The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPlant Health Regulatory News (PHC)

Share Price Information for Plant Health (PHC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3.80
Bid: 3.80
Ask: 3.84
Change: 0.09 (2.43%)
Spread: 0.04 (1.053%)
Open: 3.80
High: 3.80
Low: 3.80
Prev. Close: 3.71
PHC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

24 Mar 2014 07:00

RNS Number : 9765C
Plant Health Care PLC
24 March 2014
 



 

 

24th March 2014

 

 

 PLANT HEALTH CARE PLC

PRELIMINARY RESULTS 2013

 

 

Plant Health Care (AIM / CISX: PHC.L), a leading provider of novel patent-protected biological products to the global agriculture markets, announces its preliminary results for the full year ended 31 December 2013.

 

 

Financial Highlights

 

- Revenues from continuing operations increased by 21% to $7.5m (2012: $6.2m)

- 52% growth in Harpin and Myconate sales to $3.8m (2012: $2.5m)

- 50% of sales derived from Harpin and Myconate (2012: 41%)

- Gross profit increased 44% to $5.2m (2012: $3.6m)

- Gross profit margin increased to 69.3% (2012: 58.2%)

 

 

Operational Highlights

 

- Completion of $20.3m fundraising in April 2013 to invest in the R&D function

- Discontinuation of exclusive Monsanto agreement, freeing us to enter agreements with other potential licencees

- Agreement with Arysta LifeScience in April 2013 to sell Harpin αβ in combination with certain Arysta products

- Positive indications and increased confidence in the potential of third-generation Harpins

- Cumulative Harpin αβ treated area exceeded 10m acres around the world

- Divestment of Netherlands subsidiary in November 2013

- Following a strategic review, we have retained Plant Health Care Mexico and will continue to operate this profitable subsidiary

- New, streamlined head office in North Carolina

 

 

Paul Schmidt, CEO, commented:

 

"2013 was a year of significant change for Plant Health Care. Following the successful completion of a $20.3m fundraising in April, the Board undertook a strategic review, which resulted in a streamlining and enhanced focus of the business with a substantial increase in R&D investment. Our head office was downsized and relocated to Raleigh, North Carolina, and we divested our Netherlands subsidiary. Our R&D efforts have produced very positive early indicators, particularly for third-generation Harpins, and we are receiving renewed interest from third parties in the possibilities of Myconate. With the creation of a Business Development function, we have enhanced our ability to take existing and future products to market and are starting to deliver new distribution and license agreements, which will drive increased sales. Our R&D team has a world-class level of competence and capabilities in Harpins, as well as in the broader field of plant response elicitors.

 

When I joined Plant Health Care a year ago, the business faced a number of strategic challenges. We have worked hard to overcome those and are now in a very strong position to increase our R&D and commercial efforts in 2014. The potential for Plant Health Care remains very exciting and the Board remains confident of the Company's core technology and the prospects for the business."

 

 

For further information, please contact:

 

Plant Health Care plc

Paul Schmidt, Chief Executive Officer Tel: +1 919 926 1600

 

Liberum Capital Limited (NOMAD)

Clayton Bush / Tom Bective Tel: +44 (0) 20 3100 2000

 

Powerscourt

Nick Dibden / Sophie Moate / Tessa Berry Tel: +44 (0) 20 7250 1446

 

 

About Plant Health Care plc: Plant Health Care plc ("Plant Health Care") is a leading provider of patent-protected biological products aimed at the agriculture industry that are environmentally beneficial. Through the commercialisation of these products, Plant Health Care is capitalising on current long-term trends toward natural systems and biological products for plant care and soil and water management.

 

 

 

Chairman's letter

 

Introduction

 

This has been a transformative year for Plant Health Care, as a new management team has moved forward rapidly with the implementation of the Group strategy announced last year; progress has been very encouraging. The Board is increasingly confident about the value of the Group's existing products and of its research portfolio. At the same time, historic issues have been encountered which, while now largely resolved, have hindered the rate of progress. However, I have been enormously impressed by the way the team has come together under the leadership of Paul Schmidt and huge strides have been made in turning Plant Health Care into a highly successful technology licensing business. Your Board considers that Plant Health Care is now a stable company, set for exciting growth over the coming years.

 

Market environment

 

Plant Health Care continues to enjoy a positive market environment. The agriculture sector as a whole has been buoyant now for several years and investor appetite is unabated to invest in the challenges of feeding a more populous and prosperous world in a sustainable manner. The imbalance of supply and demand for food continues to drive the search for increasing yields and we anticipate no change in this situation in the coming years.

 

Within the agriculture sector, the recent trend of increasing investment in 'biological products', the area in which Plant Health Care operates, continued in 2013. The major agrochemical companies are now devoting more resources to biological products and seeking partnerships with companies such as Plant Health Care in order to build their product pipelines. Moreover, as these companies improve their own ability to evaluate biological products, the quality of the dialogue we have with them about the potential of our products to improve crop yields has substantially improved.

 

Over the past year, we have continued to build confidence in our core technologies. Harpin αβ has now been applied on more than 10 million acres of crops around the world, with demand continuing to build in the field. We are finding additional uses for Harpin αβ, especially in mixtures with agrochemical products, such as in the recent agreement with Arysta LifeScience. These uses are set to drive increased sales in the coming years. The pipeline of potential distribution and/or license deals for Harpin αβ is substantially stronger than a year ago.

 

We are also excited about the potential for Myconate, which has had a very positive year in trials with several potential licensees.

 

Plant Health Care has improved its operational focus by exiting all non-core activities in Europe, with the successful divestment in November 2013 of its Netherlands subsidiary, together with all non-core activities from our other European operations. This leaves the Group with a European presence in the UK and Spain focused entirely on Harpin and Myconate-related activities.

 

Innovation

 

In research, the 2013 field trials confirmed the promise of several third-generation Harpin products. Substantial progress has been made in establishing laboratory and greenhouse screening techniques, although much remains to be done. With the size and activities of our research team building, we are very excited about the future with third-generation Harpins and with additional innovations from our new PREtec (Plant Response Elicitor technology) platform. Renewed interest in our research from major agrochemical players is also encouraging.

 

Board changes

 

The past year has seen significant change in the Board. As announced in last year's annual report, Sam Wauchope resigned in April 2013. John Brady stepped down as Chief Executive, also in April 2013, and subsequently left the Board in September. Also in September 2013, Steve Weaver, formerly Finance Director, stepped down from the Board and subsequently left the Group at the end of December. Dr. David Buckeridge, who had been a non-executive director since 2008, stepped down in September 2013.

 

Also as announced in last year's annual report, Paul Schmidt joined the Company as Chief Executive in April 2013 and Michael Higgins became a non-executive director in May 2013. Subsequently, James Ede-Golightly and Dr. Richard Webb joined the Board as non-executive directors in June and September 2013, respectively.

 

I am grateful for the contributions made by those directors who have left and I am very enthused by the range of skills that we have now assembled. The combination of corporate and investment experience with scientific research and business development skills is not only impressive in itself, but also essential to the Group achieving its objectives.

 

Future prospects

 

Paul Schmidt's new executive team is now largely in place. With the hiring of Jeff Hovey as Chief Financial Officer and the move of various operations from Pittsburgh to Raleigh, North Carolina, the new headquarters has been completed; this has also delivered a substantial reduction in costs. Business Development has been strengthened with the addition of Glen Donald, while Sales & Marketing activities have been consolidated under the leadership of Mike Cloutier. Resources devoted to research and development ("R&D"), under Dr. Zhongmin Wei in Seattle, have been doubled, in line with our plan. The new management team is a small but tightly-knit unit, focused on implementing a clear strategy.

 

An important step in 2013 was the launch of a 'Value Creation Plan', under which key managers are incentivised to maximise shareholder value over the coming years. Of particular note is that this plan only becomes of value to management once the share price exceeds 106p from April 2017.

 

Plant Health Care's new Board is now in place, with a good balance of industry and capital market skills. The Board is functioning well as a team and engaging actively to support management. Progress has also been made in reducing our central corporate costs, so that resources can be better devoted to generating shareholder value.

 

In April 2013, $20.3m was raised through a Placing and Subscription (the "fundraising") to support the strategic redirection of the Group. Following the fundraising, current forecasts indicate that cash reserves are sufficient to implement our strategy. Restructuring costs were higher than we had anticipated, but the issues of the past are now behind us.

 

Finally, I would like to thank my fellow directors and our advisers, our shareholders and our employees (both past and present) for their contributions and continuing support over the past year during a period of substantial change.

 

Dr. Christopher Richards

Chairman

24 March 2014

 

 

 

Strategic report

 

Business overview

 

Plant Health Care's products are aimed at the agriculture industry, through supply and distribution agreements with industry partners. These products deliver both environmental and economic benefits for the Group's customers and capitalise upon long-term trends towards natural systems and biological products to promote plant health and growth.

 

Our long-term vision remains to establish Plant Health Care as a highly profitable technology licensing business, embedded in the global agrochemical industry. This will be achieved by continuing to exploit the existing product platform, based on Harpin αβ and Myconate, whilst investing substantially in the creation of the next generation of Harpins.

 

As mentioned in the Chairman's letter, in April 2013, $20.3m was raised through a Placing and Subscription and a refocused strategy was adopted. Following the fundraising, there were also a number of operational issues which had to be addressed. These took more time and resources than had been anticipated. However, the Board is confident that the Group now has the people, technology and processes largely in place to deliver on our plan.

 

Most importantly, we have remained focused on the priorities set out at the time of the fundraising, which were to:

 

· invest in momentum;

· develop the Harpin platform; and

· build our licensing capability.

Key performance indicators ("KPIs")

 

The Group uses a range of performance measures to monitor and manage the business effectively. These are both financial and non-financial. The most significant relate to Group financial performance and to the Group's progress in proving and exploiting its key technologies.

 

The KPIs for financial performance include revenue, gross profit and margin, and operating profit/ loss. These KPIs indicate the volume of work the Group has undertaken, as well as the efficiency with which this work has been delivered.

 

The KPIs for financial performance for the year ended 31 December 2013, with comparatives for the year ended 31 December 2012, are set out below; these figures exclude sales attributable to the EU non-core business divested in November 2013.

 

2013

2012

Revenue ($'000)

7,455

6,199

Gross profit ($'000)

5,163

3,609

Gross profit margin (%)

69.3

58.2

Operating loss ($'000)

(6,946)

(6,514)

 

In addition, an important KPI is the increase in revenue achieved from the sale or exploitation of our core products and technology (the Harpin family of products and Myconate).

 

Core product sales

 

$'000

$'000

2013

2012

USA

2,169

528

Mexico

579

498

Europe

1,009

1,521

Total

3,757

2,547

 

 

The KPIs for non-financial performance relate to the Group's technologies and include the number and nature of contracts realised with partners, and progress along the mutually-agreed paths to commercial launch of products.

 

The Board continues to monitor the progress of its R&D expenditure. As each research project advances, specific progress is reported to the Board and costs against budget are monitored. We anticipate refining the KPIs for R&D as the project develops.

 

In addition, the Business Development activities of the Company are assessed against our success in developing specific evaluation and commercial arrangements with third parties for the exploitation of our core products.

 

Financial summary

 

A summary of the financial results for the twelve months to 31 December 2013, with comparatives for the previous financial year, is set out below:

 

 

 

2013

$'000

As restated (Note 13) 2012

$'000

Revenue

7,455

6,199

Gross Profit

5,163

3,609

Operating loss from continuing operations

(6,946)

(6,514)

(Loss)/profit on disposal of discontinued operations

(89)

7

Finance income (net)

37

57

Net loss for the year

(6,881)

(6,505)

Cash/liquid short-term investments at 31 December

20,549

7,705

 

Revenues from continuing operations in 2013 increased by 21% to $7.5m (2012: $6.2m). Sales were $3.8m, compared with $2.5m in 2012, for Harpin and Myconate, the balance being generated by our distribution businesses. The geographic distribution of sales was similar to the year before, with 32 per cent ("%") (2012: 39%) of sales originating from our European sales offices and 68% (2012: 61%) coming from Mexico and the United States.

 

Sales of Harpin and Myconate have increased as a percentage of total sales in the past year to 50% (2012: 41%). This trend is expected to continue in 2014 and accelerate as the Monsanto inventory overhang is liquidated by Direct Enterprises Inc. ("DEI").

 

The gross margin increased to 69% of sales in 2013, an improvement from 58% in 2012, as a result of an increased contribution from Harpin in the sales mix, as well as license/milestone payments.

 

Operating expenses increased to $12.1m from $10.1m. Of this increase, $2.1m related to restructuring costs. These costs relate principally to the severance costs of directors, the cost of closing the Pittsburgh office and associated staff severance costs, and the set-up of the new administrative head office in Raleigh.

 

Expenditure on R&D increased materially from $1.0m to $2.1m and this relates directly to the stated strategy of focused research on the next generation of Harpin products. In addition, we have set out in Note 6 the separate category of expenditure relating to Business Development, which was broadly flat year-on-year at $852,000 in 2013 (2012: $877,000). This relates to expenditures for field trials with customers and other costs relating to customer support, market research and the negotiation of commercial agreements. Unallocated corporate expenses have been reduced to $1.1m and the Board will continue to find ways of keeping these costs as low as practicable.

 

Review of 2013

 

Income from sales of Harpin and Myconate, including license/milestone payments, in 2013 hit a new high of $3.8m (2012: $2.5m), an increase of 52%. Growth of core product revenue in the USA was particularly encouraging, increasing to $2.17m from $0.53m in 2012. Cumulative Harpin αβ treated area has exceeded 10 million acres around the world, which is testimony to the value of the product to our customers. We have enhanced our ability to take existing and future products to market, with the creation of a Business Development function and by focusing our development and commercial resources on those projects which show most promise of earnings over the next three years. As a result, our pipeline of commercial opportunities has been reinforced and we are starting to deliver new distribution and license agreements which will drive increased sales.

 

In April 2013, we announced an agreement with Arysta LifeScience Corporation to sell Harpin αβ in combination with certain Arysta products for foliar applications in the USA and elsewhere. We are confident that this important agreement will lead to significant sales in 2014 and beyond. We are excited about the benefits of Harpin αβ in combination with certain agrochemical products for foliar applications and are seeing significant enhancements in yield from such combinations. We anticipate concluding further agreements of this type with other companies over time.

 

With respect to seed treatment, it became increasingly evident that an exclusive agreement signed with Monsanto in 2008 was serving as an impediment to the further development of Harpin αβ for this use. In July 2013, we concluded an agreement with Monsanto to terminate this contract and are now free to enter into agreements with other potential licensees. A number of companies have identified substantial yield increases from the inclusion of Harpin αβ in their seed treatment products and we expect to conclude an agreement with at least one of these over the coming months.

 

DEI continues to sell N-Hibit (Harpin αβ) for seed treatment in the USA, satisfying its customers' needs for an effective defence against nematodes and, in the process, consuming inventory that it previously purchased from Monsanto.

 

An encouraging development during the past year has been a renewed interest on the part of several companies in Myconate. The benefits of the product have been demonstrated in several crops over some years, but commercial exploitation on a large scale has remained elusive. We now believe that there is a reasonable prospect of concluding one or more commercial agreements for Myconate within the next 12 months.

 

Whilst, in the US, revenues derived from our core products increased to $2.17m from $0.53m in 2012, including license/milestone payments, there was a decline from $1.5m to $1.0m in core product sales through our European operations. This was largely due to lower than anticipated sales into South Africa, which we hope to recover in 2014. Our Mexican activities grew by almost 10% over 2012, with core product sales, which account for only approximately 15% of the total, growing by 16% to $580,000.

 

Also encouraging has been the continued interest and growth in sales of our core products outside of the USA. Notwithstanding a dip in 2013 sales in our European region, which was primarily due to unfavourable market conditions in South Africa, we are expanding our western European footprint into central and eastern Europe and have established a strong following for our products in certain markets in South Africa. Our business in Mexico continues to operate profitably with solid top and bottom line growth. A clear focus of our Business Development efforts is to establish a presence in the important markets of Brazil and Argentina.

 

Research and development

 

At the time of our fundraising in April 2013, we set out a plan to invest the majority of the proceeds in R&D to discover, evaluate and develop third-generation Harpin products. Over the past year, we have expanded the team under the leadership of our Chief Science Officer, Dr. Zhongmin Wei, based in Seattle. We are deploying in-house resources, as well as making extensive use of out-sourced activities where we cannot justify establishing our own facilities. The first year of this more intensive approach has given us increased confidence that the third generation of Harpins holds substantial promise. Field trials in 2013 were very encouraging and indicated that several of our candidate new products are likely to result in yield increases significantly greater than those we observe with Harpin αβ. We continue to synthesise and test further third-generation Harpin products and to develop additional and alternative screening methodologies which will, we believe, result in an accelerated and more effective screening process.

 

Plant Health Care has established a world-class level of competence and capability, not only with respect to Harpins, but in the field of plant response elicitors in general. Recognising this, an important development in 2013 was the introduction of the 'PREtec' platform, which comprises the entire Plant Response Elicitor technology platform of Plant Health Care. It is clear that we have the innovative ability to continue to develop this platform beyond the third-generation Harpin products and, as such, we have initiated activities in this area.

 

One of the targets for research has been to develop a commercially suitable liquid formulation of Harpin αβ, as this form of product is desired by certain segments of the market. However, the technical challenges are proving to be substantial. These formulation constraints are caused primarily by the structure of the Harpin αβ molecule and are not expected to apply to the new generation of Harpins under development. We continue to explore various novel approaches to developing a liquid formulation of Harpin αβ and will take decisions on this research area during 2014.

 

Transformation

 

As part of our transformation to a more streamlined and focused business, we divested our Netherlands subsidiary to local management in November 2013. As part of this divestment, we retained all rights to our core products (Harpin and Myconate) and continue to invest in developing and distributing these products in Europe from locations in the UK and Spain. After pursuing various options for divestiture of Plant Health Care Mexico, we have decided to retain and continue to operate this profitable subsidiary.

 

In 2013, we created a new headquarters for Plant Health Care in Raleigh, North Carolina, where a smaller but more effective team has been assembled. We have established tighter business processes and controls in line with best industry practices. We have taken steps to integrate and support those parts of the Plant Health Care organisation that previously operated in a rather isolated and autonomous manner.

 

The Board remains confident of Plant Health Care's core technology and the prospects for the business.

 

Principal risks and uncertainties

 

There are a number of potential risks and uncertainties which have been identified within the business which could have a material impact on the Group's longer-term performance. The key areas of risk identified by the Board are summarised below:

 

Liquidity risk

The Group manages liquidity risk by maintaining adequate reserves and banking facilities, by reference to continuously monitored forecast and actual cash flows. As part of its monitoring, the Group ensures that the financial liabilities due to be paid can be met by existing cash and cash equivalents. Cash equivalents are composed of short-term investment grade securities and are readily marketable and convertible to cash. The Group does not currently generate sufficient cash from its operations to meet its annual funding needs. However, the Company is well funded due to an equity placement in April 2013 and is able to meet its obligations.

 

Technology and commercialisation risk

There are technology and commercialisation risks associated with the Group's proprietary products and its partners. If the Group's key technologies do not perform as well as anticipated or are not received as favourably as forecasted in the marketplace, the Group's financial results would be adversely affected. To mitigate this risk, the Group has prioritised its strategic focus on a select group of partnerships and has worked closely with key existing and potential partners to continue to review, evaluate and improve its technologies to ensure continued innovation and commercial viability.

 

Credit risk

Inability to collect on the Group's trade receivables would result in bad debt expense or legal costs, which would adversely affect the Group's financial results. The Group has addressed this risk by utilising a formal credit policy, monitoring and restricting further shipments to customers with overdue payments, and holding monthly credit review meetings.

 

Group oversight

The Group is dependent on a small management team. The result is a risk that the departure of key members of the management team may result in the Group's inability to adequately perform against its strategic plan. This could adversely impact the Group's financial performance. To address this, the Group has an active Board of directors, which meets a minimum of six times each year to discuss all aspects of the Group's performance and strategy.

 

Financial instruments

The Group uses various financial instruments, including equity, cash, short-term investments of investment grade notes and bonds, and items such as trade receivables and trade payables that arise directly from its operations.

 

On behalf of the Board

 

 

Paul Schmidt

Chief Executive

24 March 2014

 

 

 

 

Consolidated statement of comprehensive income for the year ended 31 December 2013

Note

2013

$'000

As restated (Note 14)

2012

$'000

Revenue

3

7,455

6,199

 

Cost of sales

(2,292)

(2,590)

Gross profit

5,163

3,609

Research and development expenses

(2,079)

(1,024)

Business development expenses

(852)

(877)

Sales and marketing expenses

(3,474)

(4,505)

Administrative expenses

(3,606)

(3,717)

Restructuring expenses

4

(2,098)

-

Total administrative expenses

(5,704)

(3,717)

Operating loss

5

(6,946)

(6,514)

Finance income

7

38

61

Finance expense

7

(1)

(4)

Loss before tax

(6,909)

(6,457)

Income tax expense

8

117

(55)

Net loss from continuing operations

(6,792)

(6,512)

(Loss)/profit of discontinued operations, net of tax

14

(89)

7

Loss for the year

(6,881)

(6,505)

Other comprehensive income:

Items which will or may be reclassified to profit or loss:

Exchange difference on translation of foreign operations

(2)

140

 

Total comprehensive loss for the year

(6,883)

(6,365)

Net loss attributable to:

Owners of the parent

(6,902)

(6,443)

Non-controlling interest

19

68

(6,881)

(6,365)

Total comprehensive loss attributable to:

Owners of the parent

(6,902)

(6,433)

Non-controlling interest

19

68

(6,883)

(6,365)

Basic and diluted loss per share

9

$(0.11)

$(0.12)

Basic and diluted loss per share from continuing operations

 

9

$(0.11)

$(0.12)

 

 

 

Consolidated statement of financial position at 31 December 2013

Note

2013

$'000

2012

$'000

Assets

Non-current assets

Intangible assets

10

3,004

3,252

Property, plant and equipment

276

235

Trade and other receivables

11

316

156

Total non-current assets

3,596

3,643

Current assets

Inventories

2,510

1,729

Trade and other receivables

11

3,170

3,477

Investments

11,054

4,204

Cash and cash equivalents

9,495

3,501

Total current assets

26,229

12,911

Total assets

29,825

16,554

Liabilities

Current liabilities

Trade and other payables

12

3,034

2,327

Borrowings

13

9

12

Provisions

-

-

Total current liabilities

3,043

2,339

Non-current liabilities

Trade and other payables

153

-

Borrowings

34

48

Provisions

-

75

Total non-current liabilities

187

123

Total liabilities

3,230

2,462

Total net assets

26,595

14,092

Share capital

1,215

952

Share premium

70,206

50,624

Reverse acquisition reserve

10,548

10,548

Share-based payment reserve

2,556

2,780

Foreign exchange reserve

(582)

(580)

Retained earnings

(57,348)

(50,502)

26,595

13,822

Non-controlling interests

-

270

Total equity

26,595

14,092

 

 

 

 

 

Consolidated Statement of Changes in Equity at 31 December 2013

Share capital

$'000

Share premium

$'000

Reverse acquisition reserve

$'000

Share-based

payment reserve

$'000

Foreign

exchange

reserve

$'000

Retained earnings

$'000

Total $'000

Non-controlling interests $'000

Total equity $'000

Balance at 1 January 2012

949

50,476

10,548

2,610

(720)

(43,929)

19,934

202

20,136

Loss for year

-

-

-

-

-

(6,573)

(6,573)

68

(6,505)

Exchange difference arising on translation of foreign operations

-

-

-

-

140

-

140

-

140

Total comprehensive income

-

-

-

-

140

(6,573)

(6,433)

68

(6,365)

Shares issued

1

88

-

-

-

-

89

-

89

Share-based payments

-

-

-

170

-

-

170

-

170

Options exercised

2

60

-

-

-

-

62

-

62

Balance at 31 December 2012

952

50,624

10,548

2,780

(580)

(50,502)

13,822

270

14,092

Loss for year

-

-

-

-

-

(6,900)

(6,900)

19

(6,881)

Exchange difference arising on translation of foreign operations

-

-

-

-

(2)

-

(2)

(2)

Total comprehensive income

-

-

-

-

(2)

(6,900)

(6,902)

19

(6,883)

Shares issued

263

20,207

-

-

-

-

20,470

-

20,470

Placement costs

-

(641)

-

-

-

-

(641)

-

(641)

Share-based payments

-

-

-

(224)

-

-

(224)

-

(224)

Options exercised

-

16

-

-

-

-

16

-

16

Purchase of minority interest

-

-

-

-

-

54

54

(289)

(235)

Balance at 31 December 2013

1,215

70,206

10,548

2,556

(582)

(57,348)

26,595

-

26,595

 

 

 

Consolidated Statement of Cash Flows for the year ended 31 December 2013

 

Note

2013

$'000

2012

$'000

Cash flows from operating activities

Loss for the year

(6,881)

(6,505)

Adjustments for:

Depreciation

108

152

Amortisation of intangibles

10

273

275

Share-based payment (credit)/expense

(224)

170

Finance income

7

(38)

(84)

Finance expense

7

1

4

Income taxes (credit)/expense

(117)

55

Increase in trade and other receivables

(117)

(477)

Decrease/(increase) in finance lease receivables

-

535

Loss on sale of discontinued operations, net of tax

185

-

Loss on disposal of fixed assets

43

-

Increase in inventories

(1,166)

(9)

(Decrease)/increase in trade and other payables

1,826

(438)

Decrease in provisions

(75)

(254)

Income taxes paid

(69)

(131)

Net cash used in operating activities

 

(6,251)

 

(6,707)

Investing activities

Purchase of property, plant and equipment

(278)

(156)

Expenditure on externally-acquired intangible assets

10

(25)

(22)

 

Disposal of discontinued operations, net of cash

14

(252)

400

Finance income

7

38

84

Purchase of investments

(24,765)

(1,980)

Sale of investments

17,915

2,656

Net cash provided by investing activities

(7,367)

982

Financing activities

Interest paid

7

(1)

(4)

Issue of ordinary share capital

19,829

89

Exercise of options

16

62

Increase in borrowings

-

61

Purchase of minority shares

(235)

-

Repayment of borrowings

(17)

(11)

Net cash provided by financing activities

19,592

197

Net increase/(decrease) in cash and cash equivalents

5,974

 

(5,528)

Effects of exchange rate changes on cash

and cash equivalents

20

123

Cash and cash equivalents at beginning of period

3,501

8,906

Cash and cash equivalents at end of period

9,495

3,501

 

 

 

 

Notes forming part of the Group financial statements for the year ended 31 December 2013

 

1. Annual Report

 

The financial information set out in this document does not constitute the Company's statutory accounts for 2012 or 2013. Statutory accounts for the years ended 31 December 2012 and 31 December 2013 have been reported on by the Independent Auditor. The Independent Auditor's Reports on the Annual Report and Financial Statements for each of 2012 and 2013 were unqualified and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

Statutory accounts for the year ended 31 December 2012 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 December 2013 will be delivered to the Registrar in due course and will be posted to shareholders shortly, and thereafter will be available from the Company's registered office at The Broadgate Tower, 20 Primrose Street, London EC2A 2RS and from the Company's website www.planthealthcare.com

 

The financial information set out in these preliminary results has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The accounting policies adopted in these preliminary results have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the period ended 31 December 2013. The principal accounting policies adopted are unchanged from those used in the preparation of the statutory accounts for the period ended 31 December 2012. New standards, amendments and interpretations to existing standards, which have been adopted by the Group have not been listed, since they have no material impact on the financial statements.

 

2. Accounting Policies

Reporting currency

The financial statements are presented in US dollars. The directors believe that it is appropriate to use US dollars as the presentational currency for reporting, since the majority of the Group's transactions are conducted in that currency. The exchange rate used to convert British Pounds to US Dollars at 31 December 2013 was 1.6488 and the average exchange rate for the year was 1.6321.

 

Basis of preparation

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively "IFRSs") issued by the International Accounting Standards Board ("IASB") as adopted by the European Union and those parts of the Companies Act 2006 which apply to companies preparing their financial statements under IFRSs.

 

The principal accounting policies are set out below. The policies have been applied consistently to all the years presented and on a going concern basis.

 

Standards, amendments and interpretations to published standards effective in 2013 adopted by the Group

 

A number of new and amended standards have become effective since the beginning of the year. None of the new amendments are expected to materially affect the Group.

 

Standards, amendments and interpretations to published standards not yet effective

 

There are a number of new standards and amendments to and interpretations of existing standards which have been published and are not yet mandatory and which the Company has decided not to adopt early.

 

Basis of consolidation

On 6 July 2004, Plant Health Care plc became the legal parent company of Plant Health Care, Inc. in a share-for-share transaction. The former shareholders of Plant Health Care, Inc. became the majority shareholders of Plant Health Care plc. Further, the continuing operations and executive management of Plant Health Care plc were those of Plant Health Care, Inc.

 

This combination was accounted for as a reverse acquisition with Plant Health Care, Inc., the legal acquiree, being treated as the acquirer. Under this method, the assets and results of Plant Health Care plc were combined with the assets, liabilities and results of Plant Health Care, Inc. from the date of combination. There was no adjustment to the carrying values of the assets and liabilities in Plant Health Care, Inc. to reflect their fair value at the date of combination. No goodwill arose on this combination.

 

Where the Company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary. The consolidated financial statements present the results of the Company and its subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

 

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the consolidated statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 

From 1 January 2010, the total comprehensive income of non-wholly-owned subsidiaries is attributed to owners of the parent and to the non-controlling interests in proportion to their relative ownership interests. Before this date, unfunded losses in such subsidiaries were attributed entirely to the Group. In accordance with the transitional requirements of IAS 27 (2008), the carrying value of non-controlling interests at the effective date of the amendment has not been restated.

 

Revenue

Revenue comprises sales of goods to external customers and revenues generated through the commercialisation of the Group's technology (fee income). Sales of goods to external customers are at invoiced amount less value added tax or local taxes on sales and are recognised at the point that the customer takes legal title to the goods sold. For sales of goods that are subject to bill and hold arrangements this means:

 

Ø the goods are complete and ready for delivery;

Ø the goods are separately identified from the Group's other inventory and are not used to fulfil any other orders; and

Ø the customer has requested that the goods not be delivered.

 

Non-refundable license (fee) income is recognised when the Group has no remaining obligations to perform under a non-cancellable contract which permits the user to act freely under the terms of the agreement and the collection of the resulting receivable is reasonably assured.

 

Goodwill

Goodwill is measured as the excess of the cost of an acquisition over the net fair value of the identifiable assets, liabilities and contingent liabilities, plus any direct costs of acquisition.

 

Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to administrative expenses in the consolidated statement of comprehensive income. The Company performs annual impairment tests for goodwill at the financial year-end.

 

Other intangible assets

Externally-acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their useful economic lives. The amortisation expense is included within administrative expenses in the consolidated statement of comprehensive income.

 

Intangible assets are recognised on business combinations if they are separable from the acquired entity or give rise to contractual or other legal rights, and are initially recognised at their fair value.

 

Expenditures on internally-developed intangible assets (development costs) are capitalised if it can be demonstrated that:

Ø it is technically feasible to develop the product for it to be sold;

Ø adequate resources are available to complete the development;

Ø there is an intention to complete and sell the product;

Ø the Group is able to sell the product;

Ø sale of the product will generate future economic benefits; and

Ø expenditure on the project can be measured reliably.

 

Capitalised development costs are amortised over the periods of the future economic benefit attributable to the asset. The amortisation expense is included within administrative expenses in the consolidated statement of comprehensive income.

 

Development expenditure not satisfying the above criteria and expenditure on the research phase of internal projects are recognised in profit or loss.

 

The significant intangibles recognised by the Group and their estimated useful economic lives are as follows:

 

Licenses - 12 years

Registrations - 5-10 years

 

Impairment of goodwill and other intangible assets

Impairment tests on goodwill are undertaken annually at the financial year-end. Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount (that is the higher of value in use and fair value less costs to sell), the asset is written down accordingly.

 

Impairment charges are included within administrative expenses in the consolidated statement of comprehensive income. An impairment loss recognised for goodwill is not reversed.

 

Foreign currency

Foreign currency transactions of individual companies are translated into the individual company's functional currency. Any differences are recognised in profit or loss.

 

On consolidation, the results of operations that have a functional currency other than US dollars are translated into US dollars at rates approximating to those ruling when the transactions took place. Statements of financial position are translated at the rate ruling at the end of the financial period. Exchange differences arising on translating the opening net assets at opening rate and the results of operations that have a functional currency other than US dollars at average rate are included within "other comprehensive income" in the consolidated statement of comprehensive income and taken to the foreign exchange reserve within capital and reserves.

 

Exchange differences recognised in profit or loss in Group entities' separate financial statements on the translation of long-term monetary items forming part of the Group's net investment in the overseas operation concerned are reclassified to other comprehensive income and accumulated in the foreign exchange reserve on consolidation.

 

Financial instruments

Trade receivables collectible within one year from date of invoicing are recognised at invoice value less provision for amounts the collectibility of which is uncertain. Trade receivables collectible after more than one year from date of invoicing are initially recognised at fair value, and subsequently carried at amortised cost using the effective interest rate method, less provision for impairment.

 

Investments comprise short-term investments in notes and bonds having investment grade ratings. These assets are actively managed and evaluated by key management personnel on a fair value basis in accordance with a documented investment strategy. They are carried at fair value as determined by quoted prices on active markets, with changes in fair values recognised through profit or loss.

 

Cash and cash equivalents comprise cash on hand, demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to insignificant risk of changes in value.

 

Trade and other payables are initially recognised at fair value and subsequently carried at amortised cost using the effective interest method.

 

Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. The Group's ordinary shares are classified as equity instruments.

 

Employee benefits

The Group maintains a number of defined contribution pension schemes for certain of its employees; the Group does not contribute to any defined benefit pension schemes. The amount charged to profit or loss represents the employer contributions payable to the schemes for the financial period.

 

The expected costs of all short-term employee benefits, including short-term compensated absences, are recognised during the period the employee service is rendered.

 

Equity share-based payments

Share-based payments issued to employees include share options and stock awards under a long-term incentive plan and value creation plan. Equity-settled share-based payments are measured at fair value (excluding the effect of non-market-based vesting conditions) at the date of grant. The fair value determined at the date of grant is recognised as an expense with a corresponding increase in equity on a straight-line basis over the vesting period, based on the Company's estimate of the shares that will eventually vest and be adjusted for the effect of non-market-based vesting conditions.

 

Leased assets: lessee

Where assets are financed by leasing agreements that give rights approximating to ownership (finance leases), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable over the term of the lease. The corresponding lease commitments are shown as amounts payable to the lessor. Depreciation on the relevant assets is recognised in profit or loss.

 

Lease payments are analysed between capital and interest components. The interest element of the payment is charged to income over the period of the lease and is calculated so that it represents a constant proportion of the balances of capital repayments outstanding. The capital element reduces the amounts payable to the lessor.

 

All other leases are treated as operating leases. Their annual rentals are charged to income on a straight-line basis over the lease term.

 

Property, plant and equipment

Items of property, plant and equipment are initially recognised at cost. Cost includes the purchase price and costs directly attributable to bringing the asset into operation. Depreciation is provided to write off the cost, less estimated residual values, of all property, plant and equipment over their expected useful lives. It is calculated at the following rates:

 

Production machinery - 10 - 20% per annum

Office equipment - 20 - 33% per annum

Vehicles - 20% per annum

 

Inventories

Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost comprises all costs of purchase and all other costs of conversion.

 

Deferred tax

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the balance sheet differs from its tax base, except for differences on:

 

Ø the initial recognition of goodwill;

Ø the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting nor taxable profit; and

Ø investments in subsidiaries and jointly-controlled entities where the Group is able to control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

 

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the difference can be utilised.

 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the end of the financial period and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).

 

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and when they relate to income taxes levied by the same tax authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the end of the financial period and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).

 

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and when they relate to income taxes levied by the same tax authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

Provisions

Provisions are recognised for liabilities of uncertain timing or amount that have arisen as a result of past transactions and are discounted at a pre-tax rate reflecting current market assessments of the time value of money and the risks specific to the liability.

 

 

3. Revenue

 

Revenue arises from:

2013

$'000

As restated

Note 13

2012

$'000

Core products

4,997

2,547

Non-core products

2,458

3,652

Total

7,455

6,199

 

4. Restructuring Costs

Exceptional items in the year ended 31 December 2013 were $2,098,000. These expenses represented severance payments, relocation costs and other expenses of $1,705,000, $282,000 and $111,000, respectively.

 

During 2013, the Group rearranged its expense categories to better align with the Group's objectives going forward. In particular, the Research and Development and Business Development functions were separated into two distinct expense classifications. This was done to create a more focused effort to perform critical functions in order to go from research to commercialisation of a product in the most efficient manner.

 

5. Operating Loss

 

Note

2013

$'000

2012

$'000

Operating loss is arrived at after charging/(crediting):

 

Share-based payment (credit)/charge

6

(224)

170

Depreciation

108

152

Amortisation of intangibles

10

273

275

Operating lease expense

443

356

Loss on disposal of property, plant and equipment

43

-

Foreign exchange (gains)/losses

(28)

15

Auditor's remuneration:

Fees payable to the Company's auditor and its associates for the audit of the Company's annual accounts

61

 

 

60

Fees payable to the Company's auditor and its associates for other services:

Audit of the Company's subsidiaries

28

 

 

27

Total auditor's remuneration

89

87

 

 

6. Segment information

The Group views, manages and operates its business according to geographical segments. Revenue is generated from the sale of agricultural products across all geographic segments.

 

 

2013

 

 

USA

$'000

 

 

Mexico

$'000

 

 

Europe

$'000

 

 

Elimination

$'000

 

 

Total

$'000

 

Revenue*

 

 

Core product sales

2,169

579

1,009

-

3,757

 

Non-core product sales

72

2,791

2,464

-

5,327

 

Inter-segment sales

1,274

-

540

(1,814)

-

 

Total revenue

3,515

3,370

4,013

(1,814)

9,084

 

 

Discontinued operations

-

-

(1,629)

-

(1,629)

 

 

Group consolidated revenue

3,515

3,370

2,384

(1,814)

7,455

 

 

Research and development

(2,079)

-

-

-

(2,079)

 

Business development

(852)

-

-

-

(852)

 

Sales and marketing

(1,624)

(970)

(880)

-

(3,474)

 

Administration

(1,615)

(292)

(186)

-

(2,093)

 

Restructuring

(2,098)

-

-

(2,098)

 

 

Depreciation

(47)

(33)

(28)

-

(108)

 

Amortisation

(255)

-

(18)

-

(273)

 

 

Segment operating profit/ (loss)

 

(6,046)

 

429

 

(178)

 

(19)

 

(5,814)

 

 

Corporate expenses **:

 

Wages and professional fees

(877)

 

Administration expenses

(255)

 

 

Operating loss

(6,946)

 

 

Finance income

38

 

Finance expense

(1)

 

Loss before tax and discontinued operations

(6,909)

 

 

* Revenue from one customer totals $1,200,000 or 16.1%, of the Group's revenue. This license revenue is included in Core product sales within the US segment.

** These amounts represent public company expenses for which there is no reasonable basis by which to allocate the amounts across the Group's segments.

 

Other segment information:

 

 

 

USA

$'000

 

 

Mexico

$'000

 

 

Europe

$'000

 

Unallocated/

Eliminations

$'000

 

 

Total

$'000

 

 

 

 

 

 

Segment assets

23,874

1,918

4,033

-

29,825

 

Segment liabilities

2,653

207

370

-

3,230

 

Capital expenditure

232

46

-

-

278

 

Non-cash expenses:

Depreciation

45

34

5

24

108

Amortisation

255

-

18

-

273

Share-based payment

(308)

53

48

(17)

(224)

 

 

 

2012 - as restated (Note 14)

 

 

USA

$'000

 

 

Mexico

$'000

 

 

Europe

$'000

Elimination

$'000

 

 

Total

$'000

 

Revenue

 

 

Core product sales

528

498

1,521

-

2,547

 

Non-core product sales

170

2,594

2,440

-

5,204

 

Inter-segment sales

1,230

16

-

(1,246)

-

 

Total revenue

1,928

3,108

3,961

(1,246)

7,751

 

 

Discontinued operations

-

-

(1,552)

-

(1,552)

 

 

Group consolidated revenue

1,928

3,108

2,409

(1,246)

6,199

 

 

Research and development

(1,024)

-

-

-

(1,024)

 

Business development

(877)

-

-

-

(877)

 

Sales and marketing

(2,792)

(900)

(813)

-

(4,505)

 

Administration

(839)

(250)

(107)

-

(1,196)

 

 

 

 

 

 

 

Depreciation

(83)

(29)

(40)

-

(152)

 

Amortisation

(259)

-

(16)

-

(275)

 

 

Segment operating profit/ (loss)

 

(5,090)

377

285

8

(4,420)

 

 

 

 

Corporate expenses*

 

Wages and professional fees

(1,716)

 

Administrative expenses

(378)

 

 

Operating loss

(6,514)

 

 

Finance income

61

 

Finance expense

(4)

 

Loss before tax and discontinued operations

(6,457)

 

 

* These amounts represent public company expenses for which there is no reasonable basis by which to allocate the amounts across the Group's segments.

 

 

Other segment information:

 

 

USA

$'000

 

 

Mexico

$'000

 

 

Europe

$'000

 

Unallocated/

Eliminations

$'000

 

 

 

 

Total

$'000

 

 

 

Segment assets

11,362

1,700

3,492

-

16,554

Segment liabilities

1,540

388

534

-

2,462

Capital expenditure

 67

1

88

-

156

Non-cash expenses:

Depreciation

83

29

40

-

152

Amortisation

258

-

17

-

275

Share-based payment

724

25

12

61

170

 

Segment assets include all operating assets used by a segment and consist principally of operating cash, receivables, inventories, property, plant and equipment and intangible assets, net of allowances and provisions. Segment liabilities include all operating liabilities and consist principally of trade payables and accrued liabilities.

 

 

All material non-current assets are located in the USA.

 

 

7. Finance information and expense

 

 

 

2013

$'000

As restated

Note 14

2012

$'000

Finance income

Interest on deposits and investments

38

61

Finance expense

Interest on finance leases

(1)

(4)

 

 

8. Tax expense

 2013

 $'000

 2012

 $'000

Current tax as profit for the year

43

7

Deferred tax - origination and reversal of timing differences

(160)

48

Total tax expense

(117)

55

 

 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK applied to profits for the year are as follows:

 

 2013

 $'000

 2012

 $'000

Loss before tax - continuing operations

(6,909)

(6,457)

(Loss)/profit before tax - discontinued operations

(89)

7

(6,998)

(6,450)

Expected tax credit based on the standard rate of corporation tax in the UK of 23.25% (2012: 24.5%)

(1,625)

(1,580)

Disallowable expenses

10

28

Share-based payment expense per accounts

(52)

41

Share-based payment expense per tax returns

(2)

(6)

Losses available for carryover

1,717

1,507

Losses utilised in the year

(13)

(2)

Amortisation of intangibles

(73)

14

Other temporary differences

81

5

Movement in deferred tax

(160)

48

Actual tax charge for the year

(117)

55

 

At 31 December 2013, the Group had a potential deferred tax asset of $19,649,000, which includes tax losses available to carry forward of $18,318,000 (being actual federal, foreign and state losses of $65,836,000) arising from historical losses incurred and other timing differences of $1,331,000.

 

Deferred tax liability / (asset)

 Deferred taxation

 $'000

At 1 January 2013

137

Credited to the profit and loss account

(160)

At 31 December 2013

(23)

 

The deferred tax liability / (asset) comprises sundry timing differences.

 

9. Loss per share

 

Basic loss per ordinary share has been calculated on the basis of the loss for the year of $6,881,000 (2012: loss of $6,505,000) and the weighted average number of shares in issue during the period of 65,598,377 (2012: 53,261,442). Basic loss per share from continuing operations has been calculated with a numerator of $6,792,000 loss (2012: $6,512,000 loss) and basic earnings per share from discontinued operations has been calculated with a numerator of $(89,000) loss for 2013 (2012: profit of $7,000). The weighted average number of shares used in the above calculation is the same as for total basic loss per ordinary share. Equity instruments of 8,174,421 (2012: 3,434,500), which includes share options, LTIPs and the Value Creation Plan, that could potentially dilute basic earnings per share in the future have been considered but not included in the calculation of diluted earnings per share because they are anti-dilutive for the periods presented. This is due to the Group incurring a loss on continuing operations for the year.

 

10. Intangible assets

 

 

Goodwill

$'000

Licenses and registrations

$'000

Trade name and customer relationships

$'000

Total

$'000

Cost

Balance at 1 January 2012

1,620

3,295

159

5,074

Additions - externally acquired

-

22

-

22

Balance at 31 December 2012

1,620

3,317

159

5,096

Additions - externally acquired

-

25

-

25

Balance at 31 December 2013

1,620

3,342

159

5,121

Accumulated amortisation

Balance at 1 January 2012

-

1,410

159

1,569

Amortisation charge for the year

-

275

-

275

Balance at 31 December 2012

-

1,685

159

1,844

Amortisation charge for the year

-

273

-

273

Balance at 31 December 2013

-

1,958

159

2,117

Net book value

At 31 December 2012

1,620

1,632

-

3,252

At 31 December 2013

1,620

1,384

-

3,004

 

The intangible asset balances have been tested for impairment using discounted budgeted cash flows, a pre-tax discount rate of 18% (2012:18%) and performance projections over five years with residual growth assumed at 0%.

 

Goodwill

Goodwill comprises of a net book value of $1,432,000 related to the 2007 acquisition of the assets of Eden Bioscience and $188,000 related to an acquisition of VAMTech LLC in 2004. The entire amount is allocated to Harpin, a cash generating unit within the USA segment. No impairment charge is considered necessary, and no reasonable possible change in key assumptions used would lead to an impairment in the carrying value of goodwill.

 

Licenses and registrations

These amounts represent the cost of licenses and registrations acquired in order to market and sell the Group's products internationally across a wide geography. These amounts are amortised evenly according to the straight-line method over the term of the license or registration. Impairment is reviewed and tested according to the method expressed above. Licenses and registrations have a weighted average remaining amortisation period of five years.

 

11. Trade and other receivables

2013

$'000

2012

$'000

Current:

Trade receivables

2,981

3,053

Less: provision for impairment

(12)

(76)

Trade receivables, net

2,969

2,977

Other receivables and prepayments

201

500

Lease receivable

-

-

Current trade and other receivables

3,170

3,477

Non-current:

Trade receivables

316

156

Less: provision for impairment

-

-

Non-current trade and other receivables

316

156

3,486

3,633

 

The trade receivable current balance represents trade receivables with a due date for collection within a one-year period. The trade receivable non-current balance represents the present value of trade receivables with a collection period that exceeds one year.

 

Movements on the provision for impairment of trade receivables are as follows:

 

2013

$'000

2012

$'000

Balance at the beginning of the year

76

1,537

Provided

-

4

Receivables written off as uncollectible

(34)

(1,506)

Unused amounts reversed

(35)

(25)

Foreign exchange

5

66

Balance at the end of the year

12

76

 

The gross value of trade receivables for which a provision for impairment has been made is $53,000 (2012: $130,788).

 

The maximum exposure to credit risk at the reporting date is the fair value of each class of receivables set out above.

 

The following is an analysis of the Group's trade and other receivables, both current and non-current, identifying the totals of trade and other receivables which are not yet due and those which are past due but not impaired.

 

2013

$'000

2012

$'000

Current

3,332

3,102

Past due:

Up to 30 days

138

151

31 to 60 days

-

138

61 to 90 days

-

185

Greater than 90 days

26

57

Total

3,486

3,633

 

The main factors used in assessing the impairment of trade receivables are the age of the balances and the circumstances of the individual customer.

 

 

12. Trade and other payables

 

2013

$'000

2012

$'000

Current:

Trade payables

425

685

Accruals

786

1,384

Restructuring costs

1,651

-

Deferred income

68

7

Taxation and social security

82

88

Income tax liability

22

26

Deferred tax liability

-

137

3,034

2,327

Non-current:

Trade and other payables

153

-

3,187

2,327

13. Borrowings

 

(a) Current borrowings

 

2013

$'000

2012

$'000

Finance leases

9

12

 

(b) Non-current borrowings

 

2013

$'000

2012

$'000

Finance leases

34

48

Finance lease obligations are secured by retention of title to the relevant equipment and vehicles.

 

 

(c) Due date for payment:

 

The contractual maturity of the Group's financial liabilities on a gross basis is as follows:

 

Trade and other payables

 

Finance leases

2013

$'000

2012

$'000

2013

$'000

2012

$'000

In less than one year

2,862

2,069

9

12

In more than one year, but less than two years

153

 

-

34

 

48

3,015

2,069

43

60

 

 

14. Discontinued operations

 

In November 2013, the Group sold the 100% shareholding of its Netherlands business, which represents the only operation presented as discontinued operations for the year ended 31 December 2013. The consolidated statement of comprehensive income has been restated for the year ended 31 December 2012 to show the discontinued operation separately from continuing operations. The results of this business for the year ended 31 December 2013 and 2012 are shown under "Loss of discontinued operations, net of tax" in the consolidated statement of comprehensive income.

 

(a) Plant Health Care BV: profit on disposal

 

In November 2013, the Group sold the 100% shareholding of its Netherlands business.

 

The post-tax loss on disposal of discontinued operations was determined as follows:

 

2013

$'000

Cash received

-

Net assets disposed of:

Cash

252

Property, plant and equipment

86

Trade and other receivables

287

Inventory

385

Trade and other payables

(252)

Notes payable

(573)

185

Loss on disposal of discontinued operations

185

 

(b) The (loss)/profit of discontinued operations, net of tax, was determined as follows:

 

2013

$'000

2012

$'000

Year ended 31 December

Revenue

1,629

1,522

Expense other than finance costs

(1,533)

(1,545)

Loss on disposal of discontinued operations

(185)

-

(89)

7

Earnings per share from discontinued operations

2013

$

2012

$

Basic earnings per share

0.00

0.00

Diluted earnings per share

0.00

0.00

 

 

(c) Cash flows on discontinued operations

 

Cash flows attributable to operating, investing and financing activities of the above discontinued operations were as follows:

 

Year ended

31 December

2013

$'000

As restated

Year ended

31 December

2012

$'000

Operating inflows/(outflows)

270

(96)

Investing (outflows)/inflows

(252)

400

 

 

15. Cautionary statement

 

Plant Health Care has made forward-looking statements in this press release, including: statements about the market for and benefits of its products and services; financial results; product development plans; the potential benefits of business relationships with third parties; and business strategies. These statements about future events are subject to risks and uncertainties that could cause Plant Health Care's actual results to differ materially from those that might be inferred from the forward-looking statements. Plant Health Care can make no assurance that any forward-looking statements will prove correct.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DXGDXGSDBGSX
Date   Source Headline
22nd Apr 20247:00 amRNSApproval of Harpinαβ in Belgium
16th Apr 20247:00 amRNSPlant Health Care--China Distribution with AMVAC
4th Apr 20247:00 amRNSApproval of PHC68949 in Mexico
4th Mar 20241:55 pmRNSHolding(s) in Company
24th Jan 20244:27 pmRNSHolding(s) in Company
2nd Jan 20247:00 amRNSBrazil approves TEIKKOâ„¢
20th Dec 20237:00 amRNSBoard Changes and Grant of Options
19th Dec 20233:34 pmRNSHolding(s) in Company
30th Nov 20231:45 pmRNSHolding(s) in Company
28th Nov 20233:16 pmRNSHolding(s) in Company
27th Nov 20234:03 pmRNSHolding(s) in Company
27th Nov 20231:27 pmRNSHolding(s) in Company
24th Nov 20234:19 pmRNSDirector/PDMR Shareholding
24th Nov 202310:57 amRNSDirector/PDMR Shareholding
23rd Nov 20232:31 pmRNSHolding(s) in Company
22nd Nov 20237:00 amRNSTrading Update
31st Oct 20237:00 amRNSChange of Adviser
20th Oct 20237:00 amRNSHolding(s) in Company
3rd Oct 20236:28 pmRNSPlant Health Care PREtec Product with Agrii UK
28th Sep 20237:00 amRNSNew PREtec Products Announced
27th Sep 20237:00 amRNSUnaudited Interim Results
25th Sep 20237:00 amRNSPREtec Products Submitted for Regulatory Approval
31st Aug 20237:00 amRNSNotice of Results & Investor Presentation
18th Aug 20237:00 amRNSNew Product Regulatory Approval In Brazil
1st Aug 20237:00 amRNSApproval for Sale of Harpin aß Granted in Poland
24th Jul 20237:00 amRNSGrant of Options
12th Jul 202312:27 pmRNSHolding(s) in Company
30th Jun 20235:07 pmRNSNotification of Major Holdings
28th Jun 202312:29 pmRNSHolding(s) in Company
27th Jun 20234:08 pmRNSHolding(s) in Company
27th Jun 20231:08 pmRNSDirector Shareholding
23rd Jun 20237:00 amRNSResult of Fundraising
22nd Jun 20234:35 pmRNSFundraising to raise up to US$3.6 million
14th Jun 20237:00 amRNSWilbur Ellis Agreement
13th Jun 20231:43 pmRNSResult of AGM
30th May 20237:00 amRNSHolding(s) in Company
24th May 20231:12 pmRNSHolding(s) in Company
19th May 20235:55 pmRNSPublication of Annual Report and Notice of AGM
18th May 20237:00 amRNSResult of Consultation
9th May 20237:00 amRNSPHC68949 granted first stage of approval in Brazil
2nd May 20237:10 amRNSResults for the year ended 31 December 2022
12th Apr 20232:33 pmRNSNotice of Results
5th Apr 20235:29 pmRNSHolding(s) in Company
8th Mar 20232:45 pmRNSExercise of Options
2nd Mar 20237:00 amRNSBiofungicide PHC279 Approved by US EPA
1st Mar 20237:00 amRNSDirector/PDMR Shareholding
6th Feb 20237:00 amRNSTrading Statement
30th Jan 202312:08 pmRNSSignificant Shareholder
18th Jan 20237:00 amRNSBoard Appointments
12th Jan 20237:00 amRNSNovozymes Distribution Agreement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.