Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRichoux Group Regulatory News (RIC)

  • There is currently no data for RIC

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

15 Apr 2011 07:00

RNS Number : 9654E
Richoux Group PLC
15 April 2011
 

 

Richoux Group plc

 

Final results for the 52 weeks ended 26 December 2010

 

Richoux Group plc, the owner and operator of 13 restaurants under the Richoux, Zippers and Dean's Diner brands, today announces its final results for the year ended 26 December 2010.

 

 

52 weeks ended

26 December 2010

£m

52 weeks ended

27 December 2009

£m

 

 

Turnover from continuing operations

5.84

5.02

Gross profit from continuing operations

0.61

0.14

Operating profit/(loss) on continuing operations before impairment

 

0.14

 

(0.30)

Profit/(loss) attributable to shareholders from continuing and discontinued operations

 

0.51

 

(1.52)

 

Key points:

 

§ Seven new restaurants opened during the period.

§ Currently thirteen restaurants trading.

§ Dean's Diner, a 1950s style American Diner concept launched.

§ Small operating profit of £0.14 million.

§ Cash of £3.61 million held at year end.

 

 

Philip Shotter, Chairman of Richoux Group plc said:

 

"The core Richoux business remains profitable and continues to trade in line with expectations. The Company has undergone relatively significant expansion during the year, opening seven new restaurants and rebranding an existing site under its Zippers and Dean's Diner concepts. A measured development of both concepts is envisaged to further assess their suitability for wider roll-out."

 

15 April 2011

 

Enquiries:

 

Richoux Group plc

(020) 7483 7000

Philip Shotter, Chairman

 

 

 

College Hill

(020) 7457 2020

Matthew Smallwood

 

Justine Warren

 

 

 

Evolution Securities

(020) 7071 4300

Bobbie Hilliam

 

 

 

Results

Group turnover from continuing operations for the 52 week period ended 26 December 2010 increased to £5.84 million (2009: £5.02 million) following the opening of the new Zippers and Dean's Diner restaurants. Gross profit from continuing operations improved to £0.61 million (2009: £0.14 million). There was an increase in the total Group restaurants' gross profit before pre-opening costs percentage from 4.6 per cent to 14.7 per cent during the year. This increase was due to the contribution made by the new Zippers and Dean's Diner restaurants and the closure of underperforming restaurants. Administrative expenses for continuing operations (before impairment and onerous lease provision) of £0.47 million (2009: £0.44 million) were in line with expectations.

 

In October 2010 the Group raised £2 million (£1.96 million net of expenses) through a successful placing of new shares at 8 pence per share to fund the growth of the Group.

 

The Directors are not recommending the payment of a dividend.

 

 

Operations

The Group currently has thirteen restaurants which operate under the Richoux, Zippers and Dean's Diner brands. Further details on each of the brands are set out below.

 

Richoux

Richoux restaurants operate in prestigious areas of central London and offer all day dining.

 

The Group currently has four Richoux restaurants. These restaurants continue to trade in line with expectations. The restaurant in Knightsbridge was refurbished at the beginning of the period and has benefitted from an increase in trade.

 

Zippers

Zippers is a spacious, stylish and contemporary family restaurant that offers an extensive range of dishes to suit all tastes.

 

The Group currently has four Zippers restaurants. The original Zippers restaurant in Chatham continues to trade in line with expectations. Three further Zippers restaurants were opened in Andover in September 2010, and Barnet and Bexhill-on-Sea both in December 2010.

 

Dean's Diner

Dean's Diner is a 1950s American Diner style concept which opened its first sites during the period.

 

To date five Dean's Diners have been opened. The first Dean's Diner (previously Frankie's Easy Diner) restaurant was opened in Chatham in July 2010. The Group has opened new sites in High Wycombe in November 2010 (following the rebranding of an existing site owned by the Group) and in Basingstoke, Basildon and Slough, all in December 2010. The Group has recently acquired two further sites in Port Solent and Braintree which are expected to open in June 2011 and October 2011 respectively.

 

 

Capital expenditure and cash flow

The Board has sought to preserve the cash resources of the Group where possible. As at the end of the period under review the Group held cash of £3.61 million (2009: £2.96 million).

 

Capital expenditure of £3.32 million was incurred in the period predominantly on the refurbishment of the Richoux restaurant in Knightsbridge and the fitting-out of the new Zippers and Dean's Diner restaurants.

 

 

 

Outlook

The Group is continuing to gauge the potential for its Zippers and Dean's Diner concepts. A further measured expansion of both Zippers and Dean's Diner is envisaged where suitable sites can be found. The Group will also focus on developing and improving both concepts at the existing locations.

 

 

Philip Shotter

Chairman

Richoux Group plc

Consolidated statement of comprehensive income

for the 52 week period ended 26 December 2010

 

 

 

Notes

52 week

period ended

26 December 2010

52 week

period ended

27 December 2009

£'000

£'000

Revenue

5,844

5,024

Cost of sales:

Excluding pre-opening costs

(4,986)

(4,791)

Pre-opening costs

(250)

(93)

Total cost of sales

(5,236)

(4,884)

Gross profit

608

140

Administrative expenses

(467)

(439)

Other operating income

-

(1)

Operating profit/(loss) before impairment and onerous lease provision

141

(300)

Impairment of property, plant and equipment

-

(869)

Impairment of other intangible assets

-

(1)

Onerous lease provision

333

(400)

Operating profit/(loss)

474

(1,570)

Finance income

32

53

Finance expense

(1)

(2)

Profit/(loss) before taxation

3

505

(1,519)

Taxation

-

-

Profit/(loss) for the period from continuing operations

505

(1,519)

Profit for the period from discontinued operations

-

2

Profit/(loss) and total comprehensive profit/(loss) for the period

505

(1,517)

Profit/(loss) and total comprehensive profit/(loss) attributable to equity holders of the parent

 

505

 

(1,517)

Profit/(loss) and total comprehensive profit/(loss) per share:

From continuing operations:

Profit/(loss) per share

4

1.1p

(3.6)p

Diluted profit/(loss) per share

4

1.1p

(3.6)p

From continuing and discontinued operations:

Profit/(loss) per share

4

1.1p

(3.6)p

Diluted profit/(loss) per share

4

1.1p

(3.6)p

 

 

 

Richoux Group plc

Consolidated statement of changes in equity

For the 52 week period ended 26 December 2010

 

 

Share capital

Share premium account

Profit and loss account

 

 

Total

£'000

£'000

£'000

£'000

At 28 December 2008

1,681

10,335

(6,047)

5,969

Loss for the period

-

-

(1,517)

(1,517)

Credit to equity for equity settled share based payments

 

-

 

-

 

48

 

48

At 27 December 2009

1,681

10,335

(7,516)

4,500

Profit for the period

-

-

505

505

Credit to equity for equity settled share based payments

 

-

 

-

 

45

 

45

New share capital subscribed

1,000

1,000

-

2,000

New share capital issue costs

-

(40)

-

(40)

At 26 December 2010

2,681

11,295

(6,966)

7,010

Richoux Group plc

Consolidated statement of financial position

at 26 December 2010

 

Notes

26 December 2010

27 December

2009

£'000

£'000

Assets

Non-current assets

Goodwill

6

234

234

Other intangible assets

6

82

40

Property, plant and equipment

7

4,737

1,696

Investment property

7

787

787

Trade and other receivables

82

11

 

Total non-current assets

5,922

2,768

Current assets

Inventories

158

94

Trade and other receivables

587

327

Assets held for sale

-

126

Cash and cash equivalents

3,606

2,959

 

Total current assets

4,351

3,506

 

Total assets

10,273

6,274

Liabilities

Current liabilities

Trade and other payables

(3,127)

(1,293)

Liabilities associated with assets held for sale

-

(34)

Provisions

8

-

(400)

Total current liabilities

(3,127)

(1,727)

Non-current liabilities

Trade and other payables

(136)

(47)

Total liabilities

(3,263)

(1,774)

Net assets

7,010

4,500

Capital and reserves

Share capital

2,681

1,681

Share premium account

11,295

10,335

Retained earnings

(6,966)

(7,516)

Total equity

7,010

4,500

 

Richoux Group plc

Consolidated statement of cash flows

for the 52 week period ended 26 December 2010

 

   Notes

52 week

period ended

26 December

2010

52 week

period ended

27 December

2009

£'000

£'000

Operating activities

Cash generated from/(used in) operations

9

486

(152)

Interest paid

(1)

(2)

Net cash from/(used in) operating activities

485

(154)

Investing activities

Purchase of property, plant and equipment

(1,874)

(1,395)

Purchase of intangible fixed assets

(58)

(9)

Net proceeds from sale of property, plant and equipment

-

89

Net proceeds from sale of assets held for sale

102

-

Interest received

32

53

Net cash used in investing activities

(1,798)

(1,262)

Financing activities

Proceeds from issue of ordinary shares

2,000

-

Share issue costs

(40)

-

Net cash from financing activities

1,960

-

Net increase/(decrease) in cash and cash equivalents

647

(1,416)

Cash and cash equivalents at the beginning of the period

2,959

4,375

Cash and cash equivalents at the end of the period

3,606

2,959

 

 Notes

 

1. The consolidated financial statements have been prepared in compliance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The financial statements have been prepared on the historical cost basis.

 

2. The financial information set out above does not constitute the Company's statutory accounts for the periods ended 27 December 2009 or 26 December 2010 but it is derived from those accounts. Statutory accounts for 27 December 2009 have been delivered to the Registrar of Companies and those for 26 December 2010 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

3. Business segments

Based on the financial information which is monitored by the board, which comprises the chief operating decision maker as defined in IFRS 8, the Group has three reportable business segments based around its three core restaurant brands, Richoux, Zippers and Dean's Diner. All brands are engaged in the restaurant trade so derive their revenues from similar products and services.

 

For the 52 week period ended 26 December 2010

 

 

Richoux

 

Zippers

Dean's Diner

 

Closed

Un-allocated

 

Total

£000

£000

£000

£000

£000

Revenue

4,522

951

361

10

-

5,844

Segment profit/(loss)

826

(16)

(143)

(11)

(48)

608

Administrative expenses

-

-

-

-

(467)

(467)

Onerous lease provision

-

-

-

333

-

333

Finance income

-

-

-

-

32

32

Finance expense

-

-

-

-

(1)

(1)

Profit before taxation

826

(16)

(143)

322

(484)

505

Non-current assets as at 27 December 2009

 

1,389

 

468

 

-

 

-

 

911

 

2,768

Additions

175

1,250

1,992

-

34

3,451

Depreciation and amortisation

(200)

(55)

(17)

-

(21)

(293)

Disposals

-

-

-

-

(4)

(4)

Non- current assets as at 26 December 2010

 

1,364

 

1,663

 

1,975

 

-

 

920

 

5,922

 

 

The unallocated segment loss includes the costs of the restaurant area management, unallocated administrative expenses include the costs of the Group's head office and the onerous lease provision represents the release of the provision less the costs incurred up to the time the decision was taken to rebrand the High Wycombe restaurant as a Dean's Diner.

 

4. Profit/(loss) per share

The calculation of the basic and diluted profit/(loss) per share is based on the following data:

 

26 December 2010

27 December 2009

£000

£000

Profit/(loss)

Profit/(loss) from continuing operations for the purpose of basic profit/(loss) per share excluding discontinued operations

 

505

 

(1,519)

Profit from discontinued operations

-

2

Profit/(loss) for the purposes of basic profit/(loss) per share being the net profit/(loss) attributable to equity holders of the parent

 

505

 

(1,517)

Number of shares

Weighted average number of ordinary shares for the purposes of the basic profit/(loss) per share

 

46,552,579

 

42,019,612

Effect of dilutive potential ordinary shares:

Share options and warrants

-

4,183

Weighted average number of ordinary shares for the purposes of diluted profit/(loss) per share

 

46,552,579

 

42,023,795

Share options and warrants not included in the diluted calculations as per the requirements of IAS 33 (as they are anti-dilutive)

 

2,540,715

 

2,668,657

 

5. No dividend is proposed.

 

6. Intangible fixed assets

 

 

Goodwill

Trademarks

Software

Total

£'000

£'000

£'000

£'000

Cost

At 27 December 2009

269

1

51

321

Additions

-

8

50

58

Disposals

-

(4)

-

(4)

At 26 December 2010

269

5

101

375

Accumulated amortisation and impairment

At 27 December 2009

35

-

12

47

Charge for the period

-

-

12

12

At 26 December 2010

35

-

24

59

Carrying amount

At 26 December 2010

234

5

77

316

At 27 December 2009

234

1

39

274

 

Impairment testing of goodwill and intangible fixed assets

Goodwill of £269,000 (2009: £269,000) relates to the acquisition of Richoux Limited in August 2000 and is allocated to the group of cash generating units (CGUs) that comprise the business acquired with each restaurant site being treated as a single CGU.

 

The Group tests annually for impairment or more frequently if there are indications that the goodwill may be impaired. The recoverable amounts of the restaurants are calculated from value in use calculations based on cash flow projections from formally approved budgets to December 2011, and forecasts to December 2015 based on an EBITDA growth rate of 2% for established sites, and steeper sales growth curves for the new sites to reach full capacity. The discount rate applied to cash flow projections is 12%.

 

There is no impairment provision required (2009: an impairment charge of £1,000 was recognised in relation to the software of one of the CGUs that comprise the Richoux business following the decision to close this).

 

 

7. Property, plant and equipment

 

 

 

 

Investment property

Short leasehold land and buildings

 

Leasehold improve-ments

 

Fixtures, fittings and equipment

 

 

 

Total

£'000

£'000

£'000

£'000

£'000

Cost

At 27 December 2009

1,153

3,444

17

1,226

5,840

Additions

-

2,239

-

1,083

3,322

At 26 December 2010

1,153

5,683

17

2,309

9,162

Accumulated depreciation and impairment

At 27 December 2009

366

2,053

17

921

3,357

Charge for period

-

147

-

134

281

At 26 December 2010

366

2,200

17

1,055

3,638

Carrying amount

At 26 December 2010

787

3,483

-

1,254

5,524

At 27 December 2009

787

1,391

-

305

2,483

 

 

Impairment testing of property, plant and equipment

The Group considers each trading restaurant to be a cash-generating unit (CGU) and each CGU is reviewed when there are indications of impairment.

 

The recoverable amounts of the restaurants are calculated from value in use calculations based on cash flow projections from formally approved budgets to December 2011, and forecasts to December 2015 based on an EBITDA growth rate of 2% for established sites, and steeper sales growth curves for the new sites to reach full capacity. The discount rate applied to cash flow projections is 12%.

 

There is no impairment provision required (2009: an impairment charge of £869,000 was recognised relating to the unrecoverable elements of assets relating to the Richoux restaurants in High Wycombe and Old Compton Street following the decision to close these restaurants).

 

 

 

8. Provisions

 

Onerous lease provision

£000

At 27 December 2009

(400)

Provision utilised in the period

67

Provision released in the period

333

At 26 December 2010

-

 

The onerous lease provision represented the Director's best estimate of the costs of surrender of its leasehold interest in the Richoux restaurant in High Wycombe, based on the estimated time to surrender and the estimated surrender premium payable. The decision was subsequently taken to rebrand the site as a Dean's Diner and thus the unutilised provision has been reversed in the period.

 

 

9. Reconciliation of operating profit/(loss) to operating cash flows

 

52 week

period ended

26 December

2010

52 week

period ended

27 December

2009

£'000

£'000

Operating profit/(loss)

474

(1,570)

Profit on disposal of property, plant and equipment

-

(76)

Profit on disposal of assets held for sale

(8)

-

Loss on disposal of intangible assets

4

-

Depreciation charge

281

261

Amortisation charge

12

9

Impairment of intangible fixed assets

-

1

Impairment of tangible fixed assets

-

869

Increase in stocks

(64)

(14)

(Increase)/decrease in debtors

(299)

84

Increase/(decrease) in creditors

441

(164)

(Decrease)/increase in provisions

(400)

400

Equity settled share based payments

45

48

Net cash inflow/(outflow) from operating activities

486

(152)

 

10. Post balance sheet events

On the 1 February 2011 the Group exchanged on a new twenty-five year lease for a new restaurant in Port Solent, Hampshire at a rent of £42,500 per annum.

 

 

11. Related party transactions

During the period the Group paid professional fees for legal services in connection with properties of £85,000 (2009: £34,000) to Glovers Solicitors LLP of which Philip Shotter is a member. As at the end of the period £29,000 (2009: £8,000) was outstanding. This is in addition to fees included as Director's emoluments.

 

The Group has a group VAT registration and the representative Company, Richoux Group plc, pays the net VAT for the Group.

 

Transactions with Directors

 

Directors' emoluments

 

2010

£2009

£000

£000

Short term employee benefits

145

145

Share based payments

28

37

173

182

 

During the period Salvatore Diliberto subscribed for 6,250,000 ordinary shares and The Hon. Robert Rayne subscribed for 6,250,000 ordinary shares as part of the share placing that occurred during the period. The price paid per share was 8p.

 

Transactions with substantial shareholders

During the period Phillip Kaye subscribed for 6,250,000 ordinary shares as part of the share placing that occurred during the period. The price paid per share was 8p.

 

 

 

12. Report and accounts

Copies of the annual report and accounts will be posted to the shareholders shortly and will be available at www.richouxgroup.co.uk.

 

 

 

 

- ENDS -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR IIMRTMBBBBMB
Date   Source Headline
8th Feb 20193:42 pmRNSDirectorate Change
6th Feb 201910:27 amRNSResult of General Meeting & Cancellation
18th Jan 20197:00 amRNSProposed Cancellation & Notice of GM
19th Nov 20187:00 amRNSSale of Lease
28th Sep 20187:00 amRNSInterim results for the period to 1 July 2018
30th Aug 20181:15 pmRNSDirector/PDMR Shareholding
29th Aug 20184:15 pmRNSSubscription to raise approximately £1.09 million
29th Aug 20187:00 amRNSTrading Update
25th Jun 20186:12 pmRNSResult of AGM
29th May 20187:00 amRNSFinal Results and Notice of AGM
11th Dec 20171:06 pmRNSGrant of Options
9th Nov 20172:29 pmRNSDirector/PDMR Shareholding
2nd Nov 20173:00 pmRNSChange of Registered Office
29th Sep 20177:00 amRNSHalf-year Report
22nd Sep 20174:29 pmRNSIssue of Equity
18th Jul 201710:35 amRNSIssue of Equity
16th Jun 20171:52 pmRNSCompletion of Subscription & Director Transactions
13th Jun 20177:00 amRNSSubscription to raise approximately £4.0 million
9th Jun 20173:17 pmRNSResult of AGM
10th May 20171:54 pmRNSPosting of Annual Report and Notice of AGM
27th Apr 20177:00 amRNSFinal Results
13th Apr 20175:59 pmRNSIssue of Equity
31st Mar 20177:00 amRNSIssue of Equity
28th Feb 20177:00 amRNSIssue of Equity
21st Feb 20177:00 amRNSDirectorate Change
26th Jan 201710:43 amRNSIssue of Equity
22nd Dec 20168:00 amRNSCompletion of Subscription
19th Dec 20167:00 amRNSSubscription
24th Nov 20161:25 pmRNSDirectorate Changes
21st Nov 20162:26 pmRNSIssue of Equity
15th Nov 20163:00 pmRNSResult of General Meeting
7th Nov 201611:29 amRNSIssue of Equity
28th Oct 20168:10 amRNSIssue of Equity
27th Oct 20167:00 amRNSPublication of Shareholder Circular
10th Oct 201612:00 pmRNSBoard Change
21st Sep 20167:00 amRNSDirectorate Change
9th Sep 20167:00 amRNSInterim Results
22nd Jun 201611:45 amRNSResult of AGM
26th Apr 20161:59 pmRNSAnnual Financial Report
16th Oct 20153:47 pmRNSExercise of options
23rd Sep 20157:00 amRNSHalf Yearly Report
25th Jun 20154:42 pmRNSResult of AGM
25th Jun 20154:41 pmRNSResult of AGM
22nd May 201510:30 amRNSPosting of Annual Report and Notice of AGM
15th May 20157:00 amRNSFinal Results
9th Mar 20156:05 pmRNSDirector/PDMR Shareholding
4th Dec 20142:54 pmRNSDirector/PDMR Shareholding
22nd Oct 20142:13 pmRNSDirector/PDMR Shareholding
26th Sep 20147:00 amRNSHalf Yearly Report
18th Jun 20145:04 pmRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.