The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPTR.L Regulatory News (PTR)

  • There is currently no data for PTR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Sep 2019 07:00

RNS Number : 0494O
Petroneft Resources PLC
30 September 2019
 

PetroNeft Resources plc

September 29, 2019

PetroNeft Resources plc ("PetroNeft" or the "Company")

2019 Interim Results 

PetroNeft (AIM: PTR) an oil & gas exploration and production company operating in the Tomsk Oblast, Russian Federation, and 50% owner and operator of Licences 61 and 67 is pleased to report its results for the 6 months ended 30 June 2019.

Highlights 

 

·; Gross production from Licence 61 in H1 2019 was 1,755bopd (877.5bopd net to Petroneft)

 

·; Achieved approval from GKZ (Russian State Reserves Board) for 19.26mmbbls of C1 + C2 reserves as a result of the drilling of the C-4 well on the Cheremshanskoye field in 2018. This is a key milestone as it enables the company to start looking at development options for the field.

 

·; Upgraded the technical/operational function of the company bringing in people from the region who have experience with other operators successfully developing similar assets.

 

·; Rigorous data collection across our producing assets; this has involved re-interpreting all seismic data, collecting pressure and injectivity measurements at key wells. The company is using this improved understanding to plan a production optimisation program to start this coming winter.

 

·; Successfully re-negotiated the terms of the Petrogrand loan extending the repayment term by almost a year and increasing the facility to $2.5M.

 

·; Succeeded in strengthening the company's balance sheet by placing $1.3M in a convertible loan with a combination of new and existing investors.

 

·; Focus on cost optimisation; we have closed the Houston office, downsized the Dublin office, sold off peripheral assets and reduced staff numbers in the Tomsk office.

 

·; Appointment of David Sturt as the new CEO from 24th March.

 

David Golder, Chairman of PetroNeft Resources plc, commented: 

"The first half of 2019 has been a busy time. The company has continued with the process started in 2018 to test the market whilst at the same time working on a twin track strategy to see how we may improve production and reserves at low cost to increase shareholder value. These approaches are mutually supportive as improvement in production and or reserves, is likely to increase attractiveness and interest in our assets in any sale process.

The appointment of David Sturt has brought a new rigour and energy to the process of reviewing and challenging all elements of our strategies, successfully raised capital to stabilise the financial outlook of the business and set cost effective and value-orientated plans in place for each of our key assets for next winter and beyond. The CEO statement is included in the 2019 First Half and provides in-depth overview of his initiatives and their early results.

 

Whilst the company faces many challenges, we are working on building a strong platform for growth in value to shareholders.

 

For further information, contact: 

David Sturt, CEO, PetroNeft Resources plc

+971 55 1919 808

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)

+353 1 679 6363

Joe Heron / Douglas Keatinge, Murray Consultants

+353 1 498 0300

 

The information contained in this announcement has been reviewed and verified by Mr. David Sturt, Chief Executive Officer and Executive Director of PetroNeft, for the purposes of the Guidance Note for Mining and Oil & Gas Companies issued by the London Stock Exchange in June 2009. Mr. Sturt holds a B.Sc. Degree in Earth Sciences from Kingston University and an MSc. in Exploration Geophysics from The University of Leeds. He is a member of the Petroleum Exploration Society Great Britain and has over 35 years' experience in oil and gas exploration and development.

 

Forward Looking Statements 

This report contains forward-looking statements. These statements relate to the Group's future prospects, developments and business strategies. Forward-looking statements are identified by their use of terms and phrases such as 'believe', 'could', 'envisage', 'potential', 'estimate', 'expect', 'may', 'will' or the negative of those, variations or comparable expressions, including references to assumptions.

The forward-looking statements in this report are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by those statements. These forward-looking statements speak only as at the date of these financial statement

Glossary

 

bopd

Barrels of oil per day

mmbbls

Million barrels

C1 + C2

Russian State Reserves C1 + C2, equivalent to 2P (Proven and Probable)

 

 

 

Chairman's Statement

 

Dear Shareholder,

 

I am pleased to report on the activities of the Group for the six months to 30th June 2019 and at the same time provide an update on our plans for the future. The first six months of the year have been a busy time for the company with the following achievements:

 

·; Achieved approval from GKZ (Russian State Reserves Board) for 19.26Mbbls of C1 + C2 reserves as a result of the drilling of the C-4 well on the Cheremshanskoye field in 2018. This is a key milestone as it enables the company to start looking at development options for the field.

 

 

·; Upgraded the technical/operational function of the company bringing in people from the region who have experience with other operators successfully developing similar assets.

 

·; Rigorous data collection across our producing assets; this has involved re-interpreting all seismic data, collecting pressure and injectivity measurements at key wells. The company is using this improved understanding to plan a production optimisation program to start this coming winter.

 

·; Successfully re-negotiated the terms of the Petrogrand loan extending the repayment term by almost a year and increasing the facility to $2.5M.

 

·; Succeeded in strengthening the company's balance sheet by placing $1.3M in a convertible loan with a combination of new and existing investors.

 

·; Focus on cost optimisation; we have closed the Houston office, downsized the Dublin office, sold off peripheral assets and reduced staff numbers in the Tomsk office.

 

·; Appointment of David Sturt as the new CEO from 24th March.

 

Achieving value for Shareholders

 The Company in conjunction with its 50/50 joint venture partners (Oil India on Licence 61 and Arawak Energy on Licence 67), engaged a financial advisor in 2018 with the aim being to test the market for the possible disposal of either or both of our assets. Whilst we remain encouraged by the interest we are seeing, however we recognize that the process is taking time.

 

As this process has continued, we have been working on a twin track strategy to see how we may improve both production and reserves at low cost to increase shareholder value. These approaches are mutually supportive as improvement in production and or reserves, is likely to increase attractiveness and interest in our assets in any sale process.

 

Throughout this process the company has and will continue to keep a tight control on costs to ensure that we are using our limited resources in the optimum way.

As part of our cost cutting measures we have also had to take the difficult decision of ending our relationship with our joint broker Canaccord Genuity Limited. We have worked together for many years and they have always provided a valuable service, particularly within the London market, however in the short term we have to deploy our capital into operations. 

Finance

As detailed in the 2018 Annual Report the Company's finances continue to require close attention. The US$2m Petrogrand loan agreed in January 2018 matured on 31 December 2018. The company was able to agree an extension to 15th December 2019 and simultaneously negotiate an increase in the facility to $2.5m. This loan was fully drawn at 30th June.

 

In addition to the Petrogrand facility, the company successfully placed a $1.3M convertible loan facility with a small group of existing and new investors. The terms of the facility are an interest rate of 8% above LIBOR with repayment due by 31st December 2020. Up to 65% of the loan amount can be converted into shares in the company at an equivalent price of US$0.01547 (1.547 cents). The borrower can elect to convert at any time up to 31st December 2020 or on the sale of one or both licences.

 

Outlook

Since his appointment in March, David Sturt has brought a new rigour and energy to the process of reviewing and challenging all elements of our strategies, successfully raised capital to stabilise the financial outlook of the business and set cost effective and value-orientated plans in place for each of our key assets for next winter and beyond. The CEO statement which follows will provide in-depth overview of his initiatives and their early results.

 

Whilst the company faces many challenges, we are working on building a strong platform for growth in value to shareholders.

 

David Golder

Non-Executive Chairman

 

Chief Executive Officers Report 

 

To support our twin track strategy, we have conducted a thorough technical/operational review of our assets with the aim of identifying potential areas for further development, we are pleased to provide the following update:

 

·; Production from licence 61 is currently averaging 1,550 bopd and is relatively stable taking into account natural decline combined with an ongoing data collection program required for licence compliance and to improve our understanding of the fields.

 

·; Extensive review of our producing fields has highlighted the opportunity to optimize water injection and potentially reduce produced water from key wells. This review has so far included seismic re-interpretation, measuring water injectivity on our water injection wells, carrying out tracer surveys, and down hole pressure readings. Based on the results of this work, a well intervention program is being developed.

 

·; Potential development opportunities have been identified at the Lineynoye field through a horizontal development drilling program targeting the western part of the field where production since 2012 has remained stable.

 

·; Opportunity to optimize development drilling on the Sibkrayevskoye field by firstly utilizing 3D seismic to target future locations for horizontal wells.

 

·; De risk the highly attractive Emtorskaya prospect (Ryder Scott estimate 75 mmbls 2P reserves) through combination of well re-entry and 3D seismic programs.

 

·; Activity on licence 67 has been quiet since the successful drilling of the C-4 well in 2018. We are now looking at ways to initiate production on this licence through a well reentry program on both the Cheremshanskoye and Ledovoye fields.

 

·; Reducing costs across the company is of major importance. In the field we continue to look for ways to further optimize costs and are currently working on projects such as construction of a mini refinery to significantly reduce the need to purchase fuel for power generation.

 

Production and Sales for the period

Gross production at Licence 61 in the six months to 30 June 2019 averaged 1,755 bopd, which represents a smaller than anticipated production decline from the same period in 2018 (2,135 bopd). We sold 315,358 (gross) barrels of oil in the six months to 30 June 2019 (H1 2018: 382,656 bbls) and achieved an average Russian Domestic oil price of $42.50 (H1 2018: $44.39). This softer oil price and reduced production led to reduced operating cash flows for the Licence 61 joint venture.

 

Licence 61 Gross Production

H1-2019

Q2-2019

Q1-2019

H1-2018

FY-2018

Total gross production

317,620

147,186

170,434

386,482

713,603

Gross bopd

1,755

1,617

1,894

2,135

1,955

PetroNeft 50% share bopd

877

809

947

1,068

978

 

 

 

 

Review of PetroNeft loss for the period

The loss for the period was US$2.0m (H1 2018: US$1.2m). The loss includes PetroNeft's share of the losses on the joint ventures relating to Licences 61 and 67 of US$2.9m and US$0.35m respectively (H1 2018: US$1.9m and US$0.2m). The loss relating to the Licence 61 joint venture is discussed in more detail below. Finance revenue of US$2.2m (H1 2018: US$2.0m) relates primarily to interest receivable on loans to the joint ventures.

 PetroNeft Key Financial Metrics

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Continuing operations

Revenue

831

1,093

1,767

Cost of sales

(383)

(881)

(1,560)

Gross profit

448

212

207

Administrative expenses

(775)

(612)

(1,390)

Exchange gain on intra-Group loans

55

(57)

(123)

Operating loss

(272)

(457)

(1,306)

Share of joint venture's net loss - WorldAce Investments Limited

(2,873)

(1,920)

(6,340)

Share of joint venture's net loss - Russian BD Holdings B.V.

(349)

(231)

(509)

Finance revenue

2,164

1,973

967

Finance costs

(139)

(48)

(117)

Loss for the period for continuing operations before taxation

(1,469)

(683)

(7,305)

Income tax expense

(536)

(510)

(257)

Loss for the period

(2,005)

(1,193)

(7,562)

 

 

 

 

 

 

Licence 61 joint venture - WorldAce Group

The metrics below are an extraction from the financial statements of the WorldAce Group which demonstrate the performance of Licence 61:

Unaudited

Audited

 

WorldAce Group

WorldAce Group

WorldAce Group

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$'000

US$'000

US$'000

Continuing operations

Revenue

13,478

17,090

31,370

Cost of sales

(13,393)

(15,078)

(27,773)

Gross profit

85

2,012

3,597

Administrative expenses

(1,042)

(1,432)

(3,122)

Operating loss

(957)

580

475

Loss on disposal of oil and gas properties

-

-

(4,096)

Write-off of exploration and evaluation assets

-

-

(5)

Finance revenue

32

48

129

Finance costs

(4,821)

(4,467)

(9,183)

Loss for the period for continuing operations before taxation

(5,746)

(3,839)

(12,680)

Income tax

-

-

-

Loss for the period for continuing operations before taxation

(5,746)

(3,839)

(12,680)

PetroNeft's 50% share

(2,873)

(1,920)

(6,340)

 

 

WorldAce Group Analysis

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$'000

US$'000

US$'000

Revenue

Oil sales

13,402

16,987

31,182

Other sales

76

103

188

Total revenue

13,478

17,090

31,370

PetroNeft's 50% share

6,739

8,545

15,685

Cost of Sales

Mineral Extraction Tax

8,247

9,491

17,775

Pipeline tariff

1,353

1,602

3,020

Staff costs

1,020

1,014

1,805

Depreciation and amortisation

805

1,451

2,457

Other cost of sales

1,968

1,520

2,716

Total cost of sales

13,393

15,078

27,773

PetroNeft's 50% share

6,697

7,539

13,887

 

 

The detailed Income Statement and Balance Sheet of WorldAce Investments Limited is disclosed at note 10 to these condensed financial statements. Lower production and oil prices in H1 2019 have weakened the margin in 2019 as compared to the same period last year. This led to an operating loss in the L-61 joint venture of US$957k compared to an operating profit in the same period last year of US$580k.

 

David Sturt

Chief Executive Officer

 

Interim Condensed Consolidated Income Statement

For the 6 months ended 30 June 2019

 

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

 Continuing operations

Note

US$

US$

US$

Revenue

830,613

1,092,673

1,767,074

Cost of sales

(383,296)

(880,771)

1,559,982

Gross profit

447,317

211,902

207,092

Administrative expenses

(775,302)

(612,369)

1,389,582

Exchange gain/(loss) on intra-Group loans

54,542

(56,726)

123,235

Operating loss

(273,443)

(457,193)

(1,305,725)

Share of joint venture's net loss - WorldAce Investments Limited

10

(2,873,286)

(1,919,878)

(6,339,613)

Share of joint venture's net loss - Russian BD Holdings B.V.

11

(349,384)

(230,178)

(508,757)

Finance revenue

6

2,164,301

1,972,866

966,039

Finance costs

7

(138,560)

(48,256)

(116,825)

Loss for the period for continuing operations before taxation

(1,470,372)

(682,639)

(7,304,881)

Income tax expense

(536,461)

(510,381)

(256,881)

Loss for the period attributable to equity holders of the Parent

(2,006,833)

(1,193,020)

(7,561,762)

Loss per share attributable to ordinary equity holders of the Parent

Basic and diluted - US dollar cent

(0.28)

(0.17)

(1.07)

Interim Condensed Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2019

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Loss for the period attributable to equity holders of the Parent

(2,006,833)

(1,193,020)

(7,561,762)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments - subsidiaries

(63,916)

46,256

102,440

Share of joint ventures' other comprehensive income - foreign exchange translation differences

4,226,227

(4,030,342)

(8,456,256)

Total comprehensive loss for the period attributable to equity holders of the Parent

2,155,478

 

(5,177,106)

(15,915,578)

 

 

Interim Condensed Consolidated Balance Sheet

As at 30 June 2019

 

Unaudited

Audited

30 June 2019

31 December 2018

Note

US$

US$

Assets

Non-current Assets

Property, plant and equipment

9

31,242

38,296

Equity-accounted investment in joint ventures - WorldAce Investments Limited

10

-

-

Equity-accounted investment in joint ventures - Russian BD Holdings B.V.

11

-

-

Financial assets - loans and receivables

12

39,170,077

35,525,743

39,201,319

35,564,039

Current Assets

Inventories

13

12,924

6,547

Trade and other receivables

14

721,352

249,280

Cash and cash equivalents

15

194,501

801,938

928,777

1,057,765

Total Assets

40,130,096

36,621,804

Equity and Liabilities

Capital and Reserves

Called up share capital

 16

9,585,965

9,429,182

Share premium account

141,006,709

140,912,898

Share-based payments reserve

6,796,540

6,796,540

Retained loss

(93,010,086)

(91,003,253)

Currency translation reserve

(32,796,063)

(36,958,374)

Other reserves

336,000

336,000

Equity attributable to equity holders of the Parent

31,919,065

29,512,993

Non-current Liabilities

Deferred tax liability

3,769,707

3,219,203

3,769,707

3,219,203

Current Liabilities

Interest-bearing loans and borrowings

17

2,755,384

2,116,825

Trade and other payables

18

1,685,940

1,772,783

4,441,324

3,889,608

Total Liabilities

8,211,031

7,108,811

Total Equity and Liabilities

40,130,096

36,621,804

Interim Condensed Consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2019

 

Called up share capital

Share premium account

Share-based payment and other reserves

Currency translation reserve

Retained loss

Total

US$

US$

US$

US$

US$

US$

At 1 January 2018

9,429,182

140,912,898

7,132,540

(28,604,558)

(83,441,491)

45,428,571

Loss for the year

-

-

-

-

(7,561,762)

(7,561,762)

Currency translation adjustments - subsidiaries

-

-

-

102,440

-

102,440

Share of joint ventures' other comprehensive income - foreign exchange translation differences

-

-

-

(8,456,256)

-

(8,456,256)

Total comprehensive profit for the year

-

-

-

(8,353,816)

(7,561,762)

(15,915,578)

At 31 December 2018

9,429,182

140,912,898

7,132,540

(36,958,374)

(91,003,253)

29,512,993

At 1 January 2019

9,429,182

140,912,898

7,132,540

(36,958,374)

(91,003,253)

29,512,993

Loss for the period

-

-

-

-

(2,006,833)

(2,006,833)

Currency translation adjustments - subsidiaries

-

-

-

(63,916)

-

(63,916)

Share of joint ventures' other comprehensive income - foreign exchange translation differences

-

-

-

4,226,227

-

4,226,227

Total comprehensive loss for the period

-

-

-

4,153,370

(2,006,833)

2,154,478

New share capital subscribed

156,783

93,811

250,594

At 30 June 2019

9,585,965

141,006,709

7,132,540

(32,796,063)

(93,010,086)

31,919,065

Interim Condensed Consolidated Cash Flow Statement

For the 6 months ended 30 June 2019

 

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2017

US$

US$

US$

Operating activities

Loss before taxation

(1,470,372)

(682,639)

(7,304,881)

Adjustment to reconcile loss before tax to net cash flows

Non-cash

Depreciation

11,858

25,745

38,936

Share of loss in joint ventures

3,222,670

2,150,056

6,848,370

Finance revenue

6

(2,164,301)

(1,972,866)

(966,039)

Finance costs

7

138,560

48,256

116,825

Working capital adjustments

(Increase)/decrease in trade and other receivables

(195,657)

103,454

276,593

(Increase)/decrease in inventories

(6,376)

(78,204)

12,960

Increase/(decrease) in trade and other payables

132,755

(140,482)

192,955

Income tax paid

(13,847)

(29,953)

(30,034)

 Net cash flows used in operating activities

(344,710)

(576,633)

(814,315)

Investing activities

Purchase of property, plant and equipment

-

Loan facilities advanced to joint venture undertakings

(765,000)

(392,000)

(392,000)

Interest received

2,022

685

1,481

 Net cash (used in)/received from investing activities

(762,978)

(391,315)

(390,519)

 Financing activities

 Proceeds from loan facilities

500,000

1,000,000

2,000,000

 Net cash received from financing activities

500,000

1,000,000

2,000,000

 Net increase/(decrease) in cash and cash equivalents

(607,688)

32,052

795,166

 Translation adjustment

251

(1,063)

(2,617)

 Cash and cash equivalents at the beginning of the period

801,938

9,389

9,389

 Cash and cash equivalents at the end of the period

15

194,501

40,378

801,938

Notes to the Interim Condensed Consolidated Financial Statements

For the 6 months ended 30 June 2019

 

1. Corporate Information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2019 were authorised for issue in accordance with a resolution of the Directors on 27 September 2019.

 

PetroNeft Resources plc ('PetroNeft, 'the Company', or together with its subsidiaries and joint ventures, 'the Group') is a public limited company incorporated in the Republic of Ireland with a company registration number 408101. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production.

 

2. Going Concern

As described in the 2018 Annual Report PetroNeft agreed a US$2 million loan facility with Swedish Company Petrogrand AB. The loan was initially repayable on 31 December 2018. The Company successfully managed to negotiate an extension to the loan term to 15th December 2019 and at the same time the facility was increased to $2.5M. This money has been used to finance ongoing operations including the drilling of the C4 well. The successful C-4 well has broadened the options available to the Company in this regard.

 

The Group has analysed its cash flow requirements through to 31 December 2019 in detail. The cash flow includes estimates for a number of key variables including, the timing of cash flows of expenditure and management of working capital, including significant deferral and reduction in remuneration of Directors and key management which has been in place since October 2017. The Directors believe that the Group's cash flow forecasts represent the best estimate of the actual cash flows over the forecast period at the date of approval of the financial statements. The cash flow is stress tested to assess the adverse effect arising from reasonable changes in circumstance. The cash flow projections for the period to 31 December 2019 indicate that, provided the Petrogrand loan is re-financed or extended before the maturity date and the deferral and reduction of remuneration of Directors and key management continues the Company will have sufficient cash resources to meet its obligations as they fall due.

 

The Company's obligation to amend, extend or otherwise re-finance the Petrogrand loan prior to the maturity date on 15th December 2019 represents a material uncertainty that may cast significant doubt upon the Group and the Company's ability to continue as a going concern. Nevertheless, after making enquiries, and considering the uncertainty described above, the Directors are confident that the Group and the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing these accounts.

 

Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the Group or Company was unable to continue as a going concern.

 

 3. Accounting Policies

 

3.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2019 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2018 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

 

3.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2018.

 

4. Segment information

At present the Group has one reportable operating segment, which is oil exploration and production through its joint venture undertakings. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with how it determines operating profit or loss in the consolidated financial statements.

 

Geographical segments

Although the joint venture undertakings WorldAce Investments Limited and Russian BD Holdings B.V. are domiciled in Cyprus and the Netherlands, the underlying businesses and assets are in Russia. Substantially all of the Group's sales and capital expenditures are in Russia.

 

5.

Revenue

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Revenue

Management Services

316,001

431,619

846,860

Construction Services

514,612

661,054

920,214

830,613

1,092,673

1,767,074

 

6.

Finance revenue

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Bank interest receivable

2,022

685

1,481

Interest receivable on loans to Joint Ventures

2,162,279

1,972,181

964,558

2,164,301

1,972,866

966,039

 

7.

Finance costs

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Interest on loans

138,560

48,256

116,825

138,560

48,256

116,825

 

 

8.

Income tax

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Current income tax

Current income tax charge

(14,043)

15,425

12,523

Total current income tax

(14,043)

15,425

12,523

Deferred tax

Relating to origination and reversal of temporary differences

550,504

494,956

244,358

Total deferred tax

550,504

494,956

244,358

Income tax expense reported in the Consolidated Income Statement

536,461

510,381

256,881

 

 

9.

Property, Plant and Equipment

Plant and

machinery

US$

Cost

At 1 January 2018

992,928

Disposals

(324)

Translation adjustment

(152,799)

At 1 January 2019

839,805

Additions

-

Translation adjustment

77,951

At 30 June 2019

917,756

Depreciation

At 1 January 2018

904,726

Charge for the year

38,936

Disposals

(324)

Translation adjustment

(141,829)

At 1 January 2019

801,509

Charge for the year

11,858

Translation adjustment

73,147

At 30 June 2019

886,514

Net book values

At 30 June 2019

31,242

At 31 December 2018

38,296

 

 

10. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited

 

PetroNeft Resources plc has a 50% interest in WorldAce Investments Limited, a jointly controlled entity which holds 100% of LLC Stimul-T, an entity involved in oil and gas exploration and the registered holder of Licence 61. The interest in this joint venture is accounted for using the equity accounting method. WorldAce Investments Limited is incorporated in Cyprus and carries out its activities, through LLC Stimul-T, in Russia.

Share of net assets

US$

At 1 January 2018

-

Elimination of unrealised profit on intra-Group transactions

(1,174)

Share of net loss of joint venture for the year

(6,339,613)

Translation adjustment

(7,760,793)

Credited against loans receivable from WorldAce Investments Limited

14,101,580

At 1 January 2019

-

Share of net loss of joint venture for the period

(2,873,286)

Translation adjustment

3,805,212

Debited against loans receivable from WorldAce Investments Limited

(931,926)

At 30 June 2019

-

 

10. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited (continued)

 

The balance sheet position of WorldAce Investments Limited shows net liabilities of US$56,110,244 following a loss in the period of US$5,746,601 together with a positive currency translation adjustment of US$7,610,436. PetroNeft's 50% share is included above and results in a negative carrying value of US$23,372,709. Therefore, the share of net assets is reduced to Nil and, in accordance with IAS 28 Investments in Associates and Joint Ventures, the amount of US$23,372,709 is deducted from other assets associated with the joint venture on the Balance Sheet which are the loans receivable from WorldAce Investments (see Note 12).

 

Additional financial information in respect of PetroNeft's 50% interest in the equity-accounted joint venture entity is disclosed below:

50% Share of WorldAce Group

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Continuing operations

Revenue

6,738,835

8,545,032

15,684,984

Cost of sales

(6,696,307)

(7,539,017)

(13,886,409)

Gross profit

42,528

1,006,015

1,798,575

Administrative expenses

(520,925)

(716,069)

(1,560,913)

Operating loss

(478,397)

289,946

237,662

Loss on disposal of oil and gas properties

-

-

(2,048,038)

Write-off of exploration and evaluation assets

-

-

(2,346)

Finance revenue

15,807

23,921

64,712

Finance costs

(2,410,709)

(2,233,745)

(4,591,603)

Loss for the period for continuing operations before taxation

(2,873,299)

(1,919,878)

(6,339,613)

Income tax expense

-

-

-

Loss for the period

(2,873,299)

(1,919,878)

(6,339,613)

Loss for the period

(2,873,299)

(1,919,878)

(6,339,613)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments

3,805,218

(3,706,547)

(7,760,793)

Total comprehensive loss for the period

931,919

(5,626,425)

(14,100,406)

Finance costs mainly relate to interest on shareholder loans from Oil India International B.V. and PetroNeft.

 

The currency translation adjustment results from the revaluation of the Russian Rouble during the period. All Russian Rouble carrying values in Stimul-T, the 100% subsidiary of WorldAce are converted to US Dollars at each period end. The resulting gain or loss is recognised through other comprehensive income and transferred to the currency translation reserve. The Russian Rouble strengthened against the US Dollar during the period from RUB69.5:US$1 at 31 December 2018 to RUB63.1:US$1 at 30 June 2019.

 

 

 

 

10. Equity-accounted Investment in Joint Venture - WorldAce Investments Limited (continued)

50% Share of WorldAce Group

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Non-current Assets

Oil and gas properties

32,447,658

29,786,687

Property, plant and equipment

108,879

128,111

Exploration and evaluation assets

8,605,042

7,804,586

Assets under construction

627,739

562,307

41,789,318

38,281,691

Current Assets

Inventories

1,505,594

848,776

Trade and other receivables

511,791

380,156

Cash and cash equivalents

26,329

225,846

2,043,714

1,454,778

Total Assets

43,833,032

39,736,469

Non-current Liabilities

Provisions

(681,592)

(573,540)

Interest-bearing loans and borrowings

(67,978,353)

(65,682,097)

(68,659,945)

(66,255,637)

Current Liabilities

Interest-bearing loans and borrowings

(1,041,048)

(974,793)

Trade and other payables

(2,187,161)

(1,493,077)

(3,228,209)

(2,467,870)

Total Liabilities

(71,888,154)

(68,723,507)

Net Liabilities

(28,055,122)

(28,987,038)

Interest-bearing loans and borrowings are shareholder loans from Oil India International B.V. and PetroNeft.

 

 

 

 

11. Equity-accounted Investment in Joint Venture - Russian BD Holdings B.V.

 

PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities, through LLC Lineynoye, in Russia.

 

Share of net assets

US$

At 1 January 2018

-

(12,117)

Share of net loss of joint venture for the year

(508,757)

Translation adjustment

(695,463)

Credited against loans receivable from Russian BD Holdings BV

1,216,337

At 1 January 2019

-

Share of net loss of joint venture for the period

(349,384)

Translation adjustment

421,015

Debited against loans receivable from Russian BD Holdings BV

(71,631)

At 30 June 2019

-

 

The balance sheet position of Russian BD Holdings B.V. shows net liabilities of US$3,711,198 following a loss in the period of US$697,960 together with a positive currency translation adjustment of US$842,030. PetroNeft's 50% share is included above and results in a negative carrying value of US$1,864,711. Therefore, the share of net assets is reduced to Nil and, in accordance with IAS 28 Investments in Associates and Joint Ventures, the amount of US$1,864,711 is deducted from other assets associated with the joint venture on the Balance Sheet which are the loans receivable from Russian BD Holdings B.V. (Note 12).

 

 

 

 

 

11. Equity-accounted Investment in Joint Venture - Russian BD Holdings B.V. (continued)

 

Additional financial information in respect of PetroNeft's 50% interest in the equity-accounted joint venture entity is disclosed below:

50% Share of Russian BD Holdings B.V.

Unaudited

Audited

6 months ended 30 June 2019

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

Revenue

-

-

-

Cost of sales

-

-

-

Gross profit

-

-

-

Administrative expenses

(101,462)

(42,993)

(104,256)

Operating loss

(101,462)

(42,993)

(104,256)

Finance revenue

290

360

520

Finance costs

(248,010)

(187,545)

(405,021)

Loss for the period for continuing operations before taxation

(349,182)

(230,178)

(508,757)

Taxation

203

-

-

Loss for the period

(348,979)

(230,178)

(508,757)

Loss for the period

(348,979)

(230,178)

(508,757)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments

421,015

109,246

(695,463)

Total comprehensive loss for the period

72,036

(120,932)

(1,204,220)

 

 

Finance costs comprise of interest on shareholder loans from Belgrave Naftogas B.V. and PetroNeft.

 

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Non-current assets

5,506,962

4,993,522

Current assets

65,450

238,093

Total assets

5,572,412

5,231,615

Non-current liabilities

(6,885,117)

(6,393,622)

Current liabilities

(542,894)

(762,216)

Total liabilities

(7,428,011)

(7,155,838)

Net Liabilities

(1,855,599)

(1,924,223)

 

 

 

 

 

12.

Financial assets - loans and receivables

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Loans to WorldAce Investments Limited

61,101,145

59,161,041

Loss allowance

(3,109,501)

(3,109,501)

Less: share of WorldAce Investments Limited loss (Note 10)

(23,372,709)

(24,304,633)

34,618,935

31,746,907

Loans to Russian BD Holdings B.V.

6,418,862

5,715,176

Less: share of Russian BD Holdings B.V. loss (Note 11)

(1,864,711)

(1,936,340)

4,554,151

3,778,836

39,173,086

35,525,743

 

The Company has granted a loan facility to its joint venture undertaking WorldAce Investments Limited of up to US$45 million. This loan facility is US$ denominated and unsecured. Interest currently accrues on the loan at USD LIBOR plus 6.0% but the Company has agreed not to seek payment of interest until 2020 at the earliest. The loan is set to mature on 31 December 2025. As at 30 June 2019 the loan was fully drawn down. The loan from the Company to Russian BD Holdings is repayable on demand. Interest currently accrues on the loan at LIBOR plus 5.0% per annum.

 

13.

Inventories

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Materials

12,924

6,547

12,924

6,547

14.

Trade and other receivables

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Other receivables

26,697

60,012

Receivable from jointly controlled entity

632,509

170,627

Advances to contractors

2,215

758

Prepayments

59,931

17,883

721,352

249,280

Other receivables are non-interest-bearing and are normally settled on 60-day terms.

 

 

 

15.

Cash and Cash Equivalents

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Cash at bank and in hand

194,501

801,938

194,501

801,938

Bank deposits earn interest at floating rates based on daily deposit rates. Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

 

16.

Share Capital - Group and Company

Allotted, called up and fully paid equity

Number of Ordinary Shares

Called up share capital US$

At 1 January 2018

707,245,906

9,429,182

At 1 January 2019

707,245,906

9,429,182

New share capital subscribed

13,884,594

156,783

At 30 June 2019

721,130,500

9,585,965

 

In April 2019 the Company issued 13,884,594 Ordinary Shares in settlement of liabilities to David Sturt and Dennis Francis. Details were provided to shareholders in a regulatory news announcement on 16 April 2019.

 

17.

Loans and Borrowings

Unaudited

Audited

Group and Company

Effective interest rate

Contractual maturity date

30 June 2019

31 December 2018

%

US$

US$

Interest-bearing

Current liabilities

Petrogrand AB

11.56%

15-Dec-19

2,755,384

2,116,825

Total current liabilities

2,755,384

2,116,825

Total loans and borrowings

2,755,384

2,116,825

Contractual undiscounted liability

2,755,384

2,116,825

 

 

Changes in financial liabilities arising from financing activities:

 

Unaudited

Audited

6 months ended 30 June 2018

6 months ended 30 June 2018

Year ended 31 December 2018

US$

US$

US$

At 1 January

2,116,825

-

-

Cash flows - loan drawdowns

500,000

1,000,000

2,000,000

Interest accrued but not yet paid

138,559

48,256

116,825

At period end

2,755,384

1,048,256

2,116,825

 

Petrogrand AB is a related party of the Company because Pavel Tetyakov, VP of Business Development of PetroNeft, is CEO of Petrogrand AB, Swedish company. In addition, Maxim Korobov, a significant shareholder and Non-Executive Director of Petroneft is also a major shareholder of Petrogrand AB.

 

 

 

18.

Trade and other payables

Unaudited

Audited

30 June 2019

31 December 2018

US$

US$

Trade payables

403,887

428,734

Trade payables to jointly controlled entity

143,404

104,115

Corporation tax

55,212

55,016

Other taxes and social welfare costs

48,663

42,918

Accruals and other payables

1,034,774

1,142,000

1,685,940

1,772,783

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

 

Trade and other payables are non-interest-bearing and are normally settled on 60-day terms.

 

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

 

 

19. Important Events after the Balance Sheet Date

 

There were no important events since the balance sheet date.

 

 

20. Board approval

 

This announcement was approved by the Board of Directors of PetroNeft Resources plc on 27 September 2019.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LFFLIAFIAFIA
Date   Source Headline
9th Jul 20087:00 amRNSDebt Facility
7th Jul 20087:00 amRNSRussian Reserves Update
30th Jun 20082:55 pmRNSDocument Availability
30th Jun 20087:00 amRNSPreliminary Results
26th Jun 20087:00 amRNSOperations Update
18th Jun 20089:38 amRNSAppointment of Joint Broker
17th Jun 20087:00 amRNSIEX Notice
12th Jun 200811:03 amRNSIssue of Equity
6th May 20087:02 amRNSBoard Appointment
16th Apr 20087:01 amRNSOperational Update
5th Mar 20087:00 amRNSOperational Update
25th Feb 20084:22 pmRNSPDMR Dealing
21st Feb 20085:22 pmRNSIssue of Options
19th Feb 20087:00 amRNSReserve Update
14th Jan 20087:01 amRNSAcquisition of Refinery Site
20th Dec 20077:01 amRNSOperational Update
10th Dec 20077:00 amRNSIEX Notice
5th Dec 20077:01 amRNSExercise of Options
23rd Nov 20077:00 amRNSOperational Update
20th Sep 20077:01 amRNSOperational Update
12th Sep 20077:01 amRNSInterim Results
5th Sep 20077:01 amRNSCFO Appointment
21st Aug 200712:38 pmRNSAIM Rule 26
14th Aug 20077:01 amRNSOperational Update
30th Jul 20077:00 amRNSIssue of Equity
17th Jul 200710:06 amRNSHolding in Company
11th Jul 20077:00 amRNSUS$15.26 million Placing
29th Jun 20075:33 pmRNSResult of AGM
19th Jun 20077:01 amRNSOperational Update
29th May 20077:02 amRNSOperational Update
21st May 20077:01 amRNSAppointment of Joint Broker
17th May 20077:01 amRNSOperational Update
24th Apr 20078:29 amRNSDrilling Update
5th Apr 20074:14 pmRNSDirector Shareholding
4th Apr 20077:00 amRNSDirector Shareholding
3rd Apr 20074:03 pmRNSDirector Shareholding
3rd Apr 20077:01 amRNSPreliminary Results
5th Mar 20077:04 amRNSOperational update
30th Jan 200712:34 pmRNSDirector/PDMR Shareholding
1st Dec 20067:01 amRNSShare Price Movement
23rd Oct 20067:01 amRNSInterim Results
27th Sep 20062:29 pmRNSNew IEX Admission
27th Sep 20067:00 amRNSAdmission to AIM/IEX

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.