We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPHSC Regulatory News (PHSC)

Share Price Information for PHSC (PHSC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 22.00
Bid: 21.00
Ask: 23.00
Change: 0.00 (0.00%)
Spread: 2.00 (9.524%)
Open: 22.00
High: 22.00
Low: 22.00
Prev. Close: 22.00
PHSC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

2 Dec 2019 13:00

PHSC Plc - Half-year Report

PHSC Plc - Half-year Report

PR Newswire

London, December 2

2 December 2019

PHSC PLC(“PHSC”, the “Company”, or the “Group”)

Unaudited Interim Results for the six months ended 30 September 2019

GROUP CHIEF EXECUTIVE OFFICER’S STATEMENT

Financial Highlights

Group revenue for first half of £2.234m, down from £2.897m last year. EBITDA of £175k, compared with an underlying equivalent of £135k at the halfway stage last year i.e. before factoring in an exceptional gain from property disposal. Earnings per share of 1.01p compared with 1.47p last year. Last year’s figure includes exceptional gain from property disposal. Cash of £688k compared with £583k last year. Net asset value (unaudited) of £5.3m compared to £5.5m last year. Pro-forma net asset value (unaudited) per share of 36p compared to a current share price (mid) of 11p. Interim dividend declared of 0.5p per ordinary share.

Operational Highlights and Business Outlook

Compared with the halfway stage last year, EBITDA from trading activities improved across the Group as a whole by £40k, aided by the Group’s lower overheads and premises related savings. This was achieved despite a decline in product sales through our security division, caused by the trading difficulties of the retail sector.

All businesses within the safety division contributed higher profits, with three out of the four safety-related subsidiaries achieving higher revenues. The forward order book is very encouraging.

Our quality systems division also reported growth in sales and increased profits. The larger space available for public training courses, following expansion into an adjacent unit, is starting to pay dividends with higher delegate numbers being achieved.

Our security division saw a reduction in sales of around 45% as the customer base, predominantly high street retailers, continued to struggle, resulting in a loss for the first half. The effect has been mitigated to an extent by careful cost control and a reduction in staffing levels through normal staff turnover. After a prolonged period of low activity, the subsidiary’s largest client has recently begun to place new business, and this gives more scope for optimism in the future. As has been previously reported, the weak Sterling exchange rate impacts greatly on gross profit margins, as all product supplied and installed are imported and paid for in US Dollars or Euros.

The fortunes of the Group as a whole are affected by the performance of the security division, which presently accounts for approximately 40% of the Group’s revenues. The business is an important player in the retail sector and has again been recognised at the annual Retail Risk Fraud Awards when it was Highly Commended for RFID solutions (products using radio frequency identification systems).

Dividend

Profitable trading and a healthy cash position have enabled the Board to declare an interim dividend of 0.5p per ordinary share, to be paid on 28 February 2020 to those on the register of members on 3 January 2020.

The recommendation by the Board of any final dividend for the current financial year will be subject to the Group’s full year performance.

Cash Flow

Cash at bank on 30 September 2019 stood at £688k compared with £583k at the same time last year.

Other than in the normal course of business and the proposed and any future dividends that might be declared, the Board does not currently anticipate there being any additional calls on the Company’s cash.

Performance by Trading Subsidiaries

Profit/loss figures for individual subsidiaries are stated before tax and inter-company charges (including the costs of operating the plc which are recovered through management charges to, and dividends from, trading subsidiaries), interest paid and received, depreciation and amortisation.

Inspection Services (UK) LimitedInvoiced sales of £132,613 yielding a profit of £35,860 (the figures for the same period last year were £108,563 and £19,130).

Personnel Health and Safety Consultants LimitedInvoiced sales of £366,657 yielding a profit of £139,470 (the figures for the same period last year were £311,111 and £123,846).

RSA Environmental Health LimitedInvoiced sales of £207,524 resulting in a profit of £50,488 (the figures for the same period last year were £190,563 and £27,501).

Quality Leisure Management LimitedInvoiced sales of £194,295 resulting in a profit of £58,544 (the figures for the same period last year were £218,327 and £46,983).

QCS International LimitedInvoiced sales of £397,832 yielding a profit of £142,102 (the figures for the same period last year were £363,514 and £111,259).

B2BSG Systems LimitedInvoiced sales of £935,356 resulting in a loss of £56,558 (the figures for the same period last year were £1,705,080 and £65,319 profit).

For further information please contact:

PHSC plc

Stephen King 01622 717 700Stephen.king@phsc.co.ukwww.phsc.plc.uk

Strand Hanson Limited (Nominated Adviser) 020 7409 3494Richard Tulloch/Eric Allan

Novum Securities Limited (Broker) 020 7399 9427Colin Rowbury

About PHSC

PHSC plc, through its trading subsidiaries Personnel Health & Safety Consultants Ltd, RSA Environmental Health Ltd, QCS International Ltd, Inspection Services (UK) Ltd and Quality Leisure Management Ltd, provides a range of health, safety, hygiene, environmental and quality systems consultancy and training services to organisations across the UK. B2BSG Systems Ltd offer innovative security solutions including tagging, labelling and CCTV.

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 (“MAR”). 

Group Statement of Comprehensive Income Six months ended Six months endedYear ended
30 Sept 1930 Sept 1831 Mar 19
NoteUnauditedUnauditedAudited
£’000£’000£’000
Continuing operations
Revenue32,2342,8975,215
Cost of sales(1,101)(1,494)(2,719)
Gross profit1,1331,4032,496
Administrative expenses(979)(1,298)(2,418)
Goodwill impairment2--(200)
Profit on disposal of fixed assets-166166
Profit from operations15427144
Finance income/(costs)1(1)(1)
Profit before taxation15527043
Corporation tax expense(7)(54)(42)
Profit for the period after tax attributable
to owners of parent31482161
Total comprehensive income attributable to owners of the parent 1482161
Basic and diluted Earnings per Share for profit after tax from continuing operations attributable to the equity holders of the Group during the period51.01p1.47p0.005p

Group Statement of Financial Position30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
Note£’000£’000£’000
Non-current assets
Property, plant and equipment4561453489
Goodwill3,4783,6783,478
Deferred tax asset182218
4,0574,1533,985
Current assets
Inventories307379317
Trade and other receivables1,0691,404973
Cash and cash equivalents688583642
2,0642,3661,932
Total assets36,1216,5195,917
Current liabilities
Trade and other payables647889675
Right of use lease liability23--
Current corporation tax payable627155
732960730
Non-current liabilities
Right of use lease liability54--
Deferred taxation liabilities465646
1005646
Total liabilities8321,016776
Net assets5,2895,5035,141
Capital and reserves attributable to equity
holders of the Group
Called up share capital1,4681,4681,468
Share premium account1,9161,9161,916
Capital redemption reserve144144144
Merger relief reserve134134134
Retained earnings1,6271,8411,479
5,2895,5035,141

Group Statement of Changes in Equity
Share CapitalShare PremiumCapital Redemption ReserveMerger Relief ReserveRetained Earnings Total
£’000£’000£’000£’000£’000£’000
Balance at 1 April 20191,4681,9161441341,4795,141
Profit for the period attributable to equity holders----148148
Balance at 30 September 20191,4681,9161441341,6275,289
Balance at 1 April 20181,4681,9161441341,6255,287
Profit for the period attributable to equity holders----216216
Balance at 30 September 20181,4681,9161441341,8415,503

Group Statement of Cash Flows Six months Six monthsYear
endedendedended
30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
£’000£’000£’000
Cash flows generated from operating activities
Cash generated from operations5748326
Interest paid-(1)(2)
Tax paid--(9)
Net cash generated from operating activities5747315
Cash flows (used in)/from investing activities
Purchase of property, plant and equipment(14)(8)(69)
Disposal of fixed assets (net of disposal costs)2300299
Interest received1--
Net cash (used in)/from investing activities(11)292230
Cash flows used in financing activities
Dividends paid to group shareholders--(147)
Net cash used in financing activities--(147)
Net increase in cash and cash equivalents46339398
Cash and cash equivalents at beginning of period642244244
Cash and cash equivalents at end of period688583642
Notes to the cash flow statement
Cash generated from operations
Operating profit - continuing operations15427144
Depreciation charge211338
Goodwill impairment--200
Profit on sale of property-(166)(162)
Loss on sale of other fixed assets33-
Decrease in inventories101073
(Increase)/decrease in trade and other receivables(96)165595
(Decrease)/increase in trade and other payables(35)(248)(462)
Cash generated from operations5748326

Notes to the Financial Statements

1. Basis of preparation

These condensed consolidated financial statements are presented on the basis of International Financial Reporting Standards (IFRS) as adopted by the European Union and interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and have been prepared in accordance with the AIM Rules for Companies and the Companies Act 2006, as applicable to companies reporting under IFRS.

The financial information contained in this report, which has not been audited, does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. The Group’s statutory financial statements for the year ended 31 March 2019, prepared under IFRS have been filed with the Registrar of Companies. The auditors’ report for the 2019 financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

Other than as set out below, the same accounting policies and methods of computation are followed within these interim financial statements as adopted in the most recent annual financial statements. 

The Group has applied IFRS 16 with a date of initial application of 1 April 2019 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under IAS 17 and IFRIC 4. The cumulative effect of initial application is recognised in retained earnings at 1 April 2019. The details of the change in accounting policy are disclosed below.

Previously, the Group determined at contract inception whether an arrangement is or contains a lease under IFRIC 4. Under IFRS 16, the Group assesses whether a contract is or contains a lease based on the definition of a lease.

On transition to IFRS 16, the Group elected to reassess whether there is a lease for all contracts in place on or after 1 April 2019. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were reassessed for whether there is a lease. Therefore, the definition of a lease under IFRS 16 was applied to contracts in place or entered into on or after 1 April 2019.

As lessee, the Group previously classified leases as operating or finance leases based on its assessment pf whether the lease transferred significantly all of the risks and remains incidental to ownership of the underlying asset to the Group. Under IFRS 16, the Group recognises rights-of-use assets and liabilities for most leases i.e. these leases are on-balance sheet.

The Group decided to apply recognition exemptions to short-term leases of equipment and services.

At transition, lease liabilities were measured at the present value of the remaining lease payments, discounted at a cost of capital of 5.0%. Rights-of-use assets are measured at their carrying amount as if IFRS 16 had been applied since the commencement date, discounted at a cost of capital of 5.0%.

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

The contract involves the use of an identified assets; this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset; The Group has the right to obtain substantially all of the economic benefits from use of the assets throughout the period of use; and The Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used, In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if the Group has the right to operate the asset.

On transition to IFRS 16, the Group recognised an additional £83,575 of right-of-use assets and the impact of discounting was considered immaterial so lease liabilities of £83,575 were also recognised. Therefore, no adjustment to equity at 1 April 2019 was made. In the period to 30 September 2019, depreciation of £6,905 was recognised in the statement of comprehensive income in relation to right of use assets.

The information presented within these interim financial statements complies with IAS 34 “Interim Financial Reporting”. This requires the use of certain accounting estimates and requires that management exercise judgement in the process of applying the Group’s accounting policies. The areas involving a high degree of judgement or complexity, or areas where the assumptions and estimates are significant to the interim financial statements are disclosed below:

Impairment of goodwill

The Board has considered the carrying value of goodwill and although there have been losses in certain subsidiaries in the interim period, the longer term outlook remains stable and an impairment charge in these interim accounts is not therefore considered necessary and will be reassessed at the year end.

2. Exceptional Administrative Expenses

30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
£’000£’000£’000
Impairment of PHSC plc’s investment in B2B Links Limited--200

3. Segmental Reporting

30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
Revenue£’000£’000£’000
Security division: B2BSG Solutions Ltd9351,7052,724
9351,7052,724
Health & safety division
Inspection Services (UK) Ltd133109233
Personnel Health & Safety Consultants Ltd367311657
Quality Leisure Management Ltd194218438
RSA Environmental Health Ltd207191404
9018291,732
Quality systems division:  QCS International Ltd398363759
Total revenue2,2342,8975,215

30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
Profit/(loss) after taxation, before management charge£’000£’000£’000
Security division
B2BSG Solutions Ltd(42)62(31)
(42)62(31)
Health & safety division
Inspection Services (UK) Ltd301738
Personnel Health & Safety Consultants Ltd137114249
Quality Leisure Management Ltd494193
RSA Environmental Health Ltd432661
259198441
Quality systems division: QCS International Ltd115100159
Holding company: PHSC plc(184)(156)(368)
148204201
Taxation adjustment (group loss relief and deferred tax)-12-
Goodwill impairment--(200)
Total Group profit after taxation1482161

30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
Total assets£’000£’000£’000
Security division
B2BSG Systems Ltd6021,112553
6021,112553
Safety division
Inspection Services (UK) Ltd218233193
Personnel Health & Safety Consultants Ltd1,057689950
Quality Leisure Management Ltd320258326
RSA Environmental Health Limited684619636
2,2791,7992,105
Quality division: QCS International Ltd765568667
Discontinued: Adamson’s Laboratory Services Ltd-18-
Holding company: PHSC plc3,2494,1463,366
6,8957,6436,691
Adjustment of goodwill(774)(1,124)(774)
Total assets6,1216,5195,917

4. Property, plant and equipment

30 Sept 1930 Sept 1831 Mar 19
UnauditedUnauditedAudited
£’000£’000£’000
Cost or valuation
Brought forward (as restated)907934935
Additions14869
Disposals(37)(163)(181)
Carried forward884779823
Depreciation
Brought forward334340340
Charge211338
Disposals(32)(27)(44)
Carried forward323326334
Net book value561453489

5. Earnings per share

The calculation of the basic earnings per share is based on the following data.

30 Sept 1930 Sept 1831 Mar 19
£’000£’000£’000
UnauditedUnaudited
Earnings
Continuing activities1482161
Number of shares30 Sept 1930 Sept 1831 Mar 19
Weighted average number of shares for the purpose of basic earnings per share14,667,25714,667,25714,667,257
Date   Source Headline
12th Apr 20244:05 pmPRNUpdate re: Director's Shareholding
3rd Apr 20244:50 pmPRNHolding(s) in Company
2nd Apr 202411:51 amPRNReplacement RNS: Transaction in Own Shares and Completion of Buyback Programme
2nd Apr 20247:00 amPRNTransaction in Own Shares and Completion of Buyback Programme
28th Mar 20247:00 amPRNTransaction in Own Shares
19th Mar 20247:00 amPRNCommencement of Further Share Buyback Programme
29th Nov 20232:26 pmPRNDirector Dealing
16th Nov 20237:00 amPRNHalf-year Report
29th Sep 20233:45 pmPRNCancellation of Treasury Shares
28th Sep 20236:14 pmPRNUpdate re Result of Annual General Meeting
28th Sep 202311:00 amPRNResults of AGM and Trading Update
24th Aug 20233:39 pmPRNHolding(s) in Company
24th Aug 20232:34 pmPRNHolding(s) in Company
24th Aug 20237:00 amPRNTransaction in Own Shares and Completion of Buyback Programme
23rd Aug 202311:15 amPRNTransaction in Own Shares
15th Aug 20237:00 amPRNCommencement of Further Share Buyback Programme
16th Mar 20227:00 amPRNCompletion of Buyback Programme
9th Mar 20225:15 pmPRNTransaction in Own Shares
1st Mar 20225:15 pmPRNHolding(s) in Company
25th Feb 20229:00 amPRNTransaction in Own Shares
16th Feb 20223:15 pmPRNTransaction in Own Shares
1st Feb 20227:00 amPRNTransaction in Own Shares
21st Jan 20227:00 amPRNCommencement of Further Share Buyback Programme
23rd Nov 20217:00 amPRNHalf-Year Report
30th Sep 20213:44 pmPRNResult of AGM
29th Jul 20219:00 amPRNFinal Results for the year ended 31 March 2021
17th Jun 20217:00 amPRNCompletion of Buyback Programme
10th Jun 20217:00 amPRNTransaction in Own Shares
7th Jun 20217:00 amPRNHolding(s) in Company
3rd Jun 20217:00 amPRNTransaction in Own Shares
26th May 20217:00 amPRNTransaction in Own Shares
13th May 20217:05 amPRNCommencement of Share Buyback Programme
13th May 20217:00 amPRNTrading Update
24th Nov 20207:00 amPRNInterim Results
21st Oct 20201:07 pmPRNDirector/PDMR Shareholding
30th Sep 202012:04 pmPRNResult of AGM
24th Aug 20209:19 amPRNDirector's Dealing
20th Aug 20203:47 pmPRNHolding(s) in Company
20th Aug 20207:00 amPRNFinal Results
13th May 20207:00 amPRNTrading Update and Commentary on COVID-19 Impact
17th Feb 20205:54 pmPRNDirector's Dealing
2nd Dec 20191:00 pmPRNHalf-year Report
30th Sep 201912:24 pmPRNResult of AGM
30th Sep 20197:00 amPRNAGM Statement
20th Aug 20198:29 amPRNFinal Payment Dividend Date
19th Aug 20193:49 pmPRNDirector's Dealing
19th Aug 20197:00 amPRNAnnual Financial Report
7th Jun 20197:00 amPRNTrading Update
14th Dec 20182:31 pmPRNDirector's Dealing
5th Dec 20187:00 amPRNHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.