We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNorthern Bear Regulatory News (NTBR)

Share Price Information for Northern Bear (NTBR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 59.00
Bid: 56.00
Ask: 62.00
Change: 0.00 (0.00%)
Spread: 6.00 (10.714%)
Open: 59.00
High: 59.00
Low: 59.00
Prev. Close: 59.00
NTBR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

16 Dec 2013 15:48

RNS Number : 6694V
Northern Bear Plc
16 December 2013
 



Northern Bear PLC

("Northern Bear" or the "Group")

 

Results for the six months ended 30 September 2013

 

Highlights

 

· Gross Profit of £4.2m (2012: £4.0m)

· Earnings per share 3.2p (2012: 2.6p)

· Operating Profit increased to £0.9 million (2012: £0.8 million)

 

Howard Gold, Non-Executive Chairman of Northern Bear Plc commented:

 

"The Group has continued to perform well, despite difficult trading conditions. I am confident that the Group's new management structure is already delivering benefits and will continue to do so going forward. Our focus remains on improving earnings and reducing the Group's level of bank debt through operating cash flow generated. I would like to thank all our directors and employees for their contribution during the period."

 

For further information contact:

 

Northern Bear PLC

Steve Roberts - Chief Financial Officer +44 (0) 845 680 2369

 

Strand Hanson Limited

James Harris / James Spinney +44 (0) 20 7409 3494

 

 

 

Chairman's statement

 

 

Introduction

 

I am pleased to report unaudited interim results for the six months to 30 September 2013.

 

The Group has performed well over the period, delivering profit of £0.6 million (2012: £0.5 million) and earnings per share of 3.2p (2012: 2.6p).

 

Following Graham Jennings' appointment as Managing Director, the Group reporting structure has been changed so that all divisional Managing Directors now report directly to Graham. I am delighted with the response from our divisional Managing Directors and am confident that this structure is delivering benefits and will continue to do so going forward.

 

The Group's results were not affected in the current period by exceptional items or by discontinued operations. In the prior period exceptional items of £0.1 million were incurred.

 

Trading

 

Whilst the Group's revenue decreased to £17.4 million (2012: £17.7 million) its gross profit increased to £4.2 million (2012: £4.0 million) due to margin improvements across the majority of the Group's companies, which is testament to the hard work of our management teams.

 

Operating profit increased to £0.9 million (2012: £0.8 million) despite an increase in administrative costs to £3.3 million (£3.1 million). The increase in administrative costs was due to higher operating costs in certain areas, including the recruitment of additional senior management resource and increased insurance costs.

 

Cash flow

 

Net bank debt at 30 September 2013 was £6.6m (2012: £6.7m).

 

The strong trading performance in the period has had a limited effect on bank debt due to the impact of the exceptional loss incurred on one contract in the prior year. This loss was highlighted in the financial statements for the year ended 31 March 2013. Whilst there has been no impact on trading results from this contract in the period, the subsequent working capital flows had a significant impact on cash flow in the early part of the period.

 

The Board's strategy remains to focus on reducing the Group's level of bank debt. The Group's bank continues to be supportive.

 

Dividend

 

Despite improved trading performance, the Board believes that it would be prudent not to declare an interim dividend for the period. The Board's dividend policy will remain under review.

 

Strategy / Outlook

 

The Board's priority in recent years has been to use operating cash flow to reduce bank debt levels whilst trading conditions have been challenging. Whilst this remains our overall priority, we will continue to monitor opportunities for the use of funds generated, including capital investment, bolt-on acquisitions and capital repurchases.

 

Order books across the Group are strong although the roll out of these orders is always difficult to predict. Despite market conditions remaining challenging we have seen a positive movement in several sectors, particularly the new house building market, and continued strength in the Social Housing sector for most Group companies. This should continue to create opportunities going forward. We are hopeful of a successful second half of the financial year.

 

 

People

 

In an industry which has seen a decreasing number of skilled tradesmen over the past few years our strategy of employing the majority of our workforce, along with investment in training new operatives, continues to reap dividends. We are able to sustain a loyal and dedicated workforce with the skills required to meet the demands of the modern day construction industry.

 

The quality and experience of our people and the key customer relationships that they maintain remain fundamental to the Group's success and I would like to thank all of our employees for their contribution to the Group's results.

 

 

 

 

 

 

Howard Gold

Non-Executive Chairman

16 December 2013

 

 

 

Consolidated statement of comprehensive income

for the six month period ended 30 September 2013

 

 

6 months ended

6 months ended

Year ended

30 September 2013

30 September 2012

31 March 2013

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Revenue

17,383

17,670

35,147

Cost of sales

Exceptional expenses

-

-

(532)

Other cost of sales

(13,174)

(13,713)

(26,985)

(13,174)

(13,713)

(27,517)

Gross profit

4,209

3,957

7,630

Other operating income

9

16

23

Administrative expenses

Exceptional expenses

-

(58)

(114)

Other administrative expenses

(3,299)

(3,073)

(6,458)

(3,299)

(3,131)

(6,572)

Operating profit

919

842

1,081

Finance income

-

-

-

Finance expenses

(191)

(202)

(399)

Profit before income tax

728

640

682

Income tax expense

(168)

(172)

(195)

Profit for the period

560

468

487

Total comprehensive income attributable to equity holders of the parent

560

468

487

Combined earnings per share

Basic earnings per share

3.2p

2.6p

2.7p

Adjusted (pre exceptional) earnings per share

3.2p

2.9p

5.5p

 

 

Consolidated statement of changes in equity

for the six month period ended 30 September 2013

 

 

 

Share capital

Capital redemption reserve

Share premium

Merger reserve

Retained earnings

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

At 1 April 2012

184

6

5,169

10,371

2,132

17,862

Total comprehensive income for the period

Profit for the period

-

-

-

-

468

468

At 30 September 2012

184

6

5,169

10,371

2,600

18,330

At 1 April 2012

184

6

5,169

10,371

2,132

17,862

Total comprehensive income for the year

Profit for the year

-

-

-

-

487

487

Transactions with owners, recorded directly in equity

Buy back of shares

-

-

-

-

(15)

(15)

At 31 March 2013

184

6

5,169

10,371

2,604

18,334

At 1 April 2013

184

6

5,169

10,371

2,604

18,334

Total comprehensive income for the period

Profit for the period

-

-

-

-

560

560

At 30 September 2013

184

6

5,169

10,371

3,164

18,894

Consolidated balance sheet

at 30 September 2013

 

30 September 2013

30 September 2012

31 March

2013

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Assets

Property, plant and equipment

2,464

2,373

2,418

Intangible assets

21,356

21,348

21,357

Deferred tax assets

-

33

-

Total non-current assets

23,820

23,754

23,775

Inventories

867

814

715

Trade and other receivables

8,356

7,729

7,456

Prepayments for current assets

425

337

142

Deferred consideration receivable

180

200

197

Cash and cash equivalents

260

327

202

Total current assets

10,088

9,407

8,712

Total assets

33,908

33,161

32,487

Equity

Share capital

184

184

184

Capital redemption reserve

6

6

6

Share premium

5,169

5,169

5,169

Merger reserve

10,371

10,371

10,371

Retained earnings

3,164

2,600

2,604

Total equity attributable to equity holders of the Company

18,894

18,330

18,334

Liabilities

Loans and borrowings

1,402

2,036

1,692

Deferred tax liabilities

23

-

24

Total non-current liabilities

1,425

2,036

1,716

Bank overdraft

4,931

4,389

4,242

Loans and borrowings

967

938

920

Trade and other payables

7,384

6,858

7,109

Current tax payable

307

610

166

Total current liabilities

13,589

12,795

12,437

Total liabilities

15,014

14,831

14,153

Total equity and liabilities

33,908

33,161

32,487

Consolidated statement of cash flows

for the six month period ended 30 September 2013

 

6 months ended

6 months ended

Year ended

30 September 2013

30 September 2012

31 March 2013

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Cash flows from operating activities

Profit for the period

560

468

487

Adjustments for:

Depreciation

235

231

494

Amortisation

1

-

2

Finance expense

191

202

399

Loss on sale of property, plant and equipment

15

3

7

Income tax

168

172

195

1,170

1,076

1,584

Change in inventories and materials handling property, plant and equipment

(234)

(192)

(284)

Change in trade and other receivables

(900)

(122)

151

Change in prepayments

(283)

(143)

52

Change in trade and other payables

274

145

396

27

764

1,899

Interest paid

(191)

(202)

(399)

Tax paid

(28)

-

(410)

Net cash (outflow)/inflow from operating activities

(192)

562

1,090

Cash flows from investing activities

Proceeds from the sale of property, plant and equipment

72

44

80

Proceeds from subsidiary disposal, net of cash disposed of

17

22

25

Purchase of own shares

-

-

(15)

Acquisition of property, plant and equipment

(82)

(150)

(228)

Acquisition of intangible assets

-

-

(11)

Net cash inflow/(outflow) from investing activities

7

(84)

(149)

Cash flows from financing activities

Repayment of borrowings

(360)

(344)

(684)

Payment of finance lease liabilities

(86)

(106)

(207)

Net cash inflow/(outflow) from financing activities

(446)

(450)

(891)

Net (decrease)/increase in cash and cash equivalents

(631)

28

50

Cash and cash equivalents at start of period

(4,040)

(4,090)

(4,090)

Cash and cash equivalents at end of period

(4,671)

(4,062)

(4,040)

Notes

1. Basis of preparation

These condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting as adopted by the EU'. They do not include all the information required for full annual financial statements and should be read in conjunction with the financial statements of the Group as at and for the year ended 31 March 2013.

These condensed financial statements are unaudited and were approved by the Board of Directors on 16 December 2013.

The information for the year ended 31 March 2013 does not constitute statutory financial statements as defined by section 435 of the Companies Act 2006. Those financial statements have been reported on by the Group's auditor and delivered to the Registrar of Companies. The report of the auditor was unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

The accounting policies applied by the Group in these condensed financial statements are the same as those applied by the Group in its consolidated financial statements for the year ended 31 March 2013, other than as disclosed in note 2.

2. Changes in accounting policies

From 1 April 2013 the following standards, amendments and interpretations became effective and were adopted by the Group:

 

§ IAS 19 revised, Employee benefits;

§ IFRS 13, Fair Value Measurement;

§ Amendments to IAS 12, Income taxes - Deferred taxes: recovery of underlying assets;

§ Amendments to IFRS 7, Financial instruments: Disclosures - Offsetting financial assets and financial liabilities;

and

§ Improvements to IFRS 2009-2011.

 

The adoption of the above has not had a significant impact on the Group's profit for the period or equity.

3. Taxation

The taxation charge for the six months ended 30 September 2013 is calculated by applying the Directors' best estimate of the annual effective tax rate to the profit for the period.

 

4. Earnings per share

 

The calculation of basic earnings per share was based on the profit for the period and on the weighted average number of ordinary shares outstanding, excluding those held in treasury for the proportion of the year held in treasury, calculated as follows:

 

6 months ended

6 months ended

Year ended

30 September 2013

30 September 2012

31 March 2013

Unaudited

Unaudited

Audited

Profit for the period (£'000)

560

468

487

Weighted average number of ordinary shares (000)

17,670

17,804

17,765

 

Earnings per share

3.2p

2.6p

2.7p

 

The calculation of adjusted earnings per share was based on the profit for the period, adjusted for exceptional charges, and on the weighted average number of ordinary shares outstanding excluding those held in treasury for the proportion of the year held in treasury, calculated as follows:

 

6 months ended

6 months ended

Year ended

30 September 2013

30 September 2012

31 March 2013

Unaudited

Unaudited

Audited

Profit for the period (£'000)

560

468

487

Exceptional expenses (£'000)

-

42

491

Profit for the period before exceptionals (£'000)

560

510

978

Weighted average number of ordinary shares (000)

17,670

17,804

17,765

Adjusted earnings per share

3.2p

2.9p

5.5p

 

Share options in issue do not have a dilutive impact on the earnings per share calculation.

 

 

5. Principal risks and uncertainties

 

The directors consider that the principal risks and uncertainties which could have a material impact on the Group's performance in the remaining six months of the financial year remain the same as those stated on pages 4 and 5, and 42 to 46 of our Annual Report and Financial Statements for the year ended 31 March 2013, which are available on our website, www.northernbearplc.com.

 

 

6. Related party transactions

 

There have been no related party transactions in the first six months of the current financial year which have materially affected the financial position or performance of the Group.

 

 

7. Half year report

 

The condensed financial statements were approved by the Board of Directors on 16 December 2013 and are available on the Company's website, www.northernbearplc.com. Copies will be sent to shareholders and are available on application to the Company's registered office.

 

 

8. Statement of directors' responsibilities

 

The director named below confirms on behalf of the Board of Directors that to the best of their knowledge:

 

§ the condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU; and

§ the interim management report includes a fair review of the information required by:

§ DTR4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

§ DTR4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the Group during the period; and any changes in the related party transactions described in the last annual report that could do so.

 

The Directors of Northern Bear Plc are listed in the Annual Report and Financial Statements for the year ended 31 March 2013.

 

 

For and on behalf of the Board of Directors

 

 

 

 

 

 

Steven Roberts

Finance Director

16 December 2013

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKADQPBDDNBD
Date   Source Headline
5th Apr 202412:26 pmRNSHolding(s) in Company
22nd Mar 20248:30 amRNSPresentation on Company Website
7th Mar 20242:16 pmRNSExercise of Options
18th Jan 20247:45 amRNSBoard Changes
13th Dec 20237:00 amRNSHolding(s) in Company
13th Dec 20237:00 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSTender Offer - Update
29th Nov 20237:01 amRNSInterim Results
29th Nov 20237:00 amRNSResult of Tender Offer
15th Nov 202312:00 pmRNSResult of General Meeting and Directorate Change
30th Oct 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSProposed Tender Offer, GM Notice & Trading Update
13th Sep 20237:00 amRNSDirector Appointment
12th Sep 20236:00 pmRNSResult of AGM
12th Sep 20237:00 amRNSTrading Update
17th Jul 20237:00 amRNSPreliminary Results
23rd May 20237:00 amRNSAppointment of Broker
27th Apr 20237:00 amRNSNotification of Holdings
5th Apr 20237:00 amRNSStrategy, Dividends, and Trading Update
25th Nov 20227:00 amRNSInterim Results
20th Sep 20229:15 amRNSNotification of Holdings
14th Sep 20223:30 pmRNSResult of AGM
20th Jul 20227:00 amRNSNotification of Holdings
18th Jul 20227:00 amRNSPreliminary Results
8th Jul 20227:00 amRNSSettlement of Legal Claim
27th Jun 20227:00 amRNSTrading Update
17th Mar 202211:38 amRNSNotification of Holdings
8th Feb 20227:00 amRNSExercise of Options and Director Dealing
29th Dec 20217:00 amRNSNotice of Legal Claim
26th Nov 20217:00 amRNSInterim Results
12th Nov 20219:05 amRNSSecond Price Monitoring Extn
12th Nov 20219:00 amRNSPrice Monitoring Extension
12th Nov 20217:00 amRNSTrading Update
11th Nov 20217:00 amRNSDirectorate Changes
24th Aug 202111:10 amRNSResult of AGM and Directorate Change
28th Jul 20217:00 amRNSPosting of Annual Report and Notice of AGM
21st Jul 20218:21 amRNSPreliminary Results
21st May 20217:00 amRNSTrading Update and Notice of Results
26th Mar 202110:30 amRNSChange of Auditor
16th Feb 20217:00 amRNSPassing of Non-Executive Director
12th Feb 202111:36 amRNSHolding(s) in Company
11th Feb 202110:14 amRNSHolding(s) in Company
6th Jan 202110:30 amRNSHolding(s) in Company
4th Jan 20217:00 amRNSAppointment of Non-Executive Director
1st Dec 20202:00 pmRNSHolding(s) in Company
25th Nov 20207:00 amRNSInterim Results
23rd Nov 20203:10 pmRNSHolding(s) in Company
2nd Nov 20207:00 amRNSTrading Update
20th Oct 20209:30 amRNSHolding(s) in Company
15th Oct 20204:18 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.