We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRobinson Regulatory News (RBN)

Share Price Information for Robinson (RBN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 100.00
Bid: 95.00
Ask: 105.00
Change: 0.00 (0.00%)
Spread: 10.00 (10.526%)
Open: 100.00
High: 100.00
Low: 100.00
Prev. Close: 100.00
RBN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

20 Aug 2014 07:00

RNS Number : 5569P
Robinson PLC
20 August 2014
 



Robinson plc

 

("Robinson" or the "Company)

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

HIGHLIGHTS

 

· Madrox acquisition completed on 25 June 2014

· Revenues flat after a positive first quarter

· Lower property rental income of £0.2m following sale of the Portland property in 2013

· Exceptional cost of £0.4m relating to acquisition of Madrox (2013: gain of £1.1m on sale of property)

· Underlying operating profit of the trading businesses flat and reported profit before tax £0.3m (2013: £2.2m)

· Interim dividend increased by 12% to 2.25p (2013: 2.0p)

 

CHAIRMAN'S STATEMENT

 

Revenues & Profits

In a period when we have seen both grocery and major brand sales come under pressure from discounters, I am pleased to report that, despite a weak second quarter, our turnover in the first six months of 2014 has remained at last year's level. Gross margins have slipped slightly mainly as a result of cost increases that could not be passed on to our customers. Operating costs have risen by £0.2m primarily as a consequence of non-repeating credits that benefited the prior year. Property rental income is £0.2m lower than the same period last year, following the sale of the Portland property to Sonoco. The underlying operating profit pre-exceptional, non-repeating items and the Portland factory rental income is broadly comparable with the previous year.

 

Madrox Acquisition

The acquisition of Madrox, completed on 25th June, has not affected the first half revenues although it has added to the costs. The addition is fully in line with our strategy to expand in Central Europe partly through selective acquisition of local plastic packaging manufacturers who supply the strong brand owners and leading private labels in our sectors. It will allow us to take a more prominent position in the growing plastic packaging markets in this region.

 

Madrox is based in Warsaw and is a supplier of blow, stretch-blow and injection moulded plastic packaging primarily to major brands and private label businesses operating in the household, toiletries and cosmetics sectors in Central Europe. The audited Madrox accounts for the year ended 31 December 2013 reported sales of £9.8m and a profit before tax of £2.2m. The unaudited accounts for the 6 months ended 30 June 2014 show sales of £5.0m and a profit before tax of £1.1m.

 

Cash & Finances

We have funded the initial £10.9m cash element for the acquisition of Madrox (with costs) from the £5.4m cash reserves held at the end of 2013, £3.5m of property backed Polish Zloty loans with the balance taken from our existing UK bank facilities. A final dividend of 2.5p was paid to shareholders on 1 June 2014 (2013: 2.25p). Total borrowings at the end of the period were £4.9m.

 

Outlook and Dividend

We reported sales in the first quarter were 8% higher, so sales in the second quarter have reversed that to leave us level with the previous year at the half year stage. Trends as we begin the second half indicate some improvement and, if sustained, we expect to show growth in sales in the underlying business by the end of this year. The Madrox addition will make a significant step change in the scale of the Group. The Board has therefore approved an increased interim dividend of 2.25p (2013: 2.0p) to be paid on 1 October 2014 to shareholders on the register at 29 August 2014.

 

For more information please contact:

 

 

Robinson plc

Guy Robinson, Finance Director

Tel: 01246 389283

www.robinsonpackaging.com

WH Ireland

Katy Mitchell

Tel: 0161 832 2174

 

 

 

Robinson plc

 

Group Income Statement

 

 

Six months to 30.06.14

Six months to 30.06.13

Year to 31.12.13

Notes

£'000

£'000

£'000

Revenue

10,888

10,886

23,329

Cost of sales

(8,812)

(8,671)

(18,148)

Gross profit

2,076

2,215

5,181

Operating costs

(1,581)

(1,185)

(2,859)

Exceptional (costs)/gain

(364)

1,054

1,054

Operating profit

131

2,084

3,376

Finance income - interest receivable

14

2

11

Finance costs - bank interest payable

(1)

(1)

(1)

Finance income in respect of pension fund

165

124

307

Profit before taxation

309

2,209

3,693

Taxation

2

(76)

(310)

(599)

Profit for the period

233

1,899

3,094

Earnings per ordinary share (EPS)

4

pence

pence

pence

EPS from continuing operations excluding exceptional items

3.6

5.2

12.6

EPS from continuing operations

1.4

11.7

19.2

Diluted EPS

4

EPS from continuing operations excluding exceptional items

3.5

5.0

12.2

EPS from continuing operations

1.4

11.3

18.5

Statement of comprehensive income

£'000

£'000

£'000

Profit for the period

233

1,899

3,094

Items that will not be reclassified subsequently to profit or loss:

Remeasurement of net defined benefit liability

 -

 -

(308)

Deferred tax relating to items not reclassified

(12)

 -

152

(12)

 -

(156)

Items that may be reclassified subsequently to profit or loss:

Exchange differences on translation of foreign operations

(74)

(58)

3

Other comprehensive expense for the period

(86)

(58)

(153)

Total comprehensive income for the period

147

1,841

2,941

Robinson plc

 

Group Statement of Financial Position

 

 

30.06.14

30.06.13

31.12.13

£'000

£'000

£'000

Non-current assets

Property, plant and equipment

15,946

8,913

10,802

Intangible assets

5,681

 -

 -

Deferred tax assets

127

111

160

Pension asset

4,053

4,224

4,053

25,807

13,248

15,015

Current assets

Inventories

2,716

1,958

2,150

Trade and other receivables

7,732

9,802

6,565

Cash

 -

1,055

5,375

10,448

12,815

14,090

Non-current assets held for sale

1,250

2,782

1,250

Total assets

37,505

28,845

30,355

Current liabilities

Trade and other payables

(4,372)

(3,821)

(4,527)

Corporation tax payable

(181)

(211)

(130)

Loan Borrowings

(487)

-

-

Overdraft

(2,995)

 -

 -

(8,035)

(4,032)

(4,657)

Non-current liabilities

Loan Borrowings

(1,454)

 -

 -

Deferred tax liabilities

(442)

(545)

(407)

Deferred consideration

(2,520)

-

-

Provisions

(187)

(187)

(187)

(4,603)

(732)

(594)

Total liabilities

(12,638)

(4,764)

(5,251)

Net assets

24,867

24,081

25,104

Equity

Share capital

82

80

82

Share premium

610

526

610

Capital redemption reserve

216

216

216

Translation reserve

225

240

299

Revaluation reserve

4,416

4,371

4,416

Retained earnings

19,318

18,648

19,481

Equity attributable to shareholders

24,867

24,081

25,104

Robinson plc

 

Group Statement of Cash Flows

 

 

Six months to 30.06.14

Six months to 30.06.13

Year to 31.12.13

£'000

£'000

£'000

Cash flows from operating activities

 Profit for the period

233

1,899

3,094

 Adjustments for:

 Depreciation of property, plant and equipment

470

476

969

 Profit on disposal of other plant and equipment

(8)

(5)

(20)

 Profit on sale of non-current asset

 -

 -

(1,054)

 Other finance income in respect of pension fund

(165)

(128)

(307)

 Finance costs

1

 1

1

 Finance income

(14)

-

(11)

 Taxation charged

76

310

599

 Non-cash items:

Pension current service cost

96

128

170

Cost of share options

 25

24

43

Operating cash flows before movements in working capital

714

2,705

3,484

 Decrease/(increase) in inventories

90

(350)

(542)

 Decrease/(increase) in trade and other receivables

950

(882)

(641)

 Decrease in trade and other payables

(1,062)

(587)

(25)

Cash generated by operations

692

886

2,276

 Tax paid

(228)

(367)

(769)

 Interest received/ (paid)

13

(2)

(3)

Net cash generated from operating activities

477

517

1,504

Cash flows from investing activities

 Interest received

14

 -

11

Proceeds of disposal of non-current assets

 -

 -

4,250

 Acquisition of subsidiary

(10,346)

-

-

 Acquisition of plant and equipment

(70)

(565)

(1,402)

 Disposal of other plant and equipment

9

28

45

Net cash (used in)/generated from investing activities

(10,393)

(537)

2,904

Cash flows from financing activities

 Loans paid

 -

(307)

(307)

 Proceeds on issue of shares

 -

 -

193

 New Bank Loans raised

1,941

-

-

 Dividends paid

(395)

(361)

(662)

Net cash generated from/(used in) financing activities

1,546

(668)

(776)

Net (decrease)/increase in cash and cash equivalents

(8,370)

(688)

3,632

Cash and cash equivalents at 1 January

5,375

1,743

1,743

Cash and cash equivalents at end of period

(2,995)

1,055

5,375

Cash

 -

1,055

5,375

Overdraft

(2,995)

 -

 -

Cash and cash equivalents at end of period

(2,995)

1,055

5,375

 

Robinson plc

 

Notes to the Interim Report

 

1. Basis of preparation

The interim report for the six month period to 30 June 2014 was approved by the directors on 19 August 2014. The interim financial information is not audited.

 

The interim financial statements have been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs). These should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2013, which have been prepared in accordance with applicable IFRSs. The information for the year ended 31 December 2013 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under sections 498 (2) or (3) respectively of the Companies Act 2006.

 

2. Taxation

The taxation charge for the six months to 30 June 2014 has been calculated on the basis of the estimated effective tax rate on profits before tax for the year to 31 December 2014.

 

3. Dividends

 

Six months to 30.06.14

Six months to 30.06.13

Year to 31.12.13

Ordinary:

£'000

£'000

£'000

Final

395

361

349

Interim

 -

 -

313

395

361

662

 

4. Earnings per share

The calculation of basic and diluted earnings per ordinary share for continuing operations shown on the income statement is based on the profit after taxation of £233,000 divided by the weighted average number of shares in issue, net of treasury shares of 16,394,304: for diluted earnings per share 17,048,518.The calculation of basic and diluted earnings per ordinary share for continuing operations excluding exceptional items is based on a profit of £597,000 being the profit after taxation of £233,000 plus the exceptional item of £364,000.

 

5. Madrox Acquisition

On 25 June 2014 the Group acquired effective control of 100% of the share capital of MADROX Spółka Jawna, a Polish based manufacturer of plastic packaging. This transaction has been accounted for using the acquisition method of accounting. The book and fair value of the net assets of the acquired business were as follows:

 

Net assets at date of acquisition

Book Value

Fair Value adjustments

Total Fair Value

£'000

£'000

£'000

Intangible assets

-

5,681

5,681

Property, plant & equipment

2,881

2,669

5,550

Inventories

656

656

Trade & other receivables

2,117

2,117

Trade & other payables

-1,139

-1,139

Cash & bank balances

121

121

4,636

8,350

12,986

 

The adjustment to intangible assets represents customer contacts acquired and will be amortised over the life of the relationships. The adjustment to property, plant and equipment represents the difference between book value and estimated market value of the assets. The consideration paid in cash on 25 June 2014 was £10.5m and a further £2.5m accrued as the estimated value of the earnout payment due in 2016. The level of the earnout is dependent upon performance of the Madrox business prior to the payment of the earnout. In addition, acquisition costs of £0.4m have been expensed and reported as exceptional costs.

 

6. Going concern

The directors have considered the cash flow forecasts for the Group and the availability of facilities. As at the date of this report, the directors have a reasonable expectation that the Group has adequate resources to continue in business for the foreseeable future. Thus they continue to adopt the going concern basis of accounting.

 

7. Interim report

Copies of the interim report are available from Robinson plc's registered office: Field House, Wheatbridge, Chesterfield, S40 2AB, UK or from its website at www.robinsonpackaging.com.

 

 

…ends

 

 

.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PLMATMBBBBFI
Date   Source Headline
19th Apr 20242:45 pmRNSHolding(s) in Company
22nd Mar 20247:00 amRNSFinal Results
18th Jan 20247:00 amRNSTrading Statement
24th Oct 20232:35 pmRNSImpact of Storm Babet
17th Aug 20237:00 amRNSInterim Results
14th Aug 20237:00 amRNSCompany Update and Notice of Results
23rd Jun 20237:00 amRNSResult of AGM
22nd Jun 20237:00 amRNSAGM Statement
31st May 20237:00 amRNSSale of Property
30th Mar 20237:00 amRNSFinal Results
24th Jan 20237:00 amRNSTrading Statement
7th Dec 20221:15 pmRNSDefined Benefit Pension Scheme Buy In
8th Sep 20227:00 amRNSInterim Results
22nd Aug 202212:30 pmRNSDirector/PDMR Shareholding
26th May 20223:00 pmRNSResult of AGM
26th May 20227:00 amRNSAGM Statement
28th Apr 20227:00 amRNSSale of Property
24th Mar 20227:00 amRNSFinal Results
9th Dec 20217:00 amRNSTrading Statement
28th Sep 20219:19 amRNSCapital Markets Day
24th Aug 20214:40 pmRNSSecond Price Monitoring Extn
24th Aug 20214:35 pmRNSPrice Monitoring Extension
19th Aug 20217:00 amRNSInterim Results
24th Jun 20211:00 pmRNSResult of AGM
24th Jun 20217:00 amRNSAGM Trading Statement
16th Jun 20211:15 pmRNSAGM - Change Of Format
15th Apr 202111:00 amRNSDirector/PDMR Shareholding
25th Mar 20217:00 amRNSFinal Results
1st Mar 20217:00 amRNSAcquisition Funding Update
11th Feb 20217:00 amRNSAcquisition
21st Jan 20217:00 amRNSTrading Statement
18th Aug 20207:00 amRNSInterim Results
17th Jul 202010:49 amRNSGrant of Options & PDMR Dealing
30th Jun 20201:30 pmRNSResult of AGM
30th Jun 20207:00 amRNSAGM Statement
8th Jun 20209:11 amRNSNotice of AGM
17th Apr 20203:50 pmRNSDirector/PDMR Shareholding
1st Apr 20207:00 amRNSFinal Results
26th Mar 20206:28 pmRNSDelay in the publication of Financial Statements
12th Dec 20197:00 amRNSTrading Statement
29th Aug 201910:14 amRNSHolding(s) in Company
21st Aug 20197:00 amRNSInterim Results
20th Aug 20197:00 amRNSChief Executive Appointment
18th Jul 20194:00 pmRNSDirector/PDMR Shareholding
20th May 201910:41 amRNSHolding(s) in Company
9th May 20194:28 pmRNSResult of AGM
9th May 20197:00 amRNSAGM Statement
22nd Mar 20197:00 amRNSFinal Results
21st Jan 20197:00 amRNSTrading Statement
31st Dec 20187:00 amRNSDirector Appointments

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.