Ben Richardson, CEO at SulNOx, confident they can cost-effectively decarbonise commercial shipping. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPCF.L Regulatory News (PCF)

  • There is currently no data for PCF

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results - Six months to 31 March 2022

30 Jun 2022 07:00

RNS Number : 7489Q
PCF Group PLC
30 June 2022
 

30 June 2022

 

 

PCF Group plc

 

("PCF", the "Company" or the "Group")

 

Interim Results

Six months to 31 March 2022

 

The following summary of the consolidated interim financial statements should be read in conjunction with PCF Group plc's Annual Report & Financial Statements 2021, notably the emerging risks and uncertainties outlined in the Risk Overview.

 

Garry Stran, Chief Executive Officer, commented:

 

'During the period under review, the Group focused management and financial resource on the remediation of our control and governance framework, as a result of the well documented challenges the Group has faced. These results reflect the challenges, which the Group has now largely addressed. Management's energies and focus can now return to creating and running an efficient and digitalised business, to drive a return to profitability and the creation of enhanced shareholder value over the medium term.'

 

Business highlights:

 

· Net loans and advances reduced to £321 million (September 2021: £364 million).

· Total new business originations were 40% lower at £62 million (2021: £104 million), of which £22 million were originated in the month of March 2022. These origination numbers exclude Azule brokered lending of £15 million (2021: £19 million), which is not included on our balance sheet, but generates commission income in our profit and loss statement.

· The focus remained on writing high quality business, with 87% (2021: 93%) of originations in our top four credit grades. There was a strategic change at the end of this interim period, with our risk appetite returning to pre-COVID levels, as the impact of COVID-19 receded. This is intended to ensure a more appropriate balance of risk in our new loan originations in order to increase yield.

· Customer savings balances reduced to £291 million (September 2021: £327 million) with circa 7,600 customers (September 2021: circa 8,100) mirroring the reduction in the lending book.

 

Financial highlights:

 

· Statutory loss before tax of £7.5 million (2021: Statutory profit before tax of £1.4 million)1, with the reduction being driven by lower net interest income due to reduced loans and advances and compressed margin, and higher operating expenses, due to remediation and investment spend.

· Adjusted loss before tax2 of £4.6 million (2021: Adjusted profit before tax of £1.9 million)1.

· Net operating income decreased by 26% to £10.7 million (2021: £14.5 million)1.

· Net interest margin2 decreased to 5.9% (2021: 6.7%)1.

· Staff and operating expenses increased to £15.8 million (2021: £8.9 million) driven partly by remediation costs including dedicated staff, professional advisers and third parties of £2.9 million (2021: £0.5 million), and further investment in staff, to ensure that the operating platform is suitable to recommence growth.

· Cost to income ratio2 increased to 156% (2021: 67%)1.

· Credit impairment charge of £1.5 million (2021: £3.4 million)1 with the reduction primarily driven by lower loans and advances, and the non-recurrence of a provision increase on defaulted receivables in the prior period.

· Impairment charge as a percentage of average gross loans2 was 0.8% (2021: 1.5%)1, reflecting the higher credit quality of the portfolio.

· Statutory return on average equity2 of (33.1)% (2021: 4.3%).

· Loss per share of (3.0) pence (2021: Earnings per share of 0.4 pence)1.

· Total Capital Ratio of 17.0% (September 2021: 17.5%).

· Leverage ratio of 11.9% (September 2021: 11.1%).

· Liquidity Coverage Ratio of 609% (September 2021: 904%).

 

1The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

2 Refer to section non-IFRS performance measures on page 6 for further details of the definition of this non-IFRS performance measure.

3Ratios are disclosed on a transition arrangement basis. Refer to page 39 for regulatory capital and leverage ratios presented on a fully loaded basis

 

Other Matters

On the 7 June 2022, the Company announced that following the Company's possible offer announcement on 31 May 2022, PCF had been contacted by a party in relation to considering a possible combination under which PCF would acquire the other company. Following discussions, the party and the Company have agreed not to progress the proposal and therefore have terminated discussions.

 

At 10am today, PCF Bank will be holding a question-and-answer session for investors via the Investor Meet Company platform. The session is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard up until 9am the day before the meeting or at any time during the event.

 

Investors can sign up to Investor Meet Company and register for the event using the below link:

 

https://www.investormeetcompany.com/pcf-group-plc/register-investor  

 

 

Chief Executive Officer's statement for the six months ended 31 March 2022

 

Overview

 

Unusually this statement for the interim period comes shortly after the publication of our Annual Report & Financial Statements 2021, as we return to a normalised reporting schedule following a period of uncertainty and challenge for the business and our colleagues. The efforts and willingness of colleagues to go 'above and beyond' in respect of their dedication to bringing the reporting back on track, following a significant hiatus, is greatly appreciated, and I would like to take this opportunity to thank all of those involved.

 

The Group's performance in the period inevitably reflects the control and governance challenges we faced, resulting in an increased cost base, driven by significant expenses to remediate legacy issues, and the essential transformation of our systems and functions to prepare for growth. As the remediation activity nears its conclusion we will be able to give more focus to our goal of becoming a data-driven business to enable faster, cheaper, and more consistent decision making and analysis across our business. Investment in technology, in particular data and automation, remains at the heart of our transformation programme, together with our continued work on cultural change.

 

Capital management has also been a key focus, with the continued prudent management of the loan book adding to pressure on our income line. With hindsight, the switch to higher credit quality lending appears well-founded, during a period of heightened economic and geopolitical unrest. I look forward to growing the lending book once we have stronger confidence in the external environment, and our improved internal controls, subject to our desired capital position.

 

As a result of the publication of our Annual Report & Financial Statements for the financial year 2021 our shares resumed trading on the 31 May 2022.

 

The geopolitical uncertainty and dynamic inflationary and interest rate environment of recent months has added to the challenges we face, but these are being managed at both the operational and strategic levels.

 

Culture, governance and controls, and technology

 

Following significant senior hires to the Board and Executive team over the last twelve months, the Group has continued to progress in embedding our strengthened culture and governance structure.

 

The cultural improvement programme ensures our colleagues feel comfortable and empowered to speak up and challenge decisions should they have concerns. I am confident that all colleagues would now proactively raise awareness of, and take personal responsibility for managing risk, speaking up and doing the right thing. Our new purpose, mission and values reflect the importance of this within PCF Group.

 

Following a rework of the Group's Risk Management Framework (RMF) and control environment, we have continued to hire colleagues to fill key second line of defence roles, and enhance the Group's stress-testing and credit analytics capabilities. The Group's new RMF was approved by the Board in March 2022.

 

A key area of focus for the Group is for our operational areas to become totally data-driven to ensure speed and consistency of service, decision making, and pricing across our product range. The Group has continued its investment in IT systems, infrastructure and skilled people to continue our journey towards a technologically advanced, digital, and modern operating platform. We plan to leverage economies of scale and move towards our ultimate goal of a zero marginal cost operating model once these systems, supported by our new approach to data-driven decisioning are fully implemented.

 

Remediation update and transformation focus

 

Since the start of the remediation programme in 2021, the Group has successfully achieved a number of significant milestones. Our statutory financial reporting is now up to date, with the publication of the Annual Report & Financial Statements for 2020 and 2021, along with the interim reports.

 

A comprehensive Financial Position and Prospects Procedures (FPPP) review and resulting report was commissioned, and we have progressed well with the control improvements required. A new RMF is currently being embedded across the organisation, and the Financial Control Framework (FCF) has made good progress. These improvements in building a more robust control framework have all been underpinned by the strengthened culture and governance structure.

 

Following the completion of our remediation programme, we will continue to transform our functions with an aspiration to attain market leading capability within three years.

 

The transformation programme is focused on automation, improving the customer and partner experience, and ensuring that our control framework is fit for purpose. We will do this through executing against the following five objectives:

 

· Automation of our business service platform and self-service capability.

· Increased automation of our Financial Reporting, and data-led budgeting and scenario planning.

· Embedding the Risk Management Framework across the Group.

· The creation and leveraging of an improved data warehouse to drive intelligent decisions, at speed, through an automated and self-service led delivery platform.

· The continued development of our people and culture with a specific focus on empowerment and risk management.

 

Events since 31 March 2022

 

The suspension of our shares was removed on 31 May 2022, upon the publication of the Annual Report & Financial Statements 2021. The suspension from trading on Alternative Investment Market (AIM) had been in place from 1 April 2022 due to the delay in the publication of the Annual Report & Financial Statements 2021.

 

To manage capital constraints, and the corresponding implication for our loan originations, we have decided to accelerate an element of our capital raising, by requesting a further investment in the Company from our majority shareholder Somers Limited of circa £4 million. We received the first tranche of £2.7 million on 7 June 2022, with the second tranche expected in early July.

 

At the same time we are investigating our strategic opportunities. To this end, as announced on 31 May 2022, the Group is in early stage discussions with Castle Trust Capital plc, in relation to a possible offer for the entire issued, and to be issued, shares of the Company. These discussions are continuing to progress.

 

On the trading side, we have continued to prudently manage our loan book. Our gross loans and advances have stabilised in recent months and we expect this trend to continue for the remainder of this financial year.

 

Business and financial performance

 

At a headline level the Group generated a statutory loss before tax of £7.5 million (2021: Statutory profit before tax of £1.4 million).

 

Staff and operating expenses increased to £15.8 million (2021: £8.9 million) driven partly by remediation costs including dedicated staff, professional advisers and third parties of £2.9 million (2021: £0.5 million). We increased investment in our people, and third party professional services, driving significant enhancements to our control functions and processes, and ensuring that the operating platform is suitable to recommence growth.

 

Net operating income decreased by £3.8 million to £10.7 million in the period (2021: £14.5 million), largely driven by lower net interest income, as the loan book decreased and margin reduced. Net interest margin reduced to 5.9% in the period (2021: 6.7%) as lending attracting higher yields redeemed and was replaced with lower yielding new assets, with the business continuing to focus on originating loans in our top four credit grades.

 

The average loan book in the first half of the financial year was £342 million (2021: £426 million). This was as a result of the prudent capital management over the last twelve months, but has reduced income.

 

The credit impairment charge reduced by £1.9 million to £1.5 million (2021: £3.4 million) reflecting the reduced lending book, and the non-recurrence of a provision increase on defaulted receivables in the prior period.

 

On an adjusted basis the loss before tax for the period is £4.6 million (2021: Adjusted profit before tax of £1.9 million).

 

New business origination in the period was lower at £62 million (2021: £104 million). Origination levels were managed prudently to ensure the Group maintained an appropriate level of capital, within regulatory requirements. The second quarter originations were £43 million versus a first quarter of £19 million. The business generated originations of £22 million in March 2022 alone, at an attractive yield. This was the third best month in our history, and demonstrates that our core competencies remain intact.

 

The Group's cost to income ratio increased to 156% (2021: 67%), with the combination of higher expenses from remediation and investment, and lower net operating income from the reduced balance sheet and lower margins.

 

The Group generated a statutory loss after tax of £7.5 million (2021: Statutory profit after tax of £1.1 million) which represents a statutory return on average equity of (33.1)% (2021: 4.3%) and a loss per share of (3.0) pence (2021: Earnings per share of 0.4 pence).

 

Capital, funding and liquidity management

 

The Group remains extremely focused on ensuring it maintains sufficient levels of capital and liquidity. At 31 March 2022, the Group had a total capital ratio of 17.0% (September 2021: 17.5%) and a liquidity coverage ratio of 609% (September 2021: 904%).

 

The Group's diversified funding model comprises retail deposits, wholesale funding and drawings from the Bank of England's Term Funding Schemes. At 31 March 2022, the Group held £291 million in deposits and had drawings of £60 million against the Term Funding Schemes. This is in addition to the £7 million of Tier 2 capital from the facility that we have with British Business Investments Limited.

 

Changes to the Board

 

Our new Chair, Simon Moore, and Senior Independent Director, Mark Sismey-Durrant, were appointed to the Board on 9 January 2022. Both have a wealth of experience in the banking sector, which will prove invaluable to the Board and the wider Group.

 

In addition the search for an experienced Chair of Board Risk Committee has been completed and the appropriate regulatory permissions are being sought for the successful candidate. 

 

Outlook

 

Financial performance of the Group in the period has been impacted by the increased expenses due to ongoing remediation and investment in transformation activities. As the remediation programme reaches maturity in 2023 financial year, the Group's expense base will start to reduce, although transformation related expenses will remain in the short term.

 

New business origination volumes are expected to be higher in the second half of the 2022 financial year, although we continue to prudently manage our lending. Net loans and advances have stabilised at the end of this reporting period and we anticipate continued stability in the second half of the financial year. The increased levels of originations in March 2022 gives me confidence for the future growth prospects of the Group.

 

Our move to a more balanced and appropriate blend of risk in our originations will benefit margin in future periods and in due course lead to an increase in revenues.

As we fund the majority of our loan originations through retail deposits, we are exposed to the rising interest rate environment. As a result we have been proactively managing our fixed term and notice rates to compete in a challenging market. This could lead to margin compression, as interest expense increases over time, unless market conditions are such that the increased cost of funding can be passed onto borrowers, or the business accepts a different risk profile of lending assets.

The Group is also actively exploring strategic opportunities to increase certainty for shareholders and to maximise shareholder value.

 

The Board is confident that the prudent management of capital, and improvements in culture, governance and controls, has laid solid foundations for future growth. Following the significant focus on satisfying our statutory financial reporting in recent times, we can now turn our attention to the future. I am positive that we now have the right people and controls in place to enable the Group to achieve its true potential, whether that be as a stand-alone business or through one of the strategic opportunities that we are exploring.

G G Stran

Chief Executive Officer

29 June 2022

 

 

Financial Review

 

None-IFRS performance measures

 

The Group's management believes that the non-IFRS performance measures included in this Interim Report provide valuable information to the readers of the financial statements, as they enable the reader to identify a more consistent basis for comparing the businesses' performance between financial periods, and provide more detail concerning the elements of performance which the managers of these businesses are most directly able to influence, or are relevant for an assessment of the Group. They also reflect an important aspect of the way in which operating targets are defined and performance is monitored by management. However, any non-IFRS performance measures in this document are not a substitute for IFRS measures and readers should consider the IFRS measures as well.

 

Non-IFRS performance measures glossary

 

Net interest margin

 

Definition: net interest income (annualised) divided by average customer assets (loans and advances to customers). The components of the calculation are summarised below.

2022

2021*

Net interest income1

Average customer assets2

Net interest margin

Net interest income1

Average customer assets3

Net interest margin

£'000

£'000

%

£'000

£'000

%

10,032

342,251

5.9%

14,310

426,326

6.7%

 

Cost: Income ratio

Definition: Total operating expenses (excluding credit impairment charge) divided by Net operating income

2022

2021*

Operating expenses

Net operating income

Cost: income ratio

Operating expenses

Net operating income

Cost: income ratio

£'000

£'000

%

£'000

£'000

%

16,704

10,697

156.2%

9,774

14,547

67.2%

 

Statutory return on average equity

Definition: Statutory profit/(loss) after tax (annualised) divided by average equity

2022

2021*

Statutory loss after tax1

Average equity2

Statutory return on average equity

Statutory profit after tax1

Average equity3

Statutory return on average equity

£'000

£'000

%

£'000

£'000

%

(7,457)

45,127

(33.1)%

1,112

52,412

4.3%

 

1Annualised on a daycount basis. E.g. for Net interest income of £10,032,000, this is annualised by dividing by 182 (days) and multiplying by 365 (days), equalling £20,119,000.

2Average of balances from 31 March 2022 and 30 September 2021

3Average of balances from 31 March 2021 and 30 September 2020

*The prior period balances have been restated or re-presented for the financial year. Refer to Note 4 for further details

 

Adjusted profit/(loss) before tax

 

Definition: This represents management's view of underlying performance. See table below for items excluded from statutory profit/(loss) to arrive at "Adjusted profit/(loss) before tax". No "Adjusted profit/(loss)" measure was disclosed in the Interim Report 2021.

Adjustments

2022

2021

 

£'000

£'000

Add back: remediation related expenses

2,881

531

Total

2,881

531

 

2022

2021*

Statutory loss before tax

Adjustments

Adjusted loss before tax

Statutory profit before tax

Adjustments

Adjusted profit before tax

£'000

£'000

£'000

£'000

£'000

£'000

(7,457)

2,881

(4,576)

1,367

531

1,898

 

Impairment charge as a % of average gross loans

Definition: Credit impairment charge (annualised) divided by average gross loans

2022

2021*

Impairment charge1

Average gross loans2

Impairment charge as % of average gross loans

Impairment charge1

Average gross loans3

Impairment charge as % of average gross loans

£'000

£'000

%

£'000

£'000

%

1,450

353,959

0.8%

3,406

445,647

1.5%

 

Adjusted return on average equity

Definition: Adjusted profit/(loss) after tax (equivalent to adjusted loss before tax above, with adjustments tax effected and annualised) divided by average equity

2022

2021*

Adjusted loss after tax1

Average equity2

Adjusted return on average equity

Adjusted profit after tax1

Average equity3

Adjusted return on average equity

£'000

£'000

%

£'000

£'000

%

(4,576)

45,127

(20.3)%

1,542

52,412

5.9%

 

1Annualised on a daycount basis. E.g. for Net interest income of £10,032,000, this is annualised by dividing by 182 (days) and multiplying by 365 (days), equalling £20,119,000.

2Average of balances from 31 March 2022 and 30 September 2021

3Average of balances from 31 March 2021 and 30 September 2020

*The prior period balances have been restated or re-presented for the financial year. Refer to Note 4 for further details

 

Consolidated Income Statement

 

 

 

Half-year to

 

 

 

 

 

Note

31 March

2022

(unaudited)

£'000

31 March

2021*

(unaudited)

£'000

Interest income calculated using the effective interest method

6

15,891

21,827

Interest expense calculated using the effective interest method

7

(5,859)

(7,517)

Net interest income

10,032

14,310

Fees and commission income

8

860

958

Fees and commission expense

8

(570)

(928)

Net fees and commission income

8

290

30

Net profit on financial instruments classified at fair value through profit or loss

375

207

Net operating income

10,697

14,547

Personnel expenses

(9,454)

(5,731)

Depreciation of office equipment, motor vehicles

and right-of-use assets

(578)

(575)

Amortisation of intangible assets

(354)

(319)

Impairment loss on software

-

(14)

Other operating expenses

(6,318)

(3,135)

Impairment losses on financial assets

9

(1,450)

(3,406)

Total operating expenses

(18,154)

(13,180)

(Loss) / Profit before tax

(7,457)

1,367

Income tax

10

-

(255)

(Loss) / Profit after tax

(7,457)

1,112

Earnings per 5p ordinary share - basic and diluted

17

(3.0)p

0.4p

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

 

Consolidated Statement of Comprehensive Income

 

 

Half-year to

 

 

31 March

2022

(unaudited)

£'000

31 March

2021*

(unaudited)

£'000

(Loss) / Profit after tax

(7,457)

1,112

Other comprehensive income that will be reclassified to the Income statement

Fair value gain/(loss) on FVOCI financial instruments

14

(62)

Deferred tax

-

-

Total items that will be reclassified to the Income statement

14

(62)

Total comprehensive income net of tax

(7,443)

1,050

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

 

Consolidated Balance Sheet

 

 

 

At

 

 

 

Notes

31 March

2022

(unaudited)

£'000

30 September

2021

(audited)

£'000

Assets

Cash and balances at central banks

64,196

56,126

Debt instruments at FVOCI

12,132

16,155

Derivative financial instruments

568

209

Loans and advances to customers

11

320,509

363,992

Office equipment, motor vehicles and right-of-use assets

 

1,934

2,350

Goodwill and other intangible assets

13

2,870

3,075

Current tax assets

1,728

1,675

Other assets

2,273

5,169

Total assets

 

406,210

448,751

Liabilities

Due to customers

290,712

327,166

Due to banks

59,666

59,630

Lease liabilities

859

1,037

Other liabilities

6,457

4,929

Subordinated liabilities

15

7,125

7,127

Total liabilities

 

364,819

399,889

 

 

 

Equity

Issued capital

16

12,550

12,550

Share premium

16

17,679

17,679

Other reserves

23

9

Own shares

(147)

(147)

Retained earnings

11,286

18,771

Total equity

 

41,391

48,862

 

 

 

 

Total equity and liabilities

 

406,210

448,751

 

The interim financial statements were approved and authorised for issue by the Board on 29 June 2022.

 

On behalf of the Board

 

G G Stran

C Richardson

Director

Director

 

 

Consolidated Statement of Changes in Equity

 

 

Attributable to equity holders of the Group

Non-distributable

 Distributable

Issued

Share

Own

Other

Retained

Total

Capital

Premium

Shares

Reserves

Earnings

Equity

£'000

£'000

£'000

£'000

£'000

£'000

(unaudited)

Balance at 1 October 2021

12,550

17,679

(147)

9

18,771

48,862

Loss for the period

(7,457)

(7,457)

air value gain/(loss) on FVOCI

financial instruments

-

-

-

14

-

14

Share-based payments

-

-

-

-

(28)

(28)

Balance at 31 March 2022

12,550

17,679

(147)

23

11,286

41,391

 

 

Attributable to equity holders of the Group

Non-distributable

 Distributable

Issued

Share

Own

Other

Retained

Total

Capital

Premium

Shares

Reserves

Earnings

Equity

£'000

£'000

£'000

£'000

£'000

£'000

(unaudited)

Balance at 1 October 2020

12,512

17,625

(147)

53

23,832

53,875

Correction of prior period error

-

-

-

7

(2,055)

(2,048)

At 1 October 2020 (Restated)*

12,512

17,625

(147)

60

21,777

51,827

Profit for the period

-

-

-

-

1,112

1,112

Issuance of new shares/scrip dividend

38

54

-

-

-

92

Fair value gain/(loss) on FVOCI

financial instruments*

-

-

-

(62)

-

(62)

Share-based payments

-

-

-

-

28

28

Balance at 31 March 2021

12,550

17,679

(147)

(2)

22,917

52,997

 

 

Attributable to equity holders of the Group

Non-distributable

Distributable

Issued

Share

Own

Other

Retained

Total

Capital

Premium

Shares

Reserves

Earnings

Equity

£'000

£'000

£'000

£'000

£'000

£'000

(audited)

Balance at 1 April 2021

12,550

17,679

(147)

(2)

22,917

52,997

Loss for the period

(4,173)

(4,173)

Reclassification to cash

 

-

-

-

11

-

11

Fair value gain/(loss) on FVOCI

financial instruments

-

-

-

-

-

Share-based payments

-

-

-

-

27

27

Balance at 30 September 2021

12,550

17,679

(147)

9

18,771

48,862

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

Statement of Cash Flows

 

31 March

2022

(unaudited)

£'000

31 March

2021*

(unaudited)

£'000

Operating activities

(Loss) / Profit before tax

(7,457)

1,367

 

Other non-cash items included in (loss) / profit before tax

Depreciation of office equipment, motor vehicle and right-of-use assets

578

575

Loss on sale of motor vehicles

16

2

Amortisation of other intangible assets

354

319

Interest on lease liabilities

14

21

Accrued finance costs

125

15

Impairment loss on software

-

14

Share-based payments

(28)

28

Impairment losses on financial assets

1,450

3,406

 

Income tax paid

(53)

(1,721)

Adjustment for change in operating assets and liabilities

Net change in loans and advances

42,033

(2,051)

Net change in other assets

2,896

(1,298)

Net change in derivative financial instruments

(359)

(98)

Net change in amounts due to customers

(36,454)

(3,448)

Net change in other liabilities

1,528

912

Net cash flows from / (used in) operating activities

4,643

(1,957)

Investing activities

Net sale of debt instruments at FVOCI

4,037

6,439

Purchase of office equipment and motor vehicles

(56)

(85)

Purchase of intangible assets

(149)

(352)

Net cash flows from investing activities

3,832

6,002

Financing activities

Proceeds from share issue during the period

-

92

Net coupons paid on subordinated borrowings

(2)

98

Repayment of capital element of leases

(314)

(293)

Net repayments of other borrowings

(89)

(3,020)

Net cash flows used in financing activities

(405)

(3,123)

Net increase in cash and cash equivalents

8,070

922

Cash and cash equivalents brought forward

56,126

24,936

Cash and cash equivalents carried forward

64,196

25,858

 

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

 

Notes to the Interim Financial Statements

 

1. Basis of preparation

 

The consolidated interim financial statements for the half-year to 31 March 2022 have been prepared in accordance with the UK adopted IAS 34 'Interim Financial Reporting'. They should be read in conjunction with PCF Group plc Annual Report & Financial Statements 2021 (hereinafter referred to as the 'Annual Report & Financial Statements 2021') which were prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and delivered to the Registrar of Companies. The auditor's report for those accounts contained a qualified opinion on the opening balance sheet at 1 October 2020 relating to Expected Credit Losses and contained a statement under 498(2) and (3) of the Companies Act 2006.

 

The consolidated interim financial statements have not been audited or subject to review by the Group's auditor.

 

Going concern

 

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report section of the Annual Report & Financial Statements 2021. In particular, this Going concern statement should be read in conjunction with the Emerging Risks and Uncertainties section of that Strategic Report which sets out those risks and mitigations.

 

The financial position of the Group, its cash flows, liquidity position and borrowing facilities are set out in these consolidated interim financial statements for the six months ended 31 March 2022.

 

In undertaking a going concern review the directors have reviewed a base and alternative short-term financial plan to September 2023, which present a different set of strategic and operating assumptions over that timeframe. In both cases, profitability is dependent on capital being raised. However, there are various uncertainties related to capital raising which are noted in the Emerging risks and uncertainties section of the Strategic Report in the Annual Report & Financial Statements 2021, and the associated capital raising risks may be further exacerbated by the current geopolitical situation.

 

To manage capital constraints, and the corresponding implication for our loan originations, we have decided to accelerate an element of our capital raising, by requesting further investment in the Company from our majority shareholder Somers Limited of circa £4 million with £2.7 million having being received on 7 June 2022 and a further £1.5 million expected in early July. At the same time we are also investigating other strategic opportunities as outlined in the Chair's statement within the Annual Report & Financial Statements 2021.

 

Should the Group not be successful in achieving its capital raising, or any other strategic opportunities, there is no certainty that it could continue to originate new lending given its projection that over the Review Period, regulatory capital ratios are forecast to fall below regulatory capital minimum requirements. Should new lending be suspended this would reduce income and the prospect of the Group being able to generate profits which would further impact on its ability to generate capital organically.

 

In conclusion the raising or organic generation of capital is not guaranteed, nor is the completion of other strategic opportunities and therefore the Directors have concluded that the current lack of certainty, and the associated risks represent a material uncertainty which casts a significant doubt on the Group's ability to continue as a going concern. The Board has a reasonable expectation that it will be able to affect a capital raise or implement strategic opportunities and therefore holds a reasonable expectation that the Group will have adequate resources, notably adequate regulatory capital, to continue its operations for the period to 30 June 2023 being at least the next twelve months from the date of approval of these consolidated interim financial statements. On this basis the Directors continue to adopt the going concern basis in preparing these accounts.

 

2. Accounting policies

 

The accounting policies adopted by the Group in the preparation of these consolidated interim financial statements and those which the Group currently expects to adopt in the Annual Report & Financial Statements 2022 are consistent with those disclosed in the Annual Report & Financial Statements 2021.

 

Significant accounting judgements, estimates and assumptions

 

The judgements and assumptions that are considered to be the most important to the portrayal of the Group's financial condition at 31 March 2022 are those relating to impairment losses on financial assets and effective interest rate. These significant accounting judgements, estimates and assumptions are referenced in note 1.6 of the Annual Report & Financial Statements 2021. Management's consideration of this source of uncertainty is outlined in the relevant sections of the Annual Report & Financial Statements 2021.

 

 Information used for significant estimates

 

Key financial estimates are based on a range of anticipated future economic conditions described by internally developed scenarios. Measurement of expected credit losses and effective interest rate are highly sensitive to reasonably possible changes in those anticipated conditions. Changes in judgements and assumptions could result in a material adjustment to those estimates in the next reporting periods. Refer to the Emerging risks and uncertainties section in the Annual Report & Financial Statements 2021.

 

3. Standards issued but not yet effective

 

Minor amendments to IFRSs effective for the Group from 1 October 2021 have been issued by the International Accounting Standards Board. These amendments are expected to have no or an immaterial impact on the Group's financial statements.

 

4. Amendments to prior year comparatives

 

The Group's financial statements for prior years have been restated in these financial statements to reflect the prior period misstatements including errors and classification changes as detailed below:

 

Consolidated income statement extract as at 31 March 2021

 

Unaudited

Correction of error

 

Unaudited

31 March 2021 (as originally presented)

Representa-tion

31 March 2021 (restated balance)

 

£'000

£'000

£'000

£'000

Interest income calculated using the effective interest method

21,680

147

-

21,827

Interest expense calculated using the effective interest method

 

(7,517)

-

 

-

(7,517)

Net interest income

14,163

147

-

14,310

 

Fees and commission income

1,307

(349)

958

Fees and commission expense

(928)

-

-

(928)

Net fees and commission income

379

-

(349)

30

Net profit on financial instruments classified at fair value through profit or loss

207

-

 

-

207

Net operating income

14,749

147

(349)

14,547

 

Personnel expenses

(5,731)

-

-

(5,731)

Depreciation of office equipment, motor vehicles and right-of-use assets

 

(575)

 

-

 

-

 

(575)

Amortisation of intangible assets

(319)

-

-

(319)

Impairment loss on software

(14)

-

-

(14)

Other operating expenses

(3,135)

-

-

(3,135)

Impairment losses on financial assets

(3,755)

-

349

(3,406)

Total operating expenses

(13,529)

-

349

(13,180)

Profit before tax

1,220

147

-

1,367

Income tax charge

(255)

-

-

(255)

Profit after tax

965

147

-

1,112

 

Consolidated Statement of financial position extract as at 30 September 2020

 

 

Audited

30 September 2020 (as originally presented)

 

Correction of error

 

Representations

 

Audited

30 September 2020 (restated balance)

Assets

 £'000

 £'000

 £'000

 £'000

Cash and balances at central banks

24,936

-

-

24,936

Debt instruments at FVOCI

9,095

-

-

9,095

Loans and advances

427,297

(294)

-

427,003

Office equipment, motor vehicles

and right-of-use assets

3,144

-

-

3,144

Goodwill and other intangible assets

4,327

-

-

4,327

Deferred tax assets

1,810

(1,810)

-

-

Other assets

2,051

-

-

2,051

Total assets

472,660

(2,104)

-

470,556

Liabilities

Due to banks

62,620

-

-

62,620

Due to customers

341,784

-

262

342,046

Subordinated liabilities

7,126

-

-

7,126

Derivative financial instruments

80

-

-

80

Lease liabilities

1,604

-

-

1,604

Current tax liabilities

125

(56)

-

69

Other liabilities

5,446

-

(262)

5,184

Total liabilities

418,785

(56)

-

418,729

Equity

Issued capital

12,512

-

-

12,512

Share premium

17,625

-

-

17,625

Own shares

(147)

-

-

(147)

Other reserves

53

7

-

60

Retained earnings

23,832

(2,055)

-

21,777

Total equity

53,875

(2,048)

-

51,827

 

 

 

 

Total liabilities and equity

472,660

(2,104)

-

470,556

 

 

Consolidated Statement of financial position extract as at 31 March 2021

 

Unaudited

Audited

Correction of error

Unaudited

31 March 2021 (as originally presented)

Opening balance adjustment for September 2020

 

31 March 2021 (restated balance)

£'000

£'000

£'000

£'000

Asset

 

Cash and balances at central banks

25,858

-

25,858

Debt instruments at FVOCI

2,594

-

2,594

Loans and advances to customers

425,795

(294)

147

425,648

Office equipment, motor vehicles

and right-of-use assets

2,652

-

-

2,652

Goodwill and other intangible assets

4,346

-

-

4,346

Deferred tax assets

1,822

(1,810)

(12)

-

Current tax assets

1,341

56

-

1,397

Other assets

3,349

-

-

3,349

Derivative financial instrument

18

-

-

18

Total assets

467,775

(2,048)

135

465,862

 

Liabilities

 

Due to banks

59,615

-

-

59,615

Due to customers

338,336

-

-

338,336

Other borrowed funds

7,224

-

-

7,224

Lease liabilities

1,332

-

-

1,332

Other liabilities

6,358

-

-

6,358

Total liabilities

412,865

-

-

412,865

 

Equity

 

Issued capital

12,550

-

-

12,550

Share premium

17,679

-

-

17,679

Own shares

(147)

-

-

(147)

Other reserves

3

7

(12)

(2)

Retained earnings

24,825

(2,055)

147

22,917

Total equity

54,910

(2,048)

135

52,997

Total liabilities and equity

467,775

(2,048)

135

465,862

 

 

Consolidated statement of cashflows extracts as at 31 March 2021

 

Unaudited

Correction of error

Unaudited

 

31 March 2021 (as originally presented)

31 March 2021 (restated balance)

 

£'000

£'000

£'000

Operating activities

 

1,220

147

1,367

Profit before tax

Other non-cash items included in (loss) / profit before tax

 

Depreciation of Office equipment, motor vehicle and right-of-use assets

575

-

575

Loss on sale of motor vehicles

2

-

2

Amortisation of other intangible assets

319

-

319

Interest on lease liabilities

21

-

21

Accrued finance costs

15

-

15

Impairment loss on software

14

-

14

Share-based payments

28

-

28

Impairment losses on financial assets

3,755

(349)

3,406

Income tax paid

(1,733)

12

(1,721)

 

Adjustment for change in operating assets and liabilities

Net change in loans and advances

(2,253)

202

(2,051)

Net change in other assets

(1,298)

-

(1,298)

Net change in derivative financial instruments

(98)

-

(98)

Net change in amounts due to customers

(3,448)

-

(3,448)

Net change in other liabilities

912

-

912

Net cash flows from / (used in) operating activities

(1,969)

12

(1,957)

Investing activities

Net sale of debt instruments at FVOCI

6,451

(12)

6,439

Purchase of office equipment, motor vehicles

(85)

-

(85)

Purchase of intangible assets

(352)

-

(352)

Net cash flows from investing activities

6,014

(12)

6,002

Financing activities

Proceeds from share issue during the period

92

-

92

Coupons paid on subordinated borrowings

98

-

98

Repayment of capital element of leases

(293)

-

(293)

Net proceeds from / (repayments of) other borrowings

(3,020)

-

(3,020)

Net cash flows used in financing activities

(3,123)

-

(3,123)

Net increase in cash and cash equivalents

922

-

922

Cash and cash equivalents brought forward

24,936

-

24,936

Cash and cash equivalents carried forward

25,858

-

25,858

 

Restatement and representation explanation

There have been adjustments to prior year financial results in respect of restatements and representations which are set our below.

· The 2020 profit, and hence the 1 October 2020 opening retained earnings have been restated for a historical accounting error in relation to timing of recognition of Interest income calculated using the effective interest method. This related to the calculation of the Effective Interest Rate on a legacy system acquired with the purchase of Azule Limited in 2018. The error impacted the 2020 profit and loss account with overstated income of £0.3 million (pre-tax) and loans and advances understated by the same amount. After tax the net impact on shareholders' funds is a reduction of £0.2 million. The impact of this error is to reduce the interest income recognised in 2020 and increase the interest income recognised in 2021. There is no net impact on retained earnings as at 30 September 2021. The error was identified as part of the improvement in financial controls including a deep dive of balances of this legacy system on which no new trades have been booked since May 2021, and which is therefore in runoff.

· Deferred Tax asset: Given the disclosure of a material uncertainty in relation to going concern in both the Annual Report and Financial Statements in 2020 and 2021, deferred tax assets in respect of future taxable profits were derecognised in the 2021 Annual Report & Financial Statements. Accordingly, management have judged it appropriate to also derecognise the deferred tax asset of £1.8 million previously recognised in the 2020 Annual Report & Financial Statements and the Interim Report 2021 for the six months ended 31 March 2021 and therefore comparatives have been restated accordingly.

 

Re-presentation:

 

· Costs and accumulated depreciation amount for intangible assets, Note 13, have been re-presented according to those intangible assets that were 'in-use' or 'under development' at 31 March 2021 to be consistent with the current year disclosure.

· Amounts in the Income statement for Impairment losses have been reclassified with the reversal of Impairment losses of £0.3 million and a corresponding adjustment in Fees and commission income for the same amount.

 

5. Segment information

 

The Group operates in the principal areas of Consumer Finance for motor vehicles and Business Finance for vehicles, plant and equipment, specialist funding in the broadcast and media industry and Bridging Finance.

 

For management purposes, the Group has been organised into four operating segments based on products and services: Consumer Finance; Business Finance; Azule Finance; and Bridging Finance.

 

The following table presents income and profit and certain asset and liability information for the Group's operating segments. All of the operating segments are materially based in the UK. Non-UK based operations are not considered material to the Group and therefore no additional geographical information is disclosed.

 

Segment Information

 

Consumer Finance

Business Finance

AzuleFinance

Bridging Finance

Adjustment at Group Level

TotalSegments

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

Half-year to 31 March 2022

 

Interest income calculated using the effective interest method

7,319

5,796

558

2,218

-

15,891

Interest expense calculated using the effective interest method

(3,094)

(2,183)

(110)

(472)

-

(5,859)

Net interest income

4,225

3,613

448

1,746

-

10,032

Fees and commission income

45

78

490

247

-

860

Fees and commission expense

(333)

(209)

(23)

(5)

-

(570)

Net fees and commission (expense)/income

(288)

(131)

467

242

-

290

Net profit on financial instruments classified at fair value through profit or loss

170

135

18

52

-

375

Net operating income

4,107

3,617

933

2,040

-

10,697

Personnel expenses

(3,930)

(3,212)

(858)

(1,454)

-

(9,454)

Depreciation of office equipment, motor vehicles and right-of-use assets

(220)

(175)

(115)

(68)

-

(578)

Amortisation of intangible assets

(161)

(127)

(17)

(49)

-

(354)

Other operating expenses

(1,743)

(2,023)

(1,695)

(857)

-

(6,318)

Impairment losses on financial assets

(290)

(843)

(264)

(53)

-

(1,450)

Total operating expenses

(6,344)

(6,380)

(2,949)

(2,481)

-

(18,154)

Segment loss before tax

(2,237)

(2,763)

(2,016)

(441)

-

(7,457)

Income tax credit

-

-

-

-

-

-

Loss after tax

(2,237)

(2,763)

(2,016)

(441)

-

(7,457)

 

At 31 March 2022

 

Total assets

183,166

145,769

20,800

56,475

-

406,210

Total liabilities

164,724

131,093

18,213

50,789

-

364,819

 

 

 

Consumer Finance

Business Finance

AzuleFinance

Bridging Finance

Adjustment at Group Level

TotalSegments

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

Half-year to 31 March 2021*

 

Interest income calculated using the effective interest method

9,863

7,599

876

3,489

-

21,827

Interest expense calculated using the effective interest method

(3,693)

(2,995)

(112)

(717)

-

(7,517)

Net interest income

6,170

4,604

764

2,772

-

14,310

Fees and commission income

60

402

372

124

-

958

Fees and commission expense

(557)

(348)

(15)

(8)

-

(928)

Net fees and commission (expense)/income

(497)

54

357

116

-

30

Net profit on financial instruments classified at fair value through profit or loss

87

79

9

32

-

207

Net operating income

5,760

4,737

1,130

2,920

-

14,547

Personnel expenses

(2,070)

(1,924)

(775)

(962)

-

(5,731)

Depreciation of office equipment, motor vehicles and right-of-use assets

(202)

(184)

(116)

(73)

-

(575)

Amortisation of intangible assets

(135)

(122)

(14)

(48)

-

(319)

Impairment loss on software

(6)

(5)

(1)

(2)

-

(14)

Other operating expenses

(1,018)

(1,136)

(815)

(166)

-

(3,135)

Impairment losses on financial assets

(608)

(2,543)

(282)

(27)

-

(3,406)

Total operating expenses

(4,039)

(5,914)

(2,003)

(1,224)

-

(13,180)

Segment profit/(loss) before tax

1,721

(1,177)

(873)

1,696

-

1,367

Income tax credit / (charge)

(321)

219

163

(316)

-

(255)

Profit/(loss) after tax

1,400

(958)

(710)

1,380

-

1,112

 

At 31 March 2021

 

Total assets

195,219

177,593

21,809

70,094

1,147

465,862

Total liabilities

173,687

158,005

18,810

62,363

-

412,865

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

6. Interest income calculated using the effective interest method

 

 

 

Half-year to

31 March

2022

(unaudited)

 £'000

 

31 March

2021*

(unaudited)

 £'000

Cash and short-term funds

96

1

Loans and advances to customers

14,427

19,871

Finance lease interest

1,325

1,875

Financial instruments - FVOCI

43

80

Total interest and similar income

15,891

 

21,827

 

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

7. Interest expense calculated using the effective interest method

 

Half-year to

31 March

 2022

 (unaudited)

 £'000

31 March

 2021

 (unaudited)

 £'000

Paid and accrued to banks

436

426

Paid and accrued to customers

2,458

3,016

Credit-related fees and commission

2,731

3,682

Interest expense from finance lease

221

373

Interest expense on lease liabilities

13

20

Total interest and similar expense

5,859

 

7,517

 

 

8. Net fees and commission income

 

 

 

Half-year to

31 March

 

31 March

 2022

 

 2021*

 

 (unaudited)

 

 (unaudited)

 

 £'000

 

 £'000

Fees and commission income

 

Secondary lease income

283

178

Other fees not forming part of EIR

577

367

Other fees and commission

-

413

860

958

Fees and commission expense

 

Debt recovery and valuation fees

(49)

(129)

Credit assessment costs

(521)

(799)

(570)

(928)

Net fees and commission income

290

30

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

9. Impairment losses on financial assets

 

 

Impairment losses on financial assets relates to impairment losses on loans and advances to customers. The charge during the six month periods was as follows.

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

 

£'000

£'000

£'000

£'000

£'000

Half-year to 31 March 2022 (unaudited)

 

Impairment charge for the period on loans and advances to customers

 

140

 

1,225

 

253

 

53

 

1,671

Net write-off

236

334

11

-

581

Net termination gains

(86)

(716)

-

-

(802)

Total Impairment charge

290

843

264

53

1,450

 

 

 

Half-year to 31 March 2021* (unaudited)

 

Impairment charge for the six months on loans and advances to customers

 

 

608

 

 

2,543

 

 

282

 

 

(27)

 

 

3,406

Total impairment charge

608

2,543

282

(27)

3,406

 

 

 

 

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

10. Income tax

 

The income tax rate is nil % (31 March 2021: 19%), representing the best estimate of the annual effective tax rate applied to operating profit before tax for the six months period ended 31 March 2022. 

 

11. Loans and advances to customers

 

 

 

At

31 March

 2022

(unaudited)

 £'000

 

 

30 September 2021

(audited)

£'000

Consumer lending - gross

148,134

166,866

Business lending - gross

121,582

138,550

Azule lending - gross

16,748

15,465

Bridging lending - gross

45,091

55,481

331,555

376,362

 

331,555

 

 

376,362

Allowance for impairment losses

(11,046)

 

 

(12,370)

Total Loans and advances to customers

320,509

 

 

363,992

 

A reconciliation of the allowance for impairment losses for loans and advances, by class, is as follows:

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

At 1 October 2021

3,225

7,690

1,182

273

12,370

Charge for the period (note 9)

861

504

252

3

1,620

Release on write off

(921)

(2,023)

-

-

(2,944)

Release against sold loans

-

-

-

-

-

At 31 March 2022

3,165

6,171

1,434

276

11,046

 

Made up of

 

Individual impairment

1,449

2,159

406

241

4,255

Collective model provisions including overlays and PMAs

 

1,716

 

4,012

 

1,028

 

35

 

6,791

Total impairment

3,165

6,171

1,434

276

11,046

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

At 1 October 2020

6,921

10,319

912

480

18,632

Charge/(release) for the period (note 9)

608

2,543

282

(27)

3,406

(Recoveries) / write-offs

(555)

(1,332)

(141)

-

(2,028)

At 31 March 2021

6,974

11,530

1,053

453

20,010

 

Made up of

 

Individual impairment

40

1,582

263

-

1,885

Collective model provisions including overlays and PMAs

 

6,934

 

9,948

 

790

 

453

 

18,125

Total impairment

6,974

11,530

1,053

453

20,010

 

Consumer Finance

Business Finance

Azule Finance

Bridging Finance

Total

 

(Audited)

£'000

£'000

£'000

£'000

£'000

 

At 1 April 2021

6,974

11,530

1,053

453

20,010

 

Charge / (release) for the period

 

137

 

2,027

 

219

 

(180)

 

2,203

 

Release on write-offs

(860)

(1,421)

(24)

-

(2,305)

 

Release against sold loans

(3,026)

(4,446)

(66)

-

(7,538)

 

At 30 September 2021

3,225

7,690

1,182

273

12,370

 

 

(audited)

At 30 September 2021

 

 

Made up of

 

Individual impairment

1,798

4,166

567

273

6,804

 

Collective model provisions including overlays and PMAs

 

 

1,427

 

 

`3,524

 

 

615

 

 

-

 

 

5,566

 

Total impairment

3,225

7,690

1,182

273

12,370

 

 

 

 

12. Investment in subsidiary undertakings

 

The consolidated financial statements include the financial statements of the Company and its subsidiary undertakings. The Company does not have any joint ventures or associates. Subsidiaries of the Company were as follows:

 

 

Percentage of

Percentage of

 

 

equity interest

equity interest

 

 

31 March

30 September

Name of company

Incorporated

Nature of business

2021

2020

PCF Bank Limited

UK

Banking, hire purchase, leasing & bridging

100

100

PCF Credit Limited

UK

Leasing & hire purchase

100*

100*

Azule Limited

UK

Leasing & hire purchase

100*

100*

Azule Finance Limited

Ireland

Leasing & hire purchase

100*

100*

Azule Finance GmbH

Germany

Leasing & hire purchase

100*

100*

 

*Held by a subsidiary of the Company

 

The registered office of all subsidiaries incorporated in the United Kingdom is Pinners Hall, 105-108 Old Broad Street, London EC2N 1ER.

 

The registered office of Azule Finance Limited is Suite 104, 4/5 Burton Hall Road, Sandyford, Dublin 18.

 

The registered office of Azule Finance GmbH is Kirchtruderinger Straße 17, 81829 München, Germany.

 

All companies have an accounting reference date of 30 September except for Azule Finance GMBH which is 31 December.

 

13. Goodwill and Other Intangibles assets

 

The Group's Intangible assets consist solely of computer software and capitalised expenses incurred in the project regarding the Company's application to become a bank.

 

 

Group

Software

 

 

 

 

In use

Under development

Total intangibles

 

Goodwill

 

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

Cost

 

At 1 October 2021

7,227

98

7,325

-

7,325

Additions during the year

-

149

149

-

149

Transfers

-

-

-

-

-

Disposals

-

-

-

-

-

Impairment

-

-

-

-

-

At 31 March 2022

7,227

247

7,474

-

7,474

 

Accumulated depreciation

 

At 1 October 2021

4,250

-

4,250

4,250

Amortisation during the year

354

-

354

354

Write off - impairment loss on software

-

-

-

-

Write off

-

-

-

-

At 30 March 2022

4,604

-

4,604

 

4,604

Net book value at 31 March 2022

 

2,623

 

247

 

2,870

 

 

2,870

 

 

Group

Software

 

 

 

 

In use

Under development

Total intangibles

 

Goodwill

 

Total

(Unaudited)

£'000

£'000

£'000

£'000

£'000

Cost

 

At 1 October 2020

6,548

252

6,800

1,147

7,947

Additions during the period

290

62

352

-

352

Transfers

-

-

-

-

-

Disposals

-

-

-

-

-

Impairment

(45)

(45)

-

(45)

At 31 March 2021

6,793

314

7,107

1,147

8,254

 

Accumulated depreciation

 

At 1 October 2020

3,620

-

3,620

-

3,620

Amortisation during the period

319

-

319

-

319

Write off -impairment loss on software

(31)

-

(31)

-

(31)

At 30 March 2021

3,908

-

3,908

-

3,908

Net book value at 31 March 2021

2,885

314

3,199

1,147

4,346

 

Group

Software

 

 

 

 

In use

Under development

Total intangibles

 

 Goodwill

 

Total

(Audited)

£'000

£'000

£'000

£'000

£'000

Cost

 

At 1 April 2021

6,793

314

7,107

1,147

8,254

Additions during the period

(65)

302

237

237

Transfers

494

(494)

-

-

Disposals

(33)

(24)

(57)

(57)

Impairment

38

-

38

(1,147)

(1,109)

At 30 September 2021

7,227

98

7325

-

7,325

 

 

 

Accumulated depreciation

 

 

At 1 April 2021

3,908

-

3,908

-

3,908

 

Amortisation during the period

319

-

319

-

319

 

Write off -impairment loss on software

 

14

 

-

 

14

 

-

 

14

 

Write off

9

-

9

-

9

 

At 30 September 2021

4,250

-

4,250

-

4,250

 

Net book value at 30 September 2021

 

2,977

 

98

 

3,075

 

-

 

3,075

 

 

 

 

 

14. Financial instruments

 

14.1 Assets and liabilities by classification, measurement and fair value hierarchy

 

The following table summarises the classification of the carrying amounts of the Group's financial assets and liabilities:

 

Amortised Cost

 

 

FVTPL

 

FVOCI

 

Total

£'000

 

£'000

 

£'000

 

£'000

At 31 March 2022 (unaudited)

 

 

 

 

 

 

 

Cash and balances at central banks

64,196

-

-

 

64,196

Loans and advances to customers

320,509

-

-

 

320,509

Debt instruments at FVOCI

-

-

12,132

 

12,132

Derivative financial instruments

-

568

-

 

568

Other assets (adjusted for prepayments)

1,197

-

-

 

1,197

Total financial assets

385,902

 

568

 

12,132

 

398,602

 

 

 

 

 

 

Due to banks

59,666

 

-

 

-

 

59,666

Due to customers

290,712

 

-

 

-

 

290,712

Subordinated liabilities

7,125

 

-

 

-

 

7,125

Other liabilities (adjusted for accruals)

3,952

 

-

 

-

 

3,952

Total financial liabilities

361,455

 

-

 

-

 

361,455

 

Amortised Cost

 

FVTPL

 

FVOCI

 

Total

 

£'000

 

£'000

 

£'000

 

£'000

At 30 September 2021 (audited)

 

 

 

 

 

 

 

Cash and balances at central banks

56,126

-

-

56,126

Loans and advances to customers

363,992

-

-

363,992

Debt instruments at FVOCI

-

-

16,155

16,155

Derivative financial instruments

-

209

-

209

Other assets (adjusted for prepayments)

4,120

-

-

4,120

Total financial assets

424,238

 

209

 

16,155

 

440,602

 

Due to banks

 

59,630

 

-

 

-

 

59,630

Due to customers

327,166

-

-

327,166

Subordinated liabilities

7,127

-

-

7,127

Other liabilities (adjusted for accruals)

1,981

-

-

1,981

Total financial liabilities

395,904

 

-

 

-

 

395,904

 

The Group holds certain financial assets at fair value grouped into Levels 1 to 3 of the fair value hierarchy, as explained below.

 

Level 1 - The most reliable fair values of financial instruments are quoted market prices in an actively traded market. The Group's Level 1 portfolio mainly comprises gilts, fixed rate bonds and floating rate notes for which traded prices are readily available.

 

Level 2 - These are valuation techniques for which all significant inputs are taken from observable market data. These include valuation models used to calculate the present value of expected future cash flows and may be employed when no active market exists, and quoted prices are available for similar instruments in active markets.

 

Level 3 - These involves valuation techniques for which one or more significant inputs are not based on observable market data. Valuation techniques include net present value by way of discounted cash flow models. Assumptions and market observable inputs used in valuation techniques include risk-free and benchmark interest rates, similar market products, foreign currency exchange rates and equity index prices. Critical judgement is applied by management in utilising unobservable inputs including expected price volatilities and prepayment rates, based on industry practice or historical observation. The objective of valuation techniques is to arrive at a fair value determination that reflects the price of the financial instrument at the reporting date that would have been determined by market participants acting at arm's length.

 

The following table shows an analysis of financial instruments recorded at amortised cost by level of the fair value hierarchy.

 

Carrying

value

 

Level 1

 

Level 2

 

Level 3

 

Fair value

 

£'000

£'000

£'000

£'000

£'000

Financial instruments held at amortised cost

At 31 March 2022 (unaudited)

Cash and balances at central banks

64,196

64,196

-

-

64,196

Loans and advances to customers

320,509

-

-

320,509

366,707

384,705

64,196

-

320,509

430,903

Due to banks*

59,666

59,666

-

-

59,666

Subordinated liabilities

7,125

-

-

7,125

8,107

Due to customers*

290,712

-

-

290,712

290,712

357,503

59,666

-

297,837

358,485

 

Carrying

Value

 

Level 1

 

Level 2

 

Level 3

Fair

 Value

 

£'000

£'000

£'000

£'000

£'000

Financial instruments held at amortised cost

At 30 September 2021 (audited)

Cash and balances at central banks

56,126

56,126

-

-

56,126

Loans and advances to customers

363,992

 -

-

363,992

420,378

420,118

56,126

-

363,992

476,504

Due to banks*

59,630

59,630

-

-

59,630

Subordinated liabilities

7,127

-

-

7,127

8,346

Due to customers*

327,166

-

-

327,166

327,166

393,923

59,630

-

334,293

395,142

 

*For due to Banks and Due to Customers, carrying value is assessed to approximate fair value.

 

The following table shows an analysis of financial instruments recorded at FVOCI by level of the fair value hierarchy:

 

 

Carrying Value

 

Level 1

 

Level 2

 

Level 3

Fair

Value

£'000

£'000

£'000

£'000

£'000

Financial instruments at fair value though

 other comprehensive income (FVOCI)

 

At 31 March 2022 (unaudited)

Quoted debt instruments

12,132

12,132

-

-

12,132

At 30 September 2021 (audited)

Quoted debt instruments

16,155

16,155

-

-

16,155

 

The following table shows an analysis of financial instruments recorded at FVTPL by level of the fair value hierarchy:

 

 

Level 1

Level 2

Level 3

Fair value

Notional

 

£'000

£'000

£'000

£'000

£'000

Financial instruments at fair value though profit or loss (FVTPL)

 

 

 

 

31 March 2022 (unaudited)

Derivative Financial assets

-

568

-

568

17,600

Derivative Financial liabilities

-

-

-

-

-

 

30 September 2021 (audited)

Derivative Financial assets

-

209

-

209

16,000

Derivative Financial liabilities

-

-

-

-

-

 

14.2 Impairment allowance for loans and advances to customers

 

The table below shows the credit quality and the maximum exposure to credit risk based on the Bank's internal credit rating system and stage classification. The amounts presented are gross of impairment allowances.

 

At 31 March 2022 (unaudited)

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

Performing

 

 

 

 

 

 

 

 

High grade

257,608

20,967

4,141

282,716

Standard grade

18,035

3,747

1,616

23,398

Sub-standard grade

15,237

3,642

913

19,792

Non-performing

 

 

 

Individually impaired

-

1,109

2,254

3,363

Collectively impaired

-

11

2,275

2,286

Total

 

290,880

 

29,476

 

11,199

 

331,555

Allowance for impairment loss

 

(2,734)

 

(2,260)

(6,052)

(11,046)

Net total

 

288,146

 

27,216

 

5,147

 

320,509

Undrawn commitments

 

10,329

 

-

 

-

 

10,329

 

At 30 September 2021 (audited)

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

Performing

 

 

 

 

 

 

 

 

High grade

288,497

17,724

958

307,179

Standard grade

24,504

2,576

-

27,080

Sub-standard grade

22,028

2,729

-

24,757

Non-performing

 

 

 

Individually impaired

-

1,889

9,961

11,850

Collectively impaired

-

2,775

2,721

5,496

Total

 

335,029

 

27,693

 

13,640

 

376,362

Allowance for impairment loss

 

 

(3,407)

 

 

(3,005)

 

 

(5,958)

 

 

(12,370)

Net total

 

331,622

 

24,688

 

7,682

 

363,992

Undrawn commitments

 

8,958

 

-

 

-

 

8,958

 

An analysis of changes in the gross carrying amount and the corresponding expected credit losses ('ECLs') is, as follows:

 

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

 

 

 

 

 

 

 

 

 

At 1 October 2021 (audited)

 

335,029

 

27,693

 

13,640

 

376,362

New assets originated or purchased

 

63,002

392

(54)

63,340

Assets derecognised or matured

 

(90,877)

(10,731)

(2,985)

(104,593)

Transfers to Stage 1

 

28,809

(28,633)

(176)

-

Transfers to Stage 2

 

(43,132)

50,846

(7,714)

-

Transfers to Stage 3

 

(1,946)

(9,184)

11,130

-

Amounts written off

 

(5)

(907)

(2,642)

(3,554)

At 31 March 2022

 

290,880

 

29,476

 

11,199

 

331,555

 

ECL allowance

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

 

Total

£'000

 

 

 

 

 

 

 

 

 

 

At 1 October 2021 (audited)

 

3,407

 

3,005

 

5,958

 

 

12,370

New assets originated or purchased

 

350

3

4

357

Assets derecognised or matured, and remeasurements

 

658

477

128

1,263

Transfers to Stage 1

 

982

(976)

(6)

-

Transfers to Stage 2

 

(2,224)

5,044

(2,820)

-

Transfers to Stage 3

 

(439)

(4,424)

4,863

-

Amounts written off

 

-

(869)

(2,075)

(2,944)

At 31 March 2022

 

2,734

 

2,260

 

6,052

 

 

11,046

 

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

 

 

 

 

 

 

 

 

 

At 1 October 2020* (audited)

 

349,417

 

76,671

 

19,547

 

445,635

New assets originated or purchased

 

 

99,759

 

992

 

 -

100,751

 

Assets derecognised or matured

 

 

(17,862)

 

(75,334)

 

(5,504)

 

(98,700)

 

Transfers to Stage 1

 

565

(553)

(12)

 -

 

Transfers to Stage 2

 

(49,146)

49,517

(371)

 -

 

Transfers to Stage 3

 

(7,482)

(2,657)

 10,139

 -

 

Amounts written off

 

-

-

(2,028)

(2,028)

 

At 31 March 2021

 

375,251

 

48,636

 

 21,771

 

 445,658

 

 

ECL allowance

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

 

Total

£'000

 

 

 

 

 

 

 

 

 

 

At 1 October 2020 (audited)

 

3,179

 

3,300

 

12,153

 

 

18,632

New assets originated or purchased

 

393

17

-

410

Assets derecognised or matured, and remeasurements

 

1,435

(1,116)

2,677

2,996

Transfers to Stage 1

 

11

(11)

-

-

Transfers to Stage 2

 

(1,974)

2,078

(104)

-

Transfers to Stage 3

 

(678)

(321)

999

-

Amounts written off

 

-

-

(2,028)

(2,028)

At 31 March 2021

 

2,366

 

3,947

 

13,697

 

 

20,010

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

Gross carrying amounts

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

Total

£'000

(unaudited)

 

 

 

 

 

 

 

 

At 1 April 2021

 

375,251

 

48,636

 

21,771

 

445,658

New assets originated or purchased

 

59,734

1,074

205

61,013

Assets de-recognised or matured

 

(164,961)

47,461

4,198

(113,302)

Transfers to Stage 1

 

72,161

(72,172)

11

-

Transfers to Stage 2

 

(13,481)

13,794

(313)

-

Transfers to Stage 3

 

6,755

(10,858)

4,103

-

Amounts written off

 

(430)

(242)

(3,977)

(4,649)

Debt Sale

 

-

-

(12,358)

(12,358)

At 30 September 2021

 

334,680

 

27,693

 

13,640

 

376,362

 

ECL allowance

 

Stage 1

£'000

 

Stage 2

£'000

 

Stage 3

£'000

 

 

Total

£'000

 

 

 

 

 

 

 

 

 

 

At 1 April 2021 (unaudited)

 

2,366

 

3,947

 

13,697

 

 

20,010

New assets originated or purchased

 

299

(5)

52

346

Assets derecognised or matured, and remeasurements

 

987

3,977

(3,107)

1,857

Transfers to Stage 1

 

1,354

(1,329)

(25)

-

Transfers to Stage 2

 

(1,250)

1,301

(51)

-

Transfers to Stage 3

 

(346)

(4,845)

5,191

-

Amounts written off

 

(3)

(41)

(2,261)

(2,305)

Debt Sale

 

-

-

(7,538)

(7,538)

At 30 September 2021

 

3,407

 

3,005

 

6,307

 

 

12,370

 

14.3 Impairment allowance for loans and advances by divisions

 

Gross carrying amount

 

31 March 2022 (unaudited)

Stage 1

£'000

Stage 2

£'000

Stage 3

£'000

Total

£'000

 

 

Not Past Due

>=30 days

Total

 

 

Loans and Advances

CFD

137,121

3,766

343

3,431

7,540

3,473

148,134

BFD

106,809

4,779

482

3,171

8,432

6,341

121,582

Azule

13,452

1,772

30

502

2,304

992

16,748

Bridging

33,498

1,326

309

9,565

11,200

393

45,091

Total

290,880

11,643

1,164

16,669

29,476

11,199

331,555

 

30 September 2021 (audited)

Stage 1

£'000

Stage 2

£'000

Stage 3

£'000

Total

£'000

 

 

Not Past Due

>=30 days

Total

 

 

Loans and Advances

CFD

156,140

3,491

464

3,411

7,366

3,360

166,866

BFD

113,345

12,507

310

4,548

17,365

7,840

138,550

Azule

12,321

627

-

1,035

1,662

1,482

15,465

Bridging

53,223

-

-

1,300

1,300

958

55,481

Total

335,029

16,625

774

10,294

27,693

13,640

376,362

 

 

 

Impairment provisions

31 March 2022 (unaudited)

Stage 1

Stage 2

Stage 3

Total

 

 

Not Past Due

>=30 days

Total

 

 

Impairment Provision

CFD

693

220

33

384

637

1,835

3,165

BFD

1,838

507

48

633

1,188

3,145

6,171

Azule

184

240

3

177

420

830

1,434

Bridging

19

2

-

13

15

242

276

Total

2,734

969

84

1,207

2,260

6,052

11,046

 

30 September 2021 (audited)

Stage 1

Stage 2

Stage 3

Total

 

 

Not Past Due

>=30 days

Total

 

 

Impairment Provision

CFD

972

230

38

377

645

1,608

3,225

BFD

1,905

1,076

88

860

2,024

3,761

7,690

Azule

263

95

-

235

330

589

1,182

Bridging

267

-

-

6

6

-

273

Total

3,407

1,401

126

1,478

3,005

5,958

12,370

 

 

Coverage ratio

 

31 March 2022 (unaudited)

Stage 1

Stage 2

Stage 3

Total

 

 

Not Past Due

>=30 days

Total

 

 

Coverage Ratio

CFD

0.51%

5.84%

9.62%

11.19%

8.45%

52.84%

2.14%

BFD

1.72%

10.61%

9.96%

19.96%

14.09%

49.60%

5.07%

Azule

1.37%

13.54%

10.00%

35.26%

18.23%

83.67%

8.56%

Bridging

0.06%

0.15%

0.00%

0.14%

0.13%

61.58%

0.61%

Total

0.94%

8.32%

7.22%

7.24%

7.67%

54.04%

3.33%

 

 30 September 2021 (audited)

Stage 1

Stage 2

Stage 3

Total

 

 

Not Past Due

>=30 days

Total

 

 

Coverage Ratio

CFD

0.6%

6.6%

8.2%

11.1%

8.8%

47.9%

1.9%

BFD

1.7%

8.6%

28.4%

18.9%

11.7%

48.0%

5.6%

Azule

2.1%

15.2%

-

22.7%

19.9%

39.7%

7.6%

Bridging

0.5%

 -

-

0.5%

0.5%

0.0%

0.5%

Total

1.0%

8.4%

16.3%

14.4%

10.9%

43.7%

3.3%

 

14.4 Stage 3 decomposition

Stage 3

31 March 2022 (unaudited)

Gross Carrying

(£'000)

ECL

(£'000)

Coverage

(%)

No longer credit-impaired but in cure period that precedes transfer to stage 2

750

605

81%

Credit-impaired not in cure period

10,449

5,447

52%

11,199

6,052

 

 

Stage 3

30 September 2021 (audited)

Gross Carrying

(£'000)

ECL

(£'000)

Coverage

(%)

 

No longer credit-impaired but in cure period that precedes transfer to stage 2

342

83

24%

 

Credit-impaired not in cure period

13,298

5,875

44%

 

13,640

5,958

 

 

 

14.5 Analysis of loans by product types

 

Gross carrying amount

Stage 1

Stage 2

Stage 3

Total

31 March 2022 (unaudited)

£'000

£'000

£'000

£'000

Bridging

33,498

11,200

393

45,091

Finance lease

19,499

2,060

1,453

23,012

Hire purchase / conditional sale

237,852

15,707

9,354

262,913

Loans

31

509

(1)

539

 

290,880

29,476

11,199

331,555

 

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

30 September 2021 (audited)

£'000

£'000

£'000

£'000

Bridging

53,223

1,300

958

55,481

Finance lease

22,190

3,085

1,709

26,984

Hire purchase / conditional sale

259,195

23,307

10,820

293,322

Loans

421

1

153

575

 

335,029

27,693

13,640

376,362

 

Impairment provisions

Stage 1

Stage 2

Stage 3

Total

31 March 2022 (unaudited)

£'000

£'000

£'000

£'000

Bridging

19

15

242

276

Finance lease

333

361

1,016

1,710

Hire purchase / conditional sale

2,381

1,809

4,794

8,984

Loans

1

75

-

76

2,734

2,260

6,052

11,046

 

Stage 1

Stage 2

Stage 3

Total

30 September 2021 (audited)

£'000

£'000

£'000

£'000

Bridging

267

6

-

273

Finance lease

440

465

809

1,714

Hire purchase / conditional sale

2,693

2,534

5,041

10,268

Loans

7

-

108

115

3,407

3,005

5,958

12,370

 

Forborne and modified loans

 

The following tables provide a summary of the Group's forborne assets.

 

 

At 31 March 2022 (unaudited)

 

 Gross carrying amount of forborne loans

 

In £ 000s

Gross Carrying Amount

Stage 1 - Performing forborne loans

Stage 2 - Performing forborne loans

Stage 3 Non-performing forborne loans

Total forborne loans

Forbearance ratio

Loans and advances to customers

 

 

 

 

 

 

CFD

148,134

671

1,115

1,204

2,990

2.02%

BFD

121,582

1,652

1,584

1,189

4,425

3.64%

Azule

16,748

324

561

378

1,263

7.54%

Bridging

45,091

-

-

-

-

0.00%

Total loans and advances to customers

331,555

2,647

3,260

2,771

8,678

2.62%

 At 30 September 2021 (audited)

 

 Gross carrying amount of forborne loans

 

In £ 000s

Gross Carrying Amount

Stage 1 - Performing forborne loans

Stage 2 - Performing forborne loans

Stage 3 Non-performing forborne loans

Total forborne loans

Forbearance ratio

Loans and advances to customers

 

 

 

 

 

 

CFD

166,866

40

230

69

339

0.20%

BFD

138,550

146

1,618

621

2,385

1.72%

Azule

15,465

-

232

-

232

1.50%

Bridging

55,481

-

-

-

-

0.00%

Total loans and advances to customers

376,362

186

2,080

690

2,956

0.79%

 

 

At 31 March 2022 (unaudited)

ECLs on forborne loans

 

Stage 1

Stage 1

Stage 2

Stage 2

Stage 3

Stage 3

 

In £ 000s

Individual

Collective

Individual

Collective

Individual

Collective

Total

Loans and advances to customers

 

 

 

 

 

 

 

CFD

-

89

42

157

412

60

760

BFD

-

152

93

250

500

50

1,045

Azule

-

45

75

14

250

93

477

Bridging

-

-

-

-

-

-

-

Total loans and advances to customers

-

286

210

421

1,162

203

2,282

 

 

At 30 September 2021 (audited)

ECLs on forborne loans

 

Stage 1

Stage 1

Stage 2

Stage 2

Stage 3

Stage 3

 

In £ 000s

Individual

Collective

Individual

Collective

Individual

Collective

Total

Loans and advances to customers

 

 

 

 

 

 

 

CFD

-

-

20

8

19

-

47

BFD

-

2

163

127

217

-

509

Azule

-

-

11

33

-

-

44

Bridging

-

-

-

-

-

-

-

Total loans and advances to customers

-

2

194

168

236

-

600

  

 

15. Subordinated liabilities

At

 

 

 

 

 

31 March

2022

(unaudited)

£'000

30 September

2021

(audited)

£'000

 

 

Subordinated liabilities

7,125

7,127

 

 

 

7,125

7,127

 

 

 

£7.0 million subordinated notes issued by PCF Bank Limited

 

At 31 March 2022, PCF Bank Limited had a £15.0 million subordinated note facility from British Business Investments Limited (30 September 2021: £15.0 million). The notes may be issued once per quarter in tranches of between £1.0 million and £5.0 million, and each tranche has a fixed coupon of 8% per annum, a final maturity ten years from the date of issue and is callable by the issuer five years from the date of issue. These notes meet the conditions for Tier 2 capital. During the period ended 31 March 2022 no new notes were issued and at 31 March 2022 £7.0 million of notes remained issued (30 September 2021: £7.0 million)

 

16. Issued capital and reserves

 

 

31 March

30 September

31 March

30 September

2022

(unaudited)

2021

(audited)

2022

(unaudited)

2021

(audited)

 

'000 units

'000 units

£'000

£'000

Ordinary share issued and fully paid

 

Opening balance at 1 October

250,990

250,240

12,550

12,512

Issuance of new shares during the period

-

750

-

38

Dividend reinvestment

-

-

-

-

Closing balance

250,990

250,990

12,550

12,550

 

Called-up share capital comprises 250,990,000 (2021: 250,990,000) ordinary shares of 5p each. Ordinary shares of 5 pence each ranking pari passu per share as a class to any return of capital, and all ordinary dividends with one vote per share

 

 

31 March

30 September

 

2022

(unaudited)

2021

(audited)

 

£'000

£'000

Share premium

Opening balance

17,679

17,625

Issuance of new shares during the period

-

54

Closing balance

17,679

17,679

 

Group

Other reserves

 

 

31 March 2022

 

30 September 2021

 

 

£'000

 

£'000

 

Fair value gain / (loss) for financial instruments Fair Value Through Other Comprehensive Income (FVOCI)

 

Fair value movements in debt instruments at FVOCI

23

9

23

9

 

Own shares (Employee Share Option Plans)

 

Own shares represent 768,377 (2021: 768,377) ordinary shares held by the Company's Employees Benefits Trust 2003 (EBT) to meet obligations under the Company's Share Option Plans. The shares are stated at cost and their market value at 31 March 2022 was £65,158 (30 September 2021: £184,410).

 

 

31 March

30 September

Group

2022

2021

 

£'000

£'000

Own shares

Opening balance

(147)

(147)

Closing balance

(147)

(147)

 

17. Earnings per share

 

Basic earnings per share ('EPS') is calculated by dividing the net profit for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.

 

The following table shows the income and share data used in the basic and diluted EPS calculations:

 

At

 

31 March

 

31 March

2022

2021*

(unaudited)

£'000

(unaudited)

£'000

Net Company (loss) / profit attributable to ordinary shareholders adjusted for the effect of dilution

 

(7,457)

 

1,112

 

 

 

At

 

31 March

 

31 March

2022

2021

 

 

 

(unaudited)

'000 units

 

(unaudited)

'000 units

Basic and diluted weighted average number of shares

250,990

250,335

Basic and diluted earnings per 5p ordinary share

(3.0)p

0.4p

 

\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.

 

18. Share based payments

 

As at 31 March 2022, the company has two share option plans:

· Senior executive equity-settled share option plans

· Company equity-settled share option plans

 

Further details can be found in Note 9 of the Annual Report & Financial Statements 2021.

 

Senior executive equity-settled share option plans

 

 

Six months to:

31 March 2022

Weighted Average Exercise Price

Year to:

30 September 2021

Weighted Average Exercise Price

 

(unaudited)

(unaudited)

(Audited)

(Audited)

Group

'000 units

(pence)

'000 units

(pence)

 

Outstanding at the beginning of the period/year

3,972

33

3,972

33

 

Granted during the period/year

-

-

-

-

 

Exercised during the period/year

-

-

-

-

 

Expired during the/period/year

(334)

(35)

-

-

 

Outstanding at the end of the period/year

3,638

33

3,972

33

 

Exercisable at the end of the period/year

-

-

-

-

 

 

No options were granted during the period ended 31 March 2022 (30 September 2021: Nil).

 

The fair value was measured at the grant date using the Black-Scholes model.

 

Company equity-settled share option plans

Six months

Weighted

 

Weighted

to:

Average

Year to:

Average

31 March

Exercise

30 September

Exercise

2022

Price

2021

Price

(unaudited)

(unaudited)

(Audited)

(Audited)

Company

'000 units

(pence)

'000 units

(pence)

Outstanding at the beginning of the period/year

1,945

27

2,715

15

Granted during the period/year

-

-

Exercised during the period/year

-

-

(750)

(12)

Expired during the /period/year

-

-

(20)

(26)

Outstanding at the end of the period/year

1,945

27

1,945

27

Exercisable at the end of the period/year

1,945

27

1,945

27

 

No options were granted during the period ended 31 March 2022 (30 September 2021: Nil).

 

The fair value was measured at the grant date using the Black-Scholes model.

 

19. Commitments, contingent liabilities, and contingent assets

 

At 31 March 2022, the Group had undrawn commitments to lend to customers of £10.3 million (30 September 2021: £9.0 million).

 

The Group's subsidiary, PCF Bank Limited (the Bank), operates in a regulatory and legal environment that, by nature, has a heightened element of litigation risk inherent in its operations. The Group and the Bank have formal controls and policies for managing legal claims. Based on professional legal advice, the Group provides and/or discloses amounts in accordance with its accounting policies described in note 1 of the Annual Report & Financial Statements 2021. From time to time the Group and the Bank receive legal claims relating to its business activities. The total value of claims at 31 March 2022, assessed to have a greater than remote likelihood of economic outflow, is £nil (30 September 2021: £nil).

 

The Group has begun to seek recovery of remuneration-related payments and other consequential losses suffered in relation to the events that led to the delay of the Annual Report & Financial Statements 2020 and the shares being suspended from trading on AIM. The amount of any recoveries cannot currently be quantified.

 

20. Related parties

 

The non-executive directors held a total of £85,800 in savings accounts in the Group at 31 March 2022 (30 September 2021: £106,272).

 

In addition, there were other material related party transactions related to management fee recharges of £0.3 million and £14.4 million to PCF Credit Limited and PCF Bank Limited respectively by PCF Group plc for the period ended 31 March 2022 (2021: £0.4 million and £18.9 million respectively)

 

Key management personnel of the Group are the Board Directors.

 

21. Non adjusting events after the balance sheet date

 

COVID-19 pandemic and geopolitical uncertainty

 

Since the end of 2021 there have been no subsequent lockdowns as a result of COVID-19 and now in May 2022 all restrictions have been lifted.

 

COVID-19 direct financial support measures have unwound, the impact on credit arrears and losses have been limited, with the majority of customers who had requested COVID-19 related payment deferrals having returned to full servicing of their loans. Requests for assistance continued to fall as we moved through 2021, and due to a change of process adopted to manage customer forbearance, arrears have continued to trend back to levels reported pre pandemic. The Group continues to monitor this.

 

The pandemic has had an unprecedented impact on the world economy, more recently exacerbated by the war in Ukraine. The Group's business is principally focused on UK based businesses and customers and the Group does not have any direct exposure to Russia or any sanctioned persons or entities. As the global economy emerges from the pandemic with the inevitable upturn in economic activity, demand for energy has increased at a time of uncertain supply, with a consequential marked increase in energy costs, leading to levels of inflation not seen in the UK for over thirty years. This has led the Bank of England to increase interest rates from record lows to the highest level seen in the last ten years, with Oxford Economics forecasting that the Monetary Policy Committee of the Bank of England will increase the Bank Rate to 2% by the end of 2022.

 

Although PCF loans are generally fixed rate, the impact on households and businesses of rising food prices, energy costs, interest rates and general inflation may be reflected in affordability pressure. We are closely monitoring the potential impact of this on loan repayments.

 

While there is uncertainty in these macroeconomic risks, headwinds may restrict market prospects for the Group and increase the risk of loan impairments, higher prices and inflation expectations, and a disappointing recovery in labour market participation, which in turn could lead to a downturn in domestic demand.

 

Announcement of 31 May 2022

 

The Group announced that it had decided to accelerate an element of its capital raising, by requesting a further investment from its majority shareholder Somers Limited of circa £4 million* over the next two months; at the same time, the Group announced it was in early-stage discussions with Castle Trust Capital plc in relation to a possible all share offer for the entire issued and to be issued shares of the Company.

 

*An open offer to allow all shareholders to participate is expected to follow in due course.

 

Issuance of new shares 7 June 2022

 

On 7 June 2022 Somers Limited signed an agreement relating to the issue to it of 54,880,000 new ordinary shares of the Company at a subscription price of 5 pence per share, which raised gross proceeds of £2,744,000.

 

22. Management of capital risk

 

Risk Weighted Assets

The Group does not operate a trading book and has no Market Risk Pillar 1 capital requirement. Its RWAs are therefore driven predominantly by consumer and business Credit risk with a component of additional Operational risk. With relatively little swap activity and most liquidity held as cash with the Bank of England, Counterparty Credit risk is limited.

 

 

 Risk Weighted Asset exposure

31

March

2022

(unaudited)

£'000

30 September

2021

(audited)

£'000

Central Government & central banks

-

-

Institutions

879

511

Corporates

7,800

8,122

Retail

168,819

189,202

Other items

54,835

75,447

Total credit risk

232,333

273,282

Operational risk

47,812

47,812

Credit valuation adjustment

353

109

Total Risk Weighted Assets

280,498

321,203

 

Risk based capital

 

A Pillar 2 capital requirement reflects wider risks within the Group's ICAAP assessment and any capital add-ons arising from the supervisory review of those assessments. In addition, a PRA buffer may be applied to reflect both the outcome of stress testing, and where the PRA views that controls need to be strengthened.

 

In line with CRD IV, UK firms are required to meet a combined buffer requirement, which is in addition to the Pillar 1 and Pillar 2A capital requirements. The combined buffer includes the Capital Conservation Buffer (CCB) and the Countercyclical buffer (CCyB) and must be met with CET1 capital. As at 31 March 2022 CCB was 2.5% (30 September 2021: 2.5%) and CCyB was 0% (30 September 2021: 0%). The combined buffer requirements relating to global systemically important institutions and the systemic risk buffer do not apply to the Group.

 

The following table shows a reconciliation between statutory equity and total regulatory capital after deductions on a transition arrangement basis:

 

 

31

March 2022

(unaudited)

£'000

30

 September 2021

(audited)

£'000

Equity 

 

 

Issued capital

12,550

12,550

Share premium

17,679

17,679

Other reserves recognised for CET 1 capital

23

9

Investment in own shares

(147)

(147)

Retained earnings

11,286

18,771

Total equity

41,391

48,862

Adjustments to Regulatory Capital

Goodwill and intangible assets

(2,870)

(3,075)

Adjustment for Prudent valuation

(13)

(16)

IFRS 9 transitional adjustment

2,656

4,340

Total deductions

(228)

1,249

Total CET 1 Capital

41,164

50,111

Other Capital

 

 

Additional Tier 1 Capital

-

-

Subordinated Debt Tier 2 Capital

6,310

6,136

Total Regulatory Capital

47,474

56,247

 

Under the UK's Leverage Framework (PS 21/21), PCF is below the thresholds for retail deposits or non-UK exposures for the Group to be classified as an 'LREQ' firm and therefore is not in scope of a formal leverage ratio requirement under UK CRR. However, in line with regulatory expectations, the Group continues to monitor its leverage ratio as though the minimum requirement of 3.25% plus buffers is applicable.

 

The following table shows the key metrics on a transitional arrangement and fully loaded basis for regulatory capital and leverage ratio.

 

 

31 March 2022

(unaudited)

£'000

30 September 2021

(audited)

£'000

Available own funds (£'000)

Common Equity Tier 1 (CET 1) capital

41,164

50,111

Common Equity Tier 1 (CET 1) capital as if IFRS 9 or analogous ECLs transitional arrangements are not applied

38,508

45,771

Tier 1 capital

41,164

50,111

Tier 1 Capital as if IFRS 9 or analogous ECLs transitional arrangements are not applied

38,508

45,771

Total capital

47,474

56,247

Total capital as if IFRS 9 or analogous ECLs transitional arrangements are not applied

45,080

52,272

Risk-weighted exposure (£'000)

Total risk-weighted assets

278,893

321,203

Total risk-weighted assets as if IFRS 9 or analogous ECL transitional arrangement are not applied

276,237

316,863

Capital ratios (as a percentage of risk-weighted exposure amount)

Common Equity Tier 1 ratio (%)

14.8%

15.6%

Common Equity Tier 1 ratio (%) as if IFRS 9 or analogous ECL transitional arrangements are not applied

13.9%

14.4%

Tier 1 capital ratio (%)

14.8%

15.6%

Tier 1 ratio (%) as if IFRS 9 or analogous ECLs transitional arrangements are not applied 

13.9%

14.4%

Total capital ratio (%)

17.0%

17.5%

Total capital ratio (%) as if IFRS 9 or analogous ECLs transitional arrangements are not applied 

16.3%

16.5%

Leverage ratio*

Total exposure measure

345,709

450,976

Leverage ratio (%)

11.9%

11.1%

Leverage ratio (%) as if IFRS 9 or analogous ECLs transitional arrangement are not applied

11.2%

10.2%

 

* The 31 March 2022 leverage exposure measure excludes central bank claims.

 

The Group is deemed to qualify as a small and non-complex institutions as defined in CRR Article 4(1)(145). In accordance with CRR Article 433b, for Pillar 3 purposes, small and non-complex institutions that are listed shall disclose on a semi-annual basis the key metrics referred to in Article 447.

 

 

31 March 2022

(unaudited)

£'000

30 September 2021

(audited)

£'000

Available own funds (amounts)

Common Equity Tier 1 (CET1) capital

41,164

50,111

Tier 1 capital

41,164

50,111

Total capital

47,474

56,247

Risk-weighted exposure amounts

Total risk-weighted exposure amount

278,893

321,203

Capital ratios (as a percentage of risk-weighted exposure amount)

Common Equity Tier 1 ratio (%)

14.8%

15.6%

Tier 1 ratio (%)

14.8%

15.6%

Total capital ratio (%)

17.0%

17.5%

Additional own funds requirements based on SREP (as a percentage of risk-weighted exposure amount)

Additional CET1 SREP requirements (%)

0.56%

0.56%

Additional AT1 SREP requirements (%)

0.44%

0.44%

Additional T2 SREP requirements (%)

0.25%

0.25%

Total SREP own funds requirements (%)

9%

9%

Combined buffer requirement (as a percentage of risk-weighted exposure amount)

Capital conservation buffer (%)

2.5%

2.5%

Institution specific countercyclical capital buffer (%)

0%

0%

Combined buffer requirement (%)

2.5%

2.5%

Overall capital requirements (%)

11.5%

11.5%

CET1 available after meeting the total SREP own funds requirements (%)

5.8%

6.6%

Leverage ratio*

Total exposure measure

345,709

450,976

Leverage ratio (%)

11.9%

11.1%

Liquidity Coverage Ratio

Total high-quality liquid assets (Weighted value -average)

60,956

53,886

Cash outflows - Total weighted value

18,605

16,645

Cash inflows - Total weighted value

9,595

11,683

Total net cash outflows (adjusted value)

10,010

5,962

Liquidity coverage ratio (%)

609%

904%

Net Stable Funding Ratio

Total available stable funding

384,369

428,865

Total required stable funding

235,889

269,642

NSFR ratio (%)

163%

159%

 

* The 31 March 2022 leverage exposure measure excludes central bank claims.

 

Liquidity and funding risk

 

Liquidity and funding risk is the risk that the Group is unable to fund new business originations or meet cash flow or collateral obligations as they fall due, without access to viable alternatives and without adversely affecting its deposit franchise, daily operations or financial health. The Group maintains a diversified funding strategy, with close relationships to its wholesale counterparties and is an active participant in the retail deposit taking market. This is supported with prudent levels of high-quality liquid assets, in excess of that needed to withstand a severe but plausible stress.

 

At all times, the Group maintains sufficient high quality liquid resources to ensure that there is no significant risk from being unable to meet its liabilities as they fall due during a severe but plausible stress. The Group maintains a diversified funding strategy with close relationships with its banking counterparties and by being an active participant in the retail deposit taking market, seeking to align the tenor of its funding to the average effective life of its loan portfolio. The current ability of the Group to access wholesale debt facilities is discussed further in the Emerging risks and uncertainties section of the Strategic Report of the Annual Report & Financial Statements 2021.

 

The Group assesses its liquidity position through both an internal set of measures which assess adherence to the Overall Liquidity Adequacy Rule ('OLAR') and through the regulatory defined Liquidity Contingency Ratio (LCR). The Group maintains the entirety of its Liquid Asset Buffer in the form of high-quality liquid assets . The amount of these has been significantly in excess of the 100% LCR minimum requirement through the period. Within both the LCR and OLAR assessments, the Group sets an intra-day limit to ensure that sufficient funds are held over and above daily requirements to account for volatility in intra-day cash flows.

 

In order to ensure that levels and concentrations of funding do not lead to future liquidity risks, the Group monitors the stability of its funding exposures through a regulatory defined Net Stable Funding Ratio ('NSFR'), which is maintained well in excess of the 100% regulatory limit.

 

 

Measure

31

March

2022

(unaudited)

30 September

2021

(audited)

 

LCR %

609%

904%

 

NSFR %

163%

159%

 

Liquidity Resources

 

The Group maintains a portfolio of highly marketable and diverse assets that may be liquidated quickly in the event of an unforeseen interruption in cash flow, the liquidity of which is regularly tested. The Group also has central bank facilities and lines of credit that it can access to meet liquidity needs. In accordance with the Group's policy, the liquidity position is assessed under a variety of scenarios, giving due consideration to stress factors relating to both the market in general and specifically to the Group.

 

 

Liquidity resources

31 March

2022

(unaudited)

£'000

30 September

2021

(audited)

£'000

Cash and balances with the Bank of England

60,955

53,886

UK Government securities and other qualifying securities

12,132

16,155

Sub-total High Quality Liquid Assets

73,087

70,041

Cash at Bank

3,241

2,240

Contingent central bank facilities

-

13,658

Total

76,328

85,939

 

Given the potential for liquidity threats following the events of 2020 and 2021 and the increase in encumbrance due to greater TFSME funding, the Group took the decision to hold additional liquidity in the form of cash reserves with the Bank of England, rather than to preposition additional collateral to support contingent access to central bank facilities in the event of a stress.

 

Analysis of encumbered and unencumbered assets

 

Below is the analysis of the Group's encumbered and unencumbered assets that would be available to obtain additional funding as collateral. For this purpose, encumbered assets are assets which have been pledged as collateral (e.g. which are required to be separately disclosed under IFRS 7). Unencumbered assets are the remaining assets that the Group owns. 

 

31 March 2022

Carrying Amount of encumbered assets

Carrying Amount of unencumbered assets

Total

Group

£'000

£'000

£'000

 

Debt financial instruments at FVOCI

9,563

2,569

12,132

Hire purchase / conditional sale

67,000

186,929

253,929

Loans

-

463

463

Finance lease

13,262

8,040

21,302

Bridging

-

44,815

44,815

Total

89,825

242,816

332,641

 

30 September 2021

Carrying Amount of encumbered assets

Carrying Amount of unencumbered assets

Total

Group

£'000

£'000

£'000

 

Debt financial instruments at FVOCI

13,807

2,348

16,155

Hire purchase / conditional sale

60,005

223,049

283,054

Loans

-

460

460

Finance lease

12,851

12,419

25,270

Bridging

-

55,208

55,208

Total

86,663

293,484

380,147

 

Analysis of maximum exposure to credit risk

 

The table below presents the Group's maximum exposure to credit risk, before taking account of any collateral and credit risk mitigation, arising from its on-balance sheet financial instruments. For off- balance sheet instruments, the maximum exposure to credit risk represents the contractual nominal amounts

 

31 March 2022

(unaudited) £'000

30 September 2021

(audited) £'000

 On Balance Sheet

 Cash and balances at central banks

 

Cash and demand deposits

64,196

56,126

 

Loans and advances to customers (net)

 

Consumer lending

144,969

163,641

Business lending

115,411

130,860

Azule lending

15,314

14,283

Bridging finance

44,815

55,208

Due from related companies

 

-

 

 

 Debt instruments at FVOCI

12,132

16,155

 Derivative Financial Asset

568

209

 Other assets

1,197

4,120

398,602

440,602

 Off-Balance Sheet

 Undrawn facilities

 

10,329

 

8,958

 

PCF Group (via Tavistock Communications)

Garry Stran, Chief Executive Officer

Caroline Richardson, Chief Financial Officer

Tel: +44 (0) 20 7920 3150

 

Tavistock Communications

Simon Hudson / Tim Pearson

 

Tel: +44 (0) 20 7920 3150

 

Peel Hunt (Nominated Advisor and Joint Broker)

Andrew Buchanan / Rishi Shah / Oliver Jackson

 

 

Tel: +44 (0) 20 7418 8900

Shore Capital (Joint Broker)

Henry Willcocks / Guy Wiehahn

Tel: +44 (0) 20 7408 4080

 

About PCF Group plc ( www.pcf.bank )

Established in 1994, PCF Group plc is the AIM-quoted parent of the specialist bank, PCF Bank Limited. Since commencing operations as a bank in 2017. The Group continues to focus on portfolio quality and lending to the prime segments of its existing markets. The Group will continue to identify opportunities to diversify its lending products and asset classes by setting up new organic operations or through acquisition.

PCF Bank currently offers retail savings products for individuals and then deploys those funds through its four lending divisions:

• Business asset finance which provides finance for vehicles, plant and equipment to SMEs;

• Consumer motor finance which provides finance for motor vehicles to consumers;

• Azule which brokers finance to the broadcast and media industry; and

• Property bridging finance which provides loans to companies and sole traders investing in residential and commercial property.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR WPURWQUPPUAU
Date   Source Headline
20th Dec 20227:00 amRNSCancellation - PCF Group Plc
19th Dec 20229:55 amRNSCancellation update
12th Dec 20226:23 pmRNSResult of Meeting
9th Dec 20224:44 pmRNSProposed Cancellation Update
30th Nov 20229:00 amRNSPCF Group Management Virtual Q&A Event
22nd Nov 20222:05 pmRNSSecond Price Monitoring Extn
22nd Nov 20222:00 pmRNSPrice Monitoring Extension
22nd Nov 20227:00 amRNSNotice of General Meeting
18th Nov 202211:05 amRNSSecond Price Monitoring Extn
18th Nov 202211:00 amRNSPrice Monitoring Extension
11th Nov 20224:40 pmRNSSecond Price Monitoring Extn
11th Nov 20224:35 pmRNSPrice Monitoring Extension
11th Nov 20222:05 pmRNSSecond Price Monitoring Extn
11th Nov 20222:00 pmRNSPrice Monitoring Extension
9th Nov 20227:00 amRNSStrategic Update
5th Oct 20227:00 amRNSMarket update
30th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
29th Sep 20221:12 pmRNSStatement regarding PCF Group plc
29th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
27th Sep 20224:57 pmRNSExtension to period for receipt of Possible Offer
26th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
23rd Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
22nd Sep 202212:53 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
20th Sep 20225:47 pmRNSDirectorate Changes
20th Sep 20225:03 pmRNSStatement Regarding Possible Offer
20th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
13th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
8th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
6th Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
6th Sep 20227:48 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
5th Sep 20228:31 amGNWForm 8.5 (EPT/RI) PCF Group Plc
1st Sep 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
31st Aug 20228:04 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
26th Aug 20228:20 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
24th Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
23rd Aug 20222:51 pmRNSStatement Regarding Possible Offer
23rd Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
23rd Aug 20228:23 amGNWForm 8.5 (EPT/RI) PCF Group Plc
22nd Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
22nd Aug 20228:14 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
18th Aug 202212:00 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc
18th Aug 20229:23 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
18th Aug 20227:00 amRNSDisposals of Loans
16th Aug 20228:06 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
15th Aug 20229:56 amRNSForm 8.5 (EPT/RI) - PCF Group Plc
12th Aug 20229:29 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
12th Aug 20228:35 amRNSForm 8.5 (EPT/RI) - PCF Group Plc
11th Aug 20228:17 amGNWForm 8.5 (EPT/RI) - PCF Group Plc
5th Aug 20228:34 amGNWForm 8.5 (EPT/RI) PCF Group Plc
4th Aug 20221:26 pmRNSForm 8.5 (EPT/RI) - PCF Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.