Adrian Hargrave, CEO of SEEEN, explains how the new funds will accelerate customer growth Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPOWR.L Regulatory News (POWR)

  • There is currently no data for POWR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Financial Report

17 Aug 2011 07:00

RNS Number : 4854M
Powerflute Oyj
17 August 2011
 



17 August 2011

POWERFLUTE OYJ

INTERIM FINANCIAL REPORT

For the six months ended 30 June 2011

 

Powerflute Oyj ("Powerflute" or the "Group"), the packaging and paper group today announces its interim results for the six months ended 30 June 2011. Powerflute is quoted on the AIM market of the London Stock Exchange (Ticker: POWR) and on First North, the alternative market of the OMX Nordic Exchange Stockholm AB (Ticker POW1V).

FINANCIAL HIGHLIGHTS

·; Revenues from continuing operations increased by 15% to €58.3m (2010: €50.9m)

·; EBITDA from continuing operations improved to €9.0m (2010: €2.2m)

·; Operating profit from continuing operations improved to €6.9m (2010: €0.2m)

·; Earnings per share from continuing operations improved to 1.6 cents (2010: 0.8 cents loss)

·; Dividend of 1 cent per share for year ended 31 December 2010 paid in June 2011

·; Group effectively "debt-free" at 30 June 2011, with net cash of €2.1m, consisting of cash of €27.9m and total loans and borrowings of €25.8m (net debt at 31 December 2010: €29.1m)

OPERATIONAL HIGHLIGHTS

·; Disposal of the Graphic Papers business for a total consideration of €38.5 million in May 2011, generating a significant return on the Group's initial investment

·; Strong performance from the Packaging Papers business as favourable market conditions encountered in the second half of 2010 continued into 2011

·; €28m of liquid funds available for investment and gross indebtedness of only 1.4 times EBITDA from continuing operations

·; Capital projects completed at Savon Sellu during the annual maintenance shutdown are expected to yield benefits in the second half

·; The operating environment continues to be broadly favourable and we remain confident that the Group will perform well in the second half.

Dermot Smurfit, Chairman of Powerflute, commented as follows:

"The Group's results for the six month period reflect continuation of the good progress achieved in the second half of 2010, resulting in a substantial increase in operating margins, profits and earnings per share compared with the same period of the prior year.

"The disposal of the Graphics Papers business substantially improved the Group's financial position and is consistent with Powerflute's strategy to create value for shareholders through the acquisition and restructuring of underperforming paper and packaging assets. We continue to search for further acquisition opportunities in the paper and packaging sectors which match our demanding investment criteria.

"During the first half of 2011, our continuing business activities benefited from favourable market conditions, returns on investments made in 2010 and tight control of costs.

"Despite an increasingly uncertain economic environment, we currently expect market conditions to remain broadly favourable for Packaging Papers for the remainder of the year. Capital investment projects completed during 2010 and the first half of 2011 are expected to yield further benefits during the second half of the year and we remain confident that the Group will continue to perform well."

Ends

 

 

For further information, please contact:

PowerfluteOyj

Dermot Smurfit (Chairman)

Marco Casiraghi (Chief Executive Officer)

David Walton (Chief Financial Officer)

 

 

c/o Billy Clegg, Financial Dynamics

+44 20 7269 7157

Collins Stewart (Europe) Limited

Piers Coombs

Mark Dickenson

Ileana Antypas

 

 

+44 20 7523 8350

E.Őhman J: or Fondkommission AB

Ms Arja Väyrynen

 

 

+358 9 8866 6029

Financial Dynamics

Billy Clegg

Oliver Winters

 

 

+44 20 7831 3113

FD K Capital Source

Mark Kenny

Jonathan Neilan

 

 

+353 1 663 3686

About Powerflute

Powerflute Oyj ("the Company" or "Powerflute") is a paper and packaging group quoted on the AIM market of the London Stock Exchange (Ticker: POWR) and on First North, the alternative market of the OMX Nordic Exchange Stockholm AB (Ticker POW1V). Through its subsidiary Savon Sellu Oy, the Group operates a paper mill in Kuopio, Finland which produces a specialised form of semi-chemical fluting made from locally sourced birch. Corrugated boxes manufactured using Nordic semi-chemical fluting demonstrate strength and moisture resistance and are used for transportation of fruit and vegetables, high-value industrial goods such as electrical appliances and automotive components. The Kuopio mill has the capacity to produce up to 300,000 tonnes per annum and is one of only three suppliers of Nordic semi-chemical fluting in Europe.

CHAIRMAN'S STATEMENT

 

The Group's results for the period ended 30 June 2011 reflect continuation of the good progress achieved in the second half of 2010 and were a considerable improvement on the same period of the prior year. The disposal of the Graphic Papers business in May 2011 significantly improved the financial position of the Group, generating a considerable return on our initial investment and validating our business model and strategy. The Packaging Papers business performed well as the favourable market conditions encountered in the second half of 2010 continued into 2011 and central costs were lower than in the prior year due to tight control of expenditure. Despite an increasingly uncertain economic environment, we currently expect market conditions to remain broadly favourable and we remain confident that the Group will perform well in the second half.

GROUP RESULTS

The Group reported a profit for the period attributable to equity holders of the company of €5.1 million, which represented an improvement of €8.6 million compared with the prior year (2010: €3.5 million loss). Earnings per share for the period were 1.8 cents (2010: 2.1 cents loss).

The Group completed the disposal of the Graphic Papers business on 3 May 2011 and the results and gain on disposal of this activity have been reported within discontinued operations. Continuing operations currently comprise the Packaging Papers and Central business segments.

Results of continuing operations

Revenues from continuing operations for the six months ended 30 June 2011 increased by 15% to €58.3 million (2010: €50.9 million) reflecting the impact of higher average selling prices. Delivered volumes were 5% below the prior year due principally to an extended planned maintenance shutdown at Savon Sellu which is discussed in more detail below.

EBITDA from continuing operations increased by €6.8 million to €9.0 million (2010: €2.2 million) and operating profit improved to €6.9 million (2010: €0.2 million). Both of these amounts were impacted by the extended planned maintenance shutdown, but included a profit of €1.9 million from the sale of shares in Harvestia. Profit before tax was €5.6 million (2010: €1.6 million loss).

Results of discontinued operations

The gain for the period after tax from discontinued operations was €0.4 million (2010: nil) including a loss for the period from trading activities of €1.3 million (2010: €2.1 million loss) and a gain on disposal before related tax credits of €1.4 million (2010: nil). The gain on disposal has been calculated after making full provision for all costs to sell, including provisions against potential future claims.

PACKAGING PAPERS

Trading conditions for Packaging Papers during the first half continued to be broadly favourable, with good demand in all major markets supporting attractive pricing levels and healthy operating margins. Average selling prices increased by a further 4% during the period and were 20% higher than the same period of the prior year. Delivered volumes reduced by 5%, due principally to the extended planned maintenance shutdown at Savon Sellu, while raw material, energy and most other operating costs remained stable.

The Savon Sellu mill operated at full capacity for most of the period, but was idle for three weeks during May for an extended planned maintenance shutdown and to allow completion of a number of major capital projects, including the installation of a new fully-automated packing line, funded by the proceeds of the rights issue and placing undertaken in November 2010. The planned stoppages resulted in the loss of 10-15,000 tonnes of capacity and impacted on the result for the period. However, the capital investment is expected to improve operating efficiency and positively impact performance during the second half of the year.

GRAPHIC PAPERS

Although Graphic Papers continued to face weak demand and high raw material costs, the underlying performance for the period prior to disposal represented an improvement on the same period of the prior year, principally due to the favourable impact of price increases achieved during 2010.

Disposal of Graphic Papers

On 3 May 2011, the Group completed the disposal of Graphic Papers to a newly formed subsidiary of Paper Excellence BV, a producer of pulp and paper registered in the Netherlands. The total consideration for the disposal was €38.5 million, consisting of cash of €32.5 million and the assumption of €6.0 million of debt by the purchaser. €25.0 million of the cash consideration was paid on completion, with the balance of €7.5 million due for payment in early November 2011.

The Group had previously restated the carrying amounts of the assets and liabilities of Graphic Papers at their fair value less costs to sell in accordance with the provisions of IAS 36 Impairment of assets and recognised an impairment charge of €22.1 million net of deferred taxes in the income statement for the year ended 31 December 2010. Following completion of the disposal, the Group has recognised a gain on disposal of the discontinued operations of €1.7 million in the income statement for the period ended 30 June 2011.

The cash consideration of €32.5m represents a significant return on the Group's initial investment in Graphic Papers and the disposal is consistent with Powerflute's strategy to create value for shareholders through the acquisition and restructuring of underperforming paper and packaging businesses.

TAXATION

The income tax charge on profits from continuing operations of €0.9 million (2010: €0.2 million gain) is based upon an estimate of the annual tax rate expected for the full financial year applied to the profit before taxation of continuing operations after adjusting for the impact of disallowable items of income and expenditure. The underlying annual tax rate on profits before taxation in Finland is 26%.

EARNINGS PER SHARE AND DIVIDENDS

Basic earnings per share improved to 1.8 cents (2010: 2.1 cents loss), while basic earnings per share from continuing operations was 1.6 cents (2010: 0.8 cents loss). The number of shares used in the calculation of basic and diluted earnings per share for the period ended 30 June 2010 has been adjusted retrospectively to reflect the rights issue and share placing completed in November 2010.

The Group paid a final dividend for the year ended 31 December 2010 of 1 cent per share. The record date for the dividend was 1 June 2011 and payment was made on 14 June 2011. The level of annual dividend is approved by the Annual General Meeting and the Board does not make any payment on account or pay any interim dividend.

CASH FLOW

The Group started the period with net debt of €29.1 million, consisting of interest bearing loans and borrowings of €47.8 million offset by cash and short term deposits of €18.7 million.

The principal sources of funds during the period were:

·; €25.0 million proceeds from the sale of the Graphic Papers subsidiary to Paper Excellence

·; €5.2 million net cash inflow from operating activities (2010: €9.8 million)

·; €2.5 million representing the Group's share of net proceeds from the sale of a 30% interest in Harvestia Oy to Vapo Oy (2010: nil)

·; €0.4 million interest received on cash and short term deposits (2010: nil)

The principal applications of funds during the period were:

·; €12.3 million on repayment of borrowings (2010: €3.9 million)

·; €5.0 million of capital expenditure, including investment in a new fully-automated packing line at Savon Sellu (2010: €2.7 million)

·; €2.3 million on payment of final dividend for the year ended 31 December 2010 (2010: nil)

·; €1.3 million payment of expenses associated with the rights issue and placing undertaken in November 2010 (2010: nil)

·; €1.8 million of interest and similar costs (2010: €2.1 million)

By 30 June 2011, the Group's net indebtedness had improved to a net cash position of €2.1 million consisting of cash and short term deposits of €27.9 million offset by interest bearing loans and borrowings of €25.8 million.

BORROWING FACILITIES

The maturity profile of the Group's bank and other borrowing facilities at 30 June 2011 and 31 December 2010 was as follows:

30 June

2011

€m

31 December

2010

€m

Amortising term loans

Non-current (2012-2016)

6.2

16.7

Current (2011/12)

1.5

7.1

7.7

23.8

Other interest bearing borrowings

18.1

24.0

Total indebtedness

25.8

47.8

Cash and short-term deposits

27.9

18.7

Net indebtedness

Net cash

2.1

-

Net debt

-

29.1

 

Other interest bearing borrowings include liabilities under working capital facilities and leasing arrangements. The expiry dates of these facilities are such that they are expected to remain available to the Group for periods in excess of one year.

The ratio of total indebtedness to earnings before interest, taxation, depreciation and amortisation (EBITDA) from continuing operations improved considerably and was 1.4 times at 30 June 2011.

TREASURY MANAGEMENT AND CURRENCY RISK

The main functional currency of the Group is the Euro. The Group has transactional and balance sheet exposures to a number of other currencies, and in particular to the US dollar. The transactional exposure arises as approximately 25% of the sales by volume and value and approximately 5% of the expenses by value of the Group's continuing operations are denominated in US dollars. The balance sheet exposure arises in connection with the assets and liabilities arising from these transactions.

It is the Group's policy to use forward exchange contracts to hedge a portion of its foreign currency exposure for a period of up to 12 months from the balance sheet date. At 30 June 2011, the Group had hedged approximately 75% of its exposure to the US dollar for the six months ended 31 December 2011 and had no hedging in place for 2012.

PRINCIPAL RISKS AND UNCERTAINTIES

Other than those specifically related to the Graphic Papers business segment or highlighted separately in this report, the principal risks and uncertainties faced by the Group have not changed from 2010. Changes in the macroeconomic environment, competition, technology, people, and financial conditions all have the potential to adversely impact on the Group's operating and financial performance. A more detailed explanation of these risks and uncertainties is set out on page 19 of the Annual Report for the year ended 31 December 2010, a copy of which is available on the Group's website.

GOING CONCERN

The Board has undertaken a review of the Group's forecasts and the associated risks and sensitivities and has concluded that the Group has adequate resources to enable it to continue its activities for the foreseeable future, being a period of at least 12 months from the date of this statement.

STRATEGY

The Group continues to explore opportunities for organic and acquisitive growth and to invest further in the development of its existing businesses. Since its flotation in 2007, Powerflute's strategy has been to seek to acquire businesses that provide opportunity to increase shareholder value through performance improvement and subsequent timely disposal. We have recently considered several potential acquisition targets but ultimately decided not to pursue any as they did not sufficiently fulfil our demanding investment criteria. We continue to search for further acquisitions in the paper and packaging sectors and will remain opportunistic in our approach to both acquisitions and disposals.

OUTLOOK

Despite an increasingly uncertain economic environment, we currently expect market conditions to remain broadly favourable for Packaging Papers for the remainder of the year. Capital investment projects completed during 2010 and the first half of 2011 are expected to yield further benefits during the second half of the year and we remain confident that the Group will continue to perform well.

 

INTERIM CONSOLIDATED INCOME STATEMENT

for the six months ended 30 June 2011

 

Six months ended

30 June

Year ended

31 December

 

2011

2010

2010

 

Note

€ 000

€ 000

€ 000

 

 

 

Continuing operations

 

Revenue

4

58,346

50,897

105,449

 

Other operating income

94

55

128

 

Changes in inventories of finished

goods and work in progress

1,208

(1,619)

(1,092)

Raw materials and consumables used

(25,912)

(26,001)

(52,646)

 

Employee benefits expense

(8,126)

(8,037)

(15,189)

 

Other expenses

(18,864)

(13,552)

(26,054)

 

Share of profit/(loss) of an associate

5

359

462

510

 

Gain on partial disposal of an associate

5

1,869

 

Depreciation and amortization

(2,123)

(1,975)

(4,005)

 

Operating profit/(loss)

6,851

230

7,101

 

Finance income

395

21

1,598

 

Finance expenses

(1,628)

(1,856)

(3,849)

 

Profit/(loss) before tax from

5,618

(1,605)

4,850

 

continuing operations

 

Income tax

7

(948)

226

(1,646)

 

Profit/(loss) for the period from continuing operations

4,670

(1,379)

3,204

 

 

Discontinued operations

8

 

Gain/(loss) for the period after tax from discontinued operations

404

(2,103)

(26,603)

 

 

Profit/(loss) for the period

5,074

(3,482)

(23,399)

 

Attributable to

 

- equity holders of the company

5,074

(3,482)

(23,399)

 

 

 

 

 

 

Earnings per share (cents per share)

 

Basic, profit/(loss) for the period

1.8

(2.1)

(13.3)

 

Diluted, profit/(loss) for the period

1.8

(2.1)

(13.3)

 

Earnings per share for continuing operations (cents per share)

 

Basic, profit/(loss) from continuing operations

1.6

(0.8)

1.8

 

Diluted, profit/(loss) from continuing operations

1.6

(0.8)

1.8

 

 

 

The notes on pages 10 to 20 form an integral part of this condensed consolidated interim financial information

 

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2011

 

 

Six months ended

30 June

Year ended

31 December

2011

2010

2010

Note

€ 000

€ 000

€ 000

Profit/(loss) for the period

5,074

(3,482)

(23,399)

Net movement on cash flow hedges

(1,589)

727

2,460

Income tax effect

7

413

(189)

(639)

Other comprehensive income/(loss)

11

(1,176)

538

1,821

for the period, net of tax

Total comprehensive income/(loss)

3,898

(2,944)

(21,578)

for the period, net of tax

Attributable to

3,898

(2,944)

(21,578)

- equity holders of the company

 

 

The notes on pages 10 to 20 form an integral part of this condensed consolidated interim financial information

 

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2011

30 June 2011

30 June 2010

As at 

31 December 2010

Note

€ 000

€ 000

€ 000

ASSETS

Non-current assets

Property, plant and equipment

10

36,011

87,119

58,824

Investment properties

-

530

1,760

Intangible assets

78

10,470

4,848

Other non-current financial assets

-

60

368

Investment in an associate

5

2,436

2,618

2,666

Derivative financial instruments

11

461

672

773

Deferred tax asset

57

2,646

1,078

Total non-current assets

39,043

104,115

70,317

Current assets

Inventories

13,744

33,350

29,733

Trade and other receivables

31,287

29,148

37,778

Derivative financial instruments

11

295

233

1,921

Cash and short-term deposits

27,949

7,337

18,683

Total current assets

73,275

70,068

88,115

TOTAL ASSETS

112,318

174,183

158,432

EQUITY AND LIABILITIES

Equity attributable to equity holders of the parent

Issued share capital

88

88

88

Hedging reserve

559

452

1,735

Reserve for invested non-restricted equity

28,422

9,602

28,422

Retained earnings

24,948

43,411

22,576

Total equity

54,017

53,553

52,821

Non-current liabilities

Interest-bearing loans and borrowings

13

12,820

37,531

27,612

Provisions

-

1,847

1,800

Employee benefit liability

-

1,970

1,670

Deferred tax liabilities

4,276

16,318

4,837

Total non-current liabilities

17,096

57,666

35,919

Current liabilities

Trade and other payables

24,888

41,388

45,401

Interest-bearing loans and borrowings

13

13,010

17,190

20,152

Employee benefit liability

-

370

855

Derivative financial instruments

11

-

186

70

Provisions

3,307

1,060

847

Current income tax liabilities

-

2,770

2,367

Total current liabilities

41,205

62,964

69,692

Total liabilities

58,301

120,630

105,611

TOTAL EQUITY AND LIABILITIES

112,318

174,183

158,432

 

 

The notes on pages 10 to 20 form an integral part of this condensed consolidated interim financial information

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2011

 

Attributable to equity holders of the company

Share

capital

Hedging reserve

Reserve for invested non-restricted equity

Retained earnings

Total equity

€ 000

€ 000

€ 000

€ 000

€ 000

As at 1 January 2011

88

1,735

28,422

22,576

52,821

Profit/(loss) for the period

-

-

-

5,074

5,074

Other comprehensive income (loss)

-

(1,176)

-

-

(1,176)

Total comprehensive income (loss)

-

(1,176)

-

5,074

3,898

Share based payments

-

-

-

196

196

Dividends paid

-

-

-

(2,898)

(2,898)

At 30 June 2011

88

559

28,422

24,948

54,017

As at 1 January 2010

88

(86)

9,602

46,565

56,169

Profit/(loss) for the period

-

-

-

(3,482)

(3,482)

Other comprehensive income (loss)

-

538

-

-

538

Total comprehensive income (loss)

-

538

-

(3,482)

(2,944)

Share based payments

-

-

-

328

328

At 30 June 2010

88

452

9,602

43,411

53,553

 

 

The notes on pages 10 to 20 form an integral part of this condensed consolidated interim financial information

 

 

INTERIM CONSOLIDATED CASH FLOW STATEMENT

for the six months ended 30 June 2011

Six months ended

30 June

Year ended

31 December

2011

2010

2010

Note

€ 000

€ 000

€ 000

Operating activities

Profit/(loss) before tax from continuing operations

5,618

(1,605)

4,850

Profit/(loss) before tax from discontinued operations

(365)

(3,369)

(39,537)

Profit before tax

5,253

(4,974)

(34,687)

Non-cash:

Impairment of non-current assets

31,443

Depreciation of property, plant and equipment

2,893

4,384

9,009

Amortisation of intangible assets

403

1,197

2,432

Gain on partial disposal of an associate

(1,869)

-

-

Gain on disposal of discontinued operation

(1,701)

-

-

Share-based payment expense

196

328

541

Change in financial instruments

786

(286)

(268)

Gain on disposal of property, plant and equipment

-

7

-

Finance income

(401)

(24)

(1,614)

Finance expense

2,258

2,750

5,778

Share of (profit)/loss in an associate

(359)

(462)

(510)

Movements in provisions, pensions and government grants

120

(138)

(213)

Working capital adjustments:

Change in trade and other receivables and prepayments

3,425

5,996

(2,942)

Change in inventories

(4,057)

(6,689)

(3,072)

Change in trade and other payables

(1,751)

7,758

10,375

Income tax received/(paid)

(4)

-

(9)

Net cash flows from operating activities

5,192

9,847

16,263

Investing activities

Proceeds from sale of property and equipment

-

301

2,179

Purchase of property, plant and equipment

10

(4,999)

(2,703)

(9,190)

Investment in an associate

558

(662)

(662)

Proceeds from partial disposal of an associate

1,900

-

-

Net proceeds from sale of a subsidiary, net of cash disposed

23,955

-

-

Interest received

401

24

85

Net cash flows from investing activities

21,815

(3,040)

(7,588)

Financing activities

Proceeds from issue of shares

-

-

20,228

Transaction costs of issue of shares

(1,282)

-

(621)

Proceeds from borrowings

-

4,632

4,779

Repayment of borrowings

13

(12,251)

(3,893)

(10,975)

Payment of finance lease liabilities

(119)

(171)

(347)

Interest and similar costs paid

(1,819)

(2,096)

(5,114)

Dividends paid

(2,270)

Net cash flows from financing activities

(17,741)

(1,528)

7,950

Net increase/(decrease) in cash and cash equivalents

9,266

5,279

16,625

Cash and cash equivalents at start of period

18,683

2,058

2,058

Cash and cash equivalents at period end

27,949

7,337

18,683

 

 

The notes on pages 10 to 20 form an integral part of this condensed consolidated interim financial information

 

 

NOTESTO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1 Corporate Information

 

Powerflute Oyj is a public limited company incorporated and domiciled in Finland. The address of the registered office is Sorsasalo/Box 57, FI-70101 Kuopio, Finland. The Company has a primary listing on AIM, a market of the London Stock Exchange and a secondary listing on First North, the alternative market of the OMX Nordic Exchange Stockholm AB.

 

This condensed consolidated interim financial information was approved for issue by resolution of the Company's Board of Directors on 17 August 2011.

 

This condensed consolidated interim financial information has been reviewed, not audited.

 

The principal activities of the company and its subsidiaries ("the Group") are described in Note 4.

 

 

2 Basis of preparation

 

The interim condensed consolidated financial statements for the six months ended 30 June 2011 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in annual financial statements, and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2010.

 

Principal risks and uncertainties

 

The principal risks and uncertainties faced by the Group arise as a result of macroeconomic and environmental factors and changes in the global business environment which could impact on demand for the Group's products and services, the value of its revenues, the cost of its raw materials or its financial or liquidity situation.

 

The Group is currently experiencing strong demand for its products in most markets resulting in full utilisation of capacity and price recovery. Although this trend is expected to continue into the second half of the year, there can be no assurance that this will be the case.

 

Approximately 25% of the Group's revenues and 5% of its expenditure on raw materials, consumables and other expenses are denominated in US dollars. Although the Group seeks to minimise risk through hedging activities, changes in exchange rates can have a material impact on its performance and competitive position.

 

Further details of the principal risks and uncertainties faced by the Group, together with possible mitigating actions, are available in the Group's Annual Report for the year ended 31 December 2010.

 

Going concern

 

The Board of Directors has undertaken a review of the Group's forecasts and the associated risks and sensitivities and has received assurances of continuing financial support where these are considered appropriate or required. Furthermore, the Board believes there is scope to mitigate the effects of uncertainties or unfavorable changes in the operating environment on the financial or liquidity position of the Group. Accordingly, the Board has concluded that the Group has adequate resources to enable it to continue its activities for the foreseeable future, being a period of 12 months from the date of approval of the financial statements, and has adopted the going concern basis in preparing these financial statements.

 

 

3 Significant accounting policies

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2010, except for the adoption of new Standards and Interpretations as of 1 January 2011, noted below:

 

IAS 24 Related Party Transactions (Amendment)

IFRIC 14 Prepayments of a Minimum Funding Requirement (Amendment)

IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments

Annual Improvements to IFRSs (May 2010)

 

The adoption of the new standards and interpretations mentioned above did not have any impact on the accounting policies, financial position or performance of the Group.

 

 

4 Segmental information

 

For management purposes, the Group is organized into business units based upon the products and services which it supplies. There are currently two reportable operating segments:

 

·; Packaging Papers, which is involved in the production and sale of Nordic semi-chemical fluting for use in premium-grade corrugated-box applications.

 

·; Central, which includes the costs of corporate and other central services.

 

No operating segments have been aggregated to form the above reportable operating segments.

 

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. The principal measure used to monitor and evaluate segmental performance is earnings before interest, tax, depreciation and amortisation ("EBITDA").

 

Transfer prices between operating segments are on an arm's-length basis in a manner similar to transactions with third parties.

 

 

 

 

 

Six months ended

30 June 2011

Packaging

Papers

Central

Total

€ 000

€ 000

€ 000

Revenue

Third party

58,346

-

58,346

Inter-segment

-

-

-

Total revenue

58,346

-

58,346

Results

Segment EBITDA profit/(loss)

10,665

(1,691)

8,974

Depreciation and amortisation

(2,123)

Operating profit/(loss)

6,851

Finance income

395

Finance expenses

(1,628)

Profit/(loss) before taxation

5,618

 

Six months ended

30 June 2010

Packaging

Papers

Central

Total

 

€ 000

€ 000

€ 000

 

Revenue

 

Third party

50,897

-

50,897

 

Inter-segment

-

-

-

 

Total revenue

50,897

-

50,897

 

 

Results

 

Segment EBITDA profit/(loss)

4,289

(2,084)

2,205

 

Depreciation and amortisation

(1,975)

 

Operating profit/(loss)

230

 

Finance income

21

 

Finance expenses

(1,856)

 

Profit/(loss) before taxation

(1,605)

 

 

Segment assets

Packaging

Papers

Central

Total

 

€ 000

€ 000

€ 000

 

 

At 30 June 2011

112,318

-

112,318

 

At 31 December 2010

90,584

-

90,584

 

 

Inter-segment revenues are eliminated on consolidation and are not shown as adjustments or eliminations. The Group's share of the profit or loss of Harvestia is reported within the Packaging Papers segment. Segment operating profit does not include finance income and finance costs.

 

 

5 Investment in an associate

 

The Group has a 30% interest in Harvestia Oy ("Harvestia"), a wood procurement company based in Finland. Harvestia is a private limited company that is not listed on any public exchange.

 

On 21 December 2010, Powerflute announced that Vapo Oy, a leading supplier of renewable fuels, bioelectricity, bioheat and environmental business solutions based in Finland, had agreed to acquire a 30% interest in Harvestia Oy, the Group's wood procurement venture with Myllykoski. The transaction was completed on 19 January 2011 and Powerflute received aggregate net proceeds of €2,458,000 in cash from the sale of Harvestia shares to Vapo and repayment of working capital and equity contributions previously made to Harvestia. Following completion of the transaction, Powerflute's interest in Harvestia decreased from 33% to 30%. This resulted to a gain of €1,869,000 in the income statement for the period ended 30 June 2011.

Harvestia is accounted for using the equity method. The Group's share of the assets, liabilities, income and expenses of the associated entity at 30 June 2011 and at 31 December 2010 are as follows:

 

30 June

31 Dec

2011

2010

€ 000

€ 000

Share of associate's statement of financial position:

Current assets

13,576

7,870

Non-current assets

178

184

13,754

8,054

Current liabilities

(11,468)

(6,111)

Net assets

2,286

1,943

Additional share of invested non-restricted shareholders equity

150

-

Total share

2,436

1,943

Share of associate's revenue and profit/(loss):

Revenue

33,998

37,911

Profit/(loss) for the year from continuing operations

359

510

Gain on partial disposal of an associate

1,869

-

Carrying amount of the investment

2,436

2,666

 

 

6 Impairments

 

Intangible assets with indefinite lives as per 31 December 2010 relate to the discontinued operations and were as follows:

30 June

31 Dec

2011

2010

€ 000

€ 000

Trademarks with indefinite useful lives

-

1,591

 

As at 30 June 2011, the market capitalisation of the Group was significantly higher than the book value of its equity and no triggering events regarding the impairment of Group's assets were identified. Therefore, the Group has not performed any impairment testing on its assets or business units as per 30 June 2011.

 

 

7 Income tax

 

Income tax is recognized based upon management's best estimate of the weighted average annual income tax rate expected for the full financial year.

 

Major components of income tax in the interim consolidated income statement are:

 

Six months ended

30 June

2011

2010

€ 000

€ 000

Current income tax

-

-

Deferred income tax

948

(226)

Income tax expense (gain)

948

(226)

Income tax recognised in other comprehensive income

(413)

189

Total income taxes from continuing operations

535

(37)

 

 

8 Discontinued operations

 

On 3 May 2011, the Group announced that it had reached agreement on the sale of the businesses that comprise Graphic Papers to Paper Excellence BV, an integrated pulp and paper company registered in the Netherlands. The total consideration for the disposal was €38.5 million before disposal costs, consisting of cash consideration of €32.5 million and the assumption of €6.0 million of debt by the purchaser. €25.0 million of the cash consideration was paid on completion of the transaction on 4 May 2011, with the balance of €7.5 million due for payment six months after completion.

 

In its statement of financial position as at 31 December 2010, the Group had restated the carrying amounts of the assets and liabilities of Graphic Papers at their fair value less costs to sell in accordance with the provisions of IAS 36 Impairment of assets and recognised an impairment charge of €22.1 million net of deferred taxes in the income statement for the year ended 31 December 2010. Following completion of the disposal in May 2011, the Group has recognized a gain on disposal of the discontinued operations of €1.7 million in the income statement for the period ended 30 June 2011.

 

The financial results of Graphic Papers for the period to 30 April 2011 have been consolidated with those of the Group for the six months ended 30 June 2011. The Group does not have any other businesses in the Graphic Papers operating segment and this segment is no longer reviewed by management. Accordingly, the financial information of Graphic Papers is no longer separately disclosed in Note 4 - Segmental Information.

 

The profit/(loss) after tax for the period from discontinued operations was as follows:

 

Six months ended

30 June

2011

2010

€ 000

€ 000

Profit/(loss) after tax from trading activities of discontinued operations

(1,297)

(2,103)

Gain on disposal of the discontinued operations

1,701

-

Profit/(loss) after tax for the period from discontinued operations

404

(2,103)

 

The results from trading activities of the Graphic Papers business were as follows:

 

Six months ended

30 June

2011

2010

€ 000

€ 000

Revenue

65,784

97,196

Other operating income

-

583

Expenses

(65,287)

(96,651)

Depreciation and amortisation

(1,173)

(3,606)

Operating profit/(loss)

(676)

(2,478)

Finance income and expenses

(1,130)

(891)

Profit/(loss) before tax from discontinued operations

(1,806)

(3,369)

Income tax:

Related to current pre-tax profit/(loss)

509

1,266

Related to measurement to fair value less cost to sell (deferred tax)

-

-

Profit/(loss) after tax from trading activities of discontinued operations:

(1,297)

(2,103)

 

The gain on disposal of the discontinued operations was as follows:

 

€ 000

Net assets at the date of disposal

27,288

Transaction costs

500

Other costs to sell and provisions against uncertainties

3,050

30,838

Gain on disposal of the discontinued operations

1,701

Total consideration

32,539

Satisfied by:

Cash consideration

32,539

 

Costs to sell relate principally to general provisions made against the potential cost of future claims under warranties and indemnities provided by the Group to the purchaser.

 

The net cash inflow to the Group during the period as a result of the disposal was as follows:

 

€ 000

Cash consideration received

25,000

Cash paid for transaction costs and other cost to sell

(363)

Cash disposed of with the discontinued operations

(682)

Net cash inflow as a result of the disposal of the discontinued operations

23,955

 

The remaining cash consideration of €7,539,000 is due for payment on 4 November 2011.

 

The net cash outflow from operating activities incurred by Graphic Papers business amounted to €855,000.

 

 

Earnings per share (cents per share):

Basic, from discontinued operations

0.1

(1.3)

Diluted, from discontinued operations

0.1

(1.3)

 

 

9 Earnings per share

 

Basic earnings per share is calculated by dividing the net profit or loss for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

 

Diluted earnings per share amounts are calculated in accordance with the requirements of IAS 33 - Earnings per share, by dividing the net profit for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares. The number of shares used in the calculation of basic and diluted earnings per share for H1 2010 has been adjusted retrospectively to take account of the rights issue and placing completed in November 2010.

Six months ended

30 June

2011

€ 000

2010

€ 000

Net profit (loss) attributable to ordinary equity holders of the parent

5,074

(3,482)

Thousands

Thousands

Weighted average number of shares for Basic Earnings per Share

289,818

162,261

Effect of dilution:

Share options

-

2,000

Weighted average number of shares adjusted for dilution

289,818

164,261

 

On 27 May 2011, the Annual General Meeting granted authority to the Board of Directors to decide on the repurchase of up to 25,000,000 Powerflute Plc' shares pursuant to Chapter 15, Section 5(2) of the Finnish Companies Act by using funds in the company's unrestricted equity. The proposed amount of shares corresponded to approximately 8.6 % of all shares and votes of the company then in issue. The authority remains effective until 30 June 2012 unless revoked or amended before this date by a General Meeting of Shareholders, and replaces any previous similar authorities granted to the Board of Directors.

 

On 27 May 2011, the Annual General Meeting granted authority to the Board of Directors to resolve on the issuance of up to 60,000,000 shares through a share issue or granting of options or other special rights granting entitlement to shares pursuant to Chapter 10, Section 1 of the Finnish Companies Act. This authority may be utilised in one or several issues. The Board of Directors may resolve to give either new shares or shares in the company's possession. The proposed amount of shares corresponded to approximately 20.7 % of all shares and votes of the Company then in issue. This authority provides the right to deviate from the shareholders' pre-emptive subscription right. The authority remains effective until 30 June 2012 unless revoked or amended before this date by a General Meeting of Shareholders, and replaces any previous similar authorities granted to the Board of Directors.

 

 

10 Property, plant and equipment

 

The Group acquired assets with a cost of €4,999,000 during the six months ended 30 June 2011 (2010: €2,703,000).

 

 

11 Derivative Financial Instruments

 

Cash flow hedges in other comprehensive income

30 June

2011

30 June

2010

€ 000

€ 000

Net of tax:

Gains/(losses) arising during the year

(586)

322

Reclassification adjustments for gains/(losses) included in the income statement

(590)

216

(1,176)

538

 

As at 30 June

2011

As at 30 June

2010

Assets

Liabilities

Assets

Liabilities

€ 000

€ 000

€ 000

€ 000

Commodity forward contracts

756

-

905

186

Total

756

-

905

186

Less: non-current portion

Commodity forward contracts

461

-

672

-

461

-

672

-

Current Portion

295

-

233

186

 

Derivative financial instruments are recorded on the balance sheet at fair value.

 

Hedge accounting has been applied to commodity derivatives. Gains and losses arising on commodity derivatives are recognized in the hedging reserve in equity and are recognized in the income statement during the period or periods in which the hedged forecast transaction affects the income statement. This is generally within 12 to 24 months of the balance sheet date.

 

 

12 Share-based payments

 

Full details of share-based payments plans are disclosed in the Annual Report for the year ended 31 December 2010.

 

For the six months ended 30 June 2011, the Group has recognised €196,000 of share-based payment transactions expense in the income statement (2010: €328,000).

 

During the period, certain members of the executive management team who were not directors of Powerflute Oyj resigned from their employment. Under the rules of the Powerflute Stock Option Scheme ("PSOS"), the executives concerned were obliged to surrender their entitlement to share options. This has been accounted for as a cancellation by forfeiture in accordance with IFRS 2 Share-based Payments and the resulting gain of €13,000 has been recognised in full during the period ended 30 June 2011. The net expenses resulting from all share-based payments amounted to €196,000.

 

Prior year information

 

On 11 January 2010, the Board of Directors approved the grant of options over 3,000,000 ordinary shares to Marco Casiraghi, who joined the Powerflute Oyj as its Chief Executive Officer on 1 January 2010. The options were granted under the terms of the Powerflute Stock Option Scheme ("PSOS") and have a subscription price of €0.33 (33 eurocents). Details of the PSOS have been disclosed in the Annual Report for the year ended 2010.

 

On 11 January 2010, the Board of Directors also approved the grant of options over 500,000 ordinary shares to members of the executive management team who were not directors of Powerflute Oyj. The options were granted under the terms of the Powerflute Stock Option Scheme ("PSOS"). The subscription or exercise price was based on the closing price of Powerflute's share in the AIM market of the London Stock Exchange on 8 January 2010 converted to Euro by using the exchange rate of 8 January 2010.

 

In addition to the share options granted to Marco Casiraghi under the PSOS, under the terms of his employment Mr Casiraghi has been provided with a special share-based incentive comprising a nil-cost option over a further 2,000,000 shares whose vesting is subject only to him continuing to be employed by the Group on 31 December 2012.

 

 

13 Borrowings and loans

 

As at

30 June

2011

30 June

2010

31 December

2010

€ 000

€ 000

€ 000

Non-current

12,820

37,531

27,612

Current

13,010

17,190

20,152

25,830

54,721

47,764

 

Movements in borrowings are analyzed as follows:

 

€ 000

Six months ended 30 June 2010

Opening amount as at 1 January 2010

54,153

Repayment of loans from financial institutions

(3,893)

Change in other interest bearing liabilities

4,461

Closing amount as at 30 June 2010

54,721

 

Six months ended 30 June 2011

Opening amount as at 1 January 2011

47,764

Borrowings transferred with discontinued operations

(9,808)

Repayment of loans from financial institutions

(12,251)

Change in other interest bearing liabilities

125

Closing amount as at 30 June 2011

25,830

 

 

14 Dividends

 

30 June

2011

30 June

2010

€ 000

€ 000

Dividends on ordinary shares declared and paid during the six-month period:

Final dividend for 2010: 1.0 cents per share (2009: 0 cents per share)

2,898

-

 

 

15 Related Party Transactions

 

Certain of the Group's directors and members of its executive management team have significant beneficial and non-beneficial interests in the ordinary share capital of the Group. Full details of these interests are disclosed in the annual financial statements for the year ended 31 December 2010.

 

a) Transactions with related parties

 

Savon Sellu Oy, a subsidiary of Group, purchases a proportion of its raw materials from Harvestia Oy. The goods are purchased on normal market terms. Transactions with related parties for the six months ended 30 June 2011 and 30 June 2010 were as follows:

 

 

 

Sales to related parties

Purchases from related parties

Amounts owed by related parties

Amounts owed to related parties

€ 000

€ 000

€ 000

€ 000

Associated company Harvestia Oy

2011

6

14,168

-

3,767

2010

7

12,707

-

3,485

 

b) Key management compensation

 

Key management compensation for the six months ended 30 June 2011 amounted to €843,000 (30 June 2010: €1,040,000) analysed as follows:

 

Six months ended

30 June

2011

2010

€ 000

€ 000

Salaries and other short term benefits

369

 422

Directors' fees

190

190

Other fees and benefits

88

 100

Share-based payments

196

 328

843

1,040

 

 

c) Directors' interest in employee share incentive plans

 

The share options held by executive members of the Board of Directors providing entitlement to purchase ordinary shares have the following expiry dates and exercise prices:

 

Number outstanding

Issue date

Expiry

date

Exercise

price

 30 June

2011

30 June

2010

Thousands

Thousands

3 May 2007

31 May 2012

£1.10

880

880

11 Nov 2009

1 Dec 2017

€0.33

6,750

6,750

11 Jan 2010

-

nil

2,000

2,000

 

 

16 Events occurring after the balance sheet date

 

There were no material events occurring after the balance sheet date.

 

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 

To the Board of Directors of Powerflute Oyj

 

Introduction

We have reviewed the accompanying condensed consolidated interim financial information of Powerflute Oyj ("Powerflute" or "the Company") for the six months ended 30 June 2011, consisting of the Income Statement, Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and Cash Flow Statement, together with related Notes 1 to 16.

 

The Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 - Interim Financial Reporting. Our responsibility is to express a conclusion on the interim financial information based on our review.

 

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial information for the six months ended 30 June 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34.

 

Helsinki, 17 August 2011

 

ERNST & YOUNG OYAuthorised Public Accountant Firm

 

Mikko Järventausta

Authorised Public Accountant

 

Notes: A review does not provide assurance on the maintenance and integrity of the website, including controls used to achieve this, and in particular on whether any changes may have occurred to the financial information since first published. These matters are the responsibility of the directors but no control procedures can provide absolute assurance in this area.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUPPRUPGGQQ
Date   Source Headline
25th Nov 20161:46 pmRNSCOMMENCEMENT OF COMPULSORY REDEMPTION PROCEEDINGS
23rd Nov 20164:33 pmRNSHolding(s) in Company
23rd Nov 20169:28 amRNSRelated Party Transaction
17th Nov 20164:01 pmRNSNotice of EGM
17th Nov 20164:00 pmRNSNotice of EGM
16th Nov 20165:33 pmRNSExercise of Share Options
15th Nov 20163:37 pmRNSHolding(s) in Company
14th Nov 20169:10 amRNSApplication for Delisting
14th Nov 20167:00 amRNSOffer Update
7th Nov 20167:00 amRNSFirst Closing Date announcement
31st Oct 20169:26 amRNSIncrease of shareholding in Harvestia Oy
18th Oct 20169:51 amRNSOffer Update
10th Oct 20161:58 pmRNSDirector's Dealing
30th Sep 20165:45 pmRNSDocument: re Powerflute
26th Sep 20167:06 amRNSOffer Document Posted
15th Sep 20167:00 amRNSRecommended Cash Offer
2nd Sep 201612:22 pmRNSHolding(s) in Company
1st Sep 20161:55 pmRNSHolding(s) in Company
16th Aug 20167:00 amRNSInterim Results
28th Jun 201610:07 amRNSHolding(s) in Company
27th May 20162:20 pmRNSDistribution of Annual Report
26th May 201610:11 amRNSResults of 2016 AGM
26th May 20167:00 amRNSAGM Statement
18th May 20167:00 amRNSModification of Proposals to the AGM
3rd May 20167:00 amRNSNotice of AGM
14th Apr 20169:30 amRNSHolding(s) in Company
5th Apr 20167:01 amRNSExercise of Share Options by Directors
5th Apr 20167:00 amRNSGrant of Options
22nd Mar 20162:15 pmRNSHolding(s) in Company
21st Mar 20165:10 pmRNSCompletion of Secondary Placing
8th Mar 20167:00 amRNSFinal Results
1st Feb 20168:54 amRNSDirectorate Change
21st Dec 20157:00 amRNSTermination of discussions
10th Dec 20157:00 amRNSTrading Statement
10th Dec 20157:00 amRNSReceipt of Preliminary Proposal
6th Oct 20154:46 pmRNSHolding(s) in Company
14th Sep 20152:00 pmRNSHolding(s) in Company
8th Sep 20157:00 amRNSInterim Results
14th Aug 20157:00 amRNSTrading Statement
27th Jul 20152:24 pmRNSHolding(s) in Company
27th Jul 20152:22 pmRNSHolding(s) in Company
27th Jul 20152:20 pmRNSHolding(s) in Company
26th Jun 20154:12 pmRNSDirector's Dealing
12th Jun 20157:00 amRNSDirector's Dealing
10th Jun 20152:39 pmRNSHolding(s) in Company
10th Jun 20157:00 amRNSDirector's Dealing
9th Jun 201512:10 pmRNSDirector's Dealing
28th May 201510:02 amRNSAppointment of Director
28th May 201510:00 amRNSResults of AGM
15th May 20157:00 amRNSTrading Statement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.