Scancell founder says the company is ready to commercialise novel medicines to counteract cancer. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPWS.L Regulatory News (PWS)

  • There is currently no data for PWS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Jun 2014 07:00

RNS Number : 5674K
Pinewood Shepperton plc
26 June 2014
 



 

Pinewood Shepperton plc

Publication of the audited results for the year ended 31 March 2014

 

Pinewood Shepperton plc ("the Company"), a leading provider of services to the global film and television industry, today publishes its audited results for the year ended 31 March 2014 ("the year").

 

Key developments during the year

· In the United Kingdom:

o 45,000 sq ft studio facility at Pinewood, Q Stage, completed on time and on budget.

o Camelot operational in TV3 from September 2013.

o Exclusively appointed by the Welsh Government in February 2014 to advise, promote and market its new £30m Media Development Budget.

· In North America:

o Construction completed on phase 1 of Pinewood Atlanta Studios, a joint venture with Rivers Rock LLC.

o Pinewood Toronto Studios extended its sales and marketing agreement for a further five years.

· In Asia:

o Agreement with Seven Stars Media Limited signed in April 2013 to assess a number of business proposals in the growing entertainment market in China.

o Consultancy Services Agreement signed with the Dalian Wanda Group in February 2014.

 

Key developments since year end

· On 19 June 2014 the Secretary of State for Communities and Local Government allowed the Company's appeal and granted planning permission for the Pinewood Studios Development Framework.

 

Financial highlights

 

· Revenue £64.1m (year ended 31 March 2013 restated*: £55.0m).

· Operating profit £4.9m (year ended 31 March 2013 restated*: £3.8m).

· Operating profit from Media Services activities before exceptional items £9.2m (year ended 31 March 2013 restated*: £8.9m).

· Basic earnings per share 10.8p (year ended 31 March 2013: 3.6p).

· Basic earnings per share adjusted for exceptional items 11.5p (year ended 31 March 2013: 10.1p).

· Final dividend of 1.9p per share declared (year ended 31 March 2013: 1.5p).

· Net debt of £40.2m (31 March 2013 restated*: £33.1m) and gearing ratio, excluding fair value and loan issue costs, of 48.3% (31 March 2013 restated*: 41.8%).

 

* Certain of the prior year comparatives have been restated due to a change in accounting policy for the Group's joint ventures. See Note 5 for further details.

 

Commenting on today's results, Ivan Dunleavy, Chief Executive, said:

 

"During the year, the Company had a strong performance with significant revenue increases in every area of the business. This has resulted in total revenues going up by 16.5%."

 

"The Company has made an excellent start to the new financial year, enjoying good visibility for the year as a whole. Demand for the Studios' UK facilities is at an unprecedented level. We welcome the decision on 19 June 2014 by the Communities Secretary to grant permission for the Pinewood Studios Development Framework as recommended by the Planning Inspectorate. We will proceed quickly with the preparations for construction of this much needed additional capacity."

 

A copy of this announcement will shortly be available for inspection on the Company's website at www.pinewoodgroup.com.

 

 

Enquiries

 

Pinewood Shepperton plc +44 (0)1753 656732

Andrew M. Smith

Director of Strategy and Communications and Company Secretary

 

N+1 Singer +44 (0)207 496 3000

Richard Lindley / Nick Donovan

 

Notes to editors

 

· Pinewood Shepperton plc is Europe's largest provider of stage and studio space

· Pinewood, Shepperton and Teddington Studios together accommodate 34 stages, five dedicated digital television studios and five digital presentation studios

· Pinewood Studios is home to Europe's leading studio-based underwater filming stage, as well as one of the largest exterior water tanks in Europe

· Pinewood and Shepperton Studios have been home to over 1,500 films in more than 75 years

· Pinewood, Shepperton and Teddington Studios have hosted over 600 TV shows

· There are over 200 independent, media related companies based at Pinewood and Shepperton's Media Hub

· The Pinewood Group's international network of Studios includes Toronto, Canada; Berlin, Germany; Iskandar, Malaysia; the Dominican Republic; Atlanta, Georgia, USA and a joint venture established in China

· The Group offers financing to UK film and television production as part of its growing range of services

 

Forward looking statements

 

This announcement includes forward looking statements that are based on current expectations and assumptions. They involve risks and uncertainties and may differ, possibly materially, from actual results, performance and achievement. Neither the Company, nor any of its Directors, undertakes any obligation to update publicly or revise forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

For more information

 

www.pinewoodgroup.com

 

Neither the content of the Company's website nor the content of any website accessible from hyperlinks on the Company's website, nor any other website, is incorporated into, or forms part of this announcement nor, unless previously published by means of a recognised information service, should any such content be relied upon in reaching a decision as to whether or not to acquire, continue to hold, or dispose of, securities in the Company.

 

 

 

 

Chairman's Statement

 

Pinewood Shepperton plc has once again delivered an outstanding performance. Revenues in all the key areas of the business have seen substantial increases, especially in television, with total revenue of £64.1m for the year ended 31 March 2014 (year ended 31 March 2013 restated: £55.0m).

Investment in its existing facilities continues to ensure that the Group remains the leading destination for producers of screen based content. A major upgrade to its television business has been completed, including the latest 45,000 sq ft multi-purpose facility at Pinewood Studios, Q Stage, completed on 27 September 2013. The new television studio, TV3, at Pinewood Studios became home to Camelot plc, operators of the National Lottery, who moved in under a five year contract on 9 September 2013.

Pinewood Pictures has broadened its investment advisory portfolio to include the Welsh Government's £30 million Media Investment Budget, alongside the £25 million Isle of Man Media Development Fund it has advised on since 2012.

 

During the period, the Group invested both its own resources and funds on behalf of the Isle of Man Media Development Fund in five (year ended 31 March 2013: three) UK film productions, Robot Overlords, The Riot Club, Pressure, Kill your Friends and Spooks: The Greater Good. Each of these projects are at different stages of completion and have yet to commence commercial exploitation. These projects represent a gross expenditure of £23.9m on independent film production (year ended 31 March 2013: £17.1m) in the UK. The Group qualified for an aggregate film tax credit of £3.1m on the expenditure from the above productions and from the completion of prior year projects. As expected this largely offsets the operating loss in the Media Investment segment in accordance with generally accepted accounting principles.

 

The Company's joint venture with River's Rock LLC is now operational under the brand "Pinewood Atlanta Studios", a full service film and entertainment studio complex comprising five sound stages within a 288 acre site. Strategic opportunities in other regions of the world include Pinewood Iskandar Malaysia Studios, which saw immediate occupation by The Weinstein Company for Netflix with the production of their TV series Marco Polo and also Pinewood Dominican Republic Studios, which opened in May 2014.  A Consultancy Services Agreement was signed with the Dalian Wanda Group to advise on the design and construction of a new film studio complex in China, as part of the 'Qingdao Oriental Movie Metropolis' opening in 2016.

 

We welcome the decision by the Secretary of State for Communities and Local Government to grant the outline planning permission for Pinewood Studios Development Framework ("PSDF") on 19 June 2014. PSDF is a long-term scheme of national significance which will address the increasing global demand for production facilities in the UK and deliver growth for the Company.

Christopher Naisby joined the Board as Finance Director on 30 September 2013. He has been with the Group since 2001.

The Board is committed to paying dividends in line with its policy of not less than three times cover and as a result the Board has decided to recommend a final dividend of 1.9p per share.

 

The Pinewood brand enjoys a reputation for excellence not just in the United Kingdom, but across the globe. This has enabled us to identify and win new business opportunities. On behalf of all our shareholders I am pleased to pay tribute to all of our staff and our leadership team for implementing the Board's strategy with such skill and success. We look forward to this continuing.

 

Lord Grade of Yarmouth, CBE

Chairman

25 June 2014

 

 

Strategic Report

 

This Strategic Report has been prepared solely to provide additional information to shareholders to assess the Company's strategies and the potential for those strategies to succeed.

 

The Strategic Report contains certain forward-looking statements. These statements are made by the Directors in good faith based on the information available to them up to the time of their approval of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.

 

The Directors, in preparing this Strategic Report, have complied with Section 414C of the Companies Act 2006.

 

Prior year restatement

 

During the year ended 31 March 2014, the Company changed its accounting policy relating to joint ventures due to the adoption of certain new accounting standards (See Notes 2 and 5 for further details). This has necessitated a restatement of the primary financial statements and certain related notes for the comparative period, namely the year ended 31 March 2013. There has been no impact on profit after tax for the prior year.

 

Business model

 

Pinewood Shepperton plc is a leading provider of services to the global film and television industry. Our services support film production, filmed television and studio television recording, digital content services and facilities for media related business ("Media Hub").

 

The Group's unique selling point is the breadth of production related facilities and services available 'on the lot' which provides clients with a full service offering.

  

The Company currently has two reporting segments - Media Services, which provides studio and related services to the film, television and screen-based industries; and Media Investment, which provides investment funding and production services to the film and television industries.

 

The Media Services segment has principally three complementary operating streams - Film; Television; and Media Hub.

 

Within Film, operations are further divided into Stage and Ancillary, which provide production facilities to clients, Digital Content Services ("DCS") and International.

 

DCS offers picture and sound post production, media storage, management and distribution for original English language and internationally re-versioned content.

 

International operations, which leverage the Pinewood brand, include providing international sales, marketing, studio development and consultancy services in Canada, the Dominican Republic, Malaysia and China plus joint ventures in the United States of America and China.

 

The Company has a leading television business which provides a range of unique TV production facilities, often utilising its stages and DCS offerings to host and service large 'event' television productions. The television offering consists of a comprehensive range of production facilities such as high definition television studios, film stages and post production services to support all forms of television production.

 

The Media Hub is currently home to approximately 228 independent businesses representing and providing expertise, equipment and support to the film, television, video games, advertising and photographic industries. These companies come together to form a unique cluster and centre of excellence for the entire creative industry.

 

The Media Investment segment (known as "Pinewood Pictures") includes an agreement to source and advise on film and high-end television investment opportunities for the £25m Media Development Fund established by the Isle of Man Treasury ("IOMT"), and to monitor and capitalise on UK distribution rights in films and television programmes funded by the IOMT. On 17 February 2014, the Group also signed an agreement with the Welsh Government to advise on its new £30m television and film investment fund. The segment also involves identification and investment by the Group in British film and high end television productions.

 

Objectives and Strategy

 

The Group's mission is to:

 

Continue to create the UK's leading film, television and media destination;

Enhance our brand heritage;

Exceed our customers' expectations through our commitment to professionalism, quality of service and offering sustainable advantage; and

Increase value for all our stakeholders

 

Targeted strategic plans to achieve this mission include:

 

Operational growth:

Increase capacity through expansion of existing stage and studio facilities;

Investment in digital activities; and

Increased Media Investment activity

 

Property development:

Plan to increase overall capacity through PSDF; and

Demand-led Media Hub expansion to limit speculative risk

 

Leveraging the brand:

Selective international growth through joint ventures with limited capital commitment;

Lower risk film investment; and

Provision of investment advice to third party 'content' funds

 

Key Performance Indicators

 

The Board uses a number of key performance indicators ("KPIs") to monitor the Company's performance, as well as to measure progress against the Company's objectives.

 

The KPIs used to measure performance, and which are discussed in further detail below for the year, are:

 

Year ended

31 March 2014

 

Year ended

31 March 2013

(restated)

Media Services

Revenue (including inter-segment)

 £50.4m

 £46.5m

Operating profit before exceptional items

 £9.2m

£8.9m 

Return on capital employed

 8.7%

7.9% 

Stage occupancy

 81%

 76%

Media Hub occupancy (as a % of net lettable area)

 96%

97%

Media Investment

Number of active Film Production Companies during the year

 8

 3

Loss after tax

 (£0.2m)

 (£0.2m)

Film finance funding invested by the Group

£1.9m

£1.1m

Film finance funding from third party funds

£11.3m

£1.5m

Group performance

Profit after tax

 £5.4m

 £1.8m

Earnings per share adjusted for exceptional items

 11.5p

 10.1p

Cash generated from operations

 £14.0m

 £11.4m

Net debt

 £40.2m

£33.1m

 

Media Services review

 

Total revenues within this segment were £50.4m for the year (year ended 31 March 2013 restated: £46.5m), including £1.2m of intersegment revenue (year ended 31 March 2013: £0.5m). Inter-segment revenues relate to revenue generated from the utilisation of the Company's core services by the Group's wholly owned Film Production Companies.

 

Film

Film revenues for the year ended 31 March 2014 were £37.4m (year ended 31 March 2013: £35.2m), an increase year on year of 6.3%, due to high levels of utilisation of existing facilities plus the addition of new facilities such as Q Stage.

 

The demand for the Company's facilities throughout the year has been strong, as reflected in stage occupancy of 81% (year ended 31 March 2013: 76%). As a result, the Company has not been able to accommodate several film productions. The new 45,000 sq ft studio facility, Q Stage, at Pinewood Studios was completed on time and on budget on 27 September 2013 and was 100% utilised for the remainder of the year to 31 March 2014.

 

The largest film production based at Pinewood Studios during the period was Cinderella (Disney) and the largest production at Shepperton Studios was Guardians of the Galaxy (Marvel).

 

Other major productions which were based at Pinewood and Shepperton during the year include Exodus (Fox) and Avengers: Age of Ultron (Marvel).

 

DCS revenues included within the total film revenue for the year ended 31 March 2014 were £6.5m (year ended 31 March 2013: £6.2m).

 

Notable sound post production work completed during the period included Kenneth Branagh's Jack Ryan: Shadow Recruit (Paramount Pictures) and Dexter Fletcher's musical Sunshine on Leith (DNA Films). The Company also successfully completed original sound work for the game's industry on Sega's Rome Total War and Shogun 2.

 

Digital Production Services ("DPS"); the secure management of the data generated from 2D and 3D digital film shoots on-set and on location including Guardians of the Galaxy (Marvel), The Woman in Black: Angel of Death (Exclusive Media/Hammer Film Productions) and Ex Machina (DNA).

 

DCS continues to enhance its offering to the growing number of feature films choosing to shoot with digital camera technology and television productions wishing to work in a digital file based environment at the Studios.

 

InternationalInternational revenues for the year included within film were £1.1m (year ended 31 March 2013: £1.0m) and principally relate to sales and marketing agreements in Toronto, Malaysia and Dominican Republic.

 

Pinewood Toronto Studios

The Company has a sales and marketing agreement with Pinewood Toronto Studios ("PTS"). During the year, PTS attracted a number of high profile film and television productions which included Poltergeist (MGM/Fox 2000), Crimson Peak (Legendary/ Universal), television series The Strain (FX) and the Canadian television series The Listener (CTV).

The original agreement was for a five year period from 26 May 2009. During the year, it was extended for a further five years, expiring in May 2019.

Pinewood Iskandar Malaysia Studios

Practical completion of the film sound stages and associated facilities at Pinewood Iskandar Malaysia Studios saw immediate occupation by The Weinstein Company for Netflix with the production of their TV series Marco Polo. The television studios have been completed and are presently in the final stages of systems integration.

The facility consists of five film sound stages totalling 100,000 sq ft and two fully integrated TV studios totalling 24,000 sq ft along with production support facilities. Additionally, a 56,000 sq ft blue screen paddock tank for water effects and marine filming has now been finished and is currently undergoing practical testing prior to official launch.

Pinewood Dominican Republic Studios

Pinewood Dominican Republic Studios achieved practical completion with three sound stages, workshops and production support facilities coming on line shortly after the year end in April 2014 to complement and support the completed water tank facility opened last year. The facility comprises 53,000 sq ft of sound stages and 85,000 sq ft of production support space along with the 8-acre water effects facility and its 56,000 sq ft natural horizon water tank. 

Pinewood Atlanta Studios

Pinewood Atlanta Studios achieved practical completion of the phase 1 build in January 2014 with five sound stages, production offices and workshops coming on stream.  

Phase 1 comprises 100,000 sq ft of film sound stages, 90,000 sq ft of workshops and 200,000 sq ft of production facility and media campus space. A sixth stage of 18,000 sq ft is currently under construction with completion anticipated in June 2014 for immediate occupation.

Tenant workshops are attracting interest with Home Depot opening for business on the studio lot in April 2014. A recycling centre opened in May 2014 and additional facilities are currently under construction. 

China

Song Lin, the Group's 50:50 joint operation with Seven Stars Media continues to explore a number of business proposals in the growing film and television market in China. The venture's current remit is to identify and develop opportunities to provide co-production services between Chinese and international film makers such as management of film funding and consultancy services to film and television studios in China.

 

Pinewood's consultancy with The Dalian Wanda Group for the Qingdao Oriental Movie Metropolis development commenced in February 2014 and a proposed master plan with associated analysis has been presented. It is anticipated that the studio complex will open in 2016.

 

Television

Television ("TV") revenues for the year were £6.2m (year ended 31 March 2013: £5.2m).

 

The Company has a leading television business which provides a range of unique TV production facilities, often utilising its stages and DCS offerings to host and service large 'event' television productions such as Channel 4's The Taste and BBC's The Voice. The television offering includes a comprehensive range of production facilities including high definition television studios, film stages and post production services to support all forms of television production.

Pinewood television studios and associated DCS services played host to new and repeat business including Would I Lie To You (Zeppotron), The Guess List (12 Yard) and 8 Out of 10 Cats (Endemol) during the year.

 

The National Lottery Live (Camelot) is broadcast from Pinewood TV3, a new purpose-built facility which opened in September 2013. Euromillions and Bingo Lotto are streamed live from the purpose built digital online studio.

 

High-end television tax relief

The Company has received a number of enquiries from high-end TV productions which are seeking to take advantage of newly introduced Government tax incentives. At present, however, the Company has not been able to accommodate these productions at either Pinewood or Shepperton due to capacity constraints.

 

Media Hub

Media Hub revenues inclusive of service, utility and facility charges for the year were £5.6m (year ending 31 March 2013 restated: £5.6m).  

The total number of Media Hub companies accommodated at the year end was 228 at Pinewood and Shepperton Studios with occupancy of 96% across a net lettable area of 349,000 sq ft (year ended 31 March 2013: 241 companies, 97% occupancy, 347,000 sq ft). 

Gross and operating margins

The Media Services segment gross margin, including intersegment revenues, for the year ended 31 March 2014 is 37.7% (year ended 31 March 2013 restated: 38.8%). The year on year variance is principally driven by the revenue mix and an increase in depreciation costs on facility and infrastructure expenditure.

 

The Media Services operating margin before exceptional items is 18.3% (year ended 31 March 2013 restated: 19.2%). The variance is principally due to factors noted above for gross margin.

 

Exceptional expenses

The Group discloses as exceptional items on the face of the income statement those items of expense which, because of the nature and expected infrequency of the events giving rise to them, merit separate disclosure to allow users of the financial statements to better understand the elements of financial performance in the year, so as to facilitate comparison with prior periods and to better assess trends in financial performance.

 

The Company has incurred exceptional charges of £0.5m during the year (year ended 31 March 2013: £3.0m) as detailed below.

 

Group reorganisation

The Group incurred exceptional reorganisation costs of £0.1m in the year (year ended 31 March 2013: £0.2m) in relation to the restructuring of certain business areas.

 

Transaction costs

The Group incurred exceptional transaction costs of £0.2m in the year (year ended 31 March 2013: £nil) in relation to a potential joint venture which has not progressed.

 

Teddington exit

The Group announced plans to cease activity at the Teddington Studio site during 2013 and as a result established an onerous lease provision of £1.5m at 31 March 2013, plus asset impairments and exit costs of £0.6m. During the year ending 31 March 2014, an additional provision of £0.2m has been recognised.

 

Isle of Man Media Development Fund

The Group incurred costs of £0.4m during the year ended 31 March 2013 mainly in relation to professional fees as a result of signing an agreement with the Isle of Man Treasury ("IOMT") to source and advise on film and high end television investment opportunities for the £25 million fund established by the IOMT and to monitor and capitalise on UK distribution rights in films and television programmes funded by the IOMT. No such costs were incurred in the current year.

 

AIM listing

As a result of the Company's ordinary shares admission to AIM in July 2012, the Group incurred £0.3m of non-recurring professional advisor fees during the year ended 31 March 2013.

 

Details of exceptional costs incurred in the year ended 31 March 2013 can be found in Note 4 of these accounts.

 

Return on capital employed

The Company measures return on capital employed ("ROCE") for the Media Services segment by reference to annualised operating profit before exceptional items, including intersegment profit, as a percentage of average capital employed, being total equity plus interest bearing loans and borrowings which for the twelve months ended 31 March 2014 was 8.7% (twelve months ended 31 March 2013 restated: 7.9%).

 

The ROCE year on year is principally driven by significant capital investment during the current and previous year on projects which have either become fully revenue generating or generated earnings for at least part of the year. This includes the TV3 (£3.3m capital cost) and Q Stage (£6.5m capital cost) projects which came on line in September 2013, PSDF (£1.7m capital cost) and ongoing energy infrastructure upgrades (£2.2m capital cost).

 

Media Investment review

 

Media Investment revenue for the year was £14.9m (year ended 31 March 2013: £8.9m).

 

Investment advisory

Following the launch of Pinewood Pictures in October 2012, the Group has further built on opportunities to advise third party funds and to invest itself directly in filmed content. In February 2014, the Group announced the signature of a deal to advise upon the Media Investment Budget (£30m) for the Welsh Government. This deal also included a provision for Pinewood to lease a new studio facility close to Cardiff Bay to be known as Pinewood Studio Wales. The new facility will primarily be utilised to attract high end television drama and will be marketed in conjunction with the Media Investment Budget.

 

The combined advisory investment funds now advised by the Company total £55m making them a significant investment portal for British film and television content and providing the opportunity for the Welsh and Isle of Man Governments to co-invest in future productions.

 

Investment advisory revenue of £0.4m (year ended 31 March 2013: £0.2m) was earned from the Isle of Man Media Development Fund ("IOM-MDF").

 

During the year the IOM-MDF invested a total of £11.3m (year ended 31 March 2013: £1.5m) in Robot Overlords (Pinewood Pictures/Pinewood Productions/Tempo Productions), Pressure (Newscope Films/Pinewood Pictures/Pinewood Productions) and Spooks: The Greater Good (Pinewood Pictures/Pinewood Productions/BBC/Shine) following investment advice from Pinewood Pictures.

 

In addition to the investments made by the third party IOM-MDF, the Group provided further film finance totalling £1.9m to its wholly owned subsidiary film production companies for the production of Robot Overlords, The Riot Club (Pinewood Productions/Blueprint Pictures), Pressure, Kill Your Friends (Pinewood Productions/Icon/Altitude/Worlds End Television) andSpooks: The Greater Good (year ended 31 March 2013: £0.9m).

 

During the year the Company recouped £0.3m against film investments made to date and earned distribution commissions of £0.2m.

 

Film production companies

Revenue from film production companies ("FPCs") for the year totalled £14.0m (year ended 31 March 2013: £8.7m). The increase is due to investments in five independent productions during the year, Robot Overlords, The Riot Club, Pressure, Kill Your Friends and Spooks: The Greater Good, compared to three in 2013 (which were all still active for part of the current year). An FPC is considered active until the production is completed and delivered.

 

The operating loss from FPC activity of £3.5m (year ended 31 March 2013: £1.5m) is largely offset by UK film tax relief as expected.

 

Loss after tax

Results for the Media Investment segment are more meaningfully reviewed at the after tax level.

 

Loss after tax for the segment is £0.2m (year ended 31 March 2013: £0.2m loss).

 

Group performance

 

Total consolidated revenue for the year is £64.1m (year ended 31 March 2013 restated: £55.0m).

 

Profit after tax for the year ended 31 March 2014 was £5.4m (year ended 31 March 2013: £1.8m).

 

Basic and diluted earnings per share for the period were 10.8p (year ended 31 March 2013: 3.6p). Normalised basic and diluted earnings per share for the year (after adjusting for exceptional items) were11.5p (year ended 31 March 2013: 10.1p).

 

EBITDA (earnings before exceptional items, interest, tax, depreciation and amortisation) for the year was £9.9m (year ended 31 March 2013 restated: £10.9m), including £3.8m of Media Investment loss (year ended 31 March 2013: £2.1m loss).

 

Cash flow

 

The Company generated operating cash flow before changes in working capital for the year of £9.4m (year ended 31 March 2013 restated: £10.0m). After adjusting for movements in working capital, cash generated from operations for the year was £14.0m (year ended 31 March 2013 restated: £11.4m), from which finance costs of £2.1m (year ended 31 March 2013 restated: £2.7m) and net corporation tax of £0.2m (year ended 31 March 2013: £0.9m refund) were paid.

 

Cash outflow on property, plant and equipment during the year was £18.4m (year ended 31 March 2013: £9.3m). The main areas of expenditure during the year were on the Q Stage (£6.5m), TV3 (£3.3m), energy infrastructure upgrades (£2.2m), Pinewood Studios Development Framework (£1.7m) and versatile production space (£1.6m).

 

This capital expenditure supports the strategic goals of the Group by enhancing existing assets and creating new, state-of-the-art facilities to fulfil our customers' requirements.

 

The significant investment over the year in the Group's capital assets has been funded from core debt facility draw downs of £8.0m with the remaining £10.4m provided from the positive cash flow generating activities of the business.

 

Dividend

 

The Board is committed to pay dividends in line with its dividend policy of not less than three times cover and as a result the Board has recommended a final dividend of 1.9p (year ended 31 March 2013: 1.5p) for approval at the Annual General Meeting, making a total dividend for the year of 2.5p (year ended 31 March 2013: 2.0p).

 

The dividend is to be paid on 6 October 2014 to shareholders on the register at 5 September 2014 (ex-dividend date of 3 September 2014).

 

Net debt and financial gearing

 

At 31 March 2014,net debt, including restricted cash held for sole use by Pinewood Film Production Companies, was £40.2m (31 March 2013 restated: £33.1m). Financial gearing at 31 March 2014 excluding fair value and loan issue costs was 48.3% (31 March 2013 restated: 41.8%).

 

The Company has banking facilities of up to £55m which comprise a £35m revolving credit facility, a £15m term facility and a £5m overdraft facility. These facilities are secured on certain of the Company's assets. The revolving credit facility has no scheduled repayments and matures in November 2016. The term facility contains scheduled repayments of £1.5m on both 30 June 2015 and 30 June 2016 and matures in November 2016. The £5m overdraft facility is reviewed annually. These facilities were arranged in 2012 and there have been no changes since that date.

 

The revolving credit and term facilities have a range of covenants and events of default together with variable margins between 285 and 435 basis points over LIBOR.

 

The increase in net debt is principally driven by continued investment in the capital assets of the Group.

 

Taxation

 

The total corporation tax credit for the year, based on profit before tax of £3.6m, was £1.8m (year ended 31 March 2013: £0.4m).

 

The corporation tax credit for the year includes £3.1m of UK film tax relief for film production companies (year ended 31 March 2013: £1.5m) which reflects the accounting treatment of the Group's FPCs and largely offsets the operating loss from Media Investment in respect of FPCs.

 

The underlying rate of tax on profit before accounting for UK film tax relief from FPCs, prior year adjustments and exceptional items is 23% (year ended 31 March 2013: 26%).

 

Going concern

 

Having considered the performance of the Group for the year to 31 March 2014 above and future developments outlined below the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The Group has primary banking facilities and an overdraft facility in place until November 2016. The overdraft is subject to an annual review. Although the Group is in a net current liability position of £11.4m, the Group has £17.8mof undrawn committed loan facilities in place. The Group also has £8.3m of asset financing available to be drawn upon including £1.6m of a pre-approved facility. The Directors are confident these undrawn debt facilities provide sufficient headroom to support continued trading.

 

In addition, Notes 21 and 28 to the Annual Report include the Group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of its financial instruments and hedging activities and its exposure to credit risk and liquidity risk.

 

The Group also has a strong brand and reputation in the marketplace with a wide number of customers and suppliers in the film and television industry. As a consequence, the Directors believe that the Group is well placed to manage its business risks and operations successfully.

 

Future developments

 

The Pinewood Studios Development Framework ("PSDF")

PSDF is a £200m proposed long-term scheme of national significance designed to address increasing global demand for production facilities in the UK and deliver growth for the next 15 years. It comprises a substantial expansion of the existing Pinewood Studios by adding a total of 100,000 sq m of new facilities including ten large stages with supporting workshops, production offices and infrastructure. The Secretary of State for Communities and Local Government approved the outline planning consent for the project on 19 June 2014. 

The carrying value of all PSDF related assets totals £8.8m which includes costs incurred during the planning process of £3.5m and land of £5.3m. The Company has commenced work on the preparations for the next phase of development of this long term project.

 

Teddington Studios

The Company will vacate Teddington Studios on 24 December 2014. The Company has elected to consolidate the activity from this site with the activities at Pinewood and during the year ended 31 March 2013 determined the lease on the Studio was an onerous contract. The estimated costs under the onerous lease were provided for in the income statement for the year ended 31 March 2013, however as a result of changes in the utilisation of the leased premises the estimate may be subject to revisions. The Company utilised £1.2m of the provision during the year ended 31 March 2014 and has recognised an additional provision of £0.2m.

 

InternationalThe Company continues to actively explore strategic opportunities in other regions of the world.

 

Media Investment

The Company has secured the advisory role for two media development investment funds to date and is actively considering further funds. Film finance, both in terms of fund advice and direct diversification opportunities, continues to be an important driver for the future. 

 

Pinewood Studio Wales

Initial designs for the conversion of the Wentloog Energy Centre, Cardiff have been submitted by Pinewood and are currently being evaluated by the Welsh Government's contractors and architects. Conversion of the building to four stages and associated facilities is expected to commence during the second half of 2014 for a calendar year-end completion.

 

Outlook

 

During the year, the Company had a strong performance with significant revenue increases in every area of the business. This has resulted in total revenues going up by 16.5%.

 

The Company has made an excellent start to the new financial year, enjoying good visibility for the year as a whole. Demand for the Studios' UK facilities is at an unprecedented level. We welcome the decision on 19 June 2014 by the Communities Secretary to grant permission for the Pinewood Studios Development Framework as recommended by the Planning Inspectorate. We will proceed quickly with the preparations for construction of this much needed additional capacity.

 

Principal risks and uncertainties

 

The Board views effective risk management as a primary part of the Group's wider strategy and is fully committed to the identification, evaluation and management of significant risks facing the Group. The table below outlines the key risks and uncertainties identified by the Board together with an outline of mitigation activities.

 

1. General risks

 

Risk

Description

Mitigation

Importance of key customers and big budget films

The Group's largest customers account for a high percentage of revenues. If 'big budget' filmmakers cease to choose the Group's facilities this would reduce revenues.

Maintaining strong, long-standing relationships through consistent levels of service and retaining employees to offer continuity. Diversification of revenues through the development of the Group's strategy. Maintaining strong relationships with key industry decision makers at government level to continue to highlight the importance of the tax credit regime.

 

Guild/union disruptions

Members of the various trade guilds/unions work on a high proportion of UK inward investment films.

 

Maintaining strong, long-standing relationships with members of guilds and unions.

International agreements

Less direct and indirect control.

The Board regularly monitors the performance of the entities with which it has agreements and the wider geopolitical context.

 

Loss of reputation

Providing services to the worldwide film industry and representing studios internationally requires a robust reputation. Damage to the reputation could have an adverse effect on the Group.

 

Maintaining strong relationships and open lines of communication with customers and international 'partners' through the Directors and Executive Management Team. Investing in and adapting security across all key sites to maintain high levels of security. Continuing to focus closely on safeguarding confidentiality.

 

Recovery of the economy

Although the economic outlook is improving, recovery is still in a state of flux.

The Board monitors the external environment and its impact on the industry and has a number of strategic initiatives to respond to anticipated changes.

 

2. Financial risks

 

Risk

Description

Mitigation

Fiscal incentives

Cessation of the UK's film, animation, video games and high end television tax incentives.

No direct mitigating actions can be taken.Reasoned, evidence-based arguments continue to be put forward to the Government highlighting the cultural and economic contribution that screen-based industries make to the economy.

 

Exchange rates

The majority of international film and high end television clients are in the US and an adverse movement in currency exchange rates may result in a reduction in the Group's competitive edge versus other European or international locations.

 

This risk is mitigated in part by the Group's strategy to invest in international sites.

 

Should the magnitude of foreign currency transactions increase sufficiently the Group would consider implementing a foreign exchange hedging strategy.

Treasury

Risk is in a number of areas including credit risk, liquidity risk, interest rate risk and market risk.

 

These are discussed in detail in Note 28 to the Annual Report.

Increases to business rates and valuation

Potential increase in business ratesand valuation would adversely impact the business.

 

No direct mitigating actions can be taken albeit representations would be made to the Government.

 

3. Operational Risks

 

Risk

Description

Mitigation

Health and safety, environmental and disaster recovery

A significant incident could put people and/or the environment at risk as well as damage the Group's reputation. A major incident such as a fire or explosion could result in a number of issues including revenue loss and reputational damage.

A dedicated health, safety and fire team carries out regular risk evaluation. Further details can be found in the Corporate Responsibility section of the Annual Report.

A Business Continuity Team has been established and a policy is in place to ensure that the operational business continues as far as possible in the event of a major incident.

All productions on site are required to have public liability insurance in place prior to accessing any facilities.

 

Failure of key suppliers

Although the economic outlook is improving, recovery remains fragile and any further shocks could result in key suppliers to the Group being unable to maintain an effective supply chain.

The Group retains good supplier relationships and alternative suppliers for generic services could be sourced in the medium term.

 

Health risk of pandemics, acts of terrorism and natural disasters

Diseases, terrorist threats and natural disasters may reduce the appeal to customers of travel and may impact local operational capability.

With UK-based studios and operational partners in a number of international locations the Group consider that the availability of location options would reduce the risk in this area.

Rising energy prices

A general climate of increasing prices for all forms of energy.

The Group engages energy consultants who monitor, and provide advice on, the energy markets. The Group has also invested in an energy efficient replacement equipment programme and an Automated Meter Reading system to measure and monitor energy consumption.

 

Employees

 

The Company actively considers the position of its employees' rights through comprehensive and regularly reviewed employment practices in the areas of recruitment, training, welfare, remuneration and employee relations. The Director of Strategy and Communications has Board responsibility for these areas and regularly updates the Board on relevant issues.

 

At the Executive Management Team level, the Group Human Resources Manager maintains responsibility for all operational human resources issues and provides the Board with a monthly report.

 

In addition to a published Grievance policy, the Company maintains a 'Whistleblower' policy providing an opportunity for employees to raise grievances with senior management initially and then ultimately with the Independent Non-Executive Director, Ruth Prior.

 

The Company's stated policy on Equal Opportunities recognises the diversity of individuals and has procedures in place to ensure that recruitment and promotion recognises such diversity and is not biased by any consideration of age, gender, disability, colour, racial origin, religion or sexual orientation. The Company also seeks to provide employees with reasonable conditions of employment and career prospects.

 

Employees receive regular and relevant communication via the Company's intranet site Spotlight and staff briefings, regarding operational issues and trading performance and, where appropriate, the views of employees are sought in guiding business practices and strategy.

 

The Company has adopted a training policy whereby all members of staff are actively encouraged to contribute to their own development. The Company believes that personal development is a partnership between the individual and the Company and the attitude of the individual to their own development is a key element of this process.

 

Training is seen as serving three main purposes: helping to meet the Company's corporate aims and objectives; helping to improve the individual's performance in undertaking their current duties; and developing the individual's abilities and potential by extending knowledge, skills and influencing attitudes. During the period, 25% of training was health and safety related and 75% related to skills training and career progression. As part of the Pinewood Studios Group Apprenticeship Scheme, staff members completed NVQ Apprenticeships in customer service and business administration with a further six apprenticeships in Digital, IT, Drapes, Post Production and Maintenance and Plumbing. In 2013 the Company launched the first ever Studio Management Diploma which was a huge success.

 

Executive Management Team

The Executive Management Team members are the first line of support for the Board and their combined experience and backgrounds assist in delivering the Group's strategy and maximising stakeholder value. They are a key part of the succession plan for the Group and their training and development needs are reviewed regularly to ensure that the talent pool is developed and retained.

 

Details of the Executive Management Team can be found on the Group's website, www.pinewoodgroup.com/about-us/management-team.

 

Corporate Responsibility

 

The Company continues to combine financial support with innovative approaches for sharing business assets and knowledge to local charities and organisations and various national charities linked to the wider screen based industries. 

Support is given to the various BFI Academy groups by way of studio visits and the sourcing of industry professionals to give talks to the students.  

Pinewood has also joined the international jury for the 2014 Iris Prize Festival, Cardiff's International gay and lesbian short film prize launched at the BFI.  

The National Film and Television School (''NFTS") ran a residential course for the BFI Academy scheme and an exhibition of the work of students studying set design was held in the Pinewood Ballroom. The Company continues to provide a scholarship for an undergraduate at the NFTS.

Pinewood and Shepperton also work with local schools, colleges and Universities including Buckinghamshire New University, Amersham College, Chalfont Community College and the London Film School. 

Assistance may also be available to any production on site pursuing charitable purposes. 

Support continues to various industry organisations such as guilds including the British Society of Cinematographers, British Kinematograph, Sound and Television Society, Guild of Production Designers, Designers Guild, the Association of Motion Picture Sound and the trade union Bectu.  

Pinewood Studios gives support to local charities, Buckinghamshire County Council events and organisations in the Iver/Iver Heath area covering a wide spectrum of the community. Iver Heath Drama Club, Iver Heath Bowls club and Delaford Youth Football club have been supported and the Studio has also sponsored and/or hosted events in the Pinewood gardens such as the Emergency Services Day which provides a family day for the local police, fire and ambulance services.  

Shepperton Studios continues to support Littleton Church of England Infant School, St Mary Magdalene Church, Spelthorne Borough Council, Chertsey and Shepperton annual regatta together with various donations to local events.  

Sponsorship is given to South Bucks Riding for the Disabled, Spelthorne in Bloom, Spelthorne sports Awards and various local council events.  

Recycling anything left over from productions is high on the agenda and a scheme has been set up linking Pinewood and Shepperton with a set clearance company based at Pinewood to recycle any props to local schools and organisations. 

Events for staff and tenants are held on a regular basis including screenings of films with which Pinewood and Shepperton Studios have been involved and those invested in by the Company's Media Investment arm. Encouragement is given to staff members who wish to participate in charitable fundraising activities and various staff and tenant activities are held throughout the year. In addition, community outdoor screenings are arranged at Pinewood and Shepperton Studios.

 

Health and Safety issues

 

The Company is committed to building a safe working environment and improving on its already high standards of health and safety, acknowledging its responsibilities under the Health and Safety at Work Act 1974 and subordinate regulations.

 

The Company places the safety of all persons in high regard and has a detailed policy that clearly details each employee's responsibilities.

 

Progress continues to be made with raising the profile of health and safety in the Company. The Group Health, Safety and Fire Team are always available to provide advice supplemented by information on the Company's intranet, Spotlight, which is accessible to all staff and clients.

 

There was a slight rise in the number of minor staff accidents for 2013/2014 and a reduction in reportable injuries to two under the Reporting of Injuries, Diseases and Dangerous Occurrences Regulations ("RIDDOR").

 

Neil Lees, Non-Executive Director, has Board accountability for health and safety issues supported by Nicholas Smith, Commercial Director and the Executive Management Team. The Board monitors relevant health and safety issues each month.

 

Environmental issues

 

The Group's Environmental Policy seeks to minimise any adverse impact that our business activities may have on the environment to ensure compliance with regulatory requirements, reduce CO2 emissions and continuously improve our environmental performance.

 

Recycling

In line with Pinewood's ongoing commitment to provide further recycling opportunities for domestic waste our new recycling centre is now open. The Company is able to recycle the majority of domestic waste generated on the Pinewood site. The new process has been embraced by all customers and we have seen a significant uplift in rebateable material

driven by the elimination of all landfill waste. We are already reviewing the business model with a view to duplicating the system at Shepperton to realise further cost savings and material rebates.

 

Travel Plan

Travel Plan measures continue to be promoted to staff, tenants and productions to further reduce the number of vehicles arriving at the Studios, to cut the subsequent CO2 emissions and to promote sustainable travel options. The Travel Plan for Shepperton has recently been approved by Surrey County Council.

 

Some of these initiatives include participation in the Cycle to Work scheme, provision of cycle shelters, travel information points, travel surveys, video conferencing facilities and electric car charging points. The Guaranteed Lift Home Policy and a Season Ticket Loan Scheme are also used to encourage staff to choose more sustainable modes of transport.

 

The free Studio shuttle bus services to and from local railway stations have the greatest impact on reducing the number of car movements and associated CO2 emissions. The two hybrid pool cars that are available to staff when making a business journey are also proving popular.

 

Energy

The Company continues to participate in the Government's Carbon Reduction Commitment Energy Efficiency Scheme ("CRC") which aims to cut CO2 emissions by reducing energy consumption.

 

The Group's absolute CO2 emissions for 2013/14 are expected to be approximately 10% below the baseline figure from 2010/11 and approximately 5% lower than in 2012/13.

 

 Initiatives to reduce CO2 emissions and energy consumption include:

 

the conversion of Pinewood from gas oil to gas;

replacing existing gas oil boilers with more energy-efficient gas fired models

measuring and monitoring of energy consumption;

introduction of Building Management Systems;

the identification of unnecessary energy consumption via the Automated Meter Reading system;

extending the use of Automated Meter Reading System; and

the installation of energy-efficient motors, devices and systems wherever possible - including stage lighting and boiler controls.

 

By order of the Board

 

 

 

 

 

Ivan Dunleavy

Chief Executive

 

25 June 2014

 

 

 

Group income statement for the year ended 31 March 2014 and 31 March 2013

 

Year

ended

31 March

2014

 

Year ended

31 March

2013*

(restated)

Notes

£000

£000

Revenue - continuing operations

3

64,058

54,976

Cost of sales

(48,129)

(38,744)

Gross profit

15,929

16,232

Selling and distribution expenses

(1,791)

(1,699)

Administrative expenses:

- Recurring activities in the ordinary course of business

(8,630)

(7,150)

- Exceptional expenses

4

(548)

(2,997)

Total administrative expenses

(9,178)

(10,147)

Loss on disposal of property, plant and equipment

(76)

(600)

Operating profit

4,884

3,786

Comprising:

- Operating profit from Media Services activities, before exceptional items

9,220

8,929

- Operating loss from Media Investment in respect of Film Production Companies

(3,463)

(1,522)

- Operating loss from Media Investment activities, excluding Film Production Companies

(325)

(624)

- Exceptional expenses

4

(548)

(2,997)

4,884

3,786

Share of results of joint ventures

5

1,144

801

Finance costs

6

(2,436)

(3,268)

Profit before tax

3,592

1,319

Current corporation tax expense

(1,292)

(1,545)

UK Film Tax Relief from Film Production Companies

3,085

1,522

Deferred tax (charge)/credit

(33)

472

Total tax credit

7

1,760

449

Profit for the year

5,352

1,768

Attributable to:

Equity holders of the parent

5,352

1,768

Earnings per share

Basic and diluted for result for the year

8

10.8p

3.6p

 

* Please see Note 5 Interests in Joint Ventures for further details of the prior year restatement.

 

 

 

 

Group statement of other comprehensive income for the year ended 31 March 2014 and 31 March 2013

 

Year

ended

31 March

2014

 

Year ended

31 March 2013*

(restated)

£000

£000

Profit for the year

5,352

1,768

Net loss on cash flow hedges

-

(281)

Transfer of cash flow hedge interest to income statement

328

774

Taxation through income statement

-

(92)

Taxation through statement of changes in equity

-

3

Other comprehensive income for the year, net of tax

328

404

Total comprehensive income for the year, net of tax

5,680

2,172

Attributable to:

Equity holders of the parent

 

5,680

 

2,172

 

* Please see Note 5 Interests in Joint Ventures for further details of the prior year restatement.

 

 

 

 

Group statement of financial position at 31 March 2014 and 31 March 2013

 

31 March

2014

 

31 March

2013*

(restated)

Notes

£000

£000

Assets

Non-current assets

Property, plant and equipment

9

118,227

106,363

Investment property

10

5,929

6,062

Intangible assets

5,604

5,604

Long-term assets

871

369

Investment in joint ventures

5

7,394

7,143

138,025

125,541

Current assets

Inventories

312

459

Trade receivables

11,794

6,105

Prepayments and other receivables

4,660

1,954

Cash and cash equivalents

775

-

17,541

8,518

Total assets

155,566

134,059

Equity and liabilities

Equity attributable to equity holders of parent

Share capital

4,941

4,941

Share premium

48,718

48,718

Capital redemption reserve

135

135

Merger reserve

348

348

Fair value of cash flow hedge

-

(328)

Retained earnings

30,570

26,255

Total equity

84,712

80,069

Non-current liabilities

Interest-bearing loans and borrowings

11

40,939

32,211

Derivative financial instruments

175

-

Deferred tax liabilities

7

760

727

41,874

32,938

Current liabilities

Interest-bearing loans and borrowings

11

-

905

Derivative financial instruments

15

-

Trade and other payables

28,466

18,165

Provisions

12

499

1,538

Tax payable

-

444

28,980

21,052

Total liabilities

70,854

53,990

Total equity and liabilities

155,566

134,059

 

* Please see Note 5 Interests in Joint Ventures for further details of the prior year restatement.

 

The financial statements of Pinewood Shepperton plc, Company number: 03889552, were approved and authorised for issue by the Board of Directors on 25 June 2014. They were signed on its behalf by:

 

 

 

 

 

Christopher Naisby, FCCA

Finance Director

 

 

 

 

Group statement of cash flows for the year ended 31 March 2014 and 31 March 2013

 

Year

ended 31 March 2014

 

Year ended 31 March 2013

(restated)

Notes

£000

£000

Cash flow from operating activities:

Profit before tax

3,592

1,319

Adjustments to reconcile profit before tax to net cash flows:

Exceptional items

4

-

2,091

Depreciation and amortisation

4,458

3,556

Loss on disposal of property, plant and equipment

76

600

Share of results of joint ventures

(1,144)

(801)

Finance costs

6

2,436

3,268

Cash flow from operating activities before changes in working capital

9,418

10,033

Increase in trade and other receivables

(6,843)

(3,336)

Decrease in inventories

147

27

Increase in trade and other payables

12,353

4,710

Decrease in provisions

(1,039)

-

Cash generated from operations

14,036

11,434

Finance costs paid

(2,102)

(2,680)

Corporation tax received in respect of FPC activity

2,584

1,198

Corporation tax paid

(2,787)

(296)

Net cash flow from operating activities

11,731

9,656

Cash flow used in investing activities:

Purchase of property, plant and equipment

(18,389)

(9,282)

Additions to long-term assets

 

(591)

(63)

Investment in joint ventures

5

(1,038)

-

Distributions from joint ventures

5

1,931

801

Net cash flow used in investing activities

(18,087)

(8,544)

Cash flow from/(used in) financing activities:

Proceeds from the issue of shares

-

5,087

Dividends paid

8

(1,037)

(247)

Repayment of asset financing obligations

(1,160)

(570)

Proceeds from asset financing

2,233

1,849

Repayment of bank borrowings

11

(5,000)

(37,000)

Proceeds from bank borrowings

11

13,000

30,000

Payment of loan issue fees

-

(1,285)

Net cash flow from/(used in) financing activities

8,036

(2,166)

Net increase/(decrease) in cash and cash equivalents

1,680

(1,054)

(Overdraft)/cash and cash equivalents at the start of the year

(905)

149

Cash and cash equivalents/(overdraft) at the end of the year

11

775

(905)

 

* Please see Note 5 Interests in Joint Ventures for further details of the prior year restatement.

 

Included within the cash and cash equivalents balance is a total of £1,426,000 (year ended 31 March 2013: £1,634,000) which is unavailable for general use. Please see Note 19 of the Annual Report.

 

 

 

 

Group reconciliation of movement in net debt for the year ended 31 March 2014 and 31 March 2013

 

Year

ended

 31 March 2014

 

Year ended 31 March 2013

(restated)

Notes

£000

£000

Reconciliation of net cash flow to movement in net debt

Increase/(decrease) in cash and cash equivalents

1,680

(1,054)

Repayment of bank borrowings

5,000

37,000

Proceeds from bank borrowings

(13,000)

(30,000)

Repayments of asset financing obligations

1,160

570

Proceeds from asset financing

(2,233)

(1,849)

Loan issue costs

-

1,249

Amortisation of loan issue costs

(286)

(675)

Movement in fair value of cash flow hedge

631

342

Movement in net debt

(7,048)

5,583

Net debt at the start of the year

(33,116)

(38,699)

Net debt at the end of the year

(40,164)

(33,116)

Attributable to:

Cash and cash equivalents/(overdraft)

11

775

(905)

Non-current liabilities

Revolving credit facility loan

11

(38,000)

(30,000)

Asset financing

11

(3,665)

(2,592)

Unamortised loan issue costs

11

726

1,012

Fair value of cash flow hedge

11

-

(631)

Interest bearing loans and borrowings

(40,939)

(32,211)

Net debt at end of year

(40,164)

(33,116)

 

 

 

 

Group statement of changes in equity

From 1 April 2013 to 31 March 2014

 

Share capital

Share premium

Capital redemption reserve

Merger reserve

Fair value of cash flow hedge reserve

Retained earnings

Total equity

£000

£000

£000

£000

£000

£000

£000

At 1 April 2013

4,941

48,718

135

348

(328)

26,255

80,069

Profit for the year

-

-

-

-

-

5,352

5,352

Other comprehensive income, net of tax

-

-

-

-

328

-

328

Total comprehensive income, net of tax

 -

 -

 -

 -

328

5,352

5,680

Equity dividends

(Note 8)

-

-

-

-

-

(1,037)

(1,037)

At 31 March 2014

4,941

48,718

135

348

-

30,570

84,712

 

From 1 April 2012 to 31 March 2013

 

Share capital

Share premium

Capital redemption reserve

Merger reserve

Fair value of cash flow hedge reserve

Retained earnings

Total equity

£000

£000

£000

£000

£000

£000

£000

At 1 April 2012

4,725

43,847

135

348

(732)

24,734

73,057

Profit for the year

-

-

-

-

-

1,768

1,768

Other comprehensive income, net of tax

-

-

-

-

404

-

404

Total comprehensive income, net of tax

 -

 -

 -

 -

404

1,768

2,172

Equity dividends

(Note 8)

-

-

-

-

-

(247)

(247)

New shares issued

216

4,871

-

-

-

-

5,087

At 31 March 2013

4,941

48,718

135

348

(328)

26,255

80,069

 

 

 

 

Publication of non-statutory accounts

The financial information set out in these condensed financial statements does not constitute the Company's statutory accounts for the years ended 31 March 2014 or 31 March 2013, but is derived from those accounts. Statutory accounts for 2013 have been delivered to the Registrar of Companies and those for 2014 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Sections 498(2) or (3) Companies Act 2006.

Extract of notes to the consolidated financial statements for the year ended 31 March 2014

 

1. Basis of preparation and statement of compliance

The statutory accounts have been prepared in accordance with International Financial Reporting Standards ("IFRS") adopted for use in the European Union and therefore comply with Article 4 of the EU IAS Regulation and with those parts of the Companies Act 2006 that are applicable to companies reporting under IFRS. The Group has applied all accounting standards and interpretations issued by the International Accounting Standards Board and International Financial Reporting Interpretations Committee as endorsed by the EU relevant to its operations and effective for accounting periods beginning on 1 April 2013.

 

These financial statements are presented in Pounds Sterling, and rounded to the nearest thousand pounds (£000) except when otherwise stated, because that is the currency of the primary economic environment in which the Company operates.

 

Subject to changes of accounting policy noted below, the accounts are prepared on the basis of the accounting policies as set out in the previous annual financial statements.

Going concern

In assessing the going concern basis, the Directors considered the Group's business activities, the financial position of the Group and the Group's financial risk management objectives and policies. The Group meets its day-to-day working capital requirements through its bank facilities. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance and economic uncertainty, show that the Group should be able to operate within the level of its current facilities. Although the Group is in a net current liability position of £11.4m, the Group has £17.8mof undrawn committed loan facilities in place. The Group also has £8.3m of asset financing available to be drawn upon including £1.6m of a pre-approved facility. The Directors are confident these undrawn debt facilities provide sufficient headroom to support continued trading. The Directors therefore consider that the Group has adequate resources to continue in operational existence for the foreseeable future and as such it is appropriate to adopt the going concern basis in preparing these financial statements.

 

The Group's assessment of going concern is explained further in the Strategic report within the Annual Report and further information on the Group's borrowings is given in Note 11.

 

Basis of consolidation

The Group consolidated financial statements comprise the financial statements of Pinewood Shepperton plc and its subsidiaries as at 31 March 2014 and 31 March 2013. All intercompany transactions, balances, income and expenses are eliminated in full on consolidation. All subsidiaries are consolidated for the financial year ending 31 March 2014 regardless of the individual entities statutory reporting date.

 

Subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. Where there is a loss of control of a subsidiary, the consolidated financial statements include the results for the part of the reporting year during which Pinewood Shepperton plc has control.

 

2. Changes in accounting policy and disclosures

The accounting policies adopted are consistent with those of the previous financial year with the exception of:

 

· a change from hedge accounting under International Accounting Standard 39 Financial Instruments: Recognition and Measurement ("IAS 39") to reporting the movement in fair value through profit or loss as permitted in IAS 39;

· early adopted standards on consolidation, joint arrangements, associates and disclosure; and

· newly applicable standards effective for annual periods beginning on or after 1 January 2013.

 

New and revised standards on consolidation, joint arrangements, associates and disclosure

In May 2011, a package of five standards on consolidation, joint arrangements, associates and disclosures was issued comprising IFRS 10 Consolidated financial statements ("IFRS 10"), IFRS 11 Joint arrangements ("IFRS 11"), IFRS 12 Disclosures of interests in other entities ("IFRS 12"), IAS 27 (revised 2011) Separate financial statements ("IAS 27") andIAS 28 Investments in Associates and Joint Ventures (as revised in 2011) ("IAS 28"). Subsequent to the issue of these standards, amendments to IFRS 10, 11 and 12 were issued to clarify certain transitional guidance on the first time application of the standards.  

 

In the current year, the Group has early-adopted these standards and for the first time has applied IFRS 10, 11 and 12, and IAS 28 (as revised in 2011), together with the amendments to IFRS 10, 11 and 12 regarding the transitional guidance. IAS 27 (as revised in 2011) has also been applied and it deals only with separate financial statements.

 

The impact of the application of these standards is set out below.

 

IFRS 10 Consolidated financial statements

In IFRS 10, the term "control" is redefined. If one entity controls another entity, the parent company shall include the subsidiary in full in its consolidated financial statements. Under the new definition, control is established if the potential parent entity has power over the potential subsidiary (investee) as a result of voting rights or other rights and actual circumstances, is exposed or has rights to positive or negative variable returns from its involvement with the investee, and above all has the ability to use its power over the investee to affect significantly the amount of its returns.

 

There has been no material impact from the adoption of IFRS 10 as, with the exception of joint ventures discussed below, the Company holds 100% ownership interests only.

 

IFRS 11 Joint arrangements

IFRS 11 replaces IAS 31 Interests in Joint Ventures and provides for a more realistic reflection of joint arrangements by focusing on the rights and obligations of the arrangement, rather than its legal form. There are two types of joint arrangement: joint operations and joint ventures. Joint operations arise where a joint operator has rights to the assets and obligations relating to the arrangement and hence accounts for its interest in assets, liabilities, revenue and expenses. Joint ventures arise where the joint operator has rights to the net assets of the arrangement and hence equity accounts for its interest.

 

Under IFRS 11, the proportional consolidation of joint controlled entities is no longer possible and equity method of accounting is required. Following the early adoption of IFRS 11, the Group's joint control interests in Shepperton Studios Property Partnership, Shepperton Studios (General Partner) Limited, Pinewood Studio Berlin Film Services GmbH, Pinewood Atlanta LLC and PAS Holdings Fayette LLC have been accounted for under the equity method and prior year information has been restated accordingly.

 

The adoption of IFRS 11 has materially impacted the Group financial statements and the comparative figures for 31 March 2013 have been restated accordingly and as required under the transition provisions. Under the transition provisions, the initial investment in the joint venture is measured as the aggregate of the carrying amounts of the assets and liabilities that were previously proportionally consolidated. The transition provisions state the standard is only required to be applied at the beginning of the immediately preceding period to that in which it is adopted (rather than the beginning of the earliest period presented). After initial recognition, investments in joint ventures are accounted for using the equity method in accordance with IAS 28 (as amended in 2011)

 

The impact of adopting IFRS 11 is fully detailed in Note 5.

 

IFRS 12 Disclosures of interests in other entities

IFRS 12 sets out the disclosure requirements for interests in other entities. This standard requires a much wider range of disclosures than previously required by the rules set out in IAS 27, IAS 28 and IAS 31.

 

The application of IFRS 12 has resulted in more extensive disclosures in the consolidated financial statements (see Note 27 of the Annual Report).

 

Other newly applicable accounting standards

The following standards are now effective but have not had a material impact on the Group's financial statements:

 

IAS 1 Financial Statement Presentation - Presentation of Items of Other Comprehensive Income

The amendments to IAS 1 change the grouping of items presented in OCI and introduced new terminology for the statement of comprehensive income and income statement. Items that could be reclassified (or "recycled") to profit or loss at a future point in time (for example, upon derecognition or settlement) must now be presented separately from items that will never be reclassified. The amendment affects presentation only and there has been no impact on the Group's financial position or performance.

 

IFRS 13 Fair Value Measurement

IFRS 13 establishes a single source of guidance under IFRS for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted.

 

IFRS 13 requires prospective application for accounting periods commencing on or after 1 January 2013. The Standard includes specific transitional provisions such that the disclosure requirements need not be applied to comparative information provided.

 

In accordance with these transitional provisions, the Group has not made any new disclosures required by IFRS 13 for the 2013 comparative period. Other than the additional disclosures, the application of IFRS 13 has not had any material impact on the amounts recognised in the consolidated financial statements.

 

Amendments to IFRS 7 Disclosures

The Group has applied the amendments to IFRS 7 Disclosures - Offsetting Financial assets and financial liabilities for the first time in the current year. The amendments to IFRS 7 require entities to disclose information about rights of offset and related arrangements for financial instruments under and enforceable master netting agreement or similar arrangement.

As the Group does not have any offsetting arrangements in place, the application of the amendments has had no impact on the disclosures or on the amounts recognised in the consolidated financial statements.

 

Amendments to IFRSs Annual improvements to IFRS 2009-2011

These annual improvementsaddressed six issues in the 2009-2011 reporting cycle and included changes to:

 

· IFRS 1, First time adoption;

· IAS 1, Financial statement presentation;

· IAS 16, Property plant and equipment;

· IAS 32, Financial instruments; Presentation; and

· IAS 34, Interim financial reporting.

Adoption of these amendments has not had a material impact on the Group.

 

Standards in issue but not yet effective

At the date of authorisation of these financial statements, the following Standards and Interpretations which have not been applied in these financial statements were in issue but not yet effective (and in some cases had not yet been adopted by the EU):

 

· IFRS 9, Financial instruments

IFRS 9 will impact both the measurement and disclosures of financial instruments but its adoption is not expected to have a material impact on the Group's financial statements.

 

There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Group.

 

3. Segment information and revenue analysis

 

The Group identifies its operating segments based on a combination of factors, including the nature and type of service provided and differences in regulatory environment. Operating segments are aggregated where there is a high degree of consistency across these factors, and the segments have similar economic characteristics. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.

 

The Group has determined it has two reportable segments, Media Services, which provides studio and related services to the film, television and wider creative industries, and Media Investment, which provides content investment and production services, principally to the film industry.

 

The accounting policies of all operating segments are the same as those described in Note 2, "Basis of preparation and accounting policies" in the Annual Report.

 

The Group accounts for intersegment sales and transfers as if the sales or transfers were to third parties, i.e. at current market price.

 

Segment data for the year ended 31 March 2014 and 2013 (restated) is presented below:

 

 Revenue:

Year

ended

31 March

2014

 

Year

 ended

31 March

2013

(restated)

£000

£000

Media Services:

External Film

37,390

35,203

Inter-segment Film

1,215

466

External Television

6,184

5,239

External Media Hub

5,575

5,606

50,364

46,514

Media Investment:

Film Production Companies

14,037

8,736

External investment advisory

402

192

Investment recoupment

270

-

Other income and commissions

200

-

14,909

8,928

Total segmental revenue

65,273

55,442

Elimination of inter-segment revenue

(1,215)

(466)

Group revenue

64,058

54,976

 

 

 

 

 Income statement:

Year ended31 March 2014

 

Year ended31 March 2013

(restated)

 Media Services

 

Media Invest-ment

Total

 

 

 Media Services

 

Media Invest-ment

Total

 

 

 £000

 £000

 £000

 £000

 £000

 £000

Segment revenue- total

50,364

14,909

65,273

46,514

8,928

55,442

Cost of sales

(31,393)

(16,736)

(48,129)

(28,484)

(10,260)

(38,744)

Elimination of inter-segment revenue

(1,215)

-

(1,215)

(466)

-

(466)

Gross profit/(loss)

17,756

(1,827)

15,929

17,564

(1,332)

16,232

Selling and distribution expenses

(1,791)

-

(1,791)

(1,699)

-

(1,699)

Administrative expenses:

Recurring in the ordinary course of business

(6,669)

(1,961)

(8,630)

(6,336)

(814)

(7,150)

Exceptional expenses

(548)

-

(548)

(2,997)

-

(2,997)

Total administrative expenses

(7,217)

(1,961)

(9,178)

(9,333)

(814)

(10,147)

Loss on disposal of property, plant and equipment

(76)

-

(76)

(600)

-

(600)

Operating profit/(loss)

8,672

(3,788)

4,884

5,932

(2,146)

3,786

Operating profit/(loss) before exceptional items

9,220

(3,788)

5,432

8,929

(2,146)

6,783

Share of results of joint ventures

1,144

-

1,144

801

-

801

Finance costs

(2,203)

(233)

(2,436)

(3,131)

(137)

(3,268)

Profit/(loss) before tax

7,613

(4,021)

3,592

3,602

(2,283)

1,319

Corporation tax (expense)/credit

(2,212)

920

(1,292)

(1,740)

195

(1,545)

UK film tax relief

-

3,085

3,085

-

1,522

1,522

Deferred tax credit/(charge)

189

(222)

(33)

144

328

472

Total corporation tax (expense)/credit

(2,023)

3,783

1,760

(1,596)

2,045

449

Profit/(loss) after tax

5,590

(238)

5,352

2,006

(238)

 1,768

 

During the period, the Group provided film finance totalling £1,885,000 to its wholly owned subsidiary film production companies for the production of Robot Overlords, The Riot Club (formerly Posh), Pressure, Kill Your Friends and Spooks: The Greater Good (year ended 31 March 2013: £870,000 Belle and Camera Trap).

 

Geographical information

All revenues continue to arise primarily in the United Kingdom, being the Group's country of domicile, except for £1.1m (year ended 31 March 2013: £1.0m) of revenue generated from the Group's overseas activities.

 

Information about major customers

Revenue from one Media Services customer, operating through several separate subsidiaries, of £17.5m (year ended 31 March 2013: one customer £15.6m) wasrecognised in the year. No other single customer contribution 10% or more of the Group's revenue in either 2013 or 2014.

 

4. Exceptional administrative expenses

 

Exceptional administrative expenses for the year were £548,000 (year ended 31 March 2013: £2,997,000) and consist of:

 

Group reorganisation

The Group incurred exceptional reorganisation costs of £190,000 in the year (year ended 31 March 2013: £180,000) in relation to the restructuring of certain business areas.

 

Teddington exit

The Group announced plans to cease activity at the Teddington Studio site during 2013 and as a result established an onerous lease provision of £1,538,000 at 31 March 2013, plus asset impairments of £553,000 and exit costs of £28,000. During the year ending 31 March 2014, an additional provision of £172,000 has been recognised.

 

Transaction costs

The Group incurred exceptional transaction costs of £170,000 in the year (year ended 31 March 2013: £nil) in relation to a potential joint venture which has not progressed.

 

AIM listing

As a result of the Company's ordinary shares admission to AIM in July 2012, the Group incurred £337,000 of non-recurring professional advisor fees during the year ended 31 March 2013. Final costs incurred in the year ended 31 March 2014 not previously provided for total £16,000.

 

Isle of Man Media Development Fund

The Group incurred costs of £361,000 in the year ended 31 March 2013 mainly in relation to professional fees as a result of signing an agreement with the Isle of Man Treasury ("IOMT")to source and advise on film investment opportunities for the £25 million fund established by the IOMT and to monitor and capitalise on UK distribution rights in films and television programmes funded by the IOMT. No such costs have been incurred in the year to 31 March 2014.

 

5. Interests in joint ventures

 

The Group has interests in the following joint ventures:

 

 

Joint Venture Name

Principal place of business

% ownership interest

% voting rights

31 March 2014

31 March 2013

31 March 2014

31 March 2013

Shepperton Studios (General Partner) Limited

United Kingdom

50

50

50

50

Shepperton Studios Property Partnership

United Kingdom

50

50

50

50

Pinewood Studio Berlin Film Services GmbH

Germany

50

50

50

50

Pinewood Atlanta LLC

USA

40

-

50

-

PAS Holdings Fayette LLC

USA

40

-

50

-

 

Shepperton Studios Property Partnership

The Group has a 50% interest in Shepperton Studios Property Partnership ("SSPP"), an entity controlled jointly with a third party, Aviva Group, which holds a 995 year lease on the Shepperton Studios property. Shepperton Studios Property Partnership is strategic to the Group's business as it holds the lease to the Shepperton Studios site.

 

During the year the Group received distributions of £1,931,000 from SSPP (year ended 31 March 2013: £801,000).

 

Shepperton Studios (General Partner) Limited

The Group also has a 50% interest in Shepperton Studios (General Partner) Limited. There are no material amounts consolidated for this joint venture in either period.

 

Pinewood Studio Berlin Film Services GmbH

Pinewood Germany Limited has entered into a 50:50 joint venture with Studio Hamburg GmbH, to market their existing studio facilities in Hamburg and Berlin. Pinewood Studio Berlin Film Services GmbH is strategic to the Group's business given the similarity in nature to the Group's core Media Services operations. There are no material amounts consolidated for this joint venture in either period.

 

Pinewood Atlanta LLC / PAS Holdings Fayette LLC

During the current year, Pinewood Atlanta Limited entered into a 40:60 joint venture with River's Rock LLC to develop land south of Atlanta, Georgia, USA into world class studio facilities. Pinewood will also provide sales and marketing facilities. The Group has a 50% voting interest in both joint venture entities. Pinewood Atlanta LLC and PAS Holdings Fayette LLC are strategic to the Group's business given the similarity in nature to the Group's core Media Services operations.

 

Following the adoption of IFRS 11 during the year ended 31 March 2014, all joint ventures are now measured using the equity method. None of the joint ventures are listed and therefore quoted market prices are not available.

 

The table below illustrates the impact on the income statement, statement of financial position and cash flow statement upon the adoption of IFRS 11. In accordance with the transitional provisions of IFRS 11, this information is given for the comparative period only.

 

Income Statement:

Year

ended

31 March

2013

(As previously

Reported)

IFRS 11 adjustments

 

Year ended

31 March

2013

 

(restated)

£000

£000

£000

Revenue - continuing operations

55,642

(666)

54,976

Cost of sales

(37,823)

(921)

(38,744)

Gross profit

17,819

(1,587)

16,232

Operating profit

5,367

(1,581)

3,786

Share of results of joint ventures

-

801

801

Finance costs

(4,048)

780

(3,268)

Profit before tax

1,319

-

1,319

Profit for the year

1,768

-

1,768

 

 

Statement of financial position:

31 March

2013

As previously

reported

IFRS 11 adjustments

31 March

2013

restated

£000

£000

£000

Non-current assets

Property, plant and equipment

125,792

(19,429)

106,363

Investment in joint ventures

-

7,143

7,143

Current assets

Trade receivables

6,830

(725)

6,105

Non-current liabilities

Interest-bearing loans and borrowings

(44,213)

12,002

(32,211)

Current liabilities

Interest-bearing loans and borrowings

(460)

(445)

(905)

Trade and other payables

(19,619)

1,454

(18,165)

Total effect on equity

68,330

-

68,330

 

Summarised financial information in respect of each of the Group's material joint ventures is set out below. The summarised financial information below represents amounts in associates financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes.

 

SSPP

 

Pinewood Atlanta Studios LLC

31 March 2014

31 March 2013

31 March 2014

31

March 2013

£000

£000

£000

£000

Non-current assets

37,634

 38,858

 26,898

-

Current assets

1,063

1,139

1,304

-

Non-current liabilities

(24,004)

(24,004)

(14,947)

-

Current liabilities

(1,114)

(1,146)

(4,874)

-

Equity attributable to owners

13,579

14,847

 8,381

 -

 

SSPP

 

Pinewood Atlanta Studios LLC

Total material

joint ventures

Year ended

31 March 2014

Year

ended

31

March 2013

Year

ended

31 March 2014

Year

 ended

31

March 2013

Year

ended

31 March 2014

Year

 ended

31

March 2013

£000

£000

£000

£000

£000

£000

Revenue

1,708

1,332

187

-

1,895

1,332

Profit/(loss) and total comprehensive income/(loss)

2,288

1,602

(392)

-

1,896

1,602

Group's share of results of joint ventures

1,144

801

-

-

1,144

801

Distributions received from joint venture during the year

1,931

801

-

-

1,931

801

 

Reconciliation of the above summarised financial information to the carrying amount of the interest in SSPP and Pinewood Atlanta Studios LLC recognised in the consolidated financial statements:

 

SSPP

 

Pinewood Atlanta Studios LLC

Total material

joint ventures

31 March 2014

31

March 2013

31 March 2014

31

March 2013

31 March 2014

31

March 2013

£000

£000

£000

£000

£000

£000

Net assets of joint venture

13,579

14,847

 8,381

 -

21,960

14,847

Proportion of Group's ownership interest in the joint ventures

(6,790)

(7,424)

(5,029)

-

(11,819)

(7,424)

Other adjustments:

Intercompany eliminations

(433)

(280)

-

-

(433)

(280)

Ring fenced equity contribution from partner

-

-

(2,314)

-

(2,314)

-

Carrying amount of the Group's interest in the joint venture

6,356

7,143

1,038

-

7,394

7,143

 

Reconciliation of movement in investment in joint ventures:

 

31 March 2014

31 March 2013

£000

£000

Investment in joint ventures at 1 April

7,143

7,143

Additional investment in joint ventures

1,038

-

Share of results of joint ventures

1,144

801

Less distributions received from joint ventures

(1,931)

(801)

Investment in joint ventures at 31 March

7,394

7,143

 

6. Finance costs

 

Year

ended

31 March 2014

 

Year ended

31 March 2013

(restated)

£000

£000

Bank loans and overdrafts

1,618

1,527

Interest rate hedging

263

372

Finance fee amortisation

285

285

Finance charges payable under asset financing

167

117

Other finance charges

215

154

Fair value movements of cash flow hedges

(112)

-

Swap termination costs

-

402

Exceptional finance costs

-

411

2,436

3,268

 

During the year, the Group has capitalised borrowing costs amounting to £115,000 (year ended 31 March 2013: £81,000) on qualifying assets. Borrowing costs were capitalised at a weighted average rate of general borrowing of 4.5%.

 

Exceptional finance costs

The Company incurred £411,000 of exceptional finance costs in the year ended 31 March 2013 in relation to the refinancing of its banking facilities. No such costs were incurred in the current year.

 

7. Taxation

(a) The major components of corporation tax expense are:

 

Year

 ended

31 March

2014

Year

ended

31 March

2013

£000

£000

Consolidated income statement:

Current corporation tax:

UK corporation tax

1,180

1,088

Foreign Tax suffered

259

-

UK Film Tax Relief

(3,085)

(1,522)

Amounts under/(over) provided in previous years

(147)

457

Total current corporation tax charge

(1,793)

23

Deferred tax:

Relating to origination and reversal of temporary differences

48

(342)

Amounts over provided in previous years

(15)

(130)

Total deferred tax charge/(credit)

33

(472)

Tax credit in the income statement

(1,760)

(449)

The tax credit in the income statement comprises:

Tax on profit before exceptional items

1,612

1,399

UK Film Tax Relief

(3,085)

(1,522)

Tax under/(over) provided in previous years

(162)

327

Tax provision adjustments relating to exceptional items and swap termination costs

(125)

(653)

Tax credit in the income statement

(1,760)

(449)

 

Tax relating to items charged or credited to equity:

Deferred tax:

Deferred tax credit on movements in provisions for cash flow

Hedges

-

(3)

Tax credit in the statement of changes in equity

-

(3)

 

(b) Reconciliation of the total tax credit

A reconciliation between the tax credit and the product of accounting profit multiplied by the standard rate of corporation tax in the UK for the year ended 31 March 2014 and 2013 is as follows:

 

Year

ended

31 March 2014

Year

ended

31 March 2013

£000

£000

Accounting profit before corporation tax

3,592

1,319

Profit on ordinary activities multiplied by UK rate of 23% (2013: 24%)

826

317

Adjustments in respect of:

UK Film Tax Relief

(3,085)

(1,522)

Corporation tax under/(over) provided in previous years

(147)

457

Deferred tax over provided in previous years

(15)

(130)

Non-allowable depreciation on buildings

169

179

Non Taxable Income

(30)

-

Other non-allowable expenses

279

337

Overseas tax at higher rate

261

23

Utilisation of previously unrecognised tax losses

19

(173)

Effect of taxation rate change on provision for deferred taxation

 

(182)

(29)

Cash flow hedges

145

 

92

Corporation tax credit reported in the Group income statement

 

(1,760)

(449)

 

(c) Deferred tax

Deferred tax relates to the following:

 

Consolidated income statement:

Year

ended

31 March

2014

Year

ended

31 March

2013

£000

£000

Deferred tax credit arising on accelerated capital allowances

(154)

(120)

Short term temporary differences

(176)

(116)

Tax losses

218

(328)

 

Cash flow hedge

145

92

Net deferred tax charge/(credit)

33

(472)

 

Consolidated statement of financial position:

31 March 2013

Charged to income statement

Charged to equity

31 March

2014

£000

£000

£000

£000

Accelerated capital allowances

1,316

(154)

-

1,162

2

Short term temporary differences

(116)

(176)

-

(292)

Tax losses

(328)

218

-

(110)

Fair value of the cash flow hedge

(145)

145

-

-

Net deferred tax liability

727

33

-

760

 

The deferred tax assets are shown net against the non-current deferred tax liability in the statement of financial position.

 

The Government has announced a reduction in the main rate of corporation tax to 21% from 1 April 2014, although this is not expected to be substantively enacted until July 2014. A further 1% reduction in the main rate of corporation tax was announced in the 2013 budget and is due to take effect from 1 April 2015.

 

Deferred tax has been calculated at 20%, which is the rate enacted by the Finance Act 2013. The future 2% main reduction is not expected to have a material impact on the Group financial statements.

 

 (d) Potential unrecognised deferred tax assets

A potential deferred tax asset of £106,000 (31 March 2013: £122,000) in respect of £4,000 (31 March 2013: £4,000) non-trading losses and £501,000 (31 March 2013: £501,000) capital losses in Pinewood-Shepperton Studios Limited and £27,000 (31 March 2013: £27,000) trading losses in Teddington Studios Limited has not been recognised as it is not anticipated that suitable gains will arise to enable the reversal of these temporary differences.

 

8. Earnings per ordinary share and dividend

 

Earnings per ordinary share

 

Basic earnings per ordinary share are calculated by dividing profit for the period attributable to the holders of ordinary equity of the parent by the weighted average number of ordinary shares outstanding during the period.

 

There are no potential ordinary shares outstanding from employee share schemes and therefore basic earnings per share are equivalent to diluted earnings per share.

 

The Group presents as exceptional items on the face of the income statement those items where the cost is of such size or incidence that the additional disclosure is required for the reader to understand the financial statements.

 

Basic and diluted earnings per share are also presented adjusting for the combined effect of the exceptional items.

 

The following reflects the profit and number of shares used in the basic and diluted earnings per ordinary share computations:

 

Year

ended

31 March 2014

Year

ended

31 March 2013

£000

£000

Profit attributable to equity holders of the parent

5,352

1,768

Adjustments to profit for calculation of adjusted earnings per share:

Exceptional administrative expenses

548

2,997

Fair value movements of cash flow hedge

(112)

-

Exceptional finance costs

-

411

Swap termination costs

-

402

Taxation adjustments on exceptional items and swap termination costs

(98)

(653)

Adjusted profit for adjusted earnings per share

5,690

4,925

Thousands

Thousands

Basic and diluted weighted average number of ordinary shares

49,410

48,735

Year

ended

31 March 2014

Year ended

31 March 2013

Earnings per share

Basic and diluted for result for the year

10.8p

3.6p

Basic and diluted for result for the year adjusted for exceptional items

11.5p

10.1p

 Dividend paid

 

Year

ended

31 March

2014

Year

ended

31 March

2013

£000

£000

Interim dividend for year ending 31 March 2013 paid at 0.5p per share

-

247

Final dividend for year ending 31 March 2013 paid at 1.5p per share

741

-

Interim dividend for year ending 31 March 2014 paid at 0.6p per share

296

1,037

247

 

The Board is recommending a final dividend for approval at the Annual General Meeting and, based on the shares in issue at the date the Board approved the Group financial statements, this would amount to a total dividend payment of £1,235,000 (year ended 31 March 2013: £741,000).

 

9. Property, plant and equipment

 

Freehold land

Freehold buildings and improve-ments

Leasehold improve-ments

Fixtures, fittings and equipment

Assets under construc-tion

Total

£000

£000

£000

£000

£000

£000

Cost:

At 1 April 2012 (restated)

56,471

50,200

2,630

31,673

412

141,386

Additions

-

6,246

330

2,795

1,784

11,155

Disposals

-

(832)

-

(145)

-

(977)

Transfers

-

-

412

-

(412)

-

At 31 March 2013

(restated)

56,471

55,614

3,372

34,323

1,784

151,564

Additions

213

11,499

7

2,894

1,683

16,296

Disposals

-

(200)

-

(1,298)

-

(1,498)

At 31 March 2014

56,684

66,913

3,379

35,919

3,467

166,362

Depreciation:

At 1 April 2012 (restated)

7,690

11,645

1,040

21,251

 -

41,626

Provided during the year (restated)

-

1,481

177

1,741

-

3,399

Impairment for the year

-

-

528

25

-

553

Depreciation on disposals

-

(246)

-

(131)

-

(377)

At 31 March 2013 (restated)

7,690

12,880

1,745

22,886

-

45,201

Provided during the year

-

1,912

246

2,078

-

4,236

Depreciation on disposals

-

(35)

-

(1,267)

-

(1,302)

At 31 March 2014

7,690

14,757

1,991

23,697

-

48,135

Net book value:

At 31 March 2014

48,994

52,156

1,388

12,222

3,467

118,227

At 31 March 2013 (restated)

 

48,781

42,734

1,627

11,437

1,784

106,363

 

Assets under construction at 31 March 2014 and 2013 relate to costs capitalised under the Pinewood Studio Development Framework. These are not depreciated. On 19 June 2014 the Secretary of State for Communities and Local Government allowed the Company's appeal and granted planning permission for this project.

 

During the year, the Group has capitalised borrowing costs amounting to £115,000 (year ended 31 March 2013: £81,000) on qualifying assets. Borrowing costs were capitalised at a weighted average rate of general borrowing of 4.5% (year ended 31 March 2013: 4.5%).

 

The Group's long-term loan is secured by a floating charge over the Group's assets.

 

An impairment of leasehold improvements and fixtures, fittings and equipment was recognised during the year ended 31 March 2013 on obsolete assets at the Teddington site.

 

Fixtures, fittings and equipment include the following amounts where the Group is a lessee under non-cancellable finance lease agreements:

 

Year

ended

31 March 2014

Year ended

31 March 2013

£000

£000

Cost-capitalised finance lease

4,076

1,850

Accumulated depreciation

(363)

(82)

Net book value

3,713

1,768

 

The lease terms are 5 years, and ownership of the assets lies within the Group. Lease rentals amounting to £694,000 (year ended 31 March 2013: £205,000) relating to the lease of this equipment are included in the income statement.

 

10. Investment property

 

£000

Cost:

At 31 March 2014, 31 March 2013 and 31 March 2012

6,615

Depreciation:

At 31 March 2012

420

Provided during the year

133

At 31 March 2013

553

Provided during the year

133

At 31 March 2014

686

Net book value:

At 31 March 2014

5,929

At 31 March 2013

6,062

 

No independent valuation has been undertaken at the year end. A Directors' valuation was carried out in accordance with the 'Red Book' to determine the fair value of the investment property. A yield based valuation has been used which provided a fair value of £7,900,000 at 31 March 2014 using a 7.25% yield on annual rental income of £594,000 and allowing for purchasers costs of 5.76%. The previous Directors' valuation was performed at 31 March 2013 and also used the yield based valuation method which provided a fair value of £7,300,000, assuming a 7.50% yield and allowing for purchaser's costs of 5.76%.

 

11. Interest-bearing loans and borrowings

 

Effective interest rate

Maturity

31 March 2014

 

31 March

2013

(restated)

%

£000

£000

Current borrowings

Bank overdraft

Base rate + 2.5% margin

Annual renewal

-

905

Non-current borrowings

Revolving credit facility

LIBOR + variable margin

28 November 2016

38,000

30,000

Asset financing

1.63%

31 March

2018

3,665

2,592

Non-current drawn loan facilities

41,665

32,592

Cash flow hedge (£7.5m)

2.27% + variable margin

1 July

2013

-

35

Cash flow hedge (£15m)

1.66% + variable margin

28 November 2016

-

596

Secured bank loan arrangement costs

(726)

(1,012)

40,939

32,211

Total current and non-current interest-bearing loans and borrowings

40,939

33,116

 

Banking facilities

 

On 28 May 2012, the Company arranged replacement banking facilities of up to £55m which comprise a £50m revolving facility, of which £15m is a term facility, and a £5m overdraft facility subject to annual review.

 

These facilities are secured on certain of the principal assets of the Group.

 

The term facility contains scheduled repayments of £1.5m on 30 June 2015 and 30 June 2016 and matures in November 2016. The revolving credit facility has no scheduled repayments and matures in November 2016.

 

The £5m overdraft facility is reviewed annually.

 

The revolving facility has a range of covenants and events of default together with variable margins between 435 and 285 basis points over LIBOR.

 

The banking facilities become repayable on demand following a change of control in the Group if the Group and the syndicate of banks' agent are unable to agree alternative terms within thirty days of the Group's notification of a change of control.

 

Covenants

The banking agreements contain a range of covenants appropriate for the revolving facility and overdraft facility. The Group was covenant compliant at 31 March 2014.

 

Asset financing facility

The asset financing facility comprises of both a sterling chattel mortgage facility and a finance lease facility which are over a fixed term with fixed monthly payments and are secured over identifiable assets of an equal value. These assets are classified as 'Fixtures, fittings and equipment' within 'Property, plant and equipment' in the statement of financial position.

 

Borrowing facilities

 

The available but undrawn committed facilities are as follows:

 

31 March 2014:

Within 1 year

1-2 years

2-3 years

3-4 years

4-5 years

More than 5 years

Total

£000

£000

£000

£000

£000

£000

£000

Facilities:

Bank overdraft

5,000

 -

 -

 -

 -

 -

5,000

Revolving credit facility

 -

-

50,000

 -

 -

 -

50,000

Asset financing facility

1,471

807

522

570

295

-

3,665

Total facilities

6,471

 

807

50,522

 

570

295

-

58,665

Drawn loans:

Bank overdraft

-

 -

 -

 -

 -

 -

-

Revolving credit facility

 -

-

(38,000)

 -

 -

 -

(38,000)

Asset financing facility

(1,471)

(807)

(522)

(570)

(295)

-

(3,665)

Total drawn loans

(1,471)

(807)

(38,522)

(570)

(295)

-

(41,665)

Undrawn facilities:

Bank overdraft

5,000

 -

 -

 -

 -

 -

5,000

Revolving credit facility

 -

-

12,000

 -

 -

 -

12,000

Asset financing facility

 -

 -

 -

 -

-

 -

 -

Undrawn committed facilities

5,000

 -

12,000

-

 -

-

17,000

31 March 2013 (restated):

Within 1 year

1-2

years

2-3

years

3-4

years

4-5 years

More than 5 years

Total

£000

£000

£000

£000

£000

£000

£000

Facilities:

Bank overdraft

5,000

 -

 -

 -

 -

 -

5,000

Revolving credit facility

 -

-

 -

50,000

 -

 -

50,000

Asset financing facility

 -

950

1,321

 -

321

 -

2,592

Total facilities

5,000

950

1,321

50,000

 321

-

57,592

Drawn loans:

Bank overdraft

(905)

 -

 -

 -

 -

 -

 (905)

Revolving credit facility

 -

-

 -

(30,000)

 -

 -

(30,000)

Asset financing facility

 -

(950)

(1,321) (1,313)

 -

(321)

 -

(2,592)

Total drawn loans

 (905)

(950)

(1,321) (1,313)

(30,000)

(321)

-

(33,497)

Undrawn facilities:

Bank overdraft

4,095

 -

 -

 -

 -

 -

4,095

Revolving credit facility

 -

-

 -

20,000

 -

 -

20,000

Asset financing facility

 -

 -

-

 -

-

 -

 -

Undrawn committed facilities

4,095

 -

-

20,000

 -

-

24,095

 

12. Provisions

 

Teddington Studios Limited previously exercised an option to terminate its leasehold interest in Teddington Studios on 24 December 2014. During the year ended 31 March 2013, the Group determined the lease on the Studio to be an onerous contract. The provision for onerous lease contracts represents the present value of the future lease payments and unavoidable costs that the Group is presently obliged to make under the non-cancellable onerous operating lease contract for Teddington Studios, less net revenue expected to be earned on the lease from tenants and productions. The estimate may vary as a result of changes in the utilisation of the leased premises. The provision is expected to be fully utilised during the year ended 31 March 2015.

 

Onerous Lease Provision

£000

Balance at 1 April 2012

-

Provision recognised

1,538

Balance at 31 March 2013

1,538

Utilisation of provision

(1,211)

Additional provision recognised

172

Balance at 31 March 2014

499

 

13. Related party disclosures

 

The Group consists of a parent company, Pinewood Shepperton plc, incorporated in the UK and a number of subsidiaries and joint ventures held directly and indirectly by Pinewood Shepperton plc. Listed below are details of the material interests in subsidiaries, including the country of incorporation which is also equivalent to each entity's operating territory. Details of joint ventures are included in Note 5.

 

Subsidiaries

 

Company Name

Country of incorporation

% equity interest

31 March 2014

31 March 2013

Pinewood Studios Limited

United Kingdom

100

100

Shepperton Studios Limited

United Kingdom

100

100

Pinewood-Shepperton Studios Limited

United Kingdom

100

100

Teddington Studios Limited

United Kingdom

100

100

Pinewood Shepperton Facilities Limited

United Kingdom

100

100

100100

Baltray No.1 Limited

United Kingdom

100

100

Baltray No.2 Limited

United Kingdom

100

100

Shepperton Management Limited

United Kingdom

100

100

Pinewood PSB Limited (previously Project Pinewood Property Limited)

United Kingdom

100

100

Saul's Farm Limited

United Kingdom

100

100

Pinewood Malaysia Limited

United Kingdom

100

100

Pinewood Germany Limited

United Kingdom

100

100

Pinewood Dominican Republic Limited

United Kingdom

100

100

Pinewood USA Inc.

USA

100

100

Pinewood Film Production Studios Canada Inc.

Canada

100

100

Pinewood China Limited

United Kingdom

100

100

Pinewood Atlanta Limited

United Kingdom

100

100

Pinewood Films Limited

United Kingdom

100

100

Pinewood Last Passenger Limited

(previously Pinewood Films No.2 Limited)

United Kingdom

100

100

Pinewood Belle Limited

(previously Pinewood Films No.3 Limited)

United Kingdom

100

100

Pinewood Camera Trap Limited

(previously Pinewood Films No.4 Limited)

United Kingdom

100

100

Pinewood Christmas Candle Limited

(previously Pinewood Films No.5 Limited)

United Kingdom

100

100

Pinewood Films No.6 Limited

United Kingdom

100

100

Pinewood Films No.7 Limited

United Kingdom

100

100

Pinewood Films No.8 Limited

United Kingdom

100

-

Pinewood Films No.9 Limited

United Kingdom

100

-

Pinewood Films No.10 Limited

United Kingdom

100

-

Pinewood Films No.11 Limited

United Kingdom

100

-

Pinewood Film Advisors Limited

United Kingdom

100

-

Pinewood Film Advisors (W) Limited

United Kingdom

100

-

Pinewood Studios Wales Limited

United Kingdom

100

-

PSL Consulting Limited

United Kingdom

100

-

 

There are no significant restrictions on the ability of the Group to access or use assets and settle liabilities, with the exception of the cash restrictions relating to film production company subsidiaries ("Pinewood Films No.X Limited") as detailed in Note 19 of the Annual Report.

 

Pinewood Shepperton plc has committed to provide financial support to several of its wholly owned subsidiaries in a net current liability position to an amount as may be required to enable each subsidiary to fulfil its operational commitments to meet liabilities as and when they fall due and carry on their business as a going concern. Pinewood Shepperton plc intends to extend such support for a further 12 months from the date the current commitments expire as shown below.

 

Company Name

 

Expiration date of financial support

 

Pinewood Studios Limited

 

20 August 2014

Pinewood-Shepperton Studios Limited

 

20 August 2014

Baltray No.1 Limited

 

7 November 2014

Pinewood PSB Limited

(previously Project Pinewood Property Limited)

 

7 November 2014

Pinewood Germany Limited

 

14 November 2014

 

Shepperton Studios Limited has a commercial property lease on the Shepperton Studios property. The net cost to the Group of principal lease rentals for the year ended 31 March 2014 was £1,208,000 (year ended 31 March 2013: £1,145,000). In addition, the Group pays a top up rent to the joint venture partnership based on certain of its trading activities at the Shepperton Studios site. The net cost to the Group of the top up rent for the year was £91,000 (year ended 31 March 2013: £82,000). 

 

Shepperton Management Limited manages the assets of the joint venture partnership and charges an asset management fee based on independent valuations of the Shepperton Studios site. Asset management fees charged during the year ended 31 March 2014 were £128,000 (year ended 31 March 2013: £320,000).

 

Peel Management fee

On 16 August 2012, the Group agreed an Advisory and Non-Executive Directors Services fee of £120,000 per annum with Peel Acquisitions (Pegasus) Limited. Fees charged in relation to these services during the year were £120,000 (year ended 31 March 2013: £230,000).

 

Transaction with Director

During the year ended 31 March 2013, the Group signed a consultancy agreement for services related to the Isle of Man Investment Advisory Agreement with Gasworks Media Limited, a company incorporated in the Isle of Man, whose sole shareholder, Steve Christian, is also an Executive Director of the Group. The total value of the transactions during the year was £336,000 (year ended 31 March 2013: £120,000), of which £111,000 remains outstanding for payment by the Group at 31 March 2014 (31 March 2013: £19,000). The balance owing is unsecured, interest free and payable in cash upon invoicing.

 

Audit exemption

Pinewood Shepperton plc has given statutory guarantees against all the outstanding liabilities of the below listed wholly-owned subsidiaries at 31 March 2014under Section 479A of the Companies Act 2006, thereby allowing these subsidiaries to be exempt from the annual audit requirement for the year ended 31 March 2014.

 

Although the Company does not anticipate the guarantees to be called upon, the book values of the guaranteed liabilities, excluding intercompany balances, for each relevant subsidiary at 31 March 2014 are set out below.

 

Company Name

Company Registration Number

Book value of liabilities

 31 March 2014

 

 

 

£000

Pinewood Shepperton Facilities Limited

07527390

-

Baltray No.1 Limited

05776674

266

Baltray No.2 Limited

05778635

-

Shepperton Management Limited

05907027

-

Pinewood PSB Limited

(previously Project Pinewood Property Limited)

06300755

403

Saul's Farm Limited

06233879

-

Pinewood Malaysia Limited

07074446

71

Pinewood Germany Limited

07079399

-

Pinewood Dominican Republic Limited

07096246

196

Pinewood China Limited

08355173

-

Pinewood Atlanta Limited

08355034

-

Pinewood Films Limited

07660856

6

 

14. Date of approval of the preliminary announcement

 

The preliminary announcement was approved by the Board of Directors on 25 June 2014.

 

15. Responsibility statement

 

We confirm that to the best of our knowledge:

 

(a) the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of the issue and the undertakings included in the consolidation taken as a whole; and

(b) the management report includes a fair review of the development and performance of the business and the position of the issuer and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

 

By order of the Board on 25 June 2014:

 

 

Ivan Dunleavy Christopher Naisby

Chief Executive Finance Director

 

 

 

 

Company Secretary

A M. Smith

Head Office, Registered office

and Director's address

Pinewood Shepperton plc

Pinewood Road

Iver Heath

Buckinghamshire SL0 0NH

Company registration number

03889552

Investor relations website

available at www.pinewoodgroup.com

Auditors

Deloitte LLP

2 Hardman Street

Manchester

M60 2AT

Legal Advisers to the Company

Financial Adviser

Travers Smith LLP

N M Rothschild and Sons Limited

10 Snow Hill

1 Park Row

London

Leeds

EC1A 2AL

LS1 5NR

Nominated Adviser and Broker

Registrars and Receiving Agents

Nplus1 Singer Advisory LLP

Equiniti Limited

One Bartholomew Lane

Aspect House

London

Spencer Road

EC2N 2AX

Lancing

West Sussex

Principal Bankers

BN99 6DA

Lloyds TSB Bank plc

25 Gresham Street

London

EC2V 7HN

The Royal Bank of Scotland plc

135 Bishopsgate

London

EC2M 3UR

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QKPDKFBKDOAB
Date   Source Headline
4th Oct 201611:32 amRNSScheme Effective
29th Sep 20167:30 amRNSSuspension - Pinewood Group plc
27th Sep 201612:27 pmRNSCourt sanction of Scheme of Arrangement
26th Sep 201611:33 amRNSResult of AGM
22nd Sep 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group PLC
19th Sep 201611:07 amRNSResult of Court and General Meetings
15th Sep 20162:19 pmRNSForm 8.3 - Pinewood Group PLC
15th Sep 201610:09 amRNSForm 8.3 - Pinewood Group PLC
2nd Sep 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
30th Aug 20167:00 amRNSSatisfaction of FCA regulatory condition
24th Aug 20162:00 pmRNSPosting of Scheme Document
16th Aug 20163:43 pmRNSNotification of transactions of Directors/PDMRs
12th Aug 20162:10 pmRNSUpdate on recommended offer for Pinewood Group plc
5th Aug 201612:00 pmRNSPosting of Annual Report & Notice of AGM
29th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
28th Jul 20162:55 pmRNSForm 8.3 - Pinewood Group Plc
28th Jul 20167:00 amRNSPossible Recommended Cash Offer
27th Jul 20162:42 pmRNSForm 8.3 - Pinewood Group
27th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
26th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
25th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
25th Jul 201611:26 amRNSForm 8.3 - Pinewood Group plc
22nd Jul 20161:36 pmRNSForm 8.3 - Pinewood Group plc
22nd Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
21st Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
20th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
19th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
19th Jul 201611:39 amRNSForm 8.3 - Pinewood Group plc
18th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
14th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
11th Jul 20167:00 amRNSFinal Results
7th Jul 20162:17 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
4th Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
1st Jul 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
28th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
27th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
24th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
22nd Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
17th Jun 201610:19 amRNSNotice of Results
16th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
15th Jun 201611:59 amRNSForm 8.5 (EPT/RI) - Pinewood Group PLC
14th Jun 20163:42 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
10th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
9th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
8th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
7th Jun 20162:01 pmRNSForm 8.3 - Pinewood Group plc
7th Jun 20161:03 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
6th Jun 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
31st May 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc
27th May 201612:00 pmRNSForm 8.5 (EPT/RI) - Pinewood Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.