Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK Q3 and 9M 2013 US GAAP Results

8 Nov 2013 07:08

RNS Number : 5430S
OJSC Novolipetsk Steel
08 November 2013
 



NLMK

8 November 2013

Press release

Q3 AND 9M 2013 CONSOLIDATED FINANCIAL RESULTS UNDER US GAAP1

 

KEY HIGHLIGHTS

 

'000 t/$ million

Q32013

Q22013

Changes, qoq in %

9M

2013

9M

2012

Changes, qoq in %

Sales volumes

3,724

3,774

-1%

11,261

11,506

-2%

Including high value added products2

1,414

1,382

+2%

4,127

4,206

-2%

Revenue

2,720

2,829

-4%

8,405

9,354

-10%

Operating profit

149

180

-17%

440

942

-53%

EBITDA3

379

400

-5%

1,096

1,511

-27%

EBITDA margin (%)

13.9%

14.1%

-0.2 p.p.

13.0%

16.2%

-3.2 p.p.

Net income/(loss)4

138

34

х 4.1

209

617

-66%

Net debt 5,6

2,772

3,424

-19%

2,772

3,470

-20%

Net debt/EBITDA 5,6

1.87

2.15

1.87

1.84

An improved sales structure allowed partially offsetting the reduction in sales volumes (-1% qoq, or 50,000 tonnes to 3.724 million tonnes) and average selling prices for steel products. The Company's Q3 revenue was $2.7 billion (-4% qoq). Q3 EBITDA was $379 million (-5% qoq); Q3 EBITDA margin stayed flat at 14%. The Company's net income increased by $104 million to $138 million.

OUTLOOK

In Q4 we expect our steel production to grow by 5% qoq to 4.1 million t, with approximately290,000 tonnes coming from NLMK Kaluga.

2013 steel output is expected to reach approximately 15.5 million tonnes7.

 

 

 

 

 

 

Note:

1 Consolidated financial results are prepared based on US GAAP. Reporting periods of the Company are 3M, 6M and 9M 2013. Q2 and Q3 figures are derived by computational method. The same assumption applies to the calculation of segmental financial results.

2 High value added (HVA) products include plates, cold‐rolled, galvanized, pre‐painted and electrical steel, and metalware.

3 EBITDA calculations are presented in the Appendix. EBITDA is calculated as operating profit adjusted to loss from impairment of fixed assets and intangible assets (including goodwill) and depreciation and amortization.

4 Net profit attributable to NLMK shareholders. 

5 Net debt and Net debt/EBITDA ratio as of 30 September 2013 do not include NLMK guarantees for NBH financial debt.

6 Net debt is calculated as the sum of LT and ST credits and loans less cash and cash equivalents, as well as ST financial investments at period end. Net debt / EBITDA is represented by net debt as at the end of the period and EBITDA is presented as Last 12 months EBITDA.

7 Q4 2013 production volumes do not include NLMK Verona output.

 

 

NLMK is pleased to invite the investment community to a conference call with the management of NLMK:

Friday, November 8, 2013

· 08:00 (New York)

· 13:00 (London)

· 17:00 (Moscow)

To join the conference call, please, register on-line: https://eventreg2.conferencing.com/webportal3/reg.html?Acc=515384&Conf=214044

or dialInternational Call-in Number: +44 (0)20 7162 0125US Call-in Number: +1 334 323 6203Conference ID: 938148*We recommend that participants register on-line to avoid waiting in a queue or to start dialing in 5-10 minutes prior to ensure a timely start to the conference call.The conference call replay will be available through 15 November 2013International Replay Number: +44 (0) 20 7031 4064US Replay Number: +1 954 334 0342Replay Access Code: 938148It is recommended that participants download presentation in advance on NLMK's web-site www.nlmk.com

Contacts:NLMKSergey TakhievInvestor Relations+7 495 915 1575st@nlmk.com 

MANAGEMENT COMMENTS

Grigory Fedorishin, NLMK CFO, commented on the Q3 2013 results:

"In Q3, conditions in the steel product markets remained challenging, pressured by the weak demand, coupled with a structural steelmaking overcapacity in the world, and high pricing volatility for key raw materials.

"In this challenging environment, the Company grew its sales of high value added products in its key sales markets. Domestic sales grew significantly on the back of the seasonal increase in demand from the construction sector and the additional sales of products coming from NLMK Kaluga. These factors largely offset the deterioration in the pricing environment, and the Company's Q3 revenue totaled $2,720 million (-4% qoq).

"An improved sales structure, operational efficiency programs, and a reduction in SG&A expenses supported the EBITDA margin at c.14%.

"As part of an ongoing restructuring of its European assets, aimed at further efficiency improvements and cost optimization, the Group brought in a strategic investor, the Belgian state-owned SOGEPA, for NLMK Belgium Holdings (NBH) that includes all NLMK Europe assets except Dansteel. In the course of the transaction, SOGEPA acquired a 20.5% stake in the company, for a purchase price of EUR 91 million. We will continue to review available options for further developing our European rolling assets as part of NLMK Group's overall strategy, which aims to boost the company's efficiency.

"Proactive debt management and the sale of NBH shares brought our financial debt down by $652 million. At the end of Q3, Net debt/EBITDA stood at x1.87.

"Q3 capex was $281 million (+27% qoq). As the capital intensity of our investment program decreases, NLMK investments in 2013, including maintenance, will total approximately $850 million, 40-45% lower year-on-year.

"Working capital optimization measures released an additional $125 million while Q3 steel output increased by 3% to 3.9 million tonnes, including at new capacities.

"In Q4, we expect steel product prices to decline, pressured by the seasonally softening in demand and expected price decrease for raw materials. NLMK continues to work on mitigating the negative market factors through improving the efficiency of its operations and business processes."

 

 

MANAGEMENT COMMENTS  (CONTINUED)

· Market review

Q3 average global steel product prices hit their yearly low in July and August, pressured by steel oversupply and the seasonal slowdown in demand. Prices saw a mild recovery at the end of Q3 , supported by restocking at customers and trading companies and growing raw material prices, while inQ4 the prices leveled off.

· Production and sales structure

NLMK Group's steel production in Q3 was 3.9 million tonnes (+3% qoq). Utilization rates were 96%. Steel product sales totals 3.7 million tonnes (-1% qoq).

In Q3, the sales structure improved, with the share of finished products growing by 6% to2.9 million tonnes. Flat steel sales increased by 4%, mostly driven by higher sales in Russia and the US. Long steel and metalware sales grew by 14%, supported by a record level of demand for steel for construction in the region; this additional demand being met by increased production at NLMK Kaluga. Sales of high value added products went up by 2% to 1.4 million tonnes. Third party sales of slabs decreased by 17% to 0.8 million tonnes, their share in total sales going down by 4 p.p. to 21%.

· Sales markets

NLMK grew its sales in Russia by 13% to 1.6 million tonnes on the back of higher demand from its key consumers and first deliveries from NLMK Kaluga. Slab deliveries to our international assets increased to 0.9 million tonnes (+51% qoq) due to a delay in the recognition of sales to our US rolling assets. Export sales from Russia fell by 6 p.p. to 32%. Traditionally, the key international markets were the Middle East, Europe, the USA, and South East Asia.

NLMK Group's international rolling assets accounted for 25% (flat qoq) in total sales, with NLMK Europe selling 0.49 million tonnes (-4% qoq), and NLMK USA selling 0.45 million tonnes (+5% qoq).

· Prices

Sales prices from our Russian assets to the domestic and export markets decreased following the decline in global average prices. As the RUB weakened against the US$, prices in dollar terms in the domestic market fell by $10-15 qoq.

In Europe, average prices fell due to the seasonal weakening in buyer activity; at the end of the quarter this trend reversed. Increased demand for flat steel in the US, and higher scrap prices lead to an increase in Q3 prices in the region.

· Investment programme

Q3 capex totaled $281 million; 9M capex totaled $658 million, -43% yoy.

· European asset restructuring

As part of the restructuring of its European assets, NLMK brought in SOGEPA (Société Wallonne de Gestion et de Participations S.A.), a Belgian state-owned company, as a strategic investor into NLMK Europe. For a purchase price of EUR 91.1 million SOGEPA acquired a 20.5% stake in NLMK Belgium Holdings S.A. (NBH), which comprises NLMK Europe's operating and trading companies, excluding NLMK Dansteel. Under the agreement, SOGEPA is granted the right to participate in the governance of NBH and its subsidiaries, including joint decision-making with NLMK Group on key issues through its representatives in the NBH Board of Directors.

This agreement resulted in the loss of control over NBH. NBH results will therefore no longer be included into interim condensed consolidated financial statements (deconsolidation) starting from 30 September 2013. Starting from Q4 2013, NBH financials will be reflected in the statements under the equity method. NLMK Group's remaining 79.5% NBH shares will be accounted for as long-term financial investments into an associated company.

 

· Debt management

As at the end of Q3'13, net debt was down by $0.65 billion (19% qoq) to $2.8 billion driven mainly by a positive free cash flow over the period of $274 million (including proceeds from the sale of a stake in NBH of $123 million) and the deconsolidation of NBH financial liabilities from the Group's financial liabilities for a total of $757 million, as well as other factors. The bulk of this NBH debt was raised to finance the working capital of its operating and sales assets, secured by corresponding inventories and receivables. In Q3, $252 million of liabilities for the acquisition of SIF were reclassified as financial debt since they were reassigned to a bank. Previously, this amount was part of other liabilities. $150 million of the amount is a part of short-term liabilities.

Throughout the quarter, net repayment of debt (net of borrowings) was $199 million. Net debt to 12M EBITDA ratio was 1.87.

In October 2013, NLMK closed the order book for its BO-13 exchange bond issues (see press release), with a value of RUB 5 billion, a maturity period of 10 years, and a put option in 4 years after the date of placement. The rate of coupons 1-8 for these issues will be 8.05%. Proceeds from the placement of the bonds will be used for general corporate purposes.

 

KEY FINANCIALS

 

· Revenue

Q3 revenue was down by 4% qoq to $2,720 million. Top line was impacted mainly by lower average selling prices on the back of an insignificant decrease in steel product sales (-1%), which was partially offset by an improved sales structure, with the share of HVA products growing to 38% (+1 p.p. qoq).

 

9M'13 revenue was down by 10% yoy to $8,405 million, pressured by lower average selling prices and a 0.245 million t decline in sales, driven by a 0.427 million t drop in pig iron sales partially offset by the growth in steel products sales of 0.182 million t.

 

· Operating profit

Q3 operating profit decreased by 17% qoq to $149 million, pressured mostly by the narrowing of steel product/raw materials spreads.

 

Production costs sequentiallydecreased by 3% to $1,993 million. This decrease was related to the savings achieved under cost optimization programs across the Group's production sites. The weakening of the RUB against the $ had an additional positive impact on costs.

Q3 general and administrative expenses were down by 4% to $108 million.

Commercial expenses were down by 7% to $212 million, as the share of export sales from NLMK's Russian sites in total sales decreased.

 

9M'13 operating profit was $440 million, 53% down yoy, pressured mostly by the narrowing of the finished products/raw materials spreads.

 

9M'13 production costs were $6,175 million (-5% yoy), due to the results achieved through cost cutting programmes, the 2% reduction in sales, and the weakening of the RUB against the US$.

 

 

· Net profit

 

Q3'13 net profit jumped 4.1 times qoq to $138 million. This significant increase was factored by positive FX rate differences in the amount of $52 million (in Q2 there was a $5 million loss).

Interest expenses (excluding capitalized interest) in Q3 went down by 18% to $22 million. Total interest expenses (including capitalized interest) declined (6% qoq to $58 million) largely due to FX rate impact.

NLMK's 9M'13 net profit decreased to $209 million (-66% yoy). This decrease was mostly associated with lower profit from main activities.

· Cash flow 

Operating cash flow in Q3 went up by 36% to $449 million, due largely to the release of working capital. 9M'13 operating cash flow totaled $1,030 million (-31% yoy). This reduction was largely attributable to lower yoy operating profit.

Capital expenditures in Q3 totaled $281 million. 9M'13 capital expenditures reduced by 43% to $658 million.

A substantial amount of cash ($381 million) was deposited to short-term accounts in Q3. Net cash received as a result of the NLMK Belgium Holdings stake sales transaction was reflected in the caption "Disposal of investment" totaling $46 million.

In Q3, net cash outflow from financing activities ($208 million) was related to a steady reduction in net debt levels. Dividend payments and funds borrowed, including the Eurobond placement in Q1 ($800 million) were largely behind the 9M'13 net cash outflow from financing activities of $135 million.

Following the elimination of the NBH financial debt (see comments above related to European assets restructuring) the share of LT liabilities increased to 85% (+6 p.p.) in the financial debt portfolio as of 30 September 2013.

As at the end of Q3'13 cash and cash equivalents and short term investments were $1.35 billion, including $516 million of short term deposits and other liquid assets.

 

 

 

Steel Segment*

 

$ million

Q3 2013

Q2 2013

Change,

%

9M 2013

9M 2012

Change,

%

Steel product sales, '000 tonnes

3,144

2,999

+5%

9,108

8,987

+1%

including third party

sales, '000 tonnes

2,210

2,364

-7%

6,947

7,036

-1%

Revenue from external

customers

1,529

1,685

-9%

4,873

5,447

-11%

Revenue from

intersegmental

operations

472

371

+27%

1,189

1,180

+1%

EBITDA

187

214

-13%

484

771

-37%

EBITDA margin

9%

10%

-1 p.p.

8%

12%

-4 p.p.

Q3 Steel Segment sales increased by 5% qoq totaling 3.1 million tonnes. Sales to external customers decreased by 7% qoq to 2.2 million tonnes due to higher sales to the Foreign Rolled Products segment.

Q3 revenue from external customers was down by 9% qoq to $1.529 million due to increased intersegmental sales and a weaker pricing environment.

Q3 EBITDA was $187 million, a sequential decline of 13%, pressured by price softening. This factor was partially offset by the savings from the ongoing efficiency improvement program undertaken at the production assets of the segment. Q3 EBITDA margin was 9% (-1 p.p.).

9M revenue from external customers declined by 11% yoy due to lower average steel prices.

9M EBITDA declined by 37% yoy to $484 million resulting from the significantly narrowed steel products/raw materials spreads.

Outlook:

Seasonal slowdown in the domestic market demand, volatility in steel prices, as well as scheduled maintenance in Q4'13 could negatively impact the Segment's financial results, at the same time, the ongoing efficiency improvement program will support profitability.

 

\* The Steel Segment comprises: Novolipetsk (Lipetsk site), VIZ-Steel (a producer of electrical steel), trading companies Novexco Limited, Cyprus and Novex Trading S.A., Switzerland, Altai-Koks (Russia's largest non-integrated coke manufacturer), as well as a number of service companies.

Long Products Segment *

 

$ million

Q3 2013

Q2 2013

Change,

%

9M 2013

9M 2012

Change,

%

Long products and

metalware sales,

'000 tonnes

570

469

+21%

1,469

1,299

+13%

Revenue from external

Customers

355

314

+13%

957

918

+4%

Revenue from

intersegmental

operations

114

113

0%

286

358

-20%

EBITDA

40

23

+70%

83

139

-41%

EBITDA margin

8%

5%

+3 p.p.

7%

11%

-4 p.p.

 

Q3 sales went up by 21% qoq to 0.57 million tonnes, driven by the start of sales from NLMK Kaluga. This factor offset the negative impact of lowering prices for long products and the weaker RUB rate, and contributed to a revenue growth of 13% to $355 million.

Improved sales volumes supported a 70% growth in EBITDA to $40 million; EBITDA margin reached 8% (+3 p.p.).

9M'13 sales uptick (+13% to 1.47 million tonnes) is associated with the start of sales from NLMK Kaluga on the back of increased demand from the construction sector in the central region of Russia. Higher sales offset the yoy reduction in average prices contributing to the 4% growth in revenue from third parties (to $957 million).

9M'13 EBITDA declined by 41% yoy to $83 million due to narrowed spreads between long steel and scrap prices, and higher costs for energy and railway transportation. 9M'13 EBITDA margin was 7% (-4 p.p.).

Outlook:

In Q4 '13 we expect our operating results to improve driven by higher utilization rates at NLMK Kaluga. Although the Segment's results could be impacted by the seasonal slowdown in the Russian construction sector.

  

\* The Long Products Segment covers the financials of NSMMZ, NLMK Metalware, NLMK Kaluga, and scrap treatment facilities. The core activities of these companies are steelmaking (EAF-based), long products and metalware manufacturing, and ferrous scrap collection and processing.

Mining Segment *

 

$ million

Q32013

Q22013

Change,

%

9M

2013

9M

2012

Change,

%

Production of

concentrate and

sinter ore, '000

tonnes

3,913

3,849

+2%

11,534

11,700

-1%

Sales of concentrate and sinter ore, '000

tonnes

3,860

3,863

0%

11,471

11,169

+3%

including third party

sales, '000 tonnes**

935

970

-4%

2,881

2,432

+18%

Revenue from external

customers

86

100

-14%

278

214

30%

Revenue from

intersegmental

operations

226

249

-9%

720

777

-7%

EBITDA

190

227

-16%

632

654

-3%

EBITDA margin

61%

65%

-4 p.p.

63%

66%

-3 p.p.

Q3 output of iron ore concentrate went up by 2% to 3.913 million tonnes. Iron ore concentrate and sinter ore total sales were unchanged qoq at 3.86 million tonnes.

Q3 revenue declined due to lower iron ore prices. Q3 EBITDA declined by 16% to $190 million driven by weaker prices and an increase in electric energy tariffs.

9M revenue from third parties increased to $278 million largely as a result of higher yoy sales offsetting lower yoy prices.

Lower yoy sales prices for iron ore drove the 9M EBITDA down 3% to $632 million. 9M EBITDA margin was 63% (-3 p.p. yoy)

Outlook:

Q4 operating performance of the segment could be negatively impacted by the expected reduction in international raw materials prices and a seasonal slowdown in demand for steel products and raw materials in the domestic market.

  

* NLMK's Mining Segment comprises Stoilensky (the Group's key mining asset), Dolomit and Stagdok. These companies mainly supply raw materials to NLMK's production facilities in Lipetsk and also sell limited volumes outside the Group.

** Sales to third parties.

Foreign Rolled Products Segment*

 

$ million

Q32013

Q22013

Change,

%

9M 2013

9M 2012

Change,

%

Steel product sales,

'000 tonnes

945

941

0%

2,845

3,170

-10%

Revenue from

external

customers

749

730

+3%

2,295

2,774

-17%

Revenue from

intersegmental

operations

1

1

-14%

2

1

+27%

EBITDA

-35

-62

-44%

-124

-76

62%

Q3 steel sales were flat qoq. NLMK USA sales went up by 5%, NLMK Europe sales declined by 4%. The Segment's revenue went up by 3% to $749 million on the back of stable sales and significant improvements in pricing in the USA.

Higher revenue and the ongoing restructuring program allowed to reduce EBITDA loss to (-)$35 million (in Q2 the loss was (-)$62 million).

9M'13 EBITDA loss of $124 million (against the $76 million loss in 9M'12 EBITDA) was largely attributable to stoppages at our Belgium plants (due to restructuring), pickling line repairs at NLMK La Louvière in Q2'13 and Q3'13, and the start of operations (together with the mastering of a new technology) at NLMK Dansteel's new rolling mill during the 9M'13.

NBH assets' EBITDA loss in Q3 was $46 million. 9M'13 NBH EBITDA loss was $125 million.

Following the sale of a stake in NBH, starting from Q4'13 profits and losses of NBH and its subsidiaries will be accounted for in NLMK's consolidated financial results under the equity method.

NBH operating and financial results will be disclosed separately, in the section "Investments in associates".

Financial results of NLMK Dansteel and NLMK USA will remain in the Foreign Rolled Products Segment results.

Outlook

In Q4, we are recording an insignificant increase in steel prices in the USA, due to stable demand from key consumers and slightly lower levels of supply in the region. We are seeing an average increase in prices of $25/tonne compared to end Q3, and this upward pricing trend could extend to the end of the year.

In Europe, prices for steel products stabilized in the middle of Q4 after the recent $30/tonne uptick in October. Demand from traders is expected to decelerate towards the end of the year due to seasonal destocking before the beginning of the new period.

 

* The Foreign Rolled Products Segment before the 1st October 2013 comprised steelmaking companies located outside Russia. These are rolling assets in Europe (NLMK Europe) and the USA (NLMK USA). NLMK Europe is represented by thick plate producers NLMK Dansteel (Denmark), NLMK Clabecq (Belgium), NLMK Verona (Italy) and strip product producers NLMK La Louvière (Belgium), NLMK Coating (France), NLMK Strasbourg (France). NLMK USA includes NLMK Pennsylvania, Sharon Coating, NLMK Indiana.

 

Appendix

 

(1) EBITDA*

$  million

Q3

2013

Q2

2013

9M

2013

9M

2012

Operating profit

149

180

440

942

Minus:

Impairment losses

0

0

0

0

Depreciation and

amortization

-230

-220

-656

-569

EBITDA

379

400

1,096

1,511

 

* Effective from 2012 the Company has changed the formula for EBITDA calculation in order to simplify and make the calculation of this

indicator more transparent for external users. From Q1 2012, EBITDA is calculated as operating profit adjusted to loss or gain from

impairment losses (including goodwill) and depreciation and amortization.

 

(2) Sales by product('000 tonnes)

Product

Q3 2013

Q2 2013

Q1 2013

Q4 2012

Q3 2012

Q2 2012

Q1

2012

Pig iron

9

91

42

46

207

142

220

Slabs

780

937

1,130

1,236

977

858

892

Thick plates

230

235

224

163

209

260

292

Hot-rolled steel

1,031

973

900

841

914

975

1,029

Cold-rolled steel

546

494

466

469

522

521

501

Galvanized steel

287

294

276

257

263

302

305

Pre‐painted steel

144

145

161

142

153

150

132

Transformer steel

63

61

66

50

60

63

54

Dynamo steel

64

75

68

74

66

76

59

Billet

34

1

0

0

0

0

0

Long products

455

390

359

333

366

394

327

Metalware

80

78

71

67

78

77

63

TOTAL

3,724

3,774

3,763

3,678

3,816

3,818

3,872

 

(3) Sales by region('000 tonnes)

Region

Q3 2013

Q2 2013

Q1 2013

Q4 2012

Q3 2012

Q2 2012

Q1

2012

Russia

1,597

1,411

1,320

1,317

1,255

1,203

1,100

EU

599

615

653

597

639

754

834

Middle East incl. Turkey

431

419

360

303

270

327

379

North America

513

438

482

451

493

611

629

Asia and Oceania

220

457

515

508

730

549

627

Other regions

363

435

435

502

428

373

304

TOTAL

3,724

3,774

3,763

3,678

3,816

3,818

3,872

 

(4) Revenue by region

Region

Q3 2013

Q2 2013

Q1 2013

9M 2013

$ million

share, %

$ million

share, %

$ million

share, %

$ million

share, %

Russia

1,179

43%

1,135

40%

1,057

37%

3,325

40%

EU

540

20%

557

20%

573

20%

1 670

20%

Middle East incl. Turkey

247

9%

253

9%

223

8%

723

9%

North America

378

14%

323

11%

373

13%

1 074

13%

Asia and Oceania

120

4%

242

9%

282

10%

644

8%

Other regions

256

10%

319

11%

348

12%

968

12%

TOTAL

2,720

100%

2,829

100%

2,856

100%

8,405

100%

 

(5) Working capital

$ million

30.09.

2013

30.06.

2013

31.03.

2013

31.12.

2012

30.09.

2012

30.06.

2012

Current assets

4,918

5,537

5,834

5,469

6,287

5,230

Cash and cash equivalents

835

1,241

1,220

951

1,803

769

Short term investments

516

121

271

107

11

10

Accounts receivable

1,540

1,497

1,557

1,491

1,559

1,642

Inventories

1,897

2,530,

2,689

2,827

2,819

2,733

Other current assets, net

129

148

97

93

96

76

Current liabilities

1,760

2,647

2,940

3,302

4,155

3,579

Accounts payable

1,104

1,609

1,412

1,462

1,713

1,582

Short‐term debt

616

994

1,484

1,816

2,434

1,971

Other current liabilities

40

44

45

24

9

26

Working capital

3,158

2,890

2,894

2,167

2,133

1,651

 

 (6) Production of main products 2012-2013('000 tonnes)

Products

Q3

2013

Q2

2013

Q1

2013

Q4 2012

Q3 2012

Q2 2012

Coke 6% moisture, incl.

1,666

1,628

1,727

1,692

1,805

1,823

Novolipetsk

651

625

635

650

649

649

Altai-Koks

1,016

1,004

1,093

1,041

1,157

1,175

Crude steel, incl.

3,897

3,785

3,693

3,674

3,772

3,843

Steel Segment

3,089

3,086

3,032

3,027

3,076

3,130

Long Products Segment

597

488

450

436

479

465

Incl. NLMK-Kaluga

105

11

Foreign Rolled Products Segment

211

211

211

211

216

247

Rolled products / finished products, incl.

2,804

2,762

2,682

2,493

2,603

2,800

Flat steel

2,274

2,309

2,237

2,072

2,146

2,357

Long steel

530

453

444

421

457

443

 (7) Slab sales, including to NLMK Group companies('000 tonnes)

Q3 2013

Q2 2013

Q1 2013

Q4 2012

Q3 2012

Q2 2012

Sales to third parties, incl.

780

937

1,130

1,236

977

858

Export

638

756

979

1,173

973

847

Domestic market

142

181

151

63

4

10

Sales to subsidiaries

933

616

513

628

500

750

Total

1,713

1,553

1,643

1,864

1,477

1,608

 

 

 

 

 

 

 

 

 

 

 

 

 

OJSC Novolipetsk Steel

Interim condensed consolidated balance sheets

as at September 30, 2013 and December 31, 2012 (unaudited)

(thousands of US dollars)

As at

September 30, 2013

As at December 31, 2012

ASSETS

Current assets

Cash and cash equivalents

835,355 

951,247 

Short-term investments

516,106 

106,906 

Accounts receivable and advances given, net

1,540,138 

1,490,951 

Inventories, net

1,897,135 

2,826,933 

Other current assets

9,308 

30,394 

Deferred income tax assets

119,718 

62,959 

4,917,760 

5,469,390 

Non-current assets

Long-term investments

552,207 

19,293 

Property, plant and equipment, net

10,163,384 

11,753,157 

Intangible assets, net

121,279 

141,922 

Goodwill

468,463 

786,141 

Deferred income tax assets

49,91

249,565 

Other non-current assets

32,419 

38,052 

11,387,664 

12,988,130 

Total assets

16,305,424 

18,457,520 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable and other liabilities

1,103,550 

1,462,105 

Short-term borrowings

615,677 

1,816,169 

Current income tax liability

40,485 

23,800 

1,759,712 

3,302,074 

Non-current liabilities

Deferred income tax liability

578,066 

792,240 

Long-term borrowings

3,507,880 

2,815,554 

Other long-term liabilities

60,748 

457,362 

4,146,694 

4,065,156 

Total liabilities

5,906,406 

7,367,230 

Commitments and contingencies

Stockholders' equity

NLMK stockholders' equity

Common stock, 1 Russian ruble par value - 5,993,227,240 shares issued and outstanding at September 30, 2013 and December 31, 2012

221,173 

221,173 

Statutory reserve

10,267 

10,267 

Additional paid-in capital

256,922 

306,391 

Accumulated other comprehensive loss

(1,772,212)

(997,035)

Retained earnings

11,676,022 

11,582,368 

10,392,172 

11,123,164 

Non-controlling interest

6,846 

(32,874)

Total stockholders' equity

10,399,018 

11,090,290 

Total liabilities and stockholders' equity

16,305,424 

18,457,520 

 

 

 

 

OJSC Novolipetsk Steel

Interim condensed consolidated statements of income

for the nine months ended September 30, 2013 and 2012 (unaudited)

(thousands of US dollars)

For the nine

months ended September 30, 2013

For the nine

months ended September 30, 2012

Revenue

8,404,675 

9,353,666 

Cost of sales

Production cost

(6,175,357)

(6,510,018)

Depreciation and amortization

(656,430)

(569,121)

(6,831,787)

(7,079,139)

Gross profit

1,572,888 

2,274,527 

General and administrative expenses

(339,308)

(335,057)

Selling expenses

(696,447)

(870,643)

Taxes other than income tax

(97,294)

(127,015)

Operating income

439,839 

941,812 

Loss on disposals of property, plant and equipment

(16,888)

(37,566)

Gains / (losses) on investments, net

22,958 

(159)

Interest income

32,063 

18,468 

Interest expense

(80,380)

(37,959)

Foreign currency exchange gain / (loss), net

20,647 

(10,792)

Other expenses, net

(25,663)

(34,994)

Income before income tax

392,576 

838,810 

Income tax expense

(185,976)

(223,451)

Income, net of income tax

206,600 

615,359 

Equity in net earnings of associates

221 

333 

Net income

206,821 

615,692 

Add: Net loss attributable to the non-controlling interest

2,451 

1,729 

Net income attributable to NLMK stockholders

209,272 

617,421 

Earnings per share - basic and diluted:

Net earnings attributable to NLMK stockholders per share (US dollars)

0.0349 

0.1030 

Weighted-average shares outstanding, basic and diluted (in thousands)

5,993,227 

5,993,227 

 

 

 

 

 

 

 

 

 

OJSC Novolipetsk Steel

Interim condensed consolidated statements of cash flows for the nine months ended September 30, 2013 and 2012 (unaudited)

(thousands of US dollars)

For the nine

months ended September 30, 2013

For the nine

months ended September 30, 2012

CASH FLOWS

FROM OPERATING ACTIVITIES

Net income

206,821 

615,692 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

656,430 

569,121 

Loss on disposals of property, plant and equipment

16,888 

37,566 

(Gains) / losses on investments, net

(22,958)

159 

Interest income

(32,063)

Interest expense

80,380 

Equity in net earnings of associates

(221)

(333)

Deferred income tax expense / (benefit)

20,283 

(2,170)

Gains on derivatives

(7,292)

(7,184)

Other

16,602 

8,248 

Changes in operating assets and liabilities

(Increase) / decrease in accounts receivable

(417,120)

74,681 

Decrease in inventories

152,304 

128,192 

Decrease in other current assets

5,720 

19,218 

Increase in accounts payable and other liabilities

333,344 

50,187 

Increase / (decrease) in current income tax payable

20,672 

(2,207)

Cash provided by operating activities

1,029,790 

1,491,170 

Interest received

28,266 

Interest paid

(71,074)

Net cash provided by operating activities

986,982 

1,491,170 

CASH FLOWS

FROM INVESTING ACTIVITIES

Purchases and construction of property, plant and equipment

(657,880)

(1,157,451)

Proceeds from sale of property, plant and equipment

3,028 

23,861 

Proceeds from sale of investments, net

19,311 

309 

(Placement) / withdrawal of bank deposits, net

(403,089)

226,882 

Acquisition of additional stake in existing subsidiary

(9,609)

Disposal of investment in subsidiary

46,169 

Payments for acquisition of interests in new subsidiaries

(156,510)

Net cash used in investing activities

(1,002,070)

(1,062,909)

CASH FLOWS

FROM FINANCING ACTIVITIES

Proceeds from borrowings and notes payable

1,663,967 

1,319,717 

Repayment of borrowings and notes payable

(1,665,923)

(551,416)

Capital lease payments

(19,495)

(17,200)

Dividends to shareholders

(113,441)

(115,880)

Net cash (used in) / provided by financing activities

(134,892)

635,221 

Net (decrease) / increase in cash and cash equivalents

(149,980)

1,063,482 

Effect of exchange rate changes on cash and cash equivalents

34,088 

(57,766)

Cash and cash equivalents at the beginning of the year

951,247 

797,169 

Cash and cash equivalents at the end of the period

835,355 

1,802,885 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTUWRBROVAARRA
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.