The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMs Intl. Regulatory News (MSI)

Share Price Information for Ms Intl. (MSI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 910.00
Bid: 900.00
Ask: 920.00
Change: 5.00 (0.55%)
Spread: 20.00 (2.222%)
Open: 905.00
High: 910.00
Low: 905.00
Prev. Close: 905.00
MSI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

4 Jun 2014 07:00

RNS Number : 7667I
MS International PLC
04 June 2014
 



MS INTERNATIONAL plc

 

Results for 53 weeks ended 3rd May 2014

 

 

Chairman's Statement

 

 

Results and review

 

As highlighted in our 'Proposed move to AIM' document, dated 1st October 2013, the Company expected revenue for the year to be less and profit before tax to be appreciably less than reported for the comparable period because of the ongoing downturn in the global defence sector.

 

Nevertheless, the Group has traded better than our conservative projections at that time. Profit before tax was £2.93m (2013-£4.56m) for the 12 months to 3rd May 2014 on revenue of £47.13m (2013-£54.50m). Earnings per share were 14.6p (2013-22.5p).

 

Net cash and short term deposits at the year-end increased once again to a record high of £14.29m (2013-£13.45m) and this was after spending £2.96m on the purchase of 1,646,334 of the Company's shares into treasury at an average price of 180p as reported earlier in the year.

 

I am pleased to report a substantial increase in the Group order book which climbed to £46m (2013-£28m) at year-end although that relating to 'Defence' is phased for delivery through to 2020. By comparison both the 'Forgings' and 'Petrol Station Superstructures' divisions operate on short lead time order books of a few weeks. Group orders received during the year amounted to £65m (2013-£53m).

 

'Defence' which is the largest of the Group's three divisions, continued to be adversely impacted by the extremely tough times experienced by many suppliers to the global defence markets and saw a 30% fall in revenue. Unfortunately, that is the reality of the current market and having already substantially reduced costs in the previous period, we directed our focus last year on three key objectives. First, we ensured that we maintained our capabilities to meet and service current market requirements. Second, we intensified the investments that we are making in important product development programmes and third, we made sure that we are positioned to respond efficiently and effectively to any upturn in activity.

 

'Forgings' profits improved on last year, reflecting ongoing benefits from the sustained investment in plant, equipment and innovative technology in production processes initiated when its markets were less buoyant. This growth in profitability was achieved despite activity levels in some of the international markets remaining relatively constant.

 

'Petrol Station Superstructures' two businesses, operating from facilities in the UK and Poland, combined to increase both revenue and profitability having completed contracts in fourteen countries during the period, a record number and a truly outstanding performance.

 

 

Board

 

We are pleased to announce that David Hansell has been appointed to the Board on 3rd June 2014 as a Non-executive Director having retired from his position as Managing Director of MSI-Defence Systems.

 

He has some 50 years of experience in the division having started his apprenticeship in 1962 and, at some time or other, served in the majority of positions within the business. We are very pleased to retain his experience within the Group.

 

We have appointed a new Managing Director of MSI-Defence Systems who has joined us from a senior position in the defence equipment industry. 

 

 

Outlook

 

Whilst the markets of our largest division, 'Defence', are contending with greatly reduced expenditure budgets it would be unrealistic to anticipate the current year being easier than last year. Conversely, both 'Forgings' and 'Petrol Station Superstructures' divisions hold improving strategic positions in their respective markets and should continue to prosper. 

 

'Defence' would certainly benefit from a boost to the short to medium term order-book. We are hopeful that the weapon procurement phase for the current, substantial UK Royal Navy shipbuilding programme may not be too far away. Internationally, we are well placed in our marketing and positioned to bid effectively for any other new business that may arise, despite the uncertain market. Also, on a further positive note, we are receiving encouraging expressions of interest in a number of our new product developments which are coming to fruition. These will broaden our current product offering and are designed to meet identified requirements in selective markets around the world.

 

'Forgings' businesses are seeing what may be regarded as some early signs of a welcome, if delicate, upturn in activity and demand in certain global markets. Each production unit in the UK, the United States and Brazil is well equipped and capable of meeting any such sustainable growth. In the meantime we remain particularly sensitive to the effects of continuing exchange rate fluctuations in Brazil, which have led to a negative financial translation effect on our reported figures. 

 

'Petrol Station Superstructures' has a rising international reputation as a high quality forecourt contractor, gaining market share at a time when many existing and new station developments are expanding their traditional refuelling services by opening sophisticated retail buildings on the forecourt. Such market developments, when added to the more conventional forecourt structures, should create further opportunities for the business in the future.

 

As stated above, it would be unrealistic to predict any early change for the better in market conditions for 'Defence'. Fortunately, the long term order book provides a good base load of business for future years and we are seeing encouraging signs from the market for our new product development activities. Our other two divisions should continue to prosper and added to that the Group net cash position is at a record level. Therefore, the Board believes it appropriate to recommend the payment of a maintained final dividend of 6.5p per share (2013-6.5p) making the total for the year of 8.0p per share (2013-8.0p). The final dividend is expected to be paid on 18th July 2014 to those shareholders on the register at the close of business on 27th June 2014.

 

 

Michael Bell

3rd June, 2014

 

 

For further information please contact

 

MS INTERNATIONAL plc

Michael Bell Tel: 01302 386644

 

Shore Capital Tel: (0) 20 7408 4090

Nomad and Broker

Bidhi Bhoma/Patrick Castle

 

Consolidated income statement

For the 53 weeks ended 3rd May, 2014

2014

2013

Total

Total

Notes

£000

£000

restated*

Revenue

2

47,130

54,494

Cost of sales

(34,266)

(39,310)

Gross profit

12,864

15,184

Distribution costs

(2,707)

(2,547)

Administrative expenses

(6,954)

(7,857)

(9,661)

(10,404)

Group operating profit

2

3,203

4,780

Finance revenue

48

83

Finance costs

(69)

(112)

Other finance costs - pensions

(254)

(188)

(275)

(217)

Profit before taxation

2,928

4,563

Taxation

4

(354)

(480)

Profit for the period attributable to equity holders of the parent

2,574

4,083

Earnings per share: basic and diluted

5

14.6p

 

22.5p

 

* The consolidated financial statements as at 3rd, May, 2014, have been restated to reflect amendments to IAS 19, employee benefits, as detailed in note 1.

 

 

 

 

 

 

 

 

 

 

Group and company statement of comprehensive income

For the 53 weeks ended 3rd May, 2014

 

 

 

 

 

 

Group

Company

2014

2013

2014

2013

Total

Total

Total

Total

£000

£000

£000

£000

 

restated*

 

restated*

Profit for the period attributable to equity holders of the parent

2,574

4,083

1,605

3,550

Exchange differences on retranslation of foreign operations

(244)

71

 -

 -

Net other comprehensive (loss)/profit to be reclassified to profit or loss in subsequent periods

(244)

71

 -

 -

Remeasurement gains/(losses) on defined benefit pension scheme

952

(2,640)

952

(2,640)

Deferred taxation on actuarial gains/losses on defined benefit scheme

(396)

566

(396)

566

Revaluation surplus on land and buildings

1,939

 -

2,056

 -

Deferred taxation on revaluation surplus on land and buildings

(446)

 -

(473)

 -

Net other comprehensive profit/(loss) not being reclassified to profit or loss in subsequent periods

2,049

(2,074)

2,139

(2,074)

Total comprehensive income for the period attributable to equity holders of the parent

4,379

2,080

3,744

1,476

 

* The consolidated financial statements as at 3rd, May, 2014, have been restated to reflect amendments to IAS 19, employee benefits, as detailed in note 1.

 

Consolidated and company statement of changes in equity

Issued capital

Capital redemption reserve

Other reserves

Revaluation reserve

Special reserve

Foreign exchange reserve

Treasury shares

Retained earnings

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 £'000

 £'000

(a) Group

At 28th April, 2012

1,840

901

2,815

2,511

1,629

(10)

(100)

18,819

28,405

Profit for the period

-

-

-

-

-

-

-

4,083

4,083

Other comprehensive loss

-

-

-

-

-

71

-

(2,074)

(2,003)

Total comprehensive income

-

-

-

-

-

71

-

2,009

2,080

Dividends paid (note 6)

-

-

-

-

-

-

-

(1,452)

(1,452)

Change in taxation rates

-

-

-

21

-

-

-

-

21

At 27th April, 2013 (restated *)

1,840

901

2,815

2,532

1,629

61

(100)

19,376

29,054

Profit for the period

-

-

-

-

-

-

-

2,574

2,574

Other comprehensive profit/(loss)

-

-

-

1,493

-

(244)

-

556

1,805

Total comprehensive income

-

-

-

1,493

-

(244)

-

3,130

4,379

Dividends paid (note 6)

-

-

-

-

-

-

-

(1,452)

(1,452)

Purchase of own shares (note 9)

-

-

-

-

-

-

(2,959)

-

(2,959)

Change in taxation rates

-

-

-

121

-

-

-

-

121

At 3rd May, 2014

1,840

901

2,815

4,146

1,629

(183)

(3,059)

21,054

29,143

(b) Company

At 28th April, 2012

1,840

901

1,565

2,511

1,629

-

(100)

17,646

25,992

Profit for the period

-

-

-

-

-

-

3,550

3,550

Other comprehensive loss

-

-

-

-

-

-

-

(2,074)

(2,074)

Total comprehensive income

-

-

-

-

-

-

-

1,476

1,476

Dividends paid (note 6)

-

-

-

-

-

-

-

(1,452)

(1,452)

Change in taxation rates

-

-

-

21

-

-

-

-

21

At 27th April, 2013

1,840

901

1,565

2,532

1,629

-

(100)

17,670

26,037

Profit for the period

-

-

-

-

-

-

-

1,605

1,605

Other comprehensive loss

-

-

-

1,583

-

-

-

556

2,139

Total comprehensive income

-

-

-

1,583

-

-

-

2,161

3,744

Dividends paid (note 6)

-

-

-

-

-

-

-

(1,452)

(1,452)

Dividend received from subsidiary

-

-

-

-

-

-

-

311

311

Purchase of own shares (note 9)

-

-

-

-

-

-

(2,959)

-

(2,959)

Change in taxation rates

-

-

-

125

-

-

-

-

125

At 3rd May, 2014

1,840

901

1,565

4,240

1,629

-

(3,059)

18,690

25,806

 

* The consolidated financial statements as at 3rd, May, 2014, have been restated to reflect amendments to IAS 19, employee benefits, as detailed in note 1.

 

 

 

Consolidated statements of financial position

 

 

At 3rd May, 2014

 

 

Group

Company

 

 

2014

2013

2014

2013

 

 

Notes

£'000

£'000

£'000

£'000

 

 

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

15,127

13,755

12,955

11,133

 

 

Intangible assets

4,135

4,451

21

30

 

 

Investments in subsidiaries

 -

 -

11,829

11,869

 

 

Deferred income tax asset

 -

280

167

807

 

 

 

 

 

 

19,262

18,486

24,972

23,839

 

 

 

 

 

 

Current assets

 

 

Inventories

8,162

6,536

7,250

5,656

 

 

Trade and other receivables

7

8,260

13,065

8,276

13,838

 

 

Income tax receivable

51

 -

 

 

Prepayments

447

520

363

419

 

 

Cash and short-term deposits

8

14,286

13,447

13,241

12,515

 

 

 

 

 

 

31,206

33,568

29,130

32,428

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

50,468

52,054

54,102

56,267

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

9

1,840

1,840

1,840

1,840

 

 

Capital redemption reserve

9

901

901

901

901

 

 

Other reserve

9

2,815

2,815

1,565

1,565

 

 

Revaluation reserve

9

4,146

2,532

4,240

2,532

 

 

Special reserve

9

1,629

1,629

1,629

1,629

 

 

Currency translation reserve

9

(183)

61

 -

 -

 

 

Treasury shares

9

(3,059)

(100)

(3,059)

(100)

 

 

Retained earnings

9

21,054

19,376

18,690

17,670

 

 

 

 

 

 

29,143

29,054

25,806

26,037

 

 

 

 

 

 

Non-current liabilities

 

 

Defined benefit pension liability

5,889

6,766

5,889

6,766

 

 

Deferred income tax liability

211

 -

 -

 -

 

 

 

 

 

 

6,100

6,766

5,889

6,766

 

 

 

 

 

 

Current liabilities

 

 

Trade and other payables

15,225

16,143

22,294

23,302

 

 

Income tax payable

 -

91

113

162

 

 

 

 

 

 

15,225

16,234

22,407

23,464

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

50,468

52,054

54,102

56,267

 

 

 

 

 

Cash flow statements

For the 53 weeks ended 3rd May, 2014

Group

Company

2014

2013

2014

2013

Notes

£000

£000

£000

£000

Restated

Restated

Profit before taxation

2,928

4,563

1,709

3,862

Adjustments to reconcile profit before taxation to net cash in flow from operating activities

Depreciation charge

1,227

1,372

1,028

1,180

Amortisation charge

316

347

9

39

Impairment in investment in subsidiary undertaking

-

-

40

-

Administration expenses-pension fund

350

300

350

300

Profit on sale of fixed assets

(124)

-

(130)

Finance costs

275

217

236

156

Foreign exchange(losses)/gains

(136)

9

-

-

(Increase)/decrease in inventories

(1,626)

1,288

(1,594)

1,070

Decrease/(increase) in receivables

4,805

(857)

5,562

(81)

Decrease in prepayments

73

84

56

108

(Decrease)/increase in payables

(2,550)

3,266

(2,877)

3,511

Increase/(decrease) in progress payments

1,632

(2,118)

1,869

(2,140)

Pension fund payments

(529)

(529)

(529)

(529)

Cash generated from operating activities

6,641

7,942

5,729

7,476

Interest (paid)/received

(21)

(29)

18

32

Taxation paid

(708)

(1,809)

(257)

(1,505)

Net cash inflow from operating activities

5,912

6,104

5,490

6,003

Investing activities

Purchase of property, plant and equipment

(940)

(1,252)

(842)

(620)

Sale of property, plant and equipment

342

10

178

1

Net cash outflow from investing activities

(662)

(1,242)

(664)

(619)

Financing activities

Dividends paid

6

(1,452)

(1,452)

(1,452)

(1,452)

Dividend received from subsidiary

-

-

311

-

Purchase of own shares

(2,959)

-

(2,959)

-

Investment in subsidiary

-

-

-

(418)

Net cash outflow from financing activities

(4,411)

(1,452)

(4,100)

(1,870)

Increase in cash and cash equivalents

839

3,410

726

3,514

Opening cash and cash equivalents

13,447

10,037

12,515

9,001

Closing cash and cash equivalents

8

 

14,286

13,447

13,241

12,515

 

 

 

 

 

 

 

 

 

 

 

The financial information set out above does not constitute the Company's statutory accounts for the periods ended 3rd May, 2014 or 27th April, 2013 but is derived from those accounts. Statutory accounts for 2013 have been delivered to the Registrar of Companies, and those for 2014 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

(1) IAS 19 "Employee Benefits" was amended in June 2011. The impact on the Group has been to replace interest cost and expected return on plan assets with a net interest amount that is calculated by applying the discount rate to the net defined benefit liability and to transfer the costs of administrating the pension scheme from a deduction from expected return on plan assets into other operating expenses.

For the year to 27th April, 2013, the restatement on implementation of IAS 19R has reduced operating profit by £300,000, increased net financing costs by £143,000 and increased other comprehensive income by £443,000.

For the year to 3rd May, 2014, the implementation of IAS 19R has reduced operating profit by £350,000, increased net financing costs by £238,000 and increased other comprehensive income by £588,000.

 

(2)   Segment information

 

 

 

 

The following table presents revenue and profit and certain assets and liability information regarding the Group's divisions for the periods ended 3rd May, 2014 and 27th April, 2013. The reporting format is determined by the differences in manufacture and services provided by the Group. The Defence division is engaged in the design, manufacture and service of defence equipment. The Forgings division is engaged in the manufacture of forgings. The Petrol Station Superstructures division is engaged in the design and construction of petrol station superstructures.

 

 

 

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects, as explained in the table below, is measured differently from operating profit or loss in the consolidated financial statements. Group financing (including finance costs and finance revenue) and income taxes are managed on a group basis and are not allocated to operating segments.

 

 

 

 

 

 

Defence

Forgings

Petrol Station

Total

 

 

Superstructures

 

 

2014

2013

2014

2013

2014

2013

2014

2013

 

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

Revenue

Restated

 

 

External

19,445

27,968

14,058

14,295

13,627

12,231

47,130

54,494

 

 

 

 

 

 

Total revenue

19,445

27,968

14,058

14,295

13,627

12,231

47,130

54,494

 

 

 

 

 

 

 

 

Segment result

926

2,934

591

359

1,686

1,487

3,203

4,780

 

 

Net finance costs

(275)

(217)

 

 

 

 

 

 

Profit before taxation

2,928

4,563

 

 

Taxation

(354)

(480)

 

 

 

 

 

 

Profit for the period

2,574

4,083

 

 

 

 

 

 

 

 

Segmental assets

24,619

27,153

6,658

6,654

6,341

5,585

37,618

39,392

 

 

Unallocated assets

12,850

12,662

 

 

 

 

 

 

Total assets

50,468

52,054

 

 

 

 

 

 

Segmental liabilities

10,234

10,459

2,763

2,681

3,778

4,158

16,775

17,298

 

 

Unallocated liabilities

4,550

5,702

 

 

 

 

 

 

Total liabilities

21,325

23,000

 

 

 

 

 

 

Capital expenditure

134

107

450

463

121

665

 

 

Depreciation

189

315

454

466

330

348

 

 

 

 

 

 

 

 

Geographical analysis

 

 

 

 

The following table presents revenue and expenditure and certain assets and liabilities information by geographical segment for the periods ended 3rd May, 2014 and 27th April, 2013. The Group's geographical segments are based on the location of the Group's assets. Revenue from external customers is based on the geographical location of its customers.

 

 

 

 

Europe

North America

Rest of the World

Total

 

 

2014

2013

2014

2013

2014

2013

2014

2013

 

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

Revenue

 

 

External

32,803

37,703

4,487

6,339

9,840

10,452

47,130

54,494

 

 

 

 

Non-current assets

19,026

18,090

61

105

175

291

19,262

18,486

 

 

Current assets

29,682

31,595

1,191

1,020

856

953

31,729

33,568

 

 

Liabilities

20,805

22,021

390

193

653

786

21,848

23,000

 

 

 

 

Capital expenditure

904

1,206

-

6

36

40

940

1,252

 

 

 

 

 

 

 

 

Information about major customers

2014

2013

 

 

Revenue from major customers arising from sales reported in the Defence segment:

£000

£000

 

 

Customer 1

10,796

-

 

 

Customer 1

-

14,741

 

 

 

 

 

 

 

(3)

Employee Information

2014

2013

Number

Number

The average number of employees, including executive directors, during the period was:

Production

199

223

Technical

62

69

Distribution

25

25

Administration

51

56

337

373

(a)

Staff costs

2014

2013

Their, including executive directors, employment costs were as follows:

£000

£000

Wages and salaries

11,162

12,396

Social Security costs

1,302

1,467

Other pension costs

408

721

12,872

14,584

2014

2013

(b)

Directors' emoluments

£000

£000

Aggregate directors' emoluments

1,114

1,368

 

 

(4) (a)

Taxation

The charge for taxation comprises:

2014

2013

£000

£000

Current tax

United Kingdom corporation tax

236

618

Tax over provided in previous years

(32)

(230)

Foreign corporation tax

381

290

Group current tax

585

678

Deferred tax

Origination and reversal of temporary differences

(72)

44

Adjustments in respect of prior years

(67)

(207)

Impact of reduction in deferred tax rate (23% to 20%)

(92)

(35)

Group deferred tax

(231)

(198)

Tax on profit

354

480

Tax relating to items charged or credited to other comprehensive income

Deferred tax

Deferred tax on remeasurement gains/losses on pension scheme current year

219

(634)

Impact of reduction in deferred tax rate (23% to 20%)

177

68

Deferred taxation on revaluation surplus on land and buildings

446

Income tax in the statement of comprehensive income

842

(566)

(b)

Factors affecting the tax charge for the year

The tax assessed for the period differs to the standard rate of corporation tax in the U.K. (24%). The differences are explained below:

2014

2013

£000

£000

Profit before tax

2,928

4,563

Profit multiplied by standard rate of corporation tax of 23% (2013 - 24%)

673

1,095

Effects of:

Expenses not deductible for tax purposes

(128)

(147)

Adjustment in respect of prior periods

(99)

(433)

Impact of reduction in deferred tax rate (23% to 20%)

(92)

(35)

Total tax charge for the period

354

480

 

(5)

 Earnings per share

The calculation of basic and diluted earnings per share is based on:

(a) Profit for the period attributable to equity holders of the parent of £2,574,000 (2013 - £4,083,000);

(b) 17,603,561 (2013 - 18,151,025) Ordinary shares, being the diluted weighted average number of Ordinary shares in issue.

This represents 18,396,073 (2013 - 18,396,073) being the weighted average number of Ordinary shares in issue less 792,512 (2013 - less 245,048) being the weighted average number of shares both held within the ESOT 245,048 (2013-245,048) and purchased by the Company 547,464(2013-nil).

 

(6)

Dividends paid and proposed

2014

2013

£000

£000

Declared and paid during the year

On Ordinary shares

Final dividend for 2013 : 6.50p (2012 - 6.50p)

1,180

1,180

Interim dividend for 2013 : 1.50p (2012 - 1.50p)

272

272

1,452

1,452

Proposed for approval by shareholders at the AGM

Final dividend for 2014 : 6.50p (2012 - 6.50p)

1,073

1,180

 

(7)

Trade and other receivables

Group

Company

2014

2013

2014

2013

£000

£000

£000

£000

Trade receivables

5,572

10,467

4,326

9,323

Retentions on contracts

2,644

2,590

2,644

2,590

Amounts owed by subsidiary undertakings

-

-

1,264

1,923

Other receivables

44

8

42

2

8,260

13,065

8,276

13,838

Gross amounts due from customers for contract work - included above

821

2,977

200

2,671

The aggregate amount of costs incurred and recognised profits to date on contracts is £17,407,000 (2013 - £12,774,000).

(a) Trade receivables are denominated in the following currencies

Group

Company

2014

2013

2014

2013

£000

£000

£000

£000

Sterling

4,105

8,691

4,105

8,691

Euro

510

304

221

219

US dollar

245

856

-

413

Other currencies

712

616

-

-

5,572

10,467

4,326

9,323

Trade receivables are non-interest bearing and are generally on 30 days terms and are shown net of provision for impairment. The aged analysis of trade receivables not impaired is as follows:

Group

Total

Not past due

< 30 days

30-60 days

60-90 days

> 90 days

£000

£000

£000

£000

£000

£000

2014

5,572

3,686

1,058

159

49

620

2013

10,467

8,597

937

253

490

190

As at 3rd May, 2014 trade receivables at a nominal value of £184,000 (2013 - £328,000) were impaired and fully provided. Bad debts of £ 165,000 were recovered and bad debts of £21,000 (2013 - £11,000 ) were incurred.

 

Company

2014

4,326

2,666

922

96

28

614

2013

9,323

7,831

647

189

481

175

As at 3rd May, 2014 trade receivables at a nominal value of £168,000 (2013 - £328,000) were impaired and fully provided. Bad debts of £165,000 were recovered and bad debts of £5,000 (2013 - nil) were incurred.

(b) Retentions on contracts are denominated in the following currencies

Group

Company

2014

2013

2014

2013

£000

£000

£000

£000

Sterling

2,644

1,222

2,644

1,222

Euro

-

54

-

54

US dollar

-

1,314

-

1,314

Other currencies

-

-

-

-

2,644

2,590

2,644

2,590

Retentions on contracts are non interest bearing and represent amounts contractually retained by customers on completion of contracts for specific time periods as follows:

Group

Total

Up to 6 months

6 - 12 months

12 - 18 months

18 - 24 months

£000

£000

£000

£000

£000

2014

2,644

2,644

-

-

-

2013

2,590

2,569

21

-

-

Company

2014

2,644

2,644

-

-

-

2013

2,590

2,569

21

-

-

(8)

Cash

Group

Company

2014

2013

2014

2013

£000

£000

£000

£000

Cash at bank and in hand

4,786

12,942

3,741

12,010

Short term deposits

9,500

505

9,500

505

14,286

13,447

13,241

12,515

 

(9)

Reserves

 

Share Capital

The balance classified as share capital includes the nominal value on issue of the Company's equity share capital, comprising 10p Ordinary shares.

Capital redemption reserve

The balance classified as capital redemption reserve represents the nominal value of issued share capital of the Company, repurchased.

 

Other reserve

This is the revaluation reserve previously arising under UK GAAP which is now part of non-distributable retained reserves.

Revaluation reserve

The asset revaluation reserve is used to record increases in the fair value of land and buildings and decreases to the extent that such decrease relates to an increase on the same assets previously recognised in equity. This also includes the impact of the change in related deferred tax due to the change in corporation tax (23% to 20%).

Special reserve

The balance classified as special reserve represents the share premium on the issue of the Company's equity share capital.

Currency translation reserve

The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries. It is also used to record the effect of hedging net investments in foreign operations.

Treasury Shares

2014

2013

£000

£000

Employee Share Ownership Trust

100

100

Shares in treasury (see below)

2,959

-

3,059

100

During 1991 the Company established an Employee Share Ownership Trust ("ESOT"). The trustee of the ESOT is Appleby Trust (Jersey) Ltd, an independent company registered in Jersey. The ESOT provides for the issue of options over Ordinary shares in the Company to Group employees, including executive directors, at the discretion of the Remuneration Committee.

The trust has purchased an aggregate 245,048 (2013- 245,048) Ordinary shares, which represents 1.3% (2013 - 1.3%) of the issued share capital of the Company at an aggregate cost of £100,006. The market value of the shares at 3rd May, 2014 was £508,000 (2013 - £512,048. The Company has made payments of £Nil (2013 - £Nil) into the ESOT bank accounts during the period. No options over shares (2013 - Nil) have been granted during the period. Details of the outstanding share options, for Directors are included in the Directors' remuneration report.

The assets, liabilities, income and costs of the ESOT have been incorporated into the Company's financial statements. Total ESOT costs charged to the income statement in the period amounts to £4,000 (2013 - £5,000). During the period no options on shares were exercised (2013 - Nil) and no shares were purchased (2013 - Nil).

The Company made the following purchases of its own 10p ordinary shares to be held in Treasury:

£000

11th December, 2013 1,000,000 shares from the Group's pension scheme. (note 28)

1,722

30th January, 2014 646,334 shares

1,237

2,959

 

The preliminary announcement is prepared on the same basis as set out in the previous year's accounts. The Directors confirm to the best of their knowledge that:

(a) the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the group and the undertakings included in the consolidation taken as a whole; and

(b) the Chairman's Statement includes a fair review of the development and performance of the business and the position of the group and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

 

The preliminary announcement was approved by the Board on 3rd June, 2014 and the above responsibility statement was signed on its behalf by Michael Bell, Executive Chairman and Michael O'Connell, Group Finance Director.

Copies of this announcement are available from the Company's registered office at MS INTERNATIONAL plc, Balby Carr Bank, Doncaster, DN4 8DH, England. The full Annual Report and Accounts will be posted to shareholders shortly and will be delivered to the Registrar of Companies after it has been laid before the Company in general meeting.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSAFMDFLSELM
Date   Source Headline
30th Apr 20244:06 pmRNSHolding(s) in Company
30th Jan 20244:06 pmRNSDirector/PDMR Shareholding
9th Jan 20243:04 pmRNSHolding(s) in Company
12th Dec 20237:00 amRNSHalf-year Report
6th Nov 20231:17 pmRNSDirector/PDMR Shareholding
2nd Nov 20234:06 pmRNSGrant of Awards and Director/PDMR Shareholding
20th Oct 202312:49 pmRNSDirector/PDMR Shareholding
19th Oct 20231:50 pmRNSHolding(s) in Company - Replacement
19th Oct 202311:19 amRNSHolding(s) in Company
17th Oct 202311:48 amRNSDirector/PDMR Shareholding
16th Oct 20233:45 pmRNSDirector/PDMR Shareholding
10th Oct 202311:51 amRNSDirector/PDMR Shareholding
2nd Oct 202311:10 amRNSContract For Electro-Optical Sight Systems
29th Sep 20238:20 amRNSSupply of MSI-DS 30mm Gun Mounts to US Navy
14th Sep 20231:34 pmRNSTotal Voting Rights
5th Sep 20234:16 pmRNSHolding(s) in Company
1st Sep 20231:44 pmRNSContract to Maintain MSI-DS 30mm Weapon System
10th Aug 20231:07 pmRNSResult of AGM
18th Jul 20232:32 pmRNSTotal Voting Rights
10th Jul 20232:49 pmRNSHolding(s) in Company
7th Jul 202311:29 amRNSPurchase of Own Shares
5th Jul 20232:00 pmRNSExercise of Options and Total Voting Rights
4th Jul 20232:25 pmRNSExercise of Options and Director/PDMR Shareholding
28th Jun 20231:38 pmRNSShare Options and Director/PDMR Shareholding
27th Jun 20233:49 pmRNSHolding(s) in Company
23rd Jun 20232:46 pmRNSShare Options, Dividend Timetable & Director/PDMR
22nd Jun 20237:00 amRNSAnnual Financial Report
15th Feb 20231:47 pmRNSDirector/PDMR Shareholding
2nd Feb 202311:40 amRNSDirector/PDMR Shareholding
3rd Jan 20231:27 pmRNSTotal Voting Rights
23rd Dec 20227:00 amRNSFirst Sales of New Land Based Mobile Gun System
13th Dec 20222:26 pmRNSDirector/PDMR Shareholding & Total Voting Rights
7th Dec 20227:00 amRNSHalf-year Report
12th Oct 202212:17 pmRNSDirector/PDMR Shareholding
29th Sep 20221:48 pmRNSDirector/PDMR Shareholding
22nd Sep 20221:00 pmRNSDirector/PDMR Shareholding
13th Sep 202212:11 pmRNSDirector/PDMR Shareholding
9th Sep 20222:36 pmRNSDirector/PDMR Shareholding - Replacement
9th Sep 20221:00 pmRNSDirector/PDMR Shareholding
29th Jul 20227:00 amRNSResult of AGM
28th Jun 20227:26 amRNSAnnual Financial Report
27th Apr 202211:08 amRNSDirector/PDMR Shareholding
26th Apr 202211:32 amRNSDirector/PDMR Shareholding
19th Apr 20223:29 pmRNSDirector/PDMR Shareholding
6th Apr 20222:38 pmRNSDirector/PDMR Shareholding
20th Jan 202210:08 amRNSDirector/PDMR Shareholding
8th Dec 20217:00 amRNSHalf-year Report
3rd Aug 202110:39 amRNSCompany Secretary Change
29th Jul 20214:06 pmRNSResult of AGM
7th Jul 202111:32 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.