The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksOpg Power Regulatory News (OPG)

Share Price Information for Opg Power (OPG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 10.75
Bid: 10.50
Ask: 11.00
Change: -0.15 (-1.38%)
Spread: 0.50 (4.762%)
Open: 10.875
High: 10.90
Low: 10.75
Prev. Close: 10.90
OPG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

14 Dec 2011 07:00

RNS Number : 9167T
OPG Power Ventures plc
14 December 2011
 



14 December 2011

 

OPG Power Ventures PLC

("OPG" or the "Company")

 

Unaudited Results for the Six Months ended 30th September, 2011

 

Higher output from flagship asset, growth projects remain on track

 

OPG Power Ventures PLC, the developer and operator of group captive power plants in India announces its unaudited results for the six months ended 30th September 2011.

 

Financial Highlights

 

·; Revenue £23.85m up 166%

·; EBITDA £6.34m up 34%

·; Profit attributable to shareholders up 35% and EPS up 11% (on a higher capital base)

·; Average tariff achieved in the period of Rs 4.72/KWh (30 Sep 2010: Rs 4.80/KWh)

·; Contract signed for 53 MW at Rs 5.05/Kwh for period October 2011 to May 2012

·; Cash & cash equivalents of £66.84m; long- term borrowings of £62.78m

 

Operational Highlights

 

·; No coal shortages experienced during the period

·; Delivered power up 190% on comparative period in 2011 and 8.5% on preceding six months

·; 77 MW Chennai I at average 91% PLF delivering 15% more units than preceding six months

·; Accelerated delivery of 77 MW Chennai II project - expected in Q2 2012

·; 80 MW Chennai IV brownfield project - construction and equipment delivery commenced

·; Coastal Regulatory Zone (CRZ) environmental clearance for 300 MW Gujarat project

 

 

Commenting on the results, Mr M C Gupta, Chairman said: "I'm pleased to report that OPG has continued its expansion programme and announced further growth during this period that keeps us on track to achieve our targeted capacity of 1,250 MW by 2015. Our current trading environment remains challenging but during the half year OPG demonstrated the resilience and flexibility of our assets and our operating model, both of which I referred to in the 2011 Annual Report. I commend the strength of our management team in optimising the performance of our flagship asset, 77 MW Chennai I, and in doing so, working hard to restrict the impact of current external headwinds. Concurrently, the focus has been maintained on our goal of delivering 1,250 MW of profitable generation capacity and as much of these growth projects are planned to be replicas of Chennai I, the optimisation of that plant strengthens OPG's long term prospects further.

 

"We are confident about our ability to maintain our operating margins through the remainder of the year. Most importantly, with our growth projects on track and the fundamentals of the power sector in India remaining intact, I believe we continue to be well placed for the longer term. This is particularly so given the positive structural developments now taking place in our sector such as those relating to a move to more realistic utility power tariffs."

 

 

For further information, please visit www.opgpower.com or contact:

 

OPG Power Ventures PLC

+91 (0) 44 429 11 211

Arvind Gupta

V Narayan Swami

Cenkos Securities (Nominated Adviser & Broker)

Stephen Keys / Camilla Hume

+44 (0) 20 7397 8900

Scott Harris

Stephen Scott / Harry Dee

+44 (0) 207653 0030

Tavistock Communications

Simon Hudson

+44 (0) 20 7920 3150

 

 

Disclaimer

 

This announcement does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe for any securities. The making of this announcement does not constitute a recommendation regarding any securities. Certain statements, beliefs and opinions contained in this announcement, particularly those regarding the possible or assumed future financial or other performance of OPG, industry growth or other trend projections are or may be forward looking statements. Forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "anticipates", "expects", "intends", "plans", "goal", "target", "aim", "may", "will", "would", "could" or "should" or, in each case, their negative or other variations or comparable terminology. These forward looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future and may be beyond OPG's ability to control or predict. Forward-looking statements are not guarantees of future performance. No representation is made that any of these statements or forecasts will come to pass or that any forecast result will be achieved. Neither OPG, nor any of its associates or directors, officers or advisers, provides any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements in this announcement will actually occur. You are cautioned not to place undue reliance on these forward-looking statements. Other than in accordance with its legal or regulatory obligations, OPG is not under any obligation and OPG expressly disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

No statement in this announcement is intended as a profit forecast or a profit estimate and no statement in this announcement should be interpreted to mean that earnings per OPG share for the current or future financial years would necessarily match or exceed the historical published earnings per OPG share.

 

 

 

Chief Executive's Review

 

During the period, OPG continued to make significant progress towards achieving its targeted capacity of 1,250 MW by 2015. The company announced an additional 80 MW brownfield project, accelerated the delivery of the 77 MW Chennai II and identified development efficiencies achievable through the combination of other projects at Chennai. Furthermore, construction at the 300 MW Gujarat was commenced. All growth projects remain on track.

 

In the period under review, OPG has demonstrated the merits of a flexible group captive/short term sales model which secure for the company the best prices available in the market. This is particularly important as it has helped to weather the impact of external factors upon our business. In addition, we have a stronger expectation of higher tariffs both in the group captive and short term markets following structural changes in our industry that are now under way and to which I refer in more detail below.

 

Our flagship asset, 77 MW Chennai I, the design and construction of which is being replicated in our other projects, performed particularly strongly delivering 15% higher output of power compared with the immediately preceding six month period.

 

Increased revenues across operations in the period compared to the corresponding period of the prior year reflected the operation of Chennai I for the whole of the period. Average tariffs achieved per kWh of Rs 4.72 were similar to the corresponding period in the prior year, re-affirming the advantages of our flexible business model. This notwithstanding that the average tariff was lowered as a result of sales to TNEB between June and September 2011, currently being booked at a tariff of Rs 3.80, a rate that the Company continues to challenge.

 

Gross margins remained healthy at 34% and the fuel-flexibility of Chennai I in particular enabled us to maintain a high level of production and gross margins in the wake of increased average international coal prices and the imposition of a 5 per cent import duty by the Indian government.

 

Rising interest rates and a sharply appreciating US dollar against the Indian Rupee also impacted power producers including ourselves. Our current expectation, based on certain market data, is for present interest rates to prevail for the remainder of the financial year trending downwards thereafter and for the Indian Rupee to remain close to prevailing levels for the remainder of the year. Notably, capital equipment purchases are principally denominated in Indian Rupees and accordingly projects remain within budget.

 

Overall, the strong operating performance of Chennai I eclipsed that of our smaller, legacy plants in which the group's economic interest is also much smaller. Accordingly, despite a challenging trading environment, OPG delivered earnings per share of 0.61p in the period, on an enlarged equity base of 351 million ordinary shares.

 

Most importantly, we remain confident in our ability to bring development projects on-line within our stated timeline and budget, leveraging our significant in-house capabilities and experience. OPG remains on track to achieve its target of 742 MW of capacity by 2013 and a total 1,250 MW of capacity by 2015.

 

Structural change on the horizon - expected tariff changes are good for OPG

State utilities, constituting the country's dominant power producers and distributors, have held their price lines for the sale of power virtually static in the last several years notwithstanding cost and supply pressures. This has had the effect of affecting margins for all producers especially private players with long term PPA's with fixed pricing over a 20-25 year period.

 

Looking ahead, however, there are clear signs that the long awaited structural changes in the sector, primarily in the form of realistic tariffs and pricing by the utilities, are under way. Given the stretched financial position of the state utilities, the central regulator has directed state regulators to ensure that tariffs are reviewed annually. Several state utilities have already, in the last few weeks, filed applications with their state regulators for significant tariff increases.

 

In Tamil Nadu, where the State Electricity Board's ("SEB") financial position is considered to be particularly acute, the SEB has acknowledged the position and in seeking to achieve partial redress for accumulated losses has filed an application with the state regulator for a minimum tariff increase of 25 % over current levels for industry. In addition, the SEB has asked that the regulator permit it to pass on fuel price increases to its customers by means of a monthly surcharge. If adopted in the requested form, we expect short term tariffs including tariffs contracted with the SEB to move upwards correspondingly and for OPG to see the benefit of this. Tariffs charged to industrial customers under the group captive model are correlated to SEB rates and should therefore also rise.

 

We expect that any new pricing will apply, following regulatory decisions, by April 2012. OPG welcomes the initiatives under way as a realistic tariff regime is one that will lead to a healthier utility sector.

 

India's power current power balance remains unchanged

The period under review saw no substantive improvement in the country's power supply position with peak deficits of some 10.6 % at the end of September, 2011. Addition of new capacity during the current Five year Plan (April 2007 - March 2012) up to the end of September 2011 was 50 GW, indicating that no more than 65 % of the target capacity of 78 GW could be achieved by the end of the Plan period. Power deficits are expected to remain at 10-12% in the medium term due to delays in the scheduled capacity to be commissioned and OPG is well positioned to benefit by bringing additional capacity in the next 24 months.

 

Operational Review

 

Total power delivered ahead of prior periods as our flagship asset performed well

The Group delivered a record 405.2 GWh of power to its customers compared with 139.6 GWh in the corresponding period of the prior year and 373.5 GWh in the six months ended 31 March 2011. This represents an increase of 190% on the prior year and 8.5% on the immediately preceding six month period. This increased level of output and the resulting increased contributions partly mitigated the impact of cost increases such as coal, exchange rates and interest rates.

 

77 MW Chennai I

Following its stabilisation in August 2010, this plant has operated at consistent output levels averaging 85%. During the period under review the plant operated at an average load factor of 91%. About 50 MW of the output from this plant, now in its second year of operations, is being sold to the Tamil Nadu Electricity Board with the remainder being sold to industrial customers under short term contracts. The current financial year, to 31 March 2012, is expected to see the first full year contribution from this plant.

 

Since the commencement of operating at the 77 MW plant, supplies of linkage coal are being received as committed. Unlike other producers OPG is not affected by any shortages as the proximity of our plants to ports and the capability of our boilers means we are able to import coal. Since OPG boilers can burn either exclusively imported high moisture coal or Indian coal or a blend of the two coals in any proportion, our new plants coming on stream in 2012 and 2013 are also expected to be insulated from in this way. Accordingly, we have not experienced and currently do not anticipate any coal supply shortages at our presently slated operations and developments.

 

25.4 MW Natural gas plant, Mayavaram

The Mayavaram gas fired plant, in which the Company has a 44% economic interest, whilst remaining profitable, generated lower output during the period due to limited availability of gas. We expect the operations of this plant to continue to at current levels for the remainder of the year and for margins to be affected by a 15-20% rise in input gas prices going forward.

 

10 MW Waste heat plant, Chennai

Output levels at the 10 MW plant, in which the Company has a 33% economic interest, were lower at about 55 % of capacity during the period due to limited availability of quality iron ore for the supplying sponge iron (waste heat) furnaces during the greater part of the first half. The lower quality ore resulted in reduced heat output and hence power production. We expect the average to remain at this level until normalisation of waste energy supplies from the sponge iron plant (not owned by the Company).

 

Whilst their performance is currently consolidated as part of the Group's results, due to the Group's low economic interest, the impact of the natural gas and waste heat units on Group earnings per share has become less material now than previously and this trend is expected to continue as each of our projects is commissioned.

 

Funded development projects of 629 MW are progressing on schedule to achieve 1,250 MW by 2015

In all of the projects below, land and environmental approvals have been received and equipment ordered. Equity and fuel supply arrangements are in place for all the projects except Chennai Phase IV, for which a coal linkage is being progressed. With the principal risks mitigated, the Group's priority is to deliver 742 MW on-time and budget by 2013 and to increase its generation portfolio to 1,250 MW by 2015.

 

Chennai

OPG is implementing development plans to expand generation capacity at its Chennai site from the present 77 MW level to a total of 394 MW by 2013.

 

77 MW Chennai II:The construction of this 77 MW unit, a twin of the existing operational unit, has made further appreciable progress and, as announced previously, is expected to see accelerated commissioning during the second quarter of calendar 2012.

 

160 MW Chennai III: This relates to the projects (originally conceived as two separate modules of 80 MW each) which will now be developed as an upgraded single unit of 160 MW. Construction work relating to this unit will commence shortly. Environmental approvals are already held for this development for which the necessary equipment has also been ordered. The unit is on course for commissioning in 2013.

 

80 MW Chennai IV:Construction of this additional 80 MW unit, announced in July 2011, has commenced and commissioning is anticipated in calendar year 2013. Environmental approvals have been received, construction work at site has commenced and equipment delivery commenced for this additional unit on the present site. The equity component of the capex for this project will be met through internal cashflows.

 

300 MW (2 x 150) Gujarat

Formal CRZ approval was received in September 2011 from the Ministry of Environment and Forests ("MoEF") for proposals in connection with sea water intake and outfall for this 300MW (2 x150) power project in Gujarat. Construction at the site has commenced and deliveries of equipment are expected to start shortly. Some local objections relating to the environmental clearances already obtained are in the process of being resolved and have not impacted our construction schedule. Accordingly, the project is still expected to be commissioned in calendar 2013.

 

Financial Review

 

OPG's revenue increased by 166 % to £23.85 million (£8.95 million Sep 2010) in the six months ended 30 September 2011. Gross Profit increased by 86% to £8.04 million (£4.31 million Sep 2010). This reflected the operation of Chennai I for the whole of the period ended 30 September 2011.

 

Average tariffs comparable with prior period and expected to improve in second half

The average tariff achieved on all sales in the first six months of the year was Indian Rupees (Rs) 4.72 per kWh. The average tariff in the period has been lowered as a result of sales to TNEB between June and September 2011 currently being booked at a tariff of Rs 3.80, a rate that continues to be challenged by the Company.

 

Following a recently announced order issued by the Tamil Nadu Electricity Regulator to the Tamil Nadu Electricity Board ("TNEB"), the Company has now signed an agreement with TNEB for the supply by the Company of 53 MW between October 2011 and May 2012 at a price of Rs 5.05 per kWh. On this basis and taking into account recent sales to industrial and commercial customers, the Company currently expects average tariffs across all power sales for the year ending 31 March 2012 to be approximately Rs 4.90 comparable with last year's average tariff of Rs 4.95 per kWh.

 

Flexible revenue model - Resilient gross margins expected to be maintained

Gross margins were 34%, notably taking into account increased coal prices and adverse exchange rate movements which also have an impact on the cost of coal. The fuel-flexibility of Chennai I in particular enabled us to optimize our coal purchases even with some additional cost resulting from the imposition of a 5 per cent import duty by the Indian government.

 

The period since July 2010 has witnessed a steep and persistent depreciation of the Rupee relative to the US Dollar and this has had the effect of increasing fuel costs by about 15 % to 20 % for the rest of the year. Given that OPG revenues are based on short-term contracts ranging around 5 per Kwh, the Company has been able to absorb this increase better than other producers most of whom have a lower average revenue base under the long term PPA model.

 

Interest cost

Interest rates have increased from c.13% to c.15.5% in the last 12 months, in response to rising inflation rates, and have impacted businesses and in particular the infrastructure sector across India. There is a widely publicized expectation that interest rates may start to come down in the next fiscal year. Due to the capitalization of project related interest costs, the impact on our earnings is deferred until the amortization of such projects commences.

 

Translation effect

Results for the period have also been affected by the impact of an appreciation in GBP versus Indian Rupee, the group's functional currency, from Rs 69 to Rs 73.5.

 

Outlook

 

Our trading environment remains a challenging one with many of the macro features described above still in existence. However, we believe some of the structural changes that are appearing on the horizon, such as those potentially relating to tariffs, are likely to be helpful to our industry. Most importantly, our projects remain on track and accordingly we remain positive about the Company's long term prospects. Having taken steps to optimize the performance of our key "model" asset and having established a significant contract for sale of power during the remainder of this year we remain confident about our ability to maintain our operating margins during the rest of the year.

 

We are proud of the in-house capabilities built through the Chennai I project in both project execution and plant operations and thank our team in their unremitting efforts.

 

We would also like to thank our shareholders for their support and I look forward to the reporting the Company's continuing progress upon completion of the second half of the financial year.

 

Arvind Gupta

Chief Executive

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 30 September 2011 

(All amounts in £, unless otherwise stated) 

 

Consolidated

30/09/2011

(Unaudited)

30/09/2010

(Unaudited)

31/03/2011

(Audited)

Revenue

23,855,762

8,952,068

33,147,184

Cost of revenue

(15,811,704)

(4,634,263)

(18,669,898)

Gross profit

8,044,058

4,317,805

14,477,286

Other income

373,566

907,928

2,537,869

Distribution Cost

(1,199,051)

(428,854)

(865,832)

General and administrative expenses

(1,764,473)

(460,821)

(1,808,943)

Operating profit

5,454,101

4,336,058

14,340,379

Financial costs

(3,213,932)

(543,927)

(2,647,296)

Financial income

1,736,596

441,538

1,326,695

 

Income from continuing operations (before tax, non operational and / or exceptional items)

3,976,764

4,233,670

13,019,778

Employee Share Option expenses

(727,124)

(727,124)

(1,454,247)

Pre-Operative expenses (relating to projects under construction)

(217,032)

(171,073)

(403,200)

Profit/(loss) before tax

3,032,609

3,335,474

11,162,332

Tax Expense

(881,643)

(661,007)

(2,408,443)

Profit/(loss) for the year

2,150,966

2,674,467

8,753,889

 Profit/(loss) for the year attributable to:

Owners of the parent

2,148,050

1,591,462

6,227,842

Non controlling interests

2,915

1,083,004

2,526,047

Earnings per share

Basic earnings per share (in Pence)

0.611

0.555

2.129

Diluted earnings per share (in Pence)

0.602

0.549

2.093

Other Comprehensive Income

Available for Sale Financial Assets

 - Reclassification to profit and loss

169,288

50,621

185,459

 - Current year losses on re-measurement

(117,644)

(19,812)

(255,542)

Currency translation differences on translation of foreign operations

(4,803,747)

(4,948,972)

(5,076,545)

Other comprehensive income

(4,752,103)

(4,918,163)

(5,146,628)

Total comprehensive income for the year

(2,601,137)

(1,516,573)

3,607,261

 Total comprehensive income for the year attributable to:

Owners of the parent

(1,980,544)

(2,284,757)

1,627,114

Non controlling interests

(620,592)

768,185

1,980,147

(2,601,137)

(1,516,573)

3,607,261

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 September 2011

(All amounts in £, unless otherwise stated)

 

Consolidated

30/09/2011

(Unaudited)

30/09/2010

(Unaudited)

31/03/2011

(Audited)

ASSETS

Non Current

Property, plant and equipment

79,740,424

64,694,151

73,995,296

Investments and other financial assets

11,895,047

4,958,451

6,941,814

Deferred tax asset

156,883

39,576

155,512

Restricted cash

1,063,800

422,377

1,214,699

Total Non Current assets

92,856,155

70,114,554

82,307,321

Current

Inventories

7,841,872

4,050,953

5,605,523

Trade and other receivables

12,062,870

8,805,564

8,576,366

Cash and Cash Equivalents

62,529,002

17,012,201

71,104,280

Restricted Cash

2,775,913

985,545

1,080,877

Current tax assets

323,100

348,144

272,105

Investments and other financial assets

53,768,764

30,449,488

45,486,243

Total Current assets

139,301,521

61,651,895

132,125,394

Total Assets

232,157,676

131,766,449

214,432,715

EQUITY AND LIABILITIES

Equity:

Equity attributable to owners of the parent:

Share Capital

51,671

42,187

51,671

Share Premium

124,316,524

66,943,323

124,316,524

Other components of Equity

4,402,373

7,074,105

7,803,844

Retained earnings/ (accumulated deficit)

11,198,076

4,413,647

9,050,027

Total

139,968,645

78,473,262

141,222,066

Non-Controlling Interests

9,187,217

8,595,847

9,807,809

Total Equity

149,155,862

87,069,109

151,029,876

Liabilities

Non current

Borrowings

54,862,631

28,507,146

45,254,399

Trade and other payables

1,153,224

2,129,252

1,231,509

Deferred tax liability

1,472,509

568,654

849,446

Total Non Current liabilities

57,488,365

31,205,052

47,335,354

Current

Borrowings

7,926,680

2,576,129

5,064,797

Trade and other payables

12,472,948

10,721,346

10,716,961

Other liabilities

5,051,158

194,664

241,113

Current Tax Liabilities

62,664

148

44,615

Total Current liabilities

25,513,450

13,492,288

16,067,486

Total Liabilities

83,001,815

44,697,340

63,402,840

Total Equity and Liabilities

232,157,676

131,766,449

214,432,715

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 30 September 2011

(All amounts in £, unless otherwise stated)

 

GROUP

Share capital

Share Premium

Other Reserves

Forign Currency Translation reserve

Retained earnings

Total of Parent equity

Non-Controlling Interests

Total Equity

Balance at 1 April, 2011

51,671

124,316,524

4,614,203

3,189,641

9,050,027

141,222,066

9,807,809

151,029,876

Issue of Equity Shares

-

-

-

-

-

-

-

-

Employee Share based payment options

-

-

727,124

-

-

727,124

-

727,124

Transactions with owners

51,671

124,316,524

5,341,327

3,189,641

9,050,027

141,949,190

9,807,809

151,757,000

Profit for the year

-

-

-

-

2,148,049

2,148,049

2,915

2,150,965

Currency translation differences

-

-

-

(4,118,521)

-

(4,118,521)

(685,226)

(4,803,747)

Gains/(losses) on sale / re-measurement of available-for-sale financial assets

-

-

(10,074)

-

-

(10,074)

61,718

51,644

Total comprehensive income for the year

-

-

(10,074)

(4,118,521)

2,148,049

(1,980,546)

(620,592)

(2,601,138)

Balance at 30 September 2011

51,671

124,316,524

5,331,253

(928,879)

11,198,076

139,968,645

9,187,217

149,155,862

Balance at 1 April, 2010

42,187

66,943,323

3,228,892

7,721,432

2,822,186

80,758,020

7,827,662

88,585,682

Issue of Equity Shares

9,484

57,373,201

-

-

-

57,382,685

-

57,382,685

Employee Share based payment options

-

-

1,454,247

-

-

1,454,247

-

1,454,247

Transactions with owners

51,671

124,316,524

4,683,139

-

-

139,594,952

7,827,662

147,422,614

Profit for the year

-

-

-

-

6,227,842

6,227,842

2,526,048

8,753,889

Currency translation differences

-

-

-

(4,531,791)

-

(4,531,791)

(544,754)

(5,076,545)

Gains/(losses) on sale / re-measurement of available-for-sale financial assets

-

-

(68,936)

-

-

(68,936)

(1,147)

(70,083)

Total comprehensive income for the year

-

-

(68,936)

3,189,641

9,050,027

1,627,114

1,980,147

3,607,262

Balance at 31 March, 2011

51,671

124,316,524

4,614,203

3,189,641

9,050,027

141,222,066

9,807,809

151,029,876

Balance at 1 April, 2010

42,187

66,943,323

3,228,892

7,721,432

2,822,186

80,758,020

7,827,662

88,585,682

Employee Share based payment options

-

-

727,124

-

-

727,124

-

727,124

Transactions with owners

42,187

66,943,323

3,956,016

-

-

81,485,144

7,827,662

89,312,806

Profit for the year

-

-

-

-

1,591,462

1,591,462

1,083,005

2,674,466

Currency translation differences

-

-

-

(4,634,153)

-

(4,634,153)

(314,819)

(4,948,972)

Gains/(losses) on sale / re-measurement of available-for-sale financial assets

-

-

30,809

-

-

30,809

-

30,809

Total comprehensive income for the year

-

-

30,809

3,087,279

4,413,647

(3,011,882)

768,186

(2,243,696)

Balance at 30 September 2010

42,187

66,943,323

3,986,825

3,087,279

4,413,647

78,473,262

8,595,848

87,069,110

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 30 September 2011

(All amounts in £, unless otherwise stated)

 

For the period ended 30th September 2011

(Unaudited)

For the period ended 30th September 2010

(Unaudited)

For the year ended 31st March 2011

(Audited)

Cash flows from operating activities

Profit / (Loss) for the year after Tax

2,150,966

2,674,467

8,753,889

Income tax expense

881,643

661,007

2,408,443

Financial Expenses

3,213,932

27,275

2,647,296

Financial Income

(1,349,816)

(885,846)

(1,326,695)

Share based compensation costs

727,124

727,124

1,454,247

Depreciation

776,487

410,040

1,208,461

6,400,337

3,614,066

15,145,641

Movements in Working Capital

(Increase) / Decrease in trade and other receivables

(4,233,803)

(5,891,265)

(5,706,441)

(Increase) / Decrease in inventories

(2,734,874)

(2,284,095)

(3,948,601)

(Increase) / Decrease in other current assets

421,343

449,240

(2,048,059)

Increase / (Decrease) in trade and other payables

1,149,816

3,012,854

5,258,094

Increase / (Decrease) in Other liabilities

106,079

29,492

(2,981,158)

Cash (used in) / generated from operations

1,108,896

(1,069,707)

5,719,476

Interest paid

(3,148,586)

(27,275)

(2,647,296)

Income Taxes paid, net of refunds

(218,473)

(545,643)

(1,964,628)

Net Cash Generated by / (used in) operating activities

(2,258,163)

(1,642,625)

1,107,552

Cash flow from investing activities

Acquisition of property, plant and equipment

(25,213,585)

(12,624,171)

(19,758,114)

Sale of property, plant and equipment

-

 -

-

(Increase) / Decrease in Advances

2,400,464

15,441,450

-

Finance Income

1,254,927

409,228

782,508

Dividend income

119,057

207,258

544,187

Movement in restricted cash

(1,782,752)

(129,575)

(931,303)

Net cash outflow on acquisition of subsidiaries

 -

(2,057,447)

-

Sale / (Purchase) of Investments, net

798,709

6,602,651

3,124,948

Refund of Share Application Money

-

-

-

(Increase) / Decrease in land lease Deposits

(680,302)

-

(2,115,283)

Net cash (used) / generated by investing activities

(23,103,482)

7,849,393

(18,353,056)

Cash flows from financing activities

Proceeds from issue of Ordinary Shares

-

-

57,382,685

Proceeds from borrowings

15,449,115

-

16,985,286

Repayment of borrowings

-

(2,131,685)

-

Net cash provided by financing activities

15,449,115

(2,131,685)

74,367,971

Net increase / (decrease) in cash and cash equivalents

(9,912,530)

4,075,083

57,122,466

Cash and cash equivalents at the beginning of the year / period

71,104,280

14,168,453

14,168,453

Effect of Exchange rate changes on the balance of cash held in foreign currencies

1,337,253

(1,231,334)

(186,639)

Cash and cash equivalents at the end of the year / period

62,529,003

17,012,202

71,104,280

 

 

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the period ended 30 September 2011

(All amount in ₤, unless otherwise stated)

 

1. Corporate information

1.1 Nature of operations

OPG Power Ventures plc ('the Company' or 'OPGPV'), its subsidiaries (collectively referred to as 'the Group') are primarily engaged in the development, owning, operation and maintenance of private sector power projects In India. The electricity generated from these plants is sold principally to public sector undertakings and heavy industrial companies in India or in the short term market. The business objective of the group is to focus on the power generation business within India and thereby provide reliable, cost effective power to the industrial consumers and other users under the 'open access' provisions mandated by the Government of India.

 

1.2 General information

OPG Power Ventures plc, a limited liability corporation, is the Group's ultimate parent Company and is incorporated and domiciled in the Isle of Man. The address of the Company's registered Office, which is also the principal place of business, is IOMAHouse, Hope Street, Douglas, Isle of Man 1M1 1JA. The Company's equity shares are listed on the Alternative Investment Market (AIM) of the London Stock Exchange.

 

2. Summary of significant accounting policies

2.1 Basis of preparation

The consolidated financial statements have been prepared on a historical cost basis, except for financial assets and liabilities at fair value through profit or loss and available-for-sale financial assets measured at fair value.

 

The consolidated financial statements are presented in accordance with IAS 1 Presentation of Financial Statements (Revised 2007) and have been presented in Great Britain Pound ('₤'), which is the functional and presentation currency of the Company.

 

Comparative results for a corresponding period 30th Sept.2010 and for the year ended 31st March 2011 have been re-categorised for consistent presentation.

 

The consolidated, unaudited, interim financial statements of the Group for the six months ended 30th Sept.2011 were approved by the Board of Directors.

 

2.2 Basis of consolidation

These consolidated financial statements incorporate the financial information of OPG Power Ventures Plc and its subsidiaries for the year ended 30 September 2011.

 

A subsidiary is defined as an entity controlled by the Company. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Subsidiaries are fully consolidated from the date of acquisition, being the date on which control is acquired by the Group, and continue to be consolidated until the date that such control ceases. All subsidiaries have a reporting date of 30th September and use consistent accounting policies adopted by the group.

 

All intra-group balances, income and expenses and any resulting unrealized gains arising from intra-group transactions are eliminated in full on consolidation.

 

Non-Controlling interest represents the portion of profit or loss and net assets that is not held by the Group and is presented separately in the consolidated statement of comprehensive income and within equity in the consolidated statement of financial position, separately from parent shareholders' equity. Acquisitions of additional stake or dilution of stake from/ to minority interests/ other venturer in the Group where there is no loss of control are accounted for using the equity method, whereby, the difference between the consideration paid or received and the book value of the share of the net assets is recognised in 'other reserve' within statement of changes in equity.

 

2.3 List of subsidiaries

Details of the Group's subsidiary which are consolidated into the Group's consolidated financial statement, are as follows:

 

Subsidiaries

 

Immediate parent

 

Country of incorporation

%

Voting

Right

%

Economic Interest

2011

2011

Caromia Holdings limited ('CHL')

OPGPV

Cyprus

100

100

Gita Energy Private Limited ('GEPL') (refer note below)

CHL

Cyprus

100

100

Gita Holdings Private Limited ('GHPL') 1

CHL

Cyprus

100

100

OPG Power Generation Private Limited ('OPGPG')

GEPL and GHPL

India

71.76

99

OPG Power Gujarat Private Limited ('OPGG')

GEPL and GHPL

India

65.90

99

OPG Renewable Energy Private Limited ('OPGRE')2

GEPL and GHPL

India

22

33

OPG Energy Private Limited ('OPGE') 3

OPGPG

India

29.78

44.22

Gita Power and Infrastructure Private Limited, ('GPIPL')

GHPL

India

100

97.91

1. As of 10 February, 2011 pursuant to agreement for assignment of debt between CHL and OPGPV the entire shares held in GEPL and GHPL have been transferred by "OPGPV" to "CHL".

2Pursuant to the voting rights agreement entered by GEPL with Tamil Nadu Properties and Salem Food Products Limited ( hereinafter collectively referred as "investors'), the investors agreed that in consideration of GEPL agreeing to subscribe for shares in OPGRE, the investors will exercise all voting rights in accordance of the directions of GEPL. The total voting rights held by the investors amount to 56.35 percent. Further the investors have also appointed GEPL as the lawful attorney to exercise their voting rights. Therefore the combination of the directly held interests together with the voting rights of the investors controlled by the group via contracts, have the effect that the group controls a majority of voting rights in OPGE. Accordingly this is considered to be a subsidiary of the group.

3 Pursuant to the voting rights agreement entered by OPGPG with Tamil Nadu Properties and Salem Food Products Limited ( hereinafter collectively referred as "investors'), the investors agreed that in consideration of OPGPG agreeing to subscribe for shares in OPGE, all voting rights in OPGE will be exercised in accordance with the directions of OPGPG. The total voting rights held by the investors amount to 36.88 percent. Further the investors also appointed OPGPG as the lawful attorney to exercise their voting rights. Therefore the combination of the directly held interests together with the voting rights of the investors controlled by the group via contracts, have the effect that the group controls a majority of voting rights in OPGE. Accordingly this is considered to be a subsidiary of the group.

 

2.4 Foreign currency translation

The functional currency of the Company is the Great Britain Pound Sterling (£). The Cypriot entities are an extension of the parent and pass through investment entities. Accordingly the functional currency of the subsidiaries in Cyprus is the Great Britain Pound Sterling. The functional currency of the Company's subsidiaries operating in India, determined based on evaluation of the individual and collective economic factors is Indian Rupees. The presentation currency of the Group is the Great Britain Pound (£) as submitted to the AIM market where the shares of the Company are listed.

 

At the reporting date the assets and liabilities of the Group are translated into the presentation currency which is Great Britain Pound Sterling (£) at the rate of exchange ruling at the Statement of financial position date and the statement of comprehensive income is translated at the average exchange rate for the year. Exchange differences are charged/ credited to other comprehensive income and recognized in the currency translation reserve in equity.

 

Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of financial position date are translated into functional currency at the foreign exchange rate ruling at that date. Aggregate gains and losses resulting from foreign currencies are included in finance income or costs within the profit or loss. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated to functional currency at foreign exchange rates ruling at the dates the fair value was determined.

 

Particulars

30 September 2011

30 September 2010

31 March

2011

Closing rate

77.53

70.91

72.60

Average rate

73.50

70.26

70.96

 

2.5 Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits associated with the transaction will flow to the Group, and revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable in accordance with the relevant agreements, net of discounts, rebates and other applicable taxes and duties.

 

Sale of electricity

Revenue comprises revenue from sale of electricity. Revenue from the sale of electricity is recognised when earned on the basis of contractual arrangement with the customers and reflects the value of units supplied including an estimated value of units supplied to the customers between the date of their last meter reading and the reporting date.

 

Interest and dividend

Revenue from interest is recognised as interest accrues (using the effective interest rate method). Revenue from dividends is recognised when the right to receive the payment is established.

 

2.6 Taxes

Current tax provision in these statements represents amounts of tax payable based on applicable taxation Law in the Group's country of operations. Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive income or directly in equity.

 

Deferred income tax is determined based on timing differences as at reporting date between the amounts of assets and liabilities carried in these financial reports and their tax bases

 

2.7 Use of Estimates

The preparation of financial statements necessarily involves the making of assumptions and estimations by the Management which impact on amounts of assets and liabilities as well as on contingent assets/liabilities reported in these statements. Similar estimations and assumptions by the Management are involved in the compilation of revenues and expenses for the period.

 

Management formulates its estimates and assumptions based on past experience and current developments as well as other factors to reach what it considers to be reasonable judgment in the total circumstances. Actual results may differ from the estimates depending on the assumptions used and conditions prevailed prevailing at the relevant point in time.

 

2.8 Segment Reporting:

The Group has adopted the "management approach" in identifying the operating segments as outlined in IFRS 8. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segment has been identified as the steering committee that makes strategic decisions. Management has analysed the information that the chief operating decision maker reviews and concluded on the segment disclosure. In identifying its operating segments, management generally follows the Group's service lines, which represent the generation of the power and other related services provided by the Group. The activities undertaken by the Power generation segment includes sale of power and other related services. The accounting policies used by the Group for segment reporting are the same as those used for Consolidated financial statements.

 

For management purposes, the Group is organised into only a single business unit of power generation and distribution of the same to customers. There are no geographical segments as all revenues arise from India.  

 

3. Cash and cash equivalents

Cash and short term deposits comprise of the following:

 

 Consolidated

September

2011

September

2010

March

2011

 Cash at banks and on hand

61,751,764

11,426,347

69,884,386

 Short-term deposits

777,238

5,585,853

1,219,894

 Total

62,529,002

17,012,200

71,104,280

 

Short-term deposits are made for varying periods, depending on the immediate cash requirements of the Group. They are recoverable on demand.

 

4. Other income

 

 Consolidated

September 2011

September

2010

March

2011

Sale of Coal/fly ash

352,516

120,412

206,203

Compensation for loss of profit

-

-

1,888,294

Miscellaneous income/expense

21,050

787,516

443,372

 Total

373,566

907,928

2,537,869

 

 

5. Property, plant and equipment, net - consolidation for the period ended 30 September 2011

The property, plant and equipment comprises of:

 

A. Gross Block

Particulars

 Land and

Buildings

 Power

Stations

Other plant and equipment

Vehicles

 Assets under construction

 Total

As at 1 April 2010

9,428,735

8,270,456

95,643

142,991

47,459,623

65,397,447

 - Additions

444,197

42,059,353

49,460

71,375

9,635,644

52,260,030

 - Disposals

(53,270)

-

-

-

(35,578,462)

(35,631,732)

 - Exchange

adjustments

(614,406)

(538,929)

(6,233)

(9,318)

(3,092,619)

(4,261,505)

As at 31 March 2011

9,205,256

49,790,880

138,870

205,048

18,424,186

77,764,241

As at 1 April 2011

9,205,256

49,790,880

138,870

205,048

18,424,186

77,764,241

 - Additions

153,183

355,402

34,795

68,402

10,573,220

11,185,002

 - Disposals

-

-

-

-

-

-

 - Exchange

adjustments

(585,039)

(3,165,123)

(8,828)

(13,035)

(1,171,195)

(4,943,219)

As at 30 Sep 2011

8,773,399

46,981,159

164,837

260,416

27,826,212

84,006,023

B. Accumulated Depreciation

Particulars

 Land and

Buildings

 Power

Stations

Other plant and equipment

Vehicles

 Assets under construction

 Total

As at 1 April 2010

207,803

2,478,598

42,713

39,076

-

2,768,190

 - Additions

34,166

1,111,445

27,233

35,580

-

1,208,425

 - Disposals

-

-

-

-

-

-

 - Exchange

adjustments

(14,313)

(186,610)

(3,398)

(3,350)

-

(207,670)

As at 31 March 2011

227,656

3,403,433

66,548

71,307

-

3,768,944

As at 1 April 2011

227,656

3,403,433

66,548

71,307

-

3,768,944

 - Additions

17,105

724,295

14,788

20,299

-

776,487

 - Disposals

-

-

-

-

-

-

 - Exchange

adjustments

(15,361)

(253,884)

(4,999)

(5,588)

-

(279,832)

As at 30 Sep 2011

229,401

3,873,844

76,337

86,018

-

4,265,599

Net Block

2010-11

8,977,599

46,387,447

72,322

133,742

18,424,186 

73,995,296

2011-12

8,543,998

43,107,315

88,500

174,398

 27,826,212

79,740,424

 

-ends-

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BIBDDSUBBGBX
Date   Source Headline
21st Mar 20247:00 amRNSSale of Solar Assets
13th Dec 20237:00 amRNSHalf-year Report
5th Dec 202311:50 amRNSResult of AGM
9th Nov 202310:39 amRNSPostponement of IMC Presentation
7th Nov 20239:29 amRNSChange to Investor Presentation Date
6th Nov 20237:30 amRNSRestoration - OPG Power Ventures plc
6th Nov 20237:01 amRNSNotice of AGM
6th Nov 20237:00 amRNSFinal Results
31st Oct 202311:51 amRNSUpdate on Annual Accounts
2nd Oct 20237:30 amRNSSuspension - OPG Power Ventures plc
22nd Sep 202310:09 amRNSTrading update and Update on Annual Accounts
28th Jul 20235:08 pmRNSDirector/PDMR Shareholding
20th Jun 20237:00 amRNSTrading update for the year ended 31 March 2023
9th Mar 20234:35 pmRNSPrice Monitoring Extension
9th Mar 20232:05 pmRNSSecond Price Monitoring Extn
9th Mar 20232:00 pmRNSPrice Monitoring Extension
9th Mar 202311:05 amRNSSecond Price Monitoring Extn
9th Mar 202311:00 amRNSPrice Monitoring Extension
25th Jan 20238:27 amRNSHolding(s) in Company
25th Jan 20238:24 amRNSHolding(s) in Company
19th Jan 20232:48 pmRNSHolding(s) in Company
18th Jan 20232:05 pmRNSSecond Price Monitoring Extn
18th Jan 20232:00 pmRNSPrice Monitoring Extension
18th Jan 202311:05 amRNSSecond Price Monitoring Extn
18th Jan 202311:00 amRNSPrice Monitoring Extension
7th Dec 20222:05 pmRNSSecond Price Monitoring Extn
7th Dec 20222:00 pmRNSPrice Monitoring Extension
7th Dec 20221:30 pmRNSHalf-year Report
1st Nov 202210:16 amRNSResult of Annual General Meeting
7th Oct 20225:32 pmRNSNotice of AGM
30th Sep 20227:00 amRNSFinal results for the year ended 31 March 2022
31st May 202210:30 amRNSBoard Change
3rd May 20227:00 amRNSTrading update and CFO Appointment
7th Apr 20227:01 amEQSOPG Power Ventures (OPG): Management succession and update
4th Apr 20228:57 amRNSStrategy and Board Update
11th Mar 202212:15 pmRNSDirector/PDMR Shareholding
23rd Feb 20227:00 amRNSTrading update for Nine Months of FY22
9th Dec 202110:20 amEQSOPG Power Ventures (OPG): FY22 interim results
8th Dec 20217:00 amRNSHalf-year Report
29th Oct 202111:43 amRNSResult of Annual General Meeting
4th Oct 20215:58 pmRNSNotice of Annual General Meeting
30th Sep 20217:00 amRNSFinal Results
28th Jun 20211:35 pmRNSDirector/PDMR Shareholding
22nd Jun 20217:00 amRNSTrading update for the year ended 31 March 2021
16th Mar 202112:00 pmRNSDirector/PDMR Shareholding
11th Mar 202111:41 amEQSEdison Investment Research Limited: OPG Power Ventures (OPG.L): Initiation - Full power ahead
10th Mar 20214:46 pmRNSInitiation of Coverage by Edison
10th Mar 20211:41 pmRNSDirector/PDMR Shareholding
9th Mar 20211:34 pmRNSInvestor Evening Webinar
19th Feb 20212:00 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.