Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNewmark Security Regulatory News (NWT)

Share Price Information for Newmark Security (NWT)

Share Price is delayed by 15 minutes
Get Live Data
110.00    0.00 (0.00%)
Bid:
105.00
Ask:
115.00
Spread: 10.00 (9.524%)
Market Cap: £10.37m
NWT Live PriceLast checked at - London Stock Exchange

Intraday Newmark Security Share Chart

Half-year Report

25 Jan 2021 07:00

RNS Number : 6717M
Newmark Security PLC
25 January 2021
Ā 

This announcement contains inside information for the purposes of Regulation 11 of the Market Abuse (amendment) (EU Exit) Regulations 2019/310.

Ā 

Newmark Security plc

("Newmark", the "Company" or the "Group")

Ā 

Interim Results

for the six months ended 31 October 2020

Ā 

Newmark Security plc (AIM: NWT), a leading provider of electronic and physical security systems, is pleased to announce its unaudited interim results for the six months ended 31 October 2020 ("HY 2020").

Ā 

HIGHLIGHTS

Financials

· Revenue decreased by 23% to £7.9m (HY 2019: £10.1m)

· Operating loss of £0.2m (HY 2019: profit of £0.7m)

· Loss before tax of £0.3m (HY 2019: profit of £0.6m)

Ā· Loss per share of 0.05 pence (HY 2019: earnings of 0.23 pence)

· Cash inflow from operating activities was £0.4m (HY 2019: outflow of £0.1m)

Ā 

People and Data Management division

· Revenue decreased by 22% to £5.56m (HY 2019: £7.11m)

· Human capital management revenue decreased by 15% to £4.1m (HY 2019: £4.9m)

· Access control revenue decreased by 37% to £1.4m (HY 2019: £2.26m)

Ā 

Physical Security Solutions division

· Revenue decreased by 24% to £2.30m (HY 2019: £3.03m)

Ā 

Commenting on the results, Maurice Dwek, Chairman of Newmark, said:Ā 

"Whilst inevitably impacted by the global pandemic and associated restrictions in the UK and internationally, the Group has performed better than we originally anticipated, which has enabled investment activities to continue with only slight delays experienced. We have entered the second half of the financial year with far more optimism than at the start of the year which is also helped by the UK securing a Brexit deal. For the full year, the Board expects the Group to show a reduction in revenue compared to last year although this reduction is expected to be materially less than what we experienced in the first half of the year. On behalf of the Board, I would like to extend my thanks for all the hard work and resilience shown from the team throughout this period."

Ā 

Copies of the interim results for the six months ended 31 October 2020 will shortly be sent to shareholders and will be available on the Company's website www.newmarksecurity.com.

Ā 

For further information:

Ā 

Newmark Security plc

Ā 

Marie-Claire Dwek, Chief Executive Officer

Graham Feltham, Group Finance Director

Ā 

Tel: +44 (0) 20 7355 0070

www.newmarksecurity.com

Allenby Capital Limited

(Nominated Adviser and Broker)

Tel: +44 (0) 20 3328 5656

James Reeve / Liz Kirchner (Corporate Finance)

Amrit Nahal (Sales & Corporate broking)

Ā 

Ā 

CHAIRMAN'S STATEMENT

Ā 

Ā 

I am pleased to announce the Group's unaudited interim results for the six months ended 31 October 2020 ("H1 2020"). Despite commencing the period under lockdown conditions, the Group has responded proactively to the global pandemic and has seen trading activity continue to recover strongly as we moved into the second half of the year. We expect to finish the year behind last year in terms of revenue, but we consider that the Group has traded commendably through the period given the circumstances and challenges faced.

Ā 

The impact of COVID-19 and the related lockdowns and restrictions put in place has impacted the Group in several ways. As a Group we quickly transitioned into working remotely utilising existing technology. We also carried out online training and proactively communicated with our stakeholders. A common factor for both divisions is the delay of some customer projects. The UK's response to COVID-19 has meant that the Access Control line of business, within the People and Data Management division, and the Physical Security Solutions division have been impeded by the ability for installers to attend sites. The impact has not been quite as significant for HCM (Human Capital Management), within our People and Data Management division, which involves us providing technical solutions and hardware without the need for us to physically attend a site.

Ā 

Ā 

Revenue

Ā 

Six months31 October 2020

Ā 

Six months31 October 2019

Ā 

Increase/(decrease)

Ā 

Percentage change

Ā 

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

%

People and Data Management division

Ā 

5,560

Ā 

7,114

Ā 

(1,554)

Ā 

(22%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Physical Security Solutions division

Ā 

2,297

Ā 

3,033

Ā 

(736)

Ā 

(24%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Group revenue

Ā 

7,857

Ā 

10,147

Ā 

(2,290)

Ā 

(22.6%)

Ā 

Ā 

There was a decrease in Group revenue of 22.6% to £7,857,000 (H1 2019: £10,147,000). Revenue has shown a steadily improving trend through the year with a peak month of August benefiting from the UK recovering from the first lockdown and enabling some element of delayed trading activities to be recovered. A series of cost reduction initiatives were implemented by the Group including furloughs, temporary pay cuts and redundancies. This supported gross profit margins at a level of 37.2% (H1 2019: 39.7%). Administrative expenses reduced by 11.1% to £3,143,000 (H1 2019: £3,535,000) from the initiatives mentioned above and other cost savings. The Group made a marginal operating loss before exceptional items of £50,000 (H1 2019: profit of £683,000). For H1 2020 the Group made a loss per share of 0.05 pence (H1 2019: earnings per share of 0.23p).

Ā 

Ā 

Ā 

Ā 

People and Data Management Division - Grosvenor Technology

Ā 

Ā 

Ā 

Six months31 October 2020

Ā 

Six months31 October 2019

Ā 

Increase/(decrease)

Ā 

Percentage change

Ā 

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

%

People and Data Management division

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Legacy Janus

Ā 

701

Ā 

845

Ā 

(144)

Ā 

(17%)

Sateon Advance

Ā 

629

Ā 

1,335

Ā 

(706)

Ā 

(53%)

Janus C4

Ā 

91

Ā 

83

Ā 

8

Ā 

10%

Total Access Control

Ā 

1,421

Ā 

2,263

Ā 

(842)

Ā 

(37%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

HCM Rest of world

Ā 

1,534

Ā 

1,758

Ā 

(224)

Ā 

(13%)

HCM US

Ā 

2,605

Ā 

3,093

Ā 

(488)

Ā 

(16%)

Total HCM

Ā 

4,139

Ā 

4,851

Ā 

(712)

Ā 

(15%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Division revenue

Ā 

5,560

Ā 

7,114

Ā 

(1,554)

Ā 

(22%)

Ā 

Ā 

Our People and Data Management division, Grosvenor Technology, operates in two primary markets: Human Capital Management and Access Control. Following significant growth in the previous three years, Grosvenor Technology revenues decreased by 22% overall, against the corresponding period last year. The reduction in revenues was felt across both lines of business as COVID-19 impacted clients' end-user projects and through the anticipated reduction in HCM sales to Ultimate Software.

Ā 

Human Capital Management ("HCM")

Ā 

Revenue decreased by 15% to £4,139,000 (2019: £4,851,000)

Ā 

HCM sales in North America reduced by £488,000 to £2,605,000, largely because of the previously reported merger of Ultimate Software Group and Kronos ("Ultimate"). Despite this, sales to Ultimate remain higher than anticipated and consequently, revenues have held well.

Ā 

During the period, Grosvenor Technology onboarded a new client onto its GT4 timeclock, a HCM software company which provides HR and Payroll solutions to over 30,000 businesses. The contract is initially for a period of three years, with a minimum contract value of c£760k over this period.

Ā 

In a separate win, one of our existing partners has entered into an agreement to supply the GT10, our flagship hardware device, to an international retailer. The project, which we have now started to supply, is expected to last three years and to generate revenues of c. £2.9m.

Ā 

We continue our engagement with several Tier 1 target HCM software providers and potential clients are speaking to us about the possibility of GT Clocks (the Company's trading name in the US) providing its next generation hardware.

Ā 

In our Rest of World HCM business, we have also continued negotiations with several Tier 1 clients for both products and services. While we have seen the effects of COVID 19 impacting our revenues, particularly in Europe, revenues were depleted less than anticipated, reducing 13% to £1,534,000 as compared to the corresponding period in the previous year.

Ā 

Product Development - Hardware and Software

Ā 

We continue to invest in development of both hardware and software platforms to support our anticipated further growth in the HCM market globally. Development of our latest Android based timeclock, the GT8 which is scheduled to be released in H2 of the current financial year, continued to be a focus for our hardware, electronics, and embedded software teams. Additionally, focus remained on developing added-value services, intended to be provisioned on an 'as a service' basis, increasingly cloud-based, aiding software vendors to reap additional value from their hardware post-deployment.

Ā 

We continue to see growth in the HCM market being facilitated through the technology 'drivers' of high-speed internet availability and the subsequent mass shift to Cloud based computing. We are developing our HCM software platforms with a Cloud and Application Programming Interface ("API") first approach. A Cloud and API first approach prioritises utilising a Cloud infrastructure along with APIs to provide seamless connectivity and integration between back-end and front-end systems for customers.

Ā 

During the period, three of our longstanding US HCM clients agreed to subscribe to our Cloud provisioned software, remotely connecting new and/or existing timeclock devices with our platform. By the close of the period, c5,400 'edge' devices globally were connected to our platform.

Ā 

Access Control

Ā 

Revenue decreased by 37% to £1,421,000 (H1 2019: £2,263,000)

Ā 

Revenues from our Access Control lines of business undoubtedly suffered from the impact of the COVID 19 pandemic. The vast majority of sales from our three product families are derived from the UK and the national lockdown that began in March 2020, combined with continued regional restrictions throughout the summer, meant that many of our installation partners were only carrying out essential maintenance, rather than new installs. As a result, demand for products fell dramatically.

Ā 

Sales of the legacy Janus product range decreased 17%, which was in line with management expectations as this platform is no longer installed in 'new' systems as it is based on a now unsupported version of a MS Windowsā„¢ Web browser. There are however, many end-user sites with legacy Janus products in use, and the expansion and maintenance of these sites continue to generate revenues, albeit at a diminishing rate.

Ā 

Our latest access control platform, which could be considered a Security Management System (SMS) - Janus C4, has enjoyed some growth, with sales increasing 10% in the period, but from a very modest base. The anticipated growth, through onboarding new partners, has been severely hampered by the inability to conduct face to face visits and the lack of new installations taking place during the period.

Ā 

Sateon (our previous flagship access control platform) sales also decreased during the period. A reduction was always anticipated, given the sales and business development focus on Janus C4, but the fall in demand during this period was higher than original management expectations. Sateon product family sales include an OEM variant of Sateon Advance hardware to third parties for non-proprietary integration with their own access control platforms. The largest of these partners is based in Belgium and has seen its business severely disrupted through the restrictions brought about because of the pandemic.

Ā 

Physical Security Solutions Division - Safetell

Ā 

Ā 

Ā 

Six months31 October 2020

Ā 

Six months31 October 2019

Ā 

Increase/(decrease)

Ā 

Percentage change

Ā 

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

%

Physical Security Solutions division

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Projects

Ā 

1,221

Ā 

1,425

Ā 

(204)

Ā 

(14%)

Maintenance and call outs

Ā 

906

Ā 

1,436

Ā 

(530)

Ā 

(37%)

Supply only

Ā 

170

Ā 

172

Ā 

(2)

Ā 

(1%)

Division total

Ā 

2,297

Ā 

3,033

Ā 

(736)

Ā 

(24%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Revenue £7,857,000 (H1 2019: £10,147,000)

Ā 

Safetell revenue was 23% lower than the corresponding period last year. This was as a result of both COVID-19 impact on trading activity and the expected reduction in the volume of work relating to the Post Office Network Transformation. During the period the team adapted quickly and efficiently to minimise the impact of the pandemic in enormously challenging circumstances. Existing client relationships were further cemented, and new project wins were executed with those customers whose businesses remained in operation through the initial UK lockdown.

Ā 

COVID-19 significantly impacted the ability for our service and technical engineers to work onsite safely during the lockdown and revenues were further hampered by delays to many of our customers' projects. The Company did however, successfully leverage new opportunities because of changing customer needs with regard to creating safe workspaces. Notably, there has been increased demand for products such as hygiene screens and night-pay hatches as our clients seek to create contactless environments to protect staff and their customers alike.

Ā 

In the previous financial year management had identified new markets, products and customers that complement Safetell's existing offering. Market launch of these new products has been delayed, although other work has been conducted, including the construction of a full demonstration facility, which we look forward to welcoming customers into as restrictions allow.

Ā 

We continue to maintain a high level of quote activity and a significant order book which includes our expanded product range and a wider customer base which we are looking forward to fulfilling as the year progresses.

Ā 

Balance sheet and cash flow

Ā 

Following a detailed review of the potential impact of COVID-19 on the business Newmark entered into a Coronavirus Business Interruption Loan Agreement with HSBC for a loan facility of £2,000,000 at a fixed rate of interest of 4.69% p.a. for a period of six years with the first year being interest free under the Business Interruption Payment Scheme. The facility has been fully drawn down and has enabled the business to continue with core development activities that we consider will support future growth. The drawdown has enabled us to repay our existing invoice discounting facility to reduce interest charges.

Ā 

The Group holds £1,696,000 of cash with unutilised facilities for invoice discounting and bank overdraft which would provide c. £1,000,000 of additional cash.

Ā 

Working capital has fluctuated as a direct response to a period of reduction in trade at the start of the period with increased trade activity towards the end of the period. This has resulted in increased trade debtor balances because of improved sales.

Ā 

A tax cash credit of £0.5m was received as a result of the R&D claim review carried out at the end of the previous financial year countered by £0.1m of tax paid in the US. Lease payments have reduced whilst we discuss terms on our UK leased properties.

Ā 

Directors

Ā 

I am pleased to welcome Terence Yap as a new Independent Non-Executive Director following his appointment in May 2020. He has more than 25 years' experience in various industries, including Telecommunications, Security and Smart Cities Development, and is the Chairman of Guardforce AI, a group focusing on delivering technologically innovative security solutions within the Asia Pacific region. Terence further enhances the skill sets across the Board, and we will benefit greatly from his strategic advice as we plan the next phase of Newmark's growth.

Ā 

Outlook

Ā 

Despite the challenges facing us, the Board is pleased with the progress the Group has made in the first half of the year. Although the second half of the year is expected to show an improved performance the first half revenue has been impacted along with a reduction in profit margin as costs have not reduced in line with the decrease in revenue contributing to the net loss experienced. The Board has welcomed the Government's initiatives which the Group has utilised, although we have had to make some difficult decisions along the way. As the pandemic unfurled, we worked closely with HSBC and prepared rolling forecasts and scenarios of the potential impacts. We obtained support by way of the CBILS loan based on our early forecasts. Whilst inevitably impacted by the global pandemic and associated restrictions in the UK and internationally, the Group has performed better than we originally anticipated which has enabled investment activities to continue with only slight delays experienced. We have entered the second half of the financial year with far more optimism than at the start of the year which is also helped by the UK securing a Brexit deal. For the full year, the Board expects the Group to show a reduction in revenue compared to last year although this reduction is expected to be materially less than what we experienced in the first half of the year. On behalf of the Board, I would like to extend my thanks for all the hard work and resilience shown from the team throughout this period.

Ā 

M DWEK

Chairman

25 January 2021

Ā 

Ā 

CONSOLIDATED INCOME STATEMENT

For the six months ended 31 October 2020

Ā 

Ā 

Ā 

Ā 

Ā 

Unaudited

Ā 

Unaudited

Ā 

Audited

Ā 

Ā 

Six monthsended

Ā 

Six monthsended

Ā 

Yearended

Ā 

Ā 

31 October

Ā 

31 October

Ā 

30 April

Ā 

Ā 

2020

Ā 

2019

Ā 

2020

Ā 

Notes

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Revenue

Ā 

7,857

Ā 

10,147

Ā 

18,767

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cost of sales

Ā 

(4,933)

Ā 

(5,926)

Ā 

(11,318)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Gross Profit

Ā 

2,924

Ā 

4,221

Ā 

7,449

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Administrative expenses

Ā 

(3,143)

Ā 

(3,535)

Ā 

(7,144)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Loss)/profit from operations before exceptional items

Ā 

(50)

Ā 

686

Ā 

638

Exceptional redundancy costs

Ā 

(169)

Ā 

-

Ā 

(167)

Other exceptional costs

Ā 

-

Ā 

-

Ā 

(132)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Loss)/profit from operations

Ā 

(219)

Ā 

686

Ā 

305

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Finance costs

Ā 

(48)

Ā 

(38)

Ā 

(74)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Loss)/profit before tax

Ā 

(267)

Ā 

648

Ā 

231

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Tax credit/(charge)

2

18

Ā 

434

Ā 

896

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Loss)/profit for the period/year

Ā 

(249)

Ā 

1,082

Ā 

1,127

Attributable to:

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- Equity holders of the parent

Ā 

(249)

Ā 

1,082

Ā 

1,127

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Loss)/earnings per share

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- Basic (pence)

3

(0.05)

Ā 

0.23

Ā 

0.24

- Diluted (pence)

3

(0.05)

Ā 

0.23

Ā 

0.24

Ā 

Ā 

Ā 

Ā 

Ā 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 October 2020

Ā 

Ā 

Ā 

Ā 

Unaudited

Ā 

Unaudited

Ā 

Audited

Ā 

Six monthsended

Ā 

Six monthsended

Ā 

Yearended

Ā 

31 October

Ā 

31 October

Ā 

30 April

Ā 

2020

Ā 

2019

Ā 

2020

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Loss)/profit for the period/year

(249)

Ā 

1,082

Ā 

1,127

Foreign exchange on the retranslation of overseas operation

(59)

Ā 

(13)

Ā 

26

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total comprehensive income for the period/year

(308)

Ā 

1,069

Ā 

1,153

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Attributable to:

Ā 

Ā 

Ā 

Ā 

Ā 

- Equity holders of the parent

(308)

Ā 

1,069

Ā 

1,153

Ā 

Ā 

Ā 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 October 2020

Ā 

Ā 

Ā 

Ā 

Unaudited

Ā 

Unaudited

Ā 

Audited

Ā 

Ā 

31 October

Ā 

31 October

Ā 

30 April

Ā 

Ā 

2020

Ā 

2019

Ā 

2020

Ā 

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

ASSETS

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Non-current assets

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Property, plant and equipment

Ā 

1,123

Ā 

1,471

Ā 

1,262

Intangible assets

Ā 

5,237

Ā 

4,775

Ā 

5,234

Deferred tax

Ā 

328

Ā 

449

Ā 

329

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total non-current assets

Ā 

6,688

Ā 

6,695

Ā 

6,825

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Current assets

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Inventory

Ā 

2,405

Ā 

2,527

Ā 

2,544

Trade and other receivables

Ā 

3,581

Ā 

3,870

Ā 

3,664

Cash and cash equivalents

Ā 

1,696

Ā 

406

Ā 

620

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total current assets

Ā 

7,682

Ā 

6,803

Ā 

6,828

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total assets

Ā 

14,370

Ā 

13,498

Ā 

13,653

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

LIABILITIES

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Current liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Trade and other payables

Ā 

3,270

Ā 

3,222

Ā 

3,246

Other short-term borrowings

Ā 

601

Ā 

814

Ā 

1,351

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total current liabilities

Ā 

3,871

Ā 

4,036

Ā 

4,597

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Non-current liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Long term borrowings

Ā 

2,405

Ā 

1,154

Ā 

654

Provisions

Ā 

100

Ā 

100

Ā 

100

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total non-current liabilities

Ā 

2,505

Ā 

1,254

Ā 

754

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total liabilities

Ā 

6,376

Ā 

5,290

Ā 

5,351

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

TOTAL NET ASSETS

Ā 

7,994

Ā 

8,208

Ā 

8,302

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Capital and reserves attributable to equity holders of the company

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Share capital

Ā 

4,687

Ā 

4,687

Ā 

4,687

Share premium reserve

Ā 

553

Ā 

553

Ā 

553

Merger reserve

Ā 

801

Ā 

801

Ā 

801

Foreign exchange difference reserve

Ā 

(165)

Ā 

(145)

Ā 

(106)

Retained earnings

Ā 

2,078

Ā 

2,272

Ā 

2,327

Ā 

Ā 

7,954

Ā 

8,168

Ā 

8,262

Minority interest

Ā 

40

Ā 

40

Ā 

40

TOTAL EQUITY

Ā 

7,994

Ā 

8,208

Ā 

8,302

Ā 

Ā 

Ā 

Ā 

Ā 

CONSOLIDATED CASH FLOW STATEMENT

For the six months ended 31 October 2020

Ā 

Ā 

Ā 

Ā 

Unaudited

Ā 

Unaudited

Ā 

Audited

Ā 

Ā 

Six monthsended

Ā 

Six monthsended

Ā 

Yearended

Ā 

Ā 

31 October

Ā 

31 October

Ā 

30 April

Ā 

Ā 

2020

Ā 

2019

Ā 

2020

Ā 

Notes

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flow from operating activities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net profit after tax from ordinary activities

Ā 

(249)

Ā 

1,082

Ā 

1,127

Adjustments for: Depreciation, amortisation and impairment

Ā 

453

Ā 

332

Ā 

1,022

Exceptional items

Ā 

169

Ā 

-

Ā 

299

Interest expense

Ā 

48

Ā 

38

Ā 

74

Gain on sale of property, plant and equipment

Ā 

(3)

Ā 

(47)

Ā 

(58)

Share based payment

Ā 

-

Ā 

-

Ā 

13

Income tax (credit)/expense

2

(18)

Ā 

(434)

Ā 

(896)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating profit before changes in working capital and provisions

Ā 

400

Ā 

971

Ā 

1,581

(Increase)/decrease in trade and other receivables

Ā 

(357)

Ā 

(601)

Ā 

290

Decrease/(increase) in inventories

Ā 

115

Ā 

(113)

Ā 

71

Increase /(decrease) in trade and other payables

Ā 

35

Ā 

(128)

Ā 

(675)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash generated from operations before exceptional items

Ā 

193

Ā 

129

Ā 

1,267

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Exceptional items

Ā 

(169)

Ā 

(228)

Ā 

(362)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash generated from operations

Ā 

24

Ā 

(99)

Ā 

905

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Income taxes received

Ā 

397

Ā 

-

Ā 

-

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flows from operating activities

Ā 

421

Ā 

(99)

Ā 

905

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flow from investing activities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Acquisition of property, plant and equipment

Ā 

(88)

Ā 

(203)

Ā 

(150)

Sale of property, plant and equipment

Ā 

5

Ā 

28

Ā 

43

Research and development expenditure

Ā 

(228)

Ā 

(167)

Ā 

(886)

Ā 

Ā 

(311)

Ā 

(342)

Ā 

(993)

Cash flow from financing activities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Bank loans received

Ā 

2,000

Ā 

-

Ā 

-

Principal paid on lease liabilities

Ā 

(111)

Ā 

(230)

Ā 

(475)

(Repayments) / Proceeds from invoice discounting

Ā 

(863)

Ā 

72

Ā 

212

Interest paid on lease liabilities

Ā 

(32)

Ā 

(23)

Ā 

(44)

Interest paid

Ā 

(16)

Ā 

(15)

Ā 

(30)

Ā 

Ā 

978

Ā 

(196)

Ā 

(337)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Decrease in cash and cash equivalents

Ā 

1,088

Ā 

(637)

Ā 

(425)

Cash and cash equivalents at beginning of period/year

Ā 

620

Ā 

1,041

Ā 

1,041

Exchange differences on cash and cash equivalents

Ā 

(12)

Ā 

2

Ā 

4

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash and cash equivalents at end of period/year

Ā 

1,696

Ā 

406

Ā 

620

Ā 

Ā 

Ā 

Ā 

Ā 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Ā 

Ā 

Ā 

Sharecapital

Ā 

Share premium

Ā 

Merger reserve

Ā 

Foreign exchange reserve

Ā 

Retained earnings

Ā 

Amounts attributable to owners of the parent

Ā 

Non-controlling interest

Ā 

Totalequity

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

At 1 May 2020

4,687

Ā 

553

Ā 

801

Ā 

(106)

Ā 

2,327

Ā 

8,262

Ā 

40

Ā 

8,302

(Loss) for the period

-

Ā 

-

Ā 

-

Ā 

-

Ā 

(249)

Ā 

(249)

Ā 

-

Ā 

(249)

Other comprehensive income

-

Ā 

-

Ā 

-

Ā 

(59)

Ā 

-

Ā 

(59)

Ā 

-

Ā 

(59)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Total comprehensive income for the period

-

Ā 

-

Ā 

-

Ā 

(59)

Ā 

(249)

Ā 

(308)

Ā 

-

Ā 

(308)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

As at 31 October 2020

4,687

Ā 

553

Ā 

801

Ā 

(165)

Ā 

2,078

Ā 

7,954

Ā 

40

Ā 

7,994

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

At 30 April 2019

4,687

Ā 

553

Ā 

801

Ā 

(132)

Ā 

1,165

Ā 

7,074

Ā 

40

Ā 

7,114

Impact of IFRS 16 Lease transition

-

Ā 

-

Ā 

-

Ā 

-

Ā 

25

Ā 

25

Ā 

-

Ā 

25

At 1 May 2019 as restated

4,687

Ā 

553

Ā 

801

Ā 

(132)

Ā 

1,190

Ā 

7,099

Ā 

40

Ā 

7,139

Profit for the period

-

Ā 

-

Ā 

-

Ā 

-

Ā 

1,082

Ā 

1,082

Ā 

-

Ā 

1,082

Other comprehensive income

-

Ā 

-

Ā 

-

Ā 

(13)

Ā 

-

Ā 

(13)

Ā 

-

Ā 

(13)

Total comprehensive income for the period

-

Ā 

-

Ā 

-

Ā 

(13)

Ā 

1,082

Ā 

1,069

Ā 

-

Ā 

1,069

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

As at 31 October 2019

4,687

Ā 

553

Ā 

801

Ā 

(145)

Ā 

2,272

Ā 

8,168

Ā 

40

Ā 

8,208

Ā 

Ā 

NOTES TO THE ACCOUNTS

1. BASIS OFĀ ACCOUNTS

The financial information for the six months ended 31 October 2020 and 31 October 2019 does not constitute the Group's statutory financial statements for those periods within the meaning of Section 434(3) of the Companies Act 2006 and has neither been audited or reviewed pursuant to guidance issued by the Auditing Practices Board. The annual financial statements of Newmark Security PLC are prepared in accordance with IFRSs as adopted by the European Union. The principal accounting policies used in preparing the interim results are those that the Group expects to apply in its financial statements for the year ending 30 April 2021 and are unchanged from those disclosed in the Group's Annual Report for the year ended 30 April 2020.

Ā 

The comparative financial information for the year ended 30 April 2020 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2020 have been filed with the Registrar of Companies. The Independent Auditors' Report on that Annual Report and Financial Statement for 2020 was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.

Ā 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

2. TAXATION

The tax credit includes a utilisation of deferred tax asset relating to losses of nil (H1 2019: £0.1m) and a recognition of deferred tax asset related to previously unrecognised losses of nil (H1 2019: £0.5m). The recognition of the deferred tax assets relating to tax losses is dependent on management's best estimates of future profitability and the probability of utilising these losses against the profits.

3. EARNINGS PERĀ SHARE

The earnings per share has been calculated based on the weighted average number of shares in issue during the period, which was 468,732,316 shares (H1 2019: 468,732,316).

4. DIVIDENDS

No interim dividend is proposed (H1 2019: Nil).

Ā 

Ā 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
Ā 
END
Ā 
Ā 
IR BRGDBBXDDGBD
Date   Source Headline
2nd Jun 202612:47 pmRNS-RInvestor Event – Mello London
21st May 20269:00 amRNSFull Year Trading Update
25th Mar 202611:43 amRNSHolding(s) in Company
27th Feb 20265:00 pmRNSTotal Voting Rights
13th Feb 20267:00 amRNSExercise of options and total voting rights
10th Feb 20267:00 amRNSDirectorate change
15th Jan 202612:00 pmRNS-RInvestor Event - Mello
15th Jan 20267:00 amRNSHalf-year Financial Report
9th Jan 20267:00 amRNSNotice of Interim Results
5th Jan 20263:00 pmRNSHolding(s) in Company
9th Dec 20257:00 amRNSDirectorate change
12th Nov 20257:00 amRNS-RInvestor Event - Mello London
31st Oct 20255:00 pmRNSTotal Voting Rights
24th Oct 20257:00 amRNSExercise of options and total voting rights
23rd Oct 20252:00 pmRNSResult of AGM
23rd Oct 20257:00 amRNSAGM Statement
15th Oct 20257:00 amRNSUpdate re. Response to Shareholder Letter
8th Oct 20252:01 pmRNSTrading Update and Response to Shareholder Letter
30th Sep 20255:00 pmRNSTotal Voting Rights
19th Sep 20253:30 pmRNSPosting of Annual Report and Notice of AGM
4th Sep 20253:10 pmRNSExercise of options and TVR
4th Sep 20257:00 amRNSFinal Results
11th Aug 20257:00 amRNSNotice of Results and Investor Presentation
7th Aug 20257:00 amRNSFive-Year Supply Agreement with Protime NV
30th May 20259:34 amRNS-RInvestor Event - Mello 2025
20th May 20257:00 amRNSFull Year Trading Update
30th Apr 20257:00 amRNS-RNorth America Partnership Agreement with Synerion
19th Mar 20259:01 amRNSHolding(s) in Company
18th Mar 20257:00 amRNSTrading Update
17th Mar 20257:00 amRNSHolding(s) in Company
14th Mar 20257:35 amRNSHolding(s) in Company
14th Mar 20257:32 amRNSHolding(s) in Company
13th Mar 20257:00 amRNSHolding(s) in Company
5th Mar 20254:11 pmRNSHolding(s) in Company
31st Jan 20257:00 amRNSHalf-year Report
23rd Jan 20257:00 amRNS-RInvestor Presentation via Investor Meet Company
13th Jan 20257:00 amRNSNotice of Interim Results
22nd Oct 20242:01 pmRNSResult of AGM
22nd Oct 20247:00 amRNSAGM Statement
20th Sep 202412:22 pmRNSPosting of Annual Report and Notice of AGM
11th Sep 202410:13 amRNSGrant of options and adoption of LTCIP
10th Sep 20242:10 pmRNSHolding(s) in Company
10th Sep 20247:00 amRNSFinal Results
2nd Sep 20247:00 amRNSNotice of results and investor presentation
14th May 20247:00 amRNSFull year trading update
20th Feb 20244:11 pmRNSDirector dealing
25th Jan 20247:00 amRNSHalf-year Report
21st Dec 20237:00 amRNSNotice of Interim Results
30th Nov 20232:59 pmRNSHolding(s) in Company
28th Nov 20232:00 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.