The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNorthern Bear Regulatory News (NTBR)

Share Price Information for Northern Bear (NTBR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 57.50
Bid: 55.00
Ask: 60.00
Change: 0.00 (0.00%)
Spread: 5.00 (9.091%)
Open: 57.50
High: 57.50
Low: 57.50
Prev. Close: 57.50
NTBR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

2 Jul 2014 07:00

RNS Number : 1437L
Northern Bear Plc
02 July 2014
 



2 July 2014

Northern Bear PLC

("Northern Bear" or the "Company")

 

Preliminary results for the year ended 31 March 2014

Highlights

· Profit before tax of £1.8m (2013: £0.7m)

· Basic earnings per share 7.6p (2013: 2.7p)

 

· Net bank debt decreased to £5.4m (2013: £6.4m).

 

· Final dividend of 0.75p per share proposed (2013: nil)

 

· Company well placed to capitalise on commercial opportunities

 

Steve Roberts, Executive Chairman of Northern Bear commented:

"The last year has seen a marked improvement in the performance of our business, which I believe is a response to the hard work of our staff and the careful prioritisation of resources during a period of bleak economic conditions. The Group is now well placed to take advantage of opportunities as and when they arise, both through organic growth and bolt-on acquisitions. With brighter macro-economic and local economic conditions, we hope to be able to announce further progress in due course."

 

For further information contact:

Northern Bear PLC

Steve Roberts

Executive Chairman +44 (0) 845 680 2369

 

Strand Hanson Limited (Nominated Adviser and Broker)

James Harris

James Spinney +44 (0) 20 7409 3494

 

 

Chairman's Statement

 

Introduction

I am pleased to report the Group's results for the year to 31 March 2014.

The Group has performed well over the year, delivering a net profit of £1.3 million (2013: £0.5 million) and earnings per share of 7.6p (2013: 2.7p).

The new Group reporting structure introduced following Graham Jennings' appointment as Managing Director, under which all divisional Managing Directors now report directly to Graham, continues to deliver benefits for the Group and I am confident that it will continue to do so in the future.

The Group's results were not affected in the financial year by exceptional items or by discontinued operations. In the previous reporting period, exceptional items of £0.6 million were incurred, of which £0.5 million was a loss on a significant contract entered into by one of the Group's subsidiaries, MGM Limited.

Trading

Trading during the year significantly exceeded internal management forecasts, with performance during the second half of the year, which is often adversely affected by bad weather, showing particularly strong results.

The Group's revenue increased to £36.8m (2013: £35.1m) in the year and gross profit to £9.2m (2013: £7.6m) as margins improved across the majority of the Group's companies, which is testament to the hard work of our management teams. Gross profit in the prior year was adversely impacted by the contract entered into by MGM Limited mentioned above.

Operating profit increased to £2.2m (2013: £1.1m) despite an increase in administrative costs to £7.0m (2013: £6.5m). The increase in administrative costs was due to higher operating costs in certain areas, including semi-variable costs such as insurance expenditure increasing with revenue in the year, and the recruitment of additional senior management.

Cash flow

Net bank debt at 31 March 2014 was £5.4m (2013: £6.4m). Bank facilities were renewed on 7 April 2014 and the maturity profile of bank debt has been improved through the renewal process.

Historically, despite very challenging trading conditions, which have impacted upon the performance of businesses in all sectors across the UK, Northern Bear has consistently managed to reduce its debt by maintaining a tight control of costs and maximising the performance of its larger divisions. If the apparent upturn in the sector and the strong trading performance continue, this increases the possibility of a larger debt reduction, on an annual basis, in the future.

Share option scheme

To incentivise our key officers and employees, the Company granted options in March 2014 over, in aggregate, 530,000 ordinary shares of 1p each. These options are exercisable at 28.5p per share from 7 March 2017 until 7 March 2024, provided that the option holder is still an officer or employee of the Company at the time.

The Board intends to continue to use share options to incentivise key people in the future.

Dividend

The Board has kept dividend policy under review in recent years and has considered it prudent not to declare interim or final dividends, whilst pursuing a strategy of reducing the Group's level of gearing.

I am delighted to announce that, in view of the solid performance of the business and lower level of bank debt, the Board proposes the payment of a final dividend of 0.75p per share for the year ended 31 March 2014. This is subject to shareholder approval at the Annual General Meeting on 18 August 2014 and, if approved, will be payable on 29 August 2014 to shareholders on the register on 8 August 2014.

 

Strategy / Outlook

The Board's priority in recent years, whilst trading conditions have been challenging, has been to use operating cash flow to reduce bank debt levels. Whilst this remains our overall priority, we will continue to monitor opportunities for other uses of funds generated, including capital investment, bolt-on acquisitions and capital repurchases.

We have seen positive movement in several sectors during the year, particularly the new house building market, and continued strength in the Social Housing sector for most Group companies.

Current order book levels are very encouraging and, although the roll out of these orders remains difficult to predict, point to the likelihood that the upward trend in performance should continue through the new financial year. The strong pipeline of orders, coupled with a brighter outlook for both the national and local construction sectors, bodes well for our specialist building and support services businesses.

New Trading Division

In May 2014 we announced the launch of a new trading division, Vantage Point Media, which provides an innovative new way of conducting detailed aerial surveys of buildings and roofs using state-of-the-art remote controlled hexacopters. This is an excellent example of how we are prepared to adapt new technologies and work together to provide innovative solutions for our clients.

Board Changes

Howard Gold stepped down in his capacity as Non-Executive Chairman of the Company on 13 February 2014, after five years in the role, in order to focus more on other business commitments, however, we are delighted that he agreed to remain on the Board as a Non-Executive Director. Howard guided the Group through difficult circumstances in his time as Chairman, including a severe recession and a major restructuring process and I feel sure that his continued involvement will deliver benefits for the Group.

I agreed to step up to the role of Executive Chairman, following Howard stepping down. I have been a Director of the Company since its inception and have played a key part in assisting Graham Jennings (Group Managing Director) and the Board with the restructuring of the Group since my appointment as Finance Director in October 2009. I look forward to my new role, guiding the Board as it continues to implement its strategy in the future.

Tom Hayes was appointed as Finance Director and joined the Company Board as an Executive Director on 13 February 2014. Tom is a Chartered Accountant and has substantial experience within 'Big 4' firms, in both Assurance and Corporate Finance services. He has been involved with the Group since January 2008 and has previously worked in both divisional and Group finance roles. I would like to welcome Tom to the Board and wish him every success in his new role.

People

In an industry which has seen a decreasing number of skilled tradesmen over the past few years, our strategy of employing the majority of our workforce, along with investment in training new operatives, continues to reap rewards. We are able to sustain a loyal and dedicated workforce with the skills required to meet the demands of the modern day construction industry.

The quality and experience of our people and the key customer relationships that they maintain remain fundamental to the Group's success and I would like to thank all of our employees for their contribution to the Group's results.

 

Steve Roberts

Executive Chairman

2 July 2014

 

Consolidated statement of comprehensive income

for the year ended 31 March 2014

 

2014

2013

£000

£000

Revenue

36,781

35,147

Cost of sales

Exceptional expenses

-

(532)

Other cost of sales

(27,542)

(26,985)

(27,542)

(27,517)

Gross profit

9,239

7,630

Other operating income

20

23

Administrative expenses

Exceptional expenses

-

(114)

Share based payments

(1)

-

Other administrative expenses

(7,025)

(6,458)

(7,026)

(6,572)

Operating profit

2,233

1,081

Finance income

21

-

Finance expense

(502)

(399)

Profit before income tax

1,752

682

Income tax expense

(417)

(195)

Profit for the year

1,335

487

Total comprehensive income attributable to equity holders of the parent

1,335

487

Earnings per share from continuing operations

Basic earnings per share

7.6p

2.7p

Diluted earnings per share

7.5p

2.7p

Basic adjusted (pre exceptional) earnings per share

7.6p

5.5p

Diluted adjusted (pre exceptional) earnings per share

7.5p

5.5p

 

 

 

 

Consolidated statement of changes in equity

for the year ended 31 March 2014

 

 

 

 

Sharecapital

Capital

redemption

Sharepremium

Mergerreserve

Retainedearnings

Totalequity

£000

£000

£000

£000

£000

£000

 

At 1 April 2012

 

184

 

6

 

5,169

 

10,371

 

2,132

 

17,862

 

Total comprehensive income for the year

Profit for the year

-

-

-

-

487

487

Transactions with owners, recorded directly in equity

Buy back of shares

-

-

-

-

(15)

(15)

 

At 31 March 2013

 

184

 

6

 

5,169

 

10,371

 

2,604

 

18,334

At 1 April 2013

184

6

5,169

10,371

2,604

18,334

 

Total comprehensive income for the year

Profit for the year

-

-

-

-

1,335

1,335

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions

 

-

 

-

 

-

 

-

 

1

 

1

 

At 31 March 2014

 

184

 

6

 

5,169

 

10,371

 

3,940

 

19,670

 

 

 

 

Consolidated balance sheet

at 31 March 2014

 

 

2014

2013

£000

£000

Assets

Property, plant and equipment

2,530

2,418

Intangible assets

21,355

21,357

Total non-current assets

23,885

23,775

 

 

Inventories

831

715

Trade and other receivables

9,151

7,456

Prepayments for current assets

169

142

Deferred consideration receivable

166

197

Cash and cash equivalents

111

202

Total current assets

10,428

8,712

 

Total assets

 

34,313

 

32,487

 

Equity

Share capital

184

184

Capital redemption reserve

6

6

Share premium

5,169

5,169

Merger reserve

10,371

10,371

Retained earnings

3,940

2,604

 

Total equity attributable to equity holders of the Company

 

19,670

 

18,334

 

Liabilities

Loans and borrowings

1,039

1,692

Deferred tax liabilities

66

24

Total non-current liabilities

1,105

1,716

 

Bank overdraft

 

3,664

 

4,242

Loans and borrowings

1,169

920

Trade and other payables

8,261

7,109

Current tax payable

444

166

Total current liabilities

13,538

12,437

 

Total liabilities

 

14,643

 

14,153

 

Total equity and liabilities

 

34,313

 

32,487

 

 

 

 

Consolidated statement of cash flows

for the year ended 31 March 2014

 

 

2014

2013

£000

£000

Cash flows from operating activities

Profit for the year

1,335

487

 

Adjustments for:

Depreciation

496

494

Amortisation

2

2

Finance income

(21)

-

Finance expense

502

399

Loss on sale of property, plant and equipment

16

7

Equity settled share-based payment expenses

1

-

Income tax expense

417

195

2,748

1,584

Change in inventories and materials handling property, plant and equipment

 

(116)

 

(284)

Change in trade and other receivables

(1,695)

151

Change in prepayments

(26)

52

Change in trade and other payables

1,151

396

 

2,062

 

1,899

Interest received

21

-

Interest paid

(433)

(399)

Tax paid

(97)

(410)

Net cash from operating activities

1,553

1,090

 

 

Cash flows from investing activities

Proceeds from sale of property, plant and equipment

147

80

Proceeds from subsidiary disposal

31

25

Purchase of own shares

-

(15)

Acquisition of property, plant and equipment

(436)

(228)

Acquisition of intangibles

-

(11)

Net cash from investing activities

(258)

(149)

 

 

Cash flows from financing activities

Repayment of borrowings

(564)

(684)

Repayment of finance lease liabilities

(244)

(207)

Net cash from financing activities

(808)

(891)

 

Net increase in cash and cash equivalents

 

487

 

50

Cash and cash equivalents at start of period

(4,040)

(4,090)

Cash and cash equivalents at end of period

(3,553)

(4,040)

 

 

Notes

1 Basis of preparation

The preliminary announcement has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ("IFRS") as adopted by the EU ("Adopted IFRSs"), IFRIC interpretations and the Companies Act 2006 as applicable to companies reporting under IFRS.

 

This announcement has been prepared in accordance with the Company's accounting policies, which in turn are in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") applied in accordance with the provisions of the Companies Act 2006. IFRS is subject to amendment and interpretation by the International Accounting Standards Board ("IASB") and the IFRS Interpretations Committee and there is an on-going process of review and endorsement by the European Commission. The accounting policies comply with each IFRS that is mandatory for accounting periods ended 31 March 2014.

 

2 Status of financial information

The financial information set out above does not constitute the Company's financial statements for the years ended 31 March 2014 or 2013.

 

The financial information for the year ended 31 March 2013 is derived from the financial statements for that year, which have been delivered to the Registrar of Companies. The auditor has reported on the 2013 financial statements; their report was i) unqualified, ii) did not include references to any matters to which the auditors drew attention by way of emphasis, without qualifying their report, and iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

The financial statements for 2014 will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The results are unaudited, however we do not expect there to be any difference between the numbers presented and those within the annual report.

 

3 Earnings per share

Basic earnings per share is the profit for the year divided by the weighted average number of ordinary shares outstanding, excluding those in treasury, calculated as follows:

 

2014

2013

Profit for the year (£000)

1,335

487

Weighted average number of ordinary shares (000)

17,670

17,765

Basic earnings per share

7.6p

2.7p

 

The calculation of diluted earnings per share is the profit for the year divided by the weighted average number of ordinary shares outstanding, after adjustment for the effects of all potential dilutive ordinary shares, excluding those in treasury, calculated as follows:

 

2014

2013

Profit for the year (£000)

1,335

487

Weighted average number of ordinary shares (000)

17,670

17,765

Effect of potential dilutive ordinary shares

90

-

Diluted weighted average number of ordinary shares (000)

17,760

17,765

Diluted earnings per share

7.5p

2.7p

 

The calculation of basic adjusted earnings per share is the profit for the year, adjusted for exceptional charges, divided by the weighted average number or ordinary shares outstanding above. Adjusted earnings is calculated as follows:

 

2014

2013

Profit for the year (£000)

1,335

487

Exceptional expenses (£000)

-

491

Profit for the year before exceptionals (£000)

1,335

978

Basic adjusted (pre exceptional) earnings per share

7.6p

5.5p

 

The calculation of diluted adjusted earnings per share is calculated as the profit for the year, adjusted for exceptional charges, divided by the diluted weighted average number or ordinary shares outstanding, both of which are as calculated above, giving rise to a diluted adjusted (pre exceptional) earnings per share of 7.5p (2013: 5.5p).

 

4 Finance income and expense

 

2014

£'000

2013

£'000

Finance income

Bank interest

21

-

Finance expense

On bank loans and overdrafts

341

367

Finance charges payable in respect of finance leases and hire purchase contracts

28

32

Amortisation of transaction costs included in borrowings

133

-

502

399

 

In the year ended 31 March 2013 amortisation of transaction costs of £106,000 was included in other administrative expenses.

 

5 Availability of financial statements

The Group's Annual Report and Financial Statements for the year ended 31 March 2014 are expected to be approved by 21 July 2014 and will be posted to shareholders during the week commencing 21 July 2014. Further copies will be available to download on the Company's website at: http://www.northernbearplc.com/. It is intended that the Annual General Meeting will take place at the Company's registered office, A1 Grainger, Prestwick Park, Prestwick, Newcastle upon Tyne, NE20 9SJ, at 11.00am on 18 August 2014.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BUGDRRXGBGSB
Date   Source Headline
7th May 20247:00 amRNSTrading Update
3rd May 202411:50 amRNSHolding(s) in Company
5th Apr 202412:26 pmRNSHolding(s) in Company
22nd Mar 20248:30 amRNSPresentation on Company Website
7th Mar 20242:16 pmRNSExercise of Options
18th Jan 20247:45 amRNSBoard Changes
13th Dec 20237:00 amRNSHolding(s) in Company
13th Dec 20237:00 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSTender Offer - Update
29th Nov 20237:01 amRNSInterim Results
29th Nov 20237:00 amRNSResult of Tender Offer
15th Nov 202312:00 pmRNSResult of General Meeting and Directorate Change
30th Oct 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSProposed Tender Offer, GM Notice & Trading Update
13th Sep 20237:00 amRNSDirector Appointment
12th Sep 20236:00 pmRNSResult of AGM
12th Sep 20237:00 amRNSTrading Update
17th Jul 20237:00 amRNSPreliminary Results
23rd May 20237:00 amRNSAppointment of Broker
27th Apr 20237:00 amRNSNotification of Holdings
5th Apr 20237:00 amRNSStrategy, Dividends, and Trading Update
25th Nov 20227:00 amRNSInterim Results
20th Sep 20229:15 amRNSNotification of Holdings
14th Sep 20223:30 pmRNSResult of AGM
20th Jul 20227:00 amRNSNotification of Holdings
18th Jul 20227:00 amRNSPreliminary Results
8th Jul 20227:00 amRNSSettlement of Legal Claim
27th Jun 20227:00 amRNSTrading Update
17th Mar 202211:38 amRNSNotification of Holdings
8th Feb 20227:00 amRNSExercise of Options and Director Dealing
29th Dec 20217:00 amRNSNotice of Legal Claim
26th Nov 20217:00 amRNSInterim Results
12th Nov 20219:05 amRNSSecond Price Monitoring Extn
12th Nov 20219:00 amRNSPrice Monitoring Extension
12th Nov 20217:00 amRNSTrading Update
11th Nov 20217:00 amRNSDirectorate Changes
24th Aug 202111:10 amRNSResult of AGM and Directorate Change
28th Jul 20217:00 amRNSPosting of Annual Report and Notice of AGM
21st Jul 20218:21 amRNSPreliminary Results
21st May 20217:00 amRNSTrading Update and Notice of Results
26th Mar 202110:30 amRNSChange of Auditor
16th Feb 20217:00 amRNSPassing of Non-Executive Director
12th Feb 202111:36 amRNSHolding(s) in Company
11th Feb 202110:14 amRNSHolding(s) in Company
6th Jan 202110:30 amRNSHolding(s) in Company
4th Jan 20217:00 amRNSAppointment of Non-Executive Director
1st Dec 20202:00 pmRNSHolding(s) in Company
25th Nov 20207:00 amRNSInterim Results
23rd Nov 20203:10 pmRNSHolding(s) in Company
2nd Nov 20207:00 amRNSTrading Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.