Less Ads, More Data, More Tools Register for FREE

Pin to quick picksReact Group Regulatory News (REAT)

Share Price Information for React Group (REAT)

Share Price is delayed by 15 minutes
Get Live Data
45.50    0.00 (0.00%)
Bid:
44.00
Ask:
47.00
Spread: 3.00 (6.818%)
Market Cap: £10.75m
REAT Live PriceLast checked at - London Stock Exchange

Intraday React Group Share Chart

Interim Results

27 Jun 2008 07:00

RNS Number : 5244X
X-Phonics plc
27 June 2008
Β 

ο»Ώ

X-PHONICS plc

Chairman's Statement

For theΒ six monthsΒ ended 31 March 2008Β 

I am pleased to announce the results of our trading activities for the

6 months endedΒ 31 March 2008.

Financial Report

RevenueΒ for the period was Β£53,628 (6 months toΒ 31 March 2007:

Β£12,362). This is a resultΒ ofΒ a number of ourΒ artistsΒ starting toΒ generate sales following theΒ release of albums and from other activities.

Cost of sales continues to represent all the costs associated with

developing the bands and artists including recording and promotion and are accounted for as they are incurred. Costs are matched with revenuesΒ only once the revenues are certain. Cost of sales for the period wasΒ Β£58,609 (6 months to March 2007: Β£99,926) a reduction of 41% over the same period last year. Costs associated with projects continue to be tightly controlled with decisions made on further investment in artists andΒ projects being made when the Directors believe there is a reasonable prospect of revenues being generated in the future.

Administrative expenses for the period were Β£212,163 (6 months to March

2007: Β£209,567).

The Group hasΒ thereforeΒ made a loss on ordinary activities before taxation of

Β£217,177 (6 months toΒ 31 March 2007: Β£293,126) an improvement of 26%.

At the end of the period the Group held cash balances of Β£21,869 (31

March 2007: Β£339,642) and had trade and other receivables of Β£105,095 (31

March 2007: Β£87,655).Β It also had trade and other payables of Β£167,679 (31 March 2007:Β Β£108,790).Β Following the period end the Group secured loans of Β£50,000. These loans,Β whichΒ are unsecured, and the fact thatΒ costs had been reduced significantly throughout the period provides sufficient short term working capital for the Groups immediate needs.Β 

Trading Update

Record Label Activities

As reported in previous statements the Group believes it is well placed with regard to its share of future revenues generated by the Attic Lights, a band who are contracted to the Group andΒ licensedΒ to Universal IslandΒ in a five album deal worth potentially Β£1,500,000 in advances over the contract period.

Any measure of success to date is determined by how well the Attic Lights and the singles that have been released so far are received and by the effort provided byΒ UniversalΒ IslandΒ in promoting the band.

To date three singles have been released as part of the build up with the fourth Single "Bring You Down" scheduled for release on July 7th. The Attic Lights have been played on Radio 2, XFM and on various regional radio stations. A lot of regional promotions have been arranged and the band have attended the "Choices for Life" events in Glasgow, Edinburgh, Aberdeen and Inverness, organised by Scottish Schools where they played in front of audiences ofΒ tensΒ ofΒ thousands. They have also started to play and perform inΒ LondonΒ and have recorded live sessions for a number of regional radio stations.

In addition they have performed an acoustic set at the TBA Awards with The Feeling and The Sugababes which should result in at least one of the band's songs being played on Channel 4.Β Of particular note is the fact that The Fratellis, another ofΒ UniversalΒ IslandsΒ bands, have agreed to record a mix of "Wendy" which will be the final single prior to the release of the album. This is expected to produce a great deal of publicity for the band.Β 

With "Bring You Down" being released in July, having already having been added to the Virgin radio playlistΒ and with Universal Island commissioning a large budget video to accompany it, the build up towards the final single release,Β "Wendy" and the album'sΒ release in September is progressing very well.Β 

Recording of the first album for the singer songwriter, Maeve O'Boyle is now complete. The album is in the process of being mixed forΒ "surround sound"Β as we expect to make the album available through Linn Records who are part of the top end Hi-Fi equipment manufacturer. Linn have an international customer base to whom they marketΒ artists and material contractedΒ by Linn Records.Β Securing this distribution channel represents a particular coupΒ and we expect to be able to extend the relationship and make others of the Group's artists available through Linn Records.

The Poems firstΒ UKΒ albumΒ wasΒ releasedΒ in FebruaryΒ with good reviews in the music press. They are supporting sales of the album by touring with a new line up and we hope to be able to extend the Linn relationship to The Poems shortly.Β AsΒ a consequence we expect to see growingΒ revenuesΒ from sales of The Poems album, "Sound of YoungΒ America".

Emma Curran was mentioned in my last statement as a new artist to the Group. Since March Emma has been recording her debut album which is nearingΒ completion. There is a growing level of interest with,Β as an example, The Daily Record approaching Emma to run a feature to coincide with a majorΒ articleΒ onΒ Gary Lightbody of Snow Patrol who spotted Emma initially. This increased profile and the imminent finishing of the album makes it an ideal time to approach larger labels with aΒ proposedΒ licensingΒ deal.

Keith Jack, the runner-up in "Any Dream Will Do", hasΒ alsoΒ completed recording his album for the Group. With this and the fact that Keith's profile has continued to grow with articles in the national press; features in BBC's, "I'll do Anything"; and most importantly performing to over 250,000 people as the Narrator on the Joseph tour, we are seeing a high level of interest from someΒ large high street retailers who understand Keith's appeal and see an opportunity to promote his album through their stores.

As weΒ continue toΒ develop these artists we are also making good progress with others that are less traditional.

The Zimmers have been mentioned in previous statements and continue to be recognised across the world. Following the initial success of the Zimmer's first single, "My Generation", and on the back of the extensive world-wide PR coverage that has been achieved, an album has been recorded which is expected to be released during the latter part of the summer. Promotion of the album will be key to its success. Recently, The Zimmers have been a regular part of the BBC television programme "The One Show" who ran a competition to find three new members for the band. We are also in the latter stages of negotiating a promotional visit toΒ ChinaΒ with the Chinese Cultural Secretary inΒ LondonΒ so that the Zimmers can join a three day event inΒ ShanghaiΒ where they will perform as part ofΒ China's Aging China Celebration. This should generate another flurry of international interest which will be harnessed in support of the release of the album.

Another new project with similar potential for promotion is "The Decadence". The Decadence is Gary Hart who's story as a soldier serving in Iraq has created a lot ofΒ interestΒ inΒ his music andΒ supportΒ for his story from Soldier Magazine, British Forces Broadcasting (TV and Radio) and regional press in Surrey and South Wales,Β his home town and where he now resides. Taking all these sources of PR andΒ in additionΒ the fact that there are approaching one million people in the military including their families,Β there is a potentially healthy market for an album. The DecadenceΒ first single is planned for release at the end of July with the supportΒ of the Ministry of Defence, The Army, Navy and Air-force.

Music Publishing

Revenues continue to be earned from the Group's share of royalties of its writers including Robert Hodgens (forΒ The PoemsΒ andΒ Texas) and KevinΒ TaitΒ (Urbnri). With the Poems Album now released and with improvedΒ distributionΒ along with the forthcoming release ofΒ Texas's Greatest Hits through a national newspaper,Β we should see an increase in royalties in this area. Likewise, with Urbnri's latest single playΒ listed on a lot of radio stations, this increased profile will produce a stronger royalty stream in time.

The Group has just concluded negotiations with EMI Publishing to administer our publishing catalogue. EMI Publishing has the resource and expertise to do so cost effectively but at the same time would have a vested interest in looking for opportunities that increase the level of royalty that the Group might enjoy. As an indication of the opportunities that could be realised, EMI are confident in their ability to identify and secure synchronisations deals for a number of our artists.

Outlook

The Group now has a number of artists, writers and recorded material that should generate revenues in the near term. It has also established a number of relationships and partnerships through which the materials can be distributed and with a degree of confidence that is supported by the level of press and other coverageΒ that is being seenΒ on a daily basis.Β 

Through itsΒ recorded material, itsΒ contracts and relationships with its artists and writers the Group has created value which mustΒ nowΒ beΒ capitalised upon through theΒ continued marketing effort,Β establishment of strong distribution channels and a growth in sales.Β 

Robin Davies

Chairman

27Β June 2008

X-Phonics plc

Consolidated Income Statement for six months ended 31st March 2008

Six months

Six months

ended

ended

Year ended

31 MarchΒ 

31 MarchΒ 

30 September

Note

2008

2007

2007

(restated)

(restated)

(unaudited)

(unaudited)

(audited)

Β£

Β£

Β£

Revenue

53,628Β 

12,362Β 

339,074Β 

Cost of Sales

(58,609)

(99,926)

(404,993)

Β 

Β 

Β 

Gross Loss

(4,981)

(87,564)

(65,919)

Administrative expenses

(212,163)

(209,567)

(406,327)

Operating Loss

(217,144)

(297,131)

(472,246)

Investment income

618Β 

5,022Β 

6,826Β 

Finance costs

(651)

(1,017)

(1,713)

Β 

Β 

Β 

Loss on ordinary activities before taxation

(217,177)

(293,126)

(467,133)

Income tax expense

-Β 

-Β 

1,257Β 

Loss for the period

(217,177)

(293,126)

(465,876)

Basic earnings per ordinary share

3.

(0.33 pence)

(0.45 pence)

(0.70 pence)

Diluted earnings per ordinary share

3.

(0.33 pence)

(0.57 pence)

(0.70 pence)

All of the activities of the group are classed as continuing

The group has no recognised gains or losses other than the results for the period as set out above.

X-Phonics plc

Condensed Consolidated Balance Sheet as atΒ 31st March 2008

31 March 2008

31 March 2007

30 September 2007

(restated)

(restated)

(unaudited)

(unaudited)

(audited)

Β£

Β£

Β£

Non-current assets

Intangible Assets

327,639Β 

327,639Β 

327,639Β 

Property, plant and equipment

52,459Β 

82,002Β 

65,440Β 

380,098Β 

409,641Β 

393,079Β 

Current assets

Trade and other receivables

105,095Β 

87,655Β 

139,913Β 

Cash and cash equivalents

21,869Β 

339,642Β 

136,719Β 

126,964Β 

427,297Β 

276,632Β 

Total assets

507,062

836,938Β 

669,711Β 

Liabilities and Equity

Current liabilities

Trade and other payables

167,679Β 

108,790Β 

109,812Β 

Obligations under finance lease

1,771Β 

4,620Β 

4,224Β 

169,450Β 

113,410Β 

114,036Β 

Non-current liabilities

Obligations under finance lease

5,882Β 

1,872Β 

6,768Β 

Β 

Total liabilities

175,332Β 

115,282Β 

120,804Β 

Equity

Called-up equity share capital

2,803,119Β 

2,803,119Β 

2,803,119Β 

Share premium account

743,474Β 

743,474Β 

743,474Β 

Merger reserve

(738,578)

(738,578)

(738,578)

Retained earnings

(2,476,286)

(2,086,359)

(2,259,108)

Total Equity

331,729Β 

721,656Β 

548,907Β 

Total Liabilities and Equity

507,061Β 

836,938Β 

669,711Β 

X-Phonics plc

Condensed Consolidated Statement of Changes in Equity as atΒ 31st March 2008

Share

ShareΒ 

Merger

RetainedΒ 

TotalΒ 

Capital

Premium

Reserve

Earnings

Equity

Β£

Β£

Β£

Β£

Β£

Balance atΒ 1 October 2006Β 

2,798,320Β 

724,277Β 

(738,578)

(1,793,233)

990,786Β 

Shares issued

4,799Β 

19,197Β 

-Β 

-Β 

23,996Β 

Loss for the period

-Β 

-Β 

-Β 

(293,126)

(293,126)

Β 

Β 

Β 

Β 

Β 

AtΒ 31 March 2007Β (restated)

2,803,119Β 

743,474Β 

(738,578)

(2,086,359)

721,656Β 

Loss for the period

-Β 

-Β 

-Β 

(172,750)

(172,750)

Β 

Β 

Β 

Β 

Β 

AtΒ 30 September 2007Β (restated)

2,803,119Β 

743,474Β 

(738,578)

(2,259,109)

548,906Β 

Loss for the period

-Β 

-Β 

-Β 

(217,177)

(217,177)

Β 

Β 

Β 

Β 

Β 

AtΒ 31 March 2008

2,803,119Β 

743,474Β 

(738,578)

(2,476,286)

331,729Β 

X-Phonics plc

Condensed Consolidated Cash Flow Statement for six months endedΒ 31st March 2008

Six months

Six months

ended

ended

Year ended

31 MarchΒ 

31 MarchΒ 

30 September

2008

2007

2007

(restated)

(restated)

(unaudited)

(unaudited)

(audited)

Β£

Β£

Β£

Net cash (outflow)/inflow from operating activities

(110,261)

(420,423)

(621,188)

Investing activities

Purchases of property, plant and equipment

(1,216)

(16,353)

(27,607)

Β 

Β 

Β 

Net cash flow before financing activities

(111,477)

(436,776)

(648,795)

Financing activities

Interest paid

(651)

(1,017)

(1,713)

Interest received

618Β 

5,022Β 

6,826Β 

Capital element of finance leases repaid

(3,340)

(4,055)

3,932Β 

Proceeds on issue of ordinary shares

-Β 

4,799Β 

23,996Β 

Share premium on issue of equity share capital

-Β 

19,197Β 

-Β 

Net cash used in financing activities

(3,373)

23,946Β 

33,041Β 

Net (decrease)/increase in cash and cash equivalents

(114,850)

(412,830)

(615,754)

Opening net cash and cash equivalents

136,719Β 

752,473Β 

752,473Β 

Closing net cash and cash equivalents

21,869Β 

339,643Β 

136,719Β 

Reconciliation of operating loss to net cashΒ 

Six months

Six months

outflow/inflow from operating activities

Ended

ended

Year ended

31 MarchΒ 

31 MarchΒ 

30 September

2008

2007

2007

Β£

Β£

Β£

Operating Loss

(217,144)

(297,130)

(472,246)

Depreciation

14,198Β 

23,186Β 

40,809Β 

Operating cash flows before movements in

Β 

Β 

Β 

working capital

(202,946)

(273,944)

(431,437)

Decrease/(increase) in debtors

34,818Β 

(50,678)

(101,676)

Increase/(decrease) in creditors

57,867Β 

(93,069)

(84,313)

Net movement in working capital

92,685Β 

(143,747)

(185,989)

Net movement in cash flow

(110,261)

(417,691)

(617,426)

Income taxes paid

-Β 

(2,732)

(3,762)

Net cash (outflow)/inflow from operating activities

(110,261)

(420,423)

(621,188)

Notes to the unaudited financial statements

1.

Basis of preparation

The financial information included in this report does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The financial information for the period ended 30 September 2007 has been extracted from the statutory accounts for that period. The auditors' report on the full statutory accounts for the period ended 30 September 2007 was unqualified. The financial information for the six months ended 31 March 2007 and 31 March 2008 has not been audited.

2.

Reconciliation of loss and net assets underΒ UKΒ GAAP toΒ IFRSΒ (unaudited)

These are the Group's first condensed consolidated interim financial statements for part of the period covered by the firstΒ IFRSΒ annual consolidated financial statements prepared in accordance withΒ IFRS. Based on these adoptedΒ IFRS, the directors have applied the accounting policies which they expect to apply when the first annualΒ IFRSΒ financial statements are prepared for the year endingΒ 30 September 2008. In implementing the transition toΒ IFRS, the Group has followed the requirements ofΒ IFRSΒ 1 "First Time Adoption of International Financial Reporting Standards", which in general requiresΒ IFRSΒ accounting policies to be applied fully retrospectively in deriving the opening balance sheet at the date of transition. In the Group's case this is 1 October 2006 being the start of the previous period that has been presented as comparative information.Β IFRSΒ 1 contains certain mandatory exceptions and some optional exemptions to this principle of retrospective application. Where the Group has taken advantage of the exemptions they are noted below. The adoption ofΒ IFRSΒ represents an accounting change only and does not affect the operations or cash flows of the Group. The principal areas of impact are described below:

Six months

Six months

Ended

ended

Year ended

31 MarchΒ 

31 MarchΒ 

30 September

2008

2007

2007

Β£

Β£

Β£

Operating loss under UK GAAP

(225,369)

(305,355)

(488,697)

Change in amortisation/impairment of goodwill

8,225Β 

8,225Β 

16,451Β 

Β 

Β 

Β 

Operating loss underΒ IFRS

(217,144)

(297,130)

(472,246)

Retained loss under UK GAAP

(225,402)

(301,351)

(482,327)

Change in amortisation/impairment of goodwill

8,225Β 

8,225

16,451

Β 

Β 

Β 

Retained loss underΒ IFRS

(217,177)

(293,126)

(465,876)

31 March 2007

30 September 2007

UKΒ GAAP

Effect ofΒ 

IFRS

UKΒ GAAP

Effect ofΒ 

IFRS

Change

change

Non-current assets

Intangible Assets (note below)

319,414Β 

8,225Β 

327,639Β 

311,188Β 

16,451Β 

327,639Β 

Property, plant and equipment

82,002Β 

-Β 

82,002Β 

65,440Β 

-Β 

65,440Β 

401,416Β 

8,225Β 

409,641Β 

376,628Β 

16,451Β 

393,079Β 

Current assets

Trade and other receivables

87,655Β 

-Β 

87,655Β 

139,913Β 

-Β 

139,913Β 

Cash and cash equivalents

339,642Β 

-Β 

339,642Β 

136,719Β 

-Β 

136,719Β 

427,297Β 

-Β 

427,297Β 

276,632Β 

-Β 

276,632Β 

Total assets

828,713Β 

8,225Β 

836,938Β 

653,260Β 

16,451Β 

669,711Β 

Liabilities and Equity

Current liabilities

Trade and other payables

108,790Β 

-Β 

108,790Β 

109,812Β 

-Β 

109,812Β 

Obligations under finance lease

4,620Β 

-Β 

4,620Β 

4,224Β 

-Β 

4,224Β 

113,410Β 

-Β 

113,410Β 

114,036Β 

-Β 

114,036Β 

Non-current liabilities

Obligations under finance lease

1,872Β 

-Β 

1,872Β 

6,768Β 

-Β 

6,768Β 

Total liabilities

115,282Β 

-Β 

115,282Β 

120,804Β 

-Β 

120,804Β 

Equity

Called-up equity share capital

2,803,119Β 

-Β 

2,803,119Β 

2,803,119Β 

-Β 

2,803,119Β 

Share premium account

743,474Β 

-Β 

743,474Β 

743,474Β 

-Β 

743,474Β 

Merger reserve

(738,578)

-Β 

(738,578)

(738,578)

-Β 

(738,578)

Retained earnings

(2,094,584)

8,225Β 

(2,086,359)

(2,275,559)

16,451Β 

(2,259,108)

Total Equity

713,431Β 

8,225Β 

721,656Β 

532,456Β 

16,451Β 

548,907Β 

Total Liabilities and Equity

828,713Β 

8,225Β 

836,938Β 

653,260Β 

16,451Β 

669,711Β 

The goodwill arising from the acquisition of White Noise Music Limited was previously amortised under UK GAAP on a straight-line basis over its estimated useful life of 20 years. This goodwill is no longer amortised, but is subject to reviews for impairment. The Group has taken advantage of the exemption not to applyΒ IFRSΒ 3 retrospectively to business combinations occurring prior to the date of transition toΒ IFRS.

It should be noted that the adoptedΒ IFRSΒ that will be effective in the annual financial statements for the year ending 30 September 2008 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for that annual period will be determined finally only when the annual financial statements are prepared for the year endedΒ 30 September 2008.

3.

Earnings per Share

The earnings per ordinary share have been calculated on the ordinary activities after taxation of Β£217,177 (31 March 2007 - Β£293,126, 30 September 2007 - Β£465,876) using the weighted average number of ordinary shares in issue during the period being 66,214,920 (31 March 2007 - 66,003,966, 30 September 2007 - 66,109,732). The weighted average number of diluted ordinary shares in issue during the period was 66,214,920 (31 March 2007 - 51,353,727, 30 September 2007 - 66,109,732).

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR PUUCPQUPRGWA
Date   Source Headline
30th Oct 20243:04 pmRNSHolding(s) in Company
28th Oct 202411:19 amRNSCompletion of Placing
28th Oct 20247:30 amRNSAcquisition, Proposed Placing & Trading Update
17th Sep 20241:00 pmRNSHolding(s) in Company
8th Aug 20248:33 amRNSHolding(s) in Company
1st Aug 202410:00 amRNSHolding(s) in Company
8th Jul 20244:30 pmRNSHolding(s) in Company
5th Jul 20244:00 pmRNSHolding(s) in Company
7th Jun 20244:00 pmRNSGrant of Options & PDMR Dealings
6th Jun 20249:43 amRNSPresentation at MelloMonday Webinar
29th May 20247:00 amRNSInterim Results
20th May 20249:16 amRNSNotice of Results (Replacement)
20th May 20247:00 amRNSNotice of Results & Investor Presentation
25th Apr 20247:00 amRNSTrading Update
16th Apr 202410:00 amRNSHolding(s) in Company
10th Apr 20247:00 amRNSExercise of Warrants & PDMR Dealings
4th Apr 20247:00 amRNSContract Wins
28th Mar 20243:20 pmRNSResult of AGM
28th Mar 20247:00 amRNSAGM Statement
7th Mar 20245:15 pmRNSProposed Share Consolidation Update
6th Mar 20247:00 amRNSProposed Share Consolidation & Notice of AGM
26th Feb 202412:15 pmRNSPresentation at MelloMonday Webinar
13th Feb 20241:45 pmRNSHolding(s) in Company
7th Feb 20245:45 pmRNSHolding(s) in Company
7th Feb 20245:00 pmRNSHolding(s) in Company
6th Feb 20247:00 amRNSFinal Results
5th Feb 20244:30 pmRNSHolding(s) in Company
2nd Feb 20247:00 amRNSNotice of Results & Investor Presentation
15th Jan 20247:00 amRNSAppointment of Joint Broker
14th Dec 20237:00 amRNSExercise of Warrants & PDMR Dealings
12th Dec 20237:00 amRNSBoard Changes
27th Nov 20234:30 pmRNSHolding(s) in Company
22nd Nov 202310:00 amRNSHolding(s) in Company
16th Nov 20237:00 amRNSTrading Update
14th Nov 20233:30 pmRNSHolding(s) in Company
2nd Nov 20233:18 pmRNSHolding(s) in Company
10th Oct 20237:00 amRNSContract Win
13th Sep 20239:50 amRNSHolding(s) in Company
7th Sep 20234:58 pmRNSHolding(s) in Company
6th Sep 20237:00 amRNSContract Win
2nd Aug 20237:00 amRNSContract Win
28th Jul 20235:33 pmRNSHolding(s) in Company
28th Jul 202311:04 amRNSHolding(s) in Company
21st Jul 20234:30 pmRNSHolding(s) in Company
19th Jul 20233:48 pmRNSHolding(s) in Company
17th Jul 20232:16 pmRNSHolding(s) in Company
29th Jun 20237:00 amRNSHalf-year Report
20th Jun 20237:00 amRNSInvestor Presentation
24th May 20231:08 pmRNSHolding(s) in Company
22nd May 20237:00 amRNSPresentation at Mello 2023 Investor Conference

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.