The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNAK.L Regulatory News (NAK)

  • There is currently no data for NAK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

4 Aug 2017 07:00

RNS Number : 0906N
Nakama Group Plc
04 August 2017
 

 

 

4 August 2017

 

 

Nakama Group PLC (AIM: NAK)

 ("Nakama" or "the Group")

 

"The AIM quoted recruitment consultancy working across the UK, Europe, Asia, USA and Australia

 providing staff for the Web, Interactive, Digital Media sectors, IT and Business Change"

 

Preliminary Results

For the year ended 31 March 2017

 

Highlights

· Group revenue increased by 7 per cent. to £22.5m (2016: £21.0m)

· Net fee income improved by 8 per cent. to £6.19m (2016: £5.73m)

· Net fee income percentage increased to 27.5 per cent. (2016: 27.3 per cent.)

· Revenue across the APAC region increased by 27 per cent. to £8.82m (2016: £6.92m)

· Loss for the year of £270,000 (2016: breakeven)

 

Rob Sheffield, CEO of Nakama, commented:

"As we advised on 20 June, we had been expecting a stronger second half performance, however fluctuations in headcount that we had seen in the first half and inconsistency in some of the global markets of our businesses meant that it regrettably took longer than expected to correct and the knock-on effect led to a slower than anticipated recovery, as reflected in the results. The business has benefitted from the infrastructure improvements over the past 12 months and we have seen improvements in efficiency of operations. The business will continue to invest in improving and increasing the consistency and output of its sales staff globally and ensuring that cost savings and improvements are implemented through the use of technology."

 

"From a wider perspective, however and whilst organic growth in the short to medium term will serve the business well for it to meet long-term objectives, we will and have continued our efforts to identify suitable businesses to join the Group, so as to enhance profitability, add new service lines and expand into new geographies. This includes identifying businesses within the staffing and technology space that provide the use of technology platforms and Human Capital services".

 

"Trading in the first two months of the current financial year is ahead of the same period last year. Whilst the market sectors in which Nakama operates are in high demand, the business needs stable local economies in the current trading locations, stability in current staff numbers and the continued hiring of new sales staff, to deliver against less specialised, but much larger competitors. The Board looks to 2018 as a year in which the Group will continue to grow organically in terms of net fee income and profit, whilst reviewing other options to build scale in its core markets".

 

Enquiries:

 

Nakama Group plc

Rob Sheffield, CEO

Angus Watson, CFO

www.nakamaglobal.com

Tel: +61 4 9812 7326

Tel: 01883 341144

 

 

WH Ireland Limited (Nomad and broker)

Paul Shackleton

 

 

Tel: 020 7220 1666

 

Peckwater PR

Tarquin Edwards

Tel: 07879 458 364

tarquin.edwards@peckwaterpr.co.uk

 

NOTES TO EDITORS

About Nakama Group plc

Nakama Group plc is the AIM-listed recruitment consultancy of two branded solutions placing people into specialist and management positions; the Nakama businesses operate in the digital, creative, media, marketing and technology sectors all over the world from offices in the UK, USA, Asia and Australia. The UK also specialises in the Financial Services sector, specifically Business Change and IT in Insurance and Investment Management currently in the UK. At Nakama, we're in the business of people solutions & consultancy and our vision is to be the best people business on the planet.

 

Our speciality is finding excellent career opportunities and assignments for senior digital, IT, business and professional services talent. We are constantly developing our relationships and networks to ensure we obtain the best available positions for such talent, whilst ensuring that their skills and personalities are compatible with the needs of our clients.

 

At Nakama, we work hard to develop and maintain long-term relationships with our clients, contractors and applicants. To do this, we focus on the development and retention of our experienced staff to ensure they are among the most knowledgeable in the industry, both in terms of recruitment best practice and the niche markets in which Nakama operates.

 

 

 

CHAIRMAN'S STATEMENT

 

Financial results

Group revenue for the year ended 31 March 2017 increased by 7 per cent. to £22.5m (2016: £21.0m) whereas Net Fee Income ("NFI") improved on the prior year by 8 per cent to £6.19m (2016: £5.73m). The results over the past year have seen lower than expected performance at a Group level. The investment in staff training and development and the introduction of a new CRM system will enhance the results going forward, but had a direct effect on the Group results to March 2017.

 

Whilst organic growth in the short to medium term will serve the business well for the business to meet our long-term objectives, the Board also continues to focus on identifying suitable businesses to join the Group to enhance profitability, add new service lines and expand into new geographies.

 

Strategy

Nakama Group's strategy has continued to concentrate on providing staffing solutions with two highly specialised businesses: Nakama, within the digital, creative, media, marketing and technology sectors and the UK business within the financial services sector. The approach focuses on delivering a local, regional and global solution. The business continues to maintain this as fundamental, but will look to broaden the service offerings across the Group with an emphasis on providing digital solutions to clients across recruitment, outsourcing, on site and consultancy through the use of technology. It is the strategy of the Board and management team to be a leading international specialist within staffing, delivering a quality service to our customers and candidates, whilst creating a sustainable business for the long-term benefit of all stakeholders.

 

The management team has stabilised over the past year and is now in a position to focus on delivering value to clients and shareholders going forward. We continue to look to recruit further excellent, driven individuals to meet our client and candidate needs.

 

There are currently no new offices planned for the next financial year as the Board intends to concentrate on improving the performance of the current operations.

 

Executives and staff

The Group retains a strong team of very knowledgeable and long-serving staff and we look forward to continuing to build the Nakama Group. The Board would like to acknowledge the loyalty and commitment of all the staff to the Group and we are extremely grateful for their efforts. Again, we extend a very warm welcome to all new members of the team.

 

Outlook

Trading in the first two months of the current financial year is ahead of the same period last year. Whilst the market sectors in which Nakama operates are in high demand, the business needs stable local economies in the current trading locations, stability in current staff numbers and the continued hiring of new sales staff to deliver against less specialised, but much larger competitors. The Board looks to 2018 as a year in which the Group will seek to grow organically and review other options to grow, in terms of net fee income and profit.

 

Ken Ford

Chairman

4 August 2017

 

 

 

 

 

 

 

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2017

  

2017£'0002016£'000

Revenue

Cost of sales

22,519

(16,326)

21,043

(15,304)

Net fee income

6,193

5,739

Administrative costs

(6,404)

(5,702)

Operating (loss)

(211)

37

Finance costs

(59)

(37)

(Loss)/profit before tax

(270)

-

Tax expenses

(82)

(70)

Loss for the period attributable to owners of the parent

(352)

(70)

Loss per share

Basic and diluted loss per share from continuing operations

(0.25)p

(0.13)p

All of the above relate to continuing operations.

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2017

2017

£'000

2016

£'000

 

Loss for the year

Items that will or may be reclassified to profit or loss

(352)

(70)

Exchange losses on  translation  of foreign operations

(30)

(9)

Total comprehensive loss for the period attributable to owners of the parent

(382)

(79)

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2017

Company number 1700310

2017

2016

£'000

£'000

Assets

Non-current assets

Intangible assets

524

680

Property, plant and equipment

86

106

Deferred tax asset

84

108

Total

694

894

Current assets

Trade and other receivables

3,885

3,415

Cash and cash equivalents

259

582

Total

4,144

3,997

Total assets

4,838

4,891

Current Liabilities

Trade and other payables

(1,953)

(1,848)

Borrowings

(1,471)

(1,247)

Total

(3,424)

(3,095)

Net Assets

1,414

1,796

Equity

Share capital

1,602

1,602

Share premium account

2,580

2,580

Merger reserve

90

90

Employee share benefit trust reserve

(61)

(61)

Currency reserve

26

56

Retained earnings

(2,823)

(2,471)

Total equity attributable to the shareholders of the Company

1,414

1,796

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

AS AT 31 MARCH 2017

Share

Share

Merger

Employee

share benefit

Currency

Retained

Total

capital

premium

reserve

reserve

reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 April 2015

1,602

2,580

90

(61)

65

(2,401)

1,875

Loss for the year

-

-

-

-

-

(70)

(70)

Other comprehensive income

 

-

 

-

 

-

 

-

 

(9)

 

-

 

(9)

Total comprehensive income for 2016

 

-

 

-

 

-

 

-

 

(9)

 

(70)

 

(79)

At 1 April 2016

1,602

2,580

90

(61)

56

(2,471)

1,796

Comprehensive income for the year

Loss for the year

-

-

-

-

-

(352)

(352)

Other comprehensive income

 

-

 

-

 

-

 

-

 

(30)

 

-

 

(30)

Total comprehensive loss for the year

 

-

 

-

 

-

 

-

 

(30)

 

(352)

 

(382)

At 31 March 2017

1,602

2,580

90

(61)

26

(2,823)

1,414

 

.

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2017

2017

2016

 

 

 

 

£'000

£'000

Operating activities

Loss for the year before tax

(270)

-

Depreciation of property, plant and equipment

80

51

Amortisation of intangible assets

156

169

Net finance costs

59

37

Foreign exchange

(127)

(43)

Tax paid

(1)

-

Changes in trade and other receivables

(445)

114

Changes in trade and other payables

105

111

Net cash generated by operating activities

(443)

439

Cash flows from investing activities

Purchase of property, plant and equipment

(45)

(91)

Net cash generated by investing activities

(45)

(91)

Financing activities

Increase in invoice discounting facility

224

176

Finance cost paid

(59)

(37)

Net cash from financing activities

165

139

Net changes in cash and cash equivalents

(323)

487

Cash and cash equivalents, beginning of year

582

95

Cash and cash equivalents at end of year

259

582

Cash and cash equivalents for the purpose of the statement of cash flows comprises:

Cash at bank

259

582

Bank overdrafts

-

-

Cash and cash equivalents at end of year

259

582

 

 

Basis of Preparation

 

The financial information set out above does not constitute the company's statutory accounts for 2017 or 2016. Statutory accounts for the years ended 31 March 2017 and 31 March 2016 have been reported on by the Independent Auditors. The Independent Auditors' Reports on the Annual Report and Financial Statements for the years ended 31 March 2017 and 31 March 2016 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

Statutory accounts for the year ended 31 March 2016 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 March 2017 will be delivered to the Registrar in due course.

The financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"), IFRIC interpretations and the parts of the Companies Act 2006 applicable to companies reporting under IFRS. The Financial Statements have been prepared under the historical cost convention.

The preparation of Financial Statements in conformity with IFRS require the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial information, including the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results may ultimately differ from those estimates.

Copies of the statutory accounts for the year ended 31 March 2017 will be posted to all shareholders. Additional copies will be available from the Company Secretary, Nakama Group plc, Quadrant House, 33/45 Croydon Road, Caterham, Surrey, CR3 6PB and will be available to download from the investor relations section on the Company's website www.nakamagroupplc.com 

 

 

 

1.Loss per share

2017

2016

Weighted average number of

Loss

Weighted average number of

Earnings

Loss

shares

per share

Loss

shares

per share

£'000

'000

p

£'000

'000

p

Basic and diluted loss per share

(352)

117,791

(0.25)

(70)

117,791

(0.13)

 

The weighted average number of shares excludes 183,953 (2016: 183,953) shares held by the Employee Share Benefit Trust.

2. Operating segments

Operating segments are reported on a geographical basis.

The Group has three main reportable segments based on the location revenue is derived from:

Asia Pacific - This segment includes Australia, Hong Kong and Singapore.

UK - The UK segment includes candidates placed in the UK and Europe.

USA - This start up includes candidates placed in the USA.

 

These segments are monitored by the Board of Directors and are reported in a manner consistent with the internal reporting provided to them. The Board of Directors are considered to be the chief operating decision makers. All revenue is derived from the supply of recruitment and human resource services.

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that, although supplying the same product offerings, operate in distinct markets and are therefore managed on a day to day basis by separate teams.

Measurement of operating segment profit or loss, assets and liabilities

The accounts policies of the operating segments are the same as those described in the summary of significant accounting policies.

The Group evaluates performance on the basis of profit or loss from operations before tax not including overhead costs incurred by the head office such as plc AIM related costs not recharged, exceptional items, amortisation and share based payments.

The Board does not review assets and liabilities by segment.

 

Asia Pacific

2017

£'000

USA2017

£'000

UK2017

£'000

Total2017

£'000

Revenue from external customers

8,825

79

13,615

22,519

Segment profit/(loss) before income tax

(20)

(78)

42

(56)

 

The comparisons for 2016:

Asia Pacific

USA

UK

Total

2016

£'000

2016

£'000

2016

£'000

2016

£'000

Revenue from external customers

6,924

9

14,110

21,043

Segment profit/(loss)before income tax

189

(100)

63

152

Reconciliation of reportable segment profit to the Group's corresponding amounts:

 

Profit or loss after income tax expense

2017

£'000

2016

£'000

Total profit or loss for reportable segments

(56)

152

PLC costs not cross charged

(58)

17

Amortisation of intangibles

(156)

(169)

Share based payments

-

-

(Loss)/profit before income tax expense

(270)

-

Corporation  taxes

(82)

(70)

(Loss)  after income tax expense

(352)

(70)

The Group makes sales to Europe, Asia, USA and Australasia. All revenue is derived from the provision of services. An analysis of sales revenue by country is given below:

 

  

 

Revenue by country

2017

2016

£'000

£'000

United Kingdom

13,223

13,771

Europe

392

339

Hong Kong

1,121

764

Singapore

630

736

Australia

7,074

5,424

USA

79

9

22,519

21,043

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAEPDEDSXEAF
Date   Source Headline
29th Dec 202010:26 amRNSResult of General Meeting
22nd Dec 20201:33 pmRNSHolding(s) in Company
22nd Dec 20201:22 pmRNSHolding(s) in Company
17th Dec 202012:18 pmRNSHolding(s) in Company
17th Dec 20209:10 amRNSHoldings in Company and PDMR/PCA dealing
16th Dec 20202:16 pmRNSHolding(s) in Company
15th Dec 20207:00 amRNSHolding(s) in Company
14th Dec 20207:30 amRNSHalf-year Report
14th Dec 20207:00 amRNSFinal Results
11th Dec 202012:06 pmRNSHolding(s) in Company
9th Dec 202011:15 amRNSProposed disposal of operating businesses
13th Nov 20207:00 amRNSTrading and corporate update
1st Oct 202011:37 amRNSHolding(s) in Company
28th Sep 20203:57 pmRNSHolding(s) in Company
25th Sep 202012:00 pmRNSHolding(s) in Company
21st Sep 202012:15 pmRNSHolding(s) in Company
21st Sep 20207:00 amRNSTrading Update and FY Results deadline extension
8th Sep 202011:58 amRNSHolding(s) in Company
7th Sep 202012:59 pmRNSHolding(s) in Company
28th Apr 20205:30 pmRNSHolding(s) in Company
20th Apr 20207:00 amRNSHolding(s) in Company
14th Apr 20207:00 amRNSUpdating on trading and current financial position
11th Feb 20207:00 amRNSTrading update
13th Dec 20197:00 amRNSUnaudited Interim Results
17th Oct 201911:16 amRNSResult of Annual General Meeting and Board Changes
8th Oct 20197:00 amRNSDirectorate Changes
24th Sep 20192:38 pmRNSPosting of Annual Report & Notice of AGM
19th Sep 20192:12 pmRNSHolding(s) in Company
18th Sep 20197:00 amRNSFinal Results and Notice of AGM
28th Mar 20192:00 pmRNSDirectorate Change
21st Jan 20191:30 pmRNSTrading Update
13th Dec 20187:00 amRNSHolding(s) in Company
27th Nov 201811:37 amRNSHolding(s) in Company
26th Nov 201811:06 amRNSHolding(s) in Company
20th Nov 20187:00 amRNSUnaudited Interim Results and Board Appointment
16th Nov 20183:48 pmRNSHolding(s) in Company
12th Nov 20184:15 pmRNSHolding(s) in Company
8th Nov 201810:08 amRNSHolding(s) in Company
6th Nov 20189:36 amRNSHolding(s) in Company
26th Sep 20182:30 pmRNSResult of AGM
10th Sep 20187:00 amRNSFinal Results
3rd Sep 20187:00 amRNSNotice of AGM
26th Jul 20187:00 amRNSDirectorate Change
11th Jul 20189:13 amRNSTrading and corporate update and Board change
25th May 20187:00 amRNSBoard change, appointment of part-time FD & update
9th Apr 20188:25 amRNSCorporate update and director resignation
22nd Mar 20187:00 amRNSChange of Adviser
27th Feb 201812:38 pmRNSTrading Update
30th Jan 20187:00 amRNSDirectorate Change
7th Dec 20177:00 amRNSAppointment of Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.