The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPeel Hotels Regulatory News (PHO)

  • There is currently no data for PHO

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Announcement

12 May 2011 07:00

RNS Number : 4314G
Peel Hotels PLC
12 May 2011
 



 

PEEL HOTELS PLC

 

 

PRELIMINARY ANNOUNCEMENT

 

Final results for financial year ended

6 February 2011

 

 

  

 

PEEL HOTELS PLC

 

 

HIGHLIGHTS

 

 

# Turnover up 7.6% to £15,263,682 (2010: £14,186,042)

 

 

# Profit before interest up 64.2% to £1,298,676 (2010: £790,980)

 

 

# EBITDA up 42.1% to £2,828,522 (2010: £1,990,627)

 

 

# Profit before tax £555,329 (2010: Loss £88,559)

 

 

# Earnings per share Basic and Diluted 3.6p (2010: 0.8p)

 

 

'In spite of very difficult market conditions there has been a significant improvement in occupancy and a respectable improvement in accommodation revenue per available room (REVPAR). Net debt has decreased £1,350,847 compared with the previous year. The Board have erred on the side of caution in respect of deciding not to recommend the payment of a dividend but hope to be in a position to pay a dividend to Shareholders in respect of the current financial year'.

 

Robert Peel

Chairman Press Enquiries:

12 May 2011 Peel Hunt LLP

Capel Irwin

 

 CHAIRMAN'S STATEMENT

 

RESULTS

 

The Company has adopted International Financial Reporting Standards (IFRS) for its financial statements for the year ended 6 February 2011. Information relating to the transition from UK GAAP is highlighted in note 5 to this announcement. The key change to the profit before tax of the Company has been to include the movements in the fair value of the Company's interest rate swap during the year within the profit and loss.

 

Like for like hotel revenues increased by 2.2% and like for like hotel profits after depreciation and before Company administration costs increased by 14.1%. REVPAR (accommodation revenue per available bedroom) increased 4.7% in the year with occupancy up 8.2% and average room rate down 3.2%.

 

Total turnover increased 7.6% to £15,263,682 (2010: £14,186,042). Operating profit for the full year increased 38.5% to £1,094,901 (2010: £790,980). EBITDA (Earnings before interest, tax and depreciation) was £2,828,522 (2010: £1,990,627).

 

The pre-tax result before profit on disposal of a staff house in Newcastle and the fair value movement on the swap was £61,699 (2010: Loss £74,106). The pre-tax result was a profit of £555,329. Tax has been provided at a rate of 28%, less the discount on deferred tax liabilities, giving an effective rate of 25%. Last year there was a substantial credit to the tax provision amounting to £1,214,635. This had arisen from claiming roll over relief on the acquisition of the Norfolk Royale Hotel against a part of the charge to tax on capital gains suffered on the disposal of the Avon Gorge Hotel. Earnings per share on basic and diluted basis were 3.6p (2010: 0.8p basic and diluted adjusted for the adoption of IFRS).

 

In spite of very difficult market conditions there has been a significant improvement in occupancy and a respectable improvement in REVPAR. Like for like sales have increased whilst wages and ancillary costs have been carefully controlled. At the same time we have continued to ensure the maintenance of our hotels. Guest satisfaction levels have never been higher and the AA (Automobile Association) quality ratings have improved in each of our properties.

 

Shareholders might have noticed that the Company has been much more proactive throughout the year in its marketing strategy successfully targeting the discretionary spend market through advertising in various journals and the national press to compensate for the Governmental and Corporate cutbacks on overnight accommodation throughout the provincial market within the United Kingdom.

 

FINANCE

 

As at 6 February 2011 net debt stood at £13,443,723 representing loans totalling £12,609,477 and an overdraft of £945,432 less £111,186 cash at bank. Gearing on Shareholders' funds was 61% with interest covered 1.1 times. Net debt decreased by £1,350,847 compared with the previous year.

 

Shareholders will be aware that the Company has a fixed interest swap at 5.83%, plus margin of 1.95%, on a declining balance currently £9,050,700, until the swap ceases on 11 April 2014. As I informed Shareholders in my statement with the Interim Accounts in October last year, following a review by its bankers in regard to the Company's debt profile, from 12 October 2010 they have increased the margin to 2.5% on £9,500,000 whilst increasing the margin on the balance from 1.95% to 4% over six monthly LIBOR. Margin on the Company's overdraft remains the same at 2.5% over Base Rate.

 

The review cost the Company £72,547 in fees, charges and expenses which is being amortised over the term of the loan and will cost a further £47,520 over the same period. It is indeed unfortunate that the increased margin in the case of our swap translates into an even higher overall cost of borrowing. Shareholders' will note that the cost of buying out the swap has decreased substantially over the past few months and this trend is likely to continue. We continue to monitor the cost of buying out the swap but currently it would make little economic sense.

 

I pointed out in my interim statement that the severe increase in the costs of borrowing would encourage us to dispose of our ancillary property. We sold 31, Grosvenor Gardens, the staff house for the Caledonian, Newcastle on 2 February 2011 for a consideration of £415,000 giving rise to net profit on disposal of £203,775. Post Balance Sheet and on 28 March 2011 we sold 21/23, The High Street, Wallingford, the staff house for the George Hotel in Wallingford, for a consideration of £470,000 and at a substantial profit.

 

The proceeds of both these disposals have been used to make additional repayments of part of the Company's bank loan over and above the regular semi-annual repayment instalments.

 

It is perhaps worth mentioning that currently we pay back £446,000 per annum on our loans and this combined with utilisation of the proceeds of the two asset sales, notwithstanding the margin hikes that have been inflicted on us, will ensure an on-going lessening of the overall annual interest cost.

 

The Board have decided regrettably not to recommend a Dividend in respect of the 2010/2011 Financial Year. The Board have erred on the side of caution in respect of deciding not to recommend the payment of a dividend but hope to be in a position to pay a dividend to Shareholders in respect of the current financial year.

 

CAPITAL EXPENDITURE

 

We have slowed down our capital expenditure as indicated in the interim statement and last year's annual report and this we will continue to do until such time as the economy recovers. The acceleration of capital expenditure in the two years, following the sale of the Avon Gorge Hotel, has lessened the pressure to embark on major projects. The Estate is broadly in good condition and we continue to work towards achieving AA four star ratings in the majority of our portfolio.

 

£515,102 was spent in the year and over half of this sum was spent on the Midland Hotel in Bradford and the Norfolk Royale in Bournemouth. We continue to renovate bedrooms at the Midland Hotel and we have completed improvements to one floor of bedrooms at the Norfolk Royale Hotel which completes the upgrade of each of the hotel's 95 bedrooms.

 

In addition to such capital expenditure a further £570,154 (2010: £509,117) was expensed through the profit and loss account in the year on repairs and renewals which clearly demonstrates our commitment to maintaining and improving the quality of our Estate.

 

SHAREHOLDERS

 

It is always a great pleasure to welcome Shareholders and their families to our hotels where they can see for themselves the improvements we have made whilst enjoying a beneficial discount. All Shareholders are entitled to a 30% discount, using the special reservation number 0207 266 1100 or e-mail info@peelhotel.com. Shareholders can keep in touch with progress in the Company and various promotional initiatives by visiting our website www.peelhotels.co.uk.

 

THE FUTURE

 

Clearly there is oversupply in the provincial market place and the consequential reduction of rates, accelerated through cost cutting by Government Departments and Corporations alike, is a real challenge in the short to medium term.

 

We believe we can continue to improve our occupancy through aggressively marketing our product which, in the main, is in excellent shape and in prime positions within its various locations. Owing to the high operational gearing of a hotel business relatively modest improvements in sales translate into attractive improvements in profits. We continue to evaluate our cost base with a view to eliminating costs that do not affect the wellbeing and satisfaction of our guests.

 

We are considering a number of management contract opportunities as we believe entering into such arrangements would help improve profits by effectively amortising the Company's overheads.

 

 

Robert Peel

 

Chairman

 

12 May 2011

Statement of Comprehensive Income

for the year ended 6 February 2011

2011

2010

Note

£

£

Revenue

15,263,682

14,186,042

Cost of sales

(12,271,069)

(11,546,545)

Gross profit

2,992,613

2,639,497

Administration expenses

(657,721)

(634,417)

Depreciation

(1,239,991)

(1,214,100)

Profit on disposal of property

203,775

-

Operating profit

1,298,676

790,980

Finance income

406

123

Finance expense

(1,033,608)

(865,209)

Fair value movement on derivative

289,855

(14,453)

Profit /(loss) before tax

555,329

(88,559)

Income tax

(55,351)

202,121

Profit and total comprehensive income for the period attributable to owners

499,978

113,562

Earnings per share

3

Basic & diluted (pence)

3.6

0.8

 

 

Statement of Changes in Equity

for the year ended 6 February 2011

 

 

Year ended 6 February 2011

Share

Capital

Share

premium

account

Profit

and loss

account

Total

£

£

£

£

Balance brought forward at 8 February 2010

 

1,401,213

 

9,743,495

10,401,199

21,545,907

Employee share options

-

-

1,769

1,769

Transactions with owners

-

-

1,769

1,769

Profit and total comprehensive income for the period

 

 

-

-

499,978

499,978

Balance at 6 February 2011

1,401,213

9,743,495

10,902,946

22,047,654

 

 

 

 

 

Year ended 7 February 2010

Share

Capital

Share

premium

account

Profit

and loss

account

Total

£

£

£

£

Balance brought forward at 9 February 2009

1,401,213

9,743,495

10,771,808

21,916,516

Employee share options

-

-

6,253

6,253

Dividends paid

-

-

(490,424)

(490,424)

Transactions with owners

-

-

(484,171)

(484,171)

Profit and total comprehensive income for the period

-

-

113,562

113,562

Balance at 7 February 2010

1,401,213

9,743,495

10,401,199

21,545,907

Balance Sheet

at 6 February 2011

 

 

 

 

 

 

 

 

 

2011

2010

2009

 

£

£

£

Assets

Non-current assets

Property, plant and equipment

38,583,903

39,513,792

29,661,798

Deferred tax asset

251,707

342,189

338,142

Total non-current assets

38,835,610

39,855,981

29,999,940

Current assets

Inventories

106,788

112,840

92,945

Trade and other receivables

1,244,761

1,130,180

1,205,298

Current tax asset

-

97,382

-

Cash at bank and in hand

111,186

104,912

132,405

Total current assets

1,462,735

1,445,314

1,430,648

Total assets

40,298,345

41,301,295

31,430,588

Equity and liabilities

Equity attributable to owners

Share capital

1,401,213

1,401,213

1,401,213

Share premium

9,743,495

9,743,495

9,743,495

Retained earnings

10,902,946

10,401,199

10,771,808

Total equity

22,047,654

21,545,907

21,916,516

Liabilities

Non-current

Borrowings (due after one year)

10,663,422

11,557,618

3,004,781

Deferred tax liabilities

1,618,568

1,771,811

782,250

Non-current liabilities

12,281,990

13,329,429

3,787,031

Current

Trade and other payables

2,023,531

1,861,992

1,394,033

Borrowings (due within one year)

2,891,486

3,341,864

984,540

Current tax liabilities

121,436

-

2,140,818

Derivative financial instruments

932,248

1,222,103

1,207,650

Current liabilities

5,968,701

6,425,959

5,727,041

Total liabilities and equity

40,298,345

41,301,295

31,430,588

The accompanying accounting policies and notes form an integral part of these financial statements.

 

Approved by the board 12 May 2011

Robert Peel, Director

Norbert Petersen, Director

 

  

 

Cash Flow Statement

for the year ended 6 February 2011

 

 

 

 

 

 

2011

2010

 

£

£

Cash flows from operating activities

Profit for the year

499,978

113,562

Adjustments for:

Equity settled share-based payment expenses

1,769

6,253

Financial income

(406)

(123)

Financial expense

1,033,608

865,209

Fair value movement on derivative

(289,855)

14,453

Income tax income

55,351

(202,121)

Profit on sale of property

(203,775)

-

Depreciation

1,239,991

1,214,100

Operating profit before changes in working capital and provisions

2,336,661

2,011,333

UK corporation tax received/(paid)

100,706

(1,050,566)

(Increase)/decrease in trade and other receivables

(68,504)

80,749

Increase in trade and other payables

109,360

273,374

Increase/(decrease) in inventories

6,052

(19,895)

Net cash from operating activities

2,484,275

1,294,995

Cash flows from investing activities

Interest paid

(1,063,907)

(760,549)

Acquisition of property, plant and equipment

(515,102)

(11,066,094)

Sale of property, plant and equipment

408,776

-

Net cash from investing activities

(1,170,233)

(11,826,643)

Cash flows from financing activities

New loans

500,000

13,331,100

Loan repayments

(861,105)

(4,228,616)

Equity dividends paid

-

(490,424)

Net cash from financing activities

(361,105)

8,612,060

Net increase/(decrease) in cash and cash equivalents

952,937

(1,919,588)

Cash and cash equivalents at the beginning of the period

(1,787,183)

132,405

Cash and cash equivalents at the end of the period

(834,246)

(1,787,183)

For the purposes of the cash flow statement, cash and cash equivalents comprise:

Cash and bank balances

Bank overdraft

111,186

(945,432)

104,912

(1,892,095)

 

 

 

 

Notes

(forming part of the financial statements)

 

1 Basis of preparation

The financial statements from which this preliminary announcement has been extracted have been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRSs"). The financial statements have been prepared under the historical cost convention, except for derivative financial instruments which are included at their fair value.

These results represent the first annual financial statements the Company has prepared in accordance with its accounting policies under IFRS and the comparatives for 2010 have been restated from UK GAAP to comply with IFRS. An explanation of how the transition to IFRS has affected the reported financial position, financial performance and cash flows of the Company is provided in Note 5. This note includes reconciliations of equity and profit for comparative periods reported under UK GAAP to those reported for those periods under IFRS.

The IFRS accounting policies have been applied consistently to all periods presented in these financial statements from the date of transition on 9 February 2009. They also have been applied in preparing an opening IFRS balance sheet at 9 February 2009 for the purposes of the transition to IFRSs, as required by IFRS 1. The impact of the transition from UK GAAP to IFRS is explained in Note 5.

The financial statements are presented in sterling.

 

2 Publication of non-statutory financial statements

The financial information set out in this preliminary announcement does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

The statement of comprehensive income, the statement of changes in equity, the balance sheet and the cash flow statement have been extracted from the Company's financial statements for the year ended 6 February 2011 upon which the auditors' opinion is unqualified and does not include any statement under section 498(2) or 498(3) of the Companies Act 2006. Those financial statements have not yet been delivered to the Registrar.

 

3 Earnings per share

Basic earnings per share

The calculation of basic earnings per share year ended 6 February 2011, was based on the profit attributable to ordinary shareholders of £499,978 (2010: £113,562) and a weighted average number of ordinary shares outstanding of 14,012,123 (2010: 14,012,123). No shares were issued in 2011 or 2010.

 

Diluted earnings per share

There were no potentially dilutive options in issue in 2011 and 2010 and consequently there is no difference between basic and diluted earnings per share.

 

4 Dividends

Details of the dividend payments made during the year are set out below

 

2011

2010

 

£

£

 

Dividend of 3.5p per share paid 26 June 2009

nil

490,424

 

 

5 Explanation of transition to Adopted IFRSs

As stated, in the accounting policies, these are the Company's first annual financial statements prepared in accordance with IFRS. In preparing its opening IFRS balance sheet and comparative information for the financial statements for the year ended 6 February 2011, the Company has adjusted amounts reported previously in financial statements prepared in accordance with UK GAAP.

IFRS 1 'First Time Adoption of International Financial Reporting Standards' - contains certain optional exemptions to assist companies in the transition to IFRS. The Company has elected to take the following exemptions:

IFRS 3 'Business Combinations' - advantage has been taken of the optional exception from full retrospective application of IFRS3, and consequently, this standard has not been applied to acquisitions made before 8 February 2009.

The details of how the transition from UK GAAP to IFRS has affected the Company's financial position and financial performance, are set out in the tables below. The adjustments have been required to comply with the following reporting standards:

IAS39 - derivatives are required to be included in the balance sheet at their fair value. This has resulted in the recognition of a liability at 9 February 2009 of £1,207,650, representing the fair value of the interest rate swaps in existence at that date. The results for the year ended 7 February 2010 have been reduced by £14,453, representing the increase in the fair value of the instruments in the year. A deferred tax asset has been recognised in relation to this liability.

 

IAS12 - previously under UK GAAP, there was no requirement to provide deferred tax, in respect of those assets, against which capital gains rollover relief had been claimed. Under IAS 12, deferred tax must be provided against the difference between the qualifying net book value of those assets and their reduced tax base cost. Accordingly, the deferred tax provision was increased by £194,250, as at 9 February 2009 and by a further £1,016,561 in the year ended 7 February 2010.

Notes (continued)

 

5 Explanation of transition to Adopted IFRSs (continued)

Reconciliation of equity

9 February 2009

7 February 2010

UK GAAP

Effect of

 transition to adopted IFRSs

Adopted IFRSs

UK GAAP

Effect of transition to adopted IFRSs

Adopted IFRSs

£

£

£

£

£

£

Non-current assets

 

Property, plant and equipment

 

29,661,798

-

29,661,798

39,513,792

-

39,513,792

Deferred tax asset

 

-

338,142

338,142

-

342,189

342,189

 

Current assets

 

Inventories

 

92,945

-

92,945

112,840

-

112,840

Trade and other receivables

 

1,205,298

-

1,205,298

1,130,180

-

1,130,180

Taxation receivable

 

-

-

-

97,382

-

97,382

Cash and cash equivalents

 

132,405

-

132,405

104,912

-

104,912

 

 

1,430,648

-

1,430,648

1,445,314

-

1,445,314

 

Total assets

 

31,092,446

338,142

31,430,588

40,959,106

342,189

41,301,295

 

 

Non-current liabilities

 

Borrowings

 

3,004,781

-

3,004,781

11,557,618

-

11,557,618

Deferred tax liabilities

 

588,000

194,250

782,250

561,000

1,210,811

1,771,811

 

Current liabilities

 

Trade and other payables

 

1,394,033

-

1,394,033

1,861,992

-

1,861,992

Borrowings

 

984,540

-

984,540

3,341,864

-

3,341,864

Income tax

 

2,140,818

-

2,140,818

-

-

-

Derivative financial instruments

 

-

1,207,650

1,207,650

-

1,222,103

1,222,103

 

Total liabilities

 

8,112,172

1,401,900

9,514,072

17,322,474

2,432,914

19,755,388

 

Net assets

 

22,980,274

(1,063,758)

21,916,516

23,636,632

(2,090,725)

21,545,907

 

Equity attributable to equity holders of the parent

 

Share capital

 

1,401,213

-

1,401,213

1,401,213

-

1,401,213

Share premium

 

9,743,495

-

9,743,495

9,743,495

-

9,743,495

Retained earnings

 

11,835,566

(1,063,758)

10,771,808

12,491,924

(2,090,725)

10,401,199

 

Total equity

 

22,980,274

(1,063,758)

21,916,516

23,636,632

(2,090,725)

21,545,907

 

Notes (continued)

5 Explanation of transition to Adopted IFRSs (continued)

Reconciliation of profit for 12 months ended 7 February 2010

 

 

 

 

 

 

 

UK GAAP

Effect of

 transition to

 Adopted IFRSs

Adopted IFRSs

 

 

£

£

£

Revenue

 

14,186,042

-

14,186,042

Cost of sales

 

(11,546,545)

-

(11,546,545)

 

Gross profit

 

2,639,497

-

2,639,497

Administrative expenses

 

(634,417)

-

(634,417)

Depreciation

 

(1,214,100)

-

(1,214,100)

 

Operating profit before net financing costs

 

790,980

-

790,980

Financial income

 

123

-

123

Financial expenses

 

(865,209)

-

(865,209)

Fair value movement on derivative

 

-

(14,453)

 

(14,453)

 

Profit / (loss) before tax

 

(74,106)

(14,453)

(88,559)

Taxation

 

1,214,635

(1,012,514)

202,121

 

Profit for the year

 

1,140,529

(1,026,967)

113,562

 

 

There are no material differences between the cash flow statement presented under Adopted IFRSs and the cash flow statement presented under UK GAAP.

 

6 The annual report for the period ended 6 February 2011 will be posted to Shareholders by 16 May 2011. The Annual General Meeting will be held at George Hotel, High Street, Wallingford, OX10 0BS on Wednesday 8 June 2011 at noon.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAKSFFFXFEFF
12
Date   Source Headline
26th Sep 20193:53 pmRNSCancellation of Admission to Trading on AIM
25th Sep 20194:41 pmRNSSecond Price Monitoring Extn
25th Sep 20194:35 pmRNSPrice Monitoring Extension
24th Sep 20195:45 pmRNSPeel Hotels
19th Sep 20194:30 pmRNSResult of AGM
13th Aug 20197:00 amRNSProposed Cancellation and Notice of AGM
6th Aug 20197:00 amRNSPublication of Accounts and Circular
5th Aug 20199:05 amRNSSecond Price Monitoring Extn
5th Aug 20199:00 amRNSPrice Monitoring Extension
5th Aug 20197:30 amRNSRestoration - Peel Hotels Plc
2nd Aug 20195:11 pmRNSFinal Results
29th Jul 20197:30 amRNSSuspension - Peel Hotels Plc
26th Jul 20195:43 pmRNSTemporary Suspension
18th Oct 20187:00 amRNSInterim Results
12th Sep 20183:05 pmRNSResult of AGM
31st Jul 20188:37 amRNSPublication of Report and Accounts
27th Jul 20187:00 amRNSFinal Results
26th Jul 20184:33 pmRNSChange of Registered Office
1st Feb 20189:02 amRNSHolding(s) in Company
27th Oct 20177:00 amRNSInterim Results
20th Sep 20177:00 amRNSRefinancing
23rd Aug 20175:51 pmRNSAGM Results
20th Jul 20177:00 amRNSFinal Results
11th Oct 20167:00 amRNSInterim Results
27th Jul 201610:03 amRNSAppointment of Non-Executive Director
22nd Jul 20169:46 amRNSAppointment of Non-Executive Director
1st Jun 20162:53 pmRNSResult of AGM
10th May 20167:00 amRNSDividend Payment
29th Apr 20167:00 amRNSFinal Results
4th Dec 20157:00 amRNSHolding(s) in Company
30th Sep 20157:00 amRNSInterim Results
18th Aug 201511:59 amRNSForm 8.5 (EPT/RI) - Sinclair IS Pharma PLC
3rd Jun 20154:59 pmRNSAGM Results
7th May 20157:00 amRNSDividend Payment
22nd Apr 20157:00 amRNSFinal Results
9th Oct 20147:00 amRNSInterim Results
1st Jul 20141:52 pmRNSAGM Results
15th May 20147:00 amRNSPreliminary Results
12th Dec 20131:42 pmRNSDirector/PDMR Shareholding
15th Oct 20137:00 amRNSInterim Results
10th Jul 20135:33 pmRNSAGM Results
5th Jun 20137:00 amRNSFinal Results
1st May 20131:22 pmRNSRefinancing
23rd Oct 20127:00 amRNSHalf Yearly Report
19th Oct 20127:00 amRNSDirectorate Change
8th Jun 20127:00 amRNSPreliminary Results
11th Apr 20127:00 amRNSIssue of Loan Notes
12th Oct 20117:00 amRNSInterim Results
29th Jul 201111:15 amRNSForm 8.5 (EPT/RI) - Minerva Plc
26th Jul 201112:03 pmRNSForm 8.5 (EPT/RI) - Holidaybreak Plc
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.