generally accepted accounting principles, requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Interim Financial Statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on the Directors' best knowledge of current events and actions, actual results ultimately may differ from those estimates.

In preparing these Condensed Consolidated Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the Consolidated Financial Statements as at and for the year ended 30 November 2014.

 

Going concern

The Directors, having made appropriate enquiries, consider that the Group have adequate resources to continue in operational existence for the foreseeable future and that therefore it is appropriate to adopt the going concern basis in preparing the Interim Financial Statements.

 

3. Segmental results

The Group's business is supplying products, services and solutions to the UK and international education markets.

The Group is structured into three operating divisions: RM Resources, RM Results and RM Education.

This Segmental analysis shows the result and assets of these divisions. Revenue is that earned by the Group from third parties.

RM

RM

RM

Corporate

Total

6 months ended 31 May 2015

Resources

Results

Education

Services

£000

£000

£000

£000

£000

Revenue

32,650

10,640

36,516

-

79,806

Adjusted profit from operations

4,523

1,610

2,571

(1,756)

6,948

Adjusted investment income

180

Adjusted finance costs

(782)

Adjusted profit before tax

6,346

Adjustments (see note 1)

2,875

Profit before tax

9,221

RM

RM

RM

Corporate

Total

6 months ended 31 May 2014 (restated)

Resources

Results (restated)

Education (restated)

Services (restated)

£000

£000

£000

£000

£000

Revenue

29,329

10,115

52,666

-

92,110

Adjusted profit from operations (restated)

3,828

2,019

3,367

(1,888)

7,326

Investment income

280

Adjusted finance costs

(575)

Adjusted profit before tax

7,031

Adjustments (see note 1)

(360)

Profit before tax

6,671

RM

RM

RM

Corporate

Total

Year ended 30 November 2014

Resources

Results

Education

Services

£000

£000

£000

£000

£000

Revenue

62,804

27,827

111,913

-

202,544

Adjusted profit from operations

10,330

4,648

7,700

(4,152)

18,526

Investment income

476

Adjusted finance costs

(924)

Adjusted profit before tax

18,078

Adjustments (see note 1)

(2,321)

Profit before tax

15,757

In the year ended 30 November 2014, Group expenditure relating to administering the Defined Benefit Pension Scheme was included in Corporate Services adjusted profit from operations, where previously it had been included within the divisional results. The divisional results for the 6 months ended 31 May 2014 have been restated to be consistent with this treatment with £407,000 of cost allocated to Corporate Services from RM Education (£346,000) and RM Results (£61,000), with no impact on total adjusted profit from operations.

 

Segmental assets

RM

RM

RM

Corporate

Total

Resources

Results

Education

Services

At 31 May 2015

£000

£000

£000

£000

£000

Segmental

35,969

6,067

17,422

409

59,867

Other

53,286

Total assets

113,153

RM

RM

RM

Corporate

Total

Resources

Results

Education

Services

At 31 May 2014

£000

£000

£000

£000

£000

Segmental

33,796

7,040

28,312

164

69,312

Other

45,757

Total assets

115,069

RM

RM

RM

Corporate

Total

Resources

Results

Education

Services

At 30 November 2014

£000

£000

£000

£000

£000

Segmental

33,970

6,636

27,334

353

68,293

Other

57,083

Total assets

125,376

Other non-segmented assets includes tax assets, cash and short-term deposits and other non division-specific assets.

 

4. Tax

Corporation tax for the interim period is charged at the expected effective tax rate for the financial year ending 30 November 2015, based upon adjusted profit as explained within note 1. The charge incorporates both current and deferred taxation:

6 months ended 31 May 2015

6 months ended 31 May 2014

Year ended 30 November 2014

Adjusted

Adjustments

Total

Adjusted

Adjustments

Total

Adjusted

Adjustments

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

Profit before tax

6,346

2,875

9,221

7,031

(360)

6,671

18,078

(2,321)

15,757

Tax charge

(1,488)

(375)

(1,863)

(1,479)

43

(1,436)

(4,359)

201

(4,158)

Effective tax rate

23.4%

13.0%

20.2%

21.0%

11.9%

21.5%

24.1%

8.7%

26.4%

 

5. Earnings per ordinary share

6 months ended 31 May 2015

6 months ended 31 May 2014

Year ended 30 November 2014

Profit after tax

Weighted average number of shares

Pence

per share

 

Profit

after tax

Weighted average number of shares

Pence

per share

 

Profit

after tax

Weighted average number of shares

Pence per share

 

£000

000

£000

000

£000

000

Basic earnings per ordinary share:

Basic earnings

7,358

80,913

9.1

5,235

87,167

6.0

11,599

83,702

13.9

Adjustments (see note 1)

(2,500)

-

(3.1)

317

-

0.4

2,120

-

2.5

Adjusted basic earnings

4,858

80,913

6.0

5,552

87,167

6.4

13,719

83,702

16.4

Diluted earnings per ordinary share:

Basic earnings

7,358

80,913

9.1

5,235

87,167

6.0

11,599

83,702

13.9

Effect of dilutive potential ordinary shares: share-based payment awards

-

3,010

(0.3)

-

2,149

(0.1)

-

5,346

(0.9)

Diluted earnings per ordinary share

7,358

83,923

8.8

5,235

89,316

5.9

11,599

89,048

13.0

Adjustments (see note 1)

(2,500)

-

(3.0)

317

-

0.3

2,120

-

2.4

Adjusted diluted earnings

4,858

83,923

5.8

5,552

89,316

6.2

13,719

89,048

15.4

 

6. Dividends

Amounts recognised as distributions to equity holders were:

6 months ended

6 months ended

Year ended

31 May 2015

31 May 2014

30 November 2014

£000

£000

£000

Final dividend for the year ended 30 November 2014 - 3.04p per share (2013: 2.46p)

2,451

2,257

2,257

Interim dividend for the year ended 30 November 2014 - 0.96p per share

-

-

771

Special dividend for the year ended 30 November 2013 - 16.00p per share

-

14,678

14,678

2,451

16,935

17,706

The proposed interim dividend of 1.20p per share was approved by the Board on 3 July 2015. The anticipated cost of £974,000 has not be included as a liability at 31 May 2015.

 

7. Cash and short-term deposits

31 May 2015

31 May 2014

30 November 2014

£000

£000

£000

Cash and cash equivalents

37,103

34,278

41,893

Short-term deposits

6,000

6,000

6,000

Cash and short-term deposits

43,103

40,278

47,893

 

8. Long-term contracts

31 May 2015

31 May 2014

30 November 2014

Note

£000

£000

£000

Amounts due from contract customers included in trade and other receivables

9

83

1,133

154

Amounts due to contract customers included in trade and other payables

10

(29,245)

(32,767)

(31,320)

(29,162)

(31,634)

(31,166)

 

9. Trade and other receivables

31 May 2015

31 May 2014

30 November 2014

£000

£000

£000

Current

Financial assets

Trade receivables

17,264

23,861

24,830

Long-term contract balances

83

1,133

154

Other receivables

826

398

743

Derivative financial instruments

340

270

565

Accrued income

2,155

1,602

1,571

20,668

27,264

27,863

Non-financial assets

Prepayments

3,938

5,244

5,065

24,606

32,508

32,928

Non-current

Financial assets

Other receivables

1,172

1,911

1,878

 

 

10. Trade and other payables

31 May 2015

31 May 2014

30 November 2014

£000

£000

£000

Current

Financial liabilities

Trade payables

9,748

9,344

12,793

Other taxation and social security

4,059

3,451

4,673

Other payables

1,053

2,507

2,066

Derivative financial instruments

26

86

3

Accruals

12,507

14,567

14,041

Obligations under finance leases

106

297

230

Long-term contract balances

29,245

32,767

31,320

56,744

63,019

65,126

Non-financial liabilities

Deferred income

12,144

12,121

13,959

68,888

75,140

79,085

Non-current

Financial liabilities

Obligations under finance leases

-

162

49

Non-financial liabilities

Deferred income:

- due after one year but within two years

667

3,578

1,077

- due after two years but within five years

296

1,912

531

963

5,652

1,657

 

11. Provisions

Onerous lease and dilapidations

Employee-related restructuring

Other

Total

£000

£000

£000

£000

At 1 December 2014

8,094

365

708

9,167

Utilisation of provisions

(959)

(599)

(105)

(1,663)

Release of provisions

(2,393)

(85)

(99)

(2,577)

Increase in provisions

-

319

-

319

Effect of movements in foreign exchange rates

-

-

1

1

Unwind of discount

88

-

-

88

At 31 May 2015

4,830

-

505

5,335

 

12. Defined Benefit Pension scheme

In the half-years ended 31 May 2015 and 31 May 2014 the financial position of the Group's Defined Benefit Pension Scheme has been rolled forward from the respective prior year end. The roll forward includes updating for actual investment returns for the periods; market derived discount rates on liabilities; and market derived inflation assumptions. Mortality assumptions have been held in line with those applied at 30 November of the preceding financial year.

The last triennial valuation at 31 May 2012 was used as the basis for the 30 November 2014 IAS 19 valuation and the roll-forward to 31 May 2015.

As at 31 May 2012, the triennial valuation for statutory funding purposes showed a deficit of £53.5m (31 May 2009: £16.6m). The Group agreed with the Scheme Trustees to repay this amount via deficit catch up payments of £4.0m per annum until 31 May 2013 and thereafter at £3.6m per annum until 31 May 2027. In addition the Group pays the administration costs of the scheme including the Payment Protection Fund levy. In the half-year to 31 May 2015 total payments of £2.0m were made under this arrangement.

The Scheme is closed to future accrual of benefits.

In 2014 the Board and Scheme Trustee agreed a further £8.0m contribution the form of use of which within the Scheme is required to be agreed by the Board and the Scheme Trustee. As at 31 May 2015 £3.3m remained unutilised in an escrow account and has been included within the calculation of the Scheme assets under IAS 19.

13. Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation.

PricewaterhouseCoopers LLP

The Group uses PricewaterhouseCoopers LLP to provide certain consultancy and assurance services, but excluding external audit services. RM Board Director Iain McIntosh's wife is an equity partner in PricewaterhouseCoopers. She has not been involved in any services provided to the Group.

The Group encourages its Directors and employees to be Governors, Trustees or equivalent of educational establishments. The Group trades with these establishments in the normal course of its business.

 

 

Responsibility statement of the directors in respect of the interim financial statements

We confirm that to the best of our knowledge:

· the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

· the interim management report includes a fair review of the information required by:

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first 6 months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining 6 months of the year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first 6 months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

By order of the Board,

Iain McIntosh

Chief Financial Officer

6 July 2015

INDEPENDENT REVIEW REPORT TO RM PLC

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 May 2015 which comprises the Condensed Consolidated Income Statement, Condensed Consolidated Statement of Comprehensive Income, Condensed Consolidated Balance Sheet, Condensed Consolidated Cash Flow Statement, Condensed Consolidated Statement of Changes in Equity and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 May 2015 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

 

Tudor Aw

For and on behalf of KPMG LLPChartered AccountantsArlington Business Park, Theale

Reading RG7 4SD

6 July 2015 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UOSVRVWABRAR
Date   Source Headline
2nd May 202410:34 amEQSRM plc: Holding(s) in Company
2nd May 20248:00 amRNSRM to deliver digital assessments for the IB
10th Apr 202411:55 amEQSRM plc: PDMR Share Dealing Notification
4th Apr 20241:53 pmEQSRM plc: PDMR Share Dealing Notification
4th Apr 202412:11 pmEQSRM plc: PDMR Share Dealing Notification
3rd Apr 202412:24 pmEQSRM plc: Director/PDMR Performance Share Plan Award
3rd Apr 202412:20 pmEQSRM plc: Director/PDMR Performance Share Plan Award
3rd Apr 202410:46 amEQSRM plc: Notice of 2024 Annual General Meeting
2nd Apr 20243:09 pmEQSRM plc: PDMR Share Dealing Notification
2nd Apr 20241:23 pmEQSRM plc: Holding(s) in Company
28th Mar 20249:36 amEQSRM plc: Publication of 2023 Annual Report and Financial Statements
14th Mar 20247:05 amEQSRM plc: Final Results
12th Mar 202410:05 amEQSRM plc: Notification of Full Year Results
6th Mar 20241:48 pmEQSRM plc: Extension and amendment of Banking facility
20th Feb 202410:03 amEQSRM plc: Holding(s) in Company
4th Jan 20244:32 pmEQSRM plc: Holding(s) in Company
14th Dec 20237:00 amEQSRM plc: Full Year Trading Update
29th Nov 20237:00 amEQSRM plc: Bank covenants waiver agreement
24th Nov 20237:00 amEQSRM plc: Strategy timetable and closure of the Consortium business
9th Nov 20231:34 pmEQSRM plc: Holding(s) in Company
10th Oct 20231:26 pmEQSRM plc: Holding(s) in Company
10th Oct 20237:00 amRNSNon-Executive Board Changes
5th Oct 20237:00 amEQSRM plc: Sale of IPv4 addresses
19th Sep 20238:36 amEQSRM plc: Holding(s) in Company
30th Aug 20237:00 amEQSRM plc: Director/PDMR Performance Share Plan Awards
29th Aug 20237:00 amEQSRM plc: Successful negotiation of bank covenants waiver for August 2023
11th Aug 20234:50 pmEQSRM plc: Holding(s) in Company
10th Aug 20234:46 pmEQSRM plc: Holding(s) in Company
10th Aug 20238:39 amEQSRM plc: Share Dealing Notification
9th Aug 20232:57 pmEQSRM plc: Share Dealing Notification
21st Jul 20234:57 pmEQSRM plc: Holding(s) in Company
7th Jul 20237:00 amEQSRM plc: Non-Executive Board changes
5th Jul 202311:00 amEQSRM plc: Notification of Half Year Results
9th Jun 20237:00 amEQSRM plc: Sale of the RM Integris and RM Finance Business  
6th Jun 20231:26 pmEQSRM plc: Holding(s) in Company
31st May 202310:00 amEQSRM plc: Completion of the sale of the RM Integris and RM Finance Business
25th May 202310:57 amEQSRM plc: Result of Annual General Meeting ('AGM')
24th May 20237:00 amEQSRM plc: Board Appointment
15th May 20232:00 pmEQSRM plc: Director/PDMR Performance Share Plan Awards
25th Apr 20237:00 amEQSRM plc: Notice of 2023 Annual General Meeting
19th Apr 20232:28 pmEQSRM plc: Proposed sale of the RM Integris and RM Finance Business - Result of General Meeting
11th Apr 20237:00 amEQSRM plc: Holding(s) in Company
3rd Apr 20237:00 amEQSRM plc: Directorate Change
31st Mar 202312:08 pmEQSRM plc: Publication of Circular and Notice of General Meeting
31st Mar 20237:00 amEQSRM plc: Publication of 2022 Annual Report and Financial Statements
30th Mar 20234:24 pmEQSRM plc: Share Dealing Notification
29th Mar 20237:02 amEQSRM plc: Preliminary Results for the year ended 30 November 2022
21st Mar 202310:00 amEQSRM plc: Notification of Preliminary Results
15th Mar 202311:54 amEQSRM plc: Holding(s) in Company
13th Mar 20238:31 amEQSRM plc: Holding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.