Less Ads, More Data, More Tools Register for FREE

Pin to quick picksM P Evans Regulatory News (MPE)

Share Price Information for M P Evans (MPE)

Share Price is delayed by 15 minutes
Get Live Data
1,462.00    -10.00 (-0.68%)
Bid:
1,454.00
Ask:
1,458.00
Spread: 4.00 (0.275%)
Market Cap: £761.45m
MPE Live PriceLast checked at - London Stock Exchange

Intraday M P Evans Share Chart

Half-year Report

16 Sep 2019 07:00

RNS Number : 3454M
M. P. Evans Group PLC
16 September 2019
Β 

M.P. EVANS GROUP PLC

M.P. Evans Group PLC ("MP Evans" or "the Group"), a producer of Indonesian palm oil, announces its unaudited interim results for the six months ended 30 June 2019.

highlights

Β·; 6% increase in crop in first half

Β·; 95,000 tonnes of CPO produced: up 3% on 2018

Β·; Increased oil-extraction rate to 23.6%

Β·; 20% fall in average price of CPO to US$528 per tonne

Β·; Cost per tonne of palm product up US$35 to US$385 per tonne

Β·; Operating profit US$1.0 million (2018 US$10.7 million)

Β·; Interim dividend maintained at 5.00Β pence per share

Post-period end

Β·; US$70 per tonne increase in CPO price

Β·; Effective acquisition of 2,200 planted hectares from minority partner

Β 

Commenting on the results, the chairman of M.P. Evans, Peter Hadsley-Chaplin, said: -

"The results for the first half of 2019 reflected a period of low crude palm-oil prices, which outweighed an increase in the Group's crops and improvement in its extraction rate. Since the period end, the price of crude palm oil has risen, and the Group was able effectively to acquire a further 2,200 planted hectares by purchasing additional shareholdings in its own operating subsidiaries from one of its minority partners."

16 September 2019

Enquires:

M.P. Evans Group PLC

020 7220 0500 on 16 September 2019 only

Thereafter telephone 01892 516333

Peter Hadsley-Chaplin

Chairman

Tristan Price

Chief executive

Matthew Coulson

Finance director

finnCap

020 7220 0500

Tim Redfern

Chris Raggett

Sunila de Silva

Peel Hunt LLP

020 7418 8900

Dan Webster

George Sellar

Guy Pengelley

Hudson Sandler

020 7796 4133

Charlie Jack

Elfie Kent

An analysts' meeting will be held today at 9.30 a.m. at the offices of Hudson Sandler, 25 Charterhouse Square, London. EC1M 6AE

Overview

Operating profit during the first half of 2019 was US$1.0Β million compared with a profit of US$10.7Β million in the first half of 2018. This reflected an underlying reduction in gross profit as the price for crude palm oil ("CPO") and palm kernels was significantly weaker in the first six months of the year than it had been in 2018. A small increase in finance costs compared with the previous year and an increased tax charge (relating to movements in the exchange rate) meant that the Group made a loss of US$0.5Β million for the period compared with a profit of US$5.8Β million in the first half of 2018. In 2018, the peak crop arrived in the first half of the year. Despite the peak crop in 2019 being expected later in the year, crops for the first half still rose in comparison with 2018. Overall, crops from the Group's areas increased by 6%. Taking into account fresh fruit bunches ("ffb") from the Group's associated smallholder co-operatives and those bought from independent smallholders, the Group processed 4% more ffb during the first half of 2019 than during the same period in 2018.

By maintaining high operating standards, the Group has consistently produced good oil-extraction rates in its own mills. It was able to improve rates during 2019 at its mill in Kota Bangun, where the rate increased from 24.0% to 24.3%. Its mills at Pangkatan and Bangka both produced rates of 23.1% despite, as last year, processing a significant quantity of ffb from independent smallholders that is of lesser quality than that produced by the Group's own areas and its associated smallholder co-operatives.

The Group produced surplus operating cash during the first half of 2019 but, as anticipated, increased its borrowings in order to maintain the capital investment programme required to develop its newer estates. Consistent investment is needed to avoid compromising the long-term development of the Group's assets. This ensures the Group's estates are in the best possible position to benefit from any future rise in the price of CPO. The Group's total borrowings remained modest at US$66.8Β million, with debt being carefully and conservatively managed.

The Group has continued to implement its strategy to focus on developing and operating majority-held plantations. Following the interim period, as announced on 4 September 2019, it was able to acquire additional shares in its Indonesian operating subsidiaries previously held by one of its minority partners, effectively adding good-quality and environmentally-sound planted hectares. The acquisition was fully funded by taking on additional debt of US$25.4Β million. In this way, the Group was able to consolidate its ownership at a price of US$9,500 per hectare that represented an attractive and low-risk return to shareholders.

In Musi Rawas, there has been continued good progress on new planting. A total of 710Β hectares were planted, 510Β of which were for the Group and 200Β for the smallholder co-operatives. Taking this into account, at the end of June 2019 the Group operated 39,200Β hectares of oil palm and a further 12,200Β hectares on behalf of smallholder co-operatives attached to its projects: a total of 51,400Β hectares.

Dividend

The board proposes to pay an interim dividend of 5.00Β pence per share (2018 - 5.00 pence per share). It has previously announced its intention, where possible, to increase or at least to maintain the level of normal dividends. In the absence of prolonged extraordinary weakness in the CPO price, the board plans to maintain this long-standing policy given the strong increase in crop and production projected over the coming years.

The palm-oil market

Strong production and record stocks of CPO at the end of 2018 have hung over the market during the first half of 2019. Whilst the price of CPO (cif Rotterdam) rallied during the first two months of the year and strengthened to US$570 per tonne, it then declined to reach US$503 per tonne at the end of June. On average, the cif Rotterdam price in the first half of 2019 was US$528 per tonne, some US$135 or 20% lower than in the first half of 2018. Rising demand for vegetable oil globally could still be satisfied out of accumulated stocks and so did not create any upward pressure on the price of CPO. Indeed, demand for CPO exceeded production during the first half with both China and India increasing imports of CPO. Nevertheless, rising demand, a widening discount to soybean oil and a reduction in stocks did not yet provide enough positive support to lift the price.

The price for palm kernels follows that of palm-kernel oil whose main competitor is coconut oil, originating mainly in the Philippines. This has seen booming supply from young coconut palms planted in the wake of Typhoon Hainan at the end of 2013. In 2018, Philippine production had recovered to its previous levels at the same time as production of palm-kernel oil rose strongly for the second year in succession following increasing crops of ffb as the sector recovered from the 2015-16 El NiΓ±o weather pattern. This trend has continued into the first half of 2019.

Results for the period

Crops

Steady growth in ffb crop during the first quarter of the year continued at a slightly higher pace during the second quarter. In the first half, crops from the Group's own estates increased by 6%. In total, crops from the Group's own areas increased to 287,200 tonnes compared with 270,700 in the first half of 2018.

Performance was not consistent across the Group's estates (see table below). The new areas coming into harvesting for the first time at Musi Rawas and the young areas at Bumi Mas grew strongly as the palms began on the upward yield trajectory that carries them to their maximum yield by the time they reach some ten years of age. Furthermore, the work done by the Group to improve operating standards at Bumi Mas since it acquired the estate at the end of 2017 is having a beneficial effect. Simpang Kiri is an older estate but finds itself in a similar position to Bumi Mas as it has just completed a programme of replanting, meaning that it too will experience growing yield, and hence crop, in the coming years. The Pangkatan Group comprises settled estates which produced a small increase in crop.

In contrast, the estates at Kota Bangun and Bangka experienced a fall in crop compared with 2018. Palms naturally 'rest' for some months after a period of high productivity before resuming production of ffb. After two years of strikingly high crop growth, productivity of the Bangka palms faded during the first half leading to a 14% fall in crop compared with the previous year. A crop peak in the second half of the year would reduce this difference. In Kota Bangun, the flush yields experienced in the first part of 2018 were not repeated: crops in this area fell by 15%. This pause in crop growth has enabled estate management to focus on its harvesting and field standards, bringing them to a higher level. The construction of bunds to manage the flow of water through the estate from neighbouring higher ground and to protect the estates from the Mahakam River when in flood, was completed at the end of July 2019. This is expected to enhance the productivity of these areas in future years.

The level of crop from the smallholder co-operatives attached to the Group's projects was very similar to that in the first half of 2018, rising 1% to 72,900Β tonnes. This was less than the growth in Group crop, reflecting the concentration of smallholder areas at Kota Bangun and Bangka, where both Group and smallholder crops fell in the period under review. The Group's mills are designed to handle the Group's and smallholder co-operatives' crop at the point these plantings reach peak yield; until then the mills have spare capacity, which is being profitably used by buying in ffb from third parties. However, in contrast to the increase in crops processed by the Group from its own areas and those of the smallholder co-operatives, the Group purchased a slightly lower volume of ffb from third parties.

Crop on the Group's 38%-owned associated-company estate, Kerasaan, was 27,300Β tonnes during the first half of 2019, 26% higher than in the previous year as the estate benefitted from the increasing yield of replantings carried out between 2008 and 2012.

Β 

6 months endedΒ 

6 months endedΒ 

Year endedΒ 

30 JuneΒ 

Increase/

30 JuneΒ 

31 DecemberΒ 

2019Β 

(decrease)

2018Β 

2018Β 

TonnesΒ 

%

TonnesΒ 

TonnesΒ 

Crop

Own crop

Kota Bangun

86,300

(15)

101,200Β 

200,400Β 

Bangka

56,600

(14)

65,900Β 

133,500Β 

Pangkatan group

71,500

2

69,900Β 

161,100Β 

Bumi Mas

49,300

190

17,000Β 

38,700Β 

Musi Rawas

5,100

264

1,400Β 

4,700Β 

Simpang Kiri

18,400

20

15,300Β 

34,600Β 

287,200

6

270,700Β 

573,000Β 

Smallholder co-operative crops

Kota Bangun

38,600

(8)

42,000Β 

84,600Β 

Bangka

23,700

(15)

27,800Β 

57,700Β 

Bumi Mas

8,200

215

2,600Β 

5,700Β 

Musi Rawas

2,400

-

-

1,600Β 

72,900

1

72,400

149,600Β 

Outside crop purchased

Kota Bangun

5,900

-

5,900Β 

13,500Β 

Bangka

36,200

(11)

40,900Β 

81,000Β 

Pangkatan group

8,800

47

6,000Β 

12,000

50,900

(4)

52,800Β 

106,500Β 

411,000

4

395,900Β 

829,100Β 

Production

The Group produced 95,000Β tonnes of CPO in the first half of 2019 and 21,800Β tonnes of palm kernels. Production of both CPO and palm kernels was 3% higher than in the previous year. These rates were lower than the level of crop increase since the crop from newer areas is sold to outside mills which offer lower rates of extraction than the Group's own mills. Efficiency in the Group's mills has continued to improve since the first half of 2019. Aggregated extraction in its own mills rose to 23.6%, notwithstanding the significant tonnage of ffb bought from independent smallholders that is of a lower quality than the Group's own ffb. At Kota Bangun, the oil-extraction rate rose to 24.3% for the first half of the year. This rate has been on an upward trend, regularly exceeding 25% during the second quarter.

At Bangka, the capacity of the mill was increased from 45 to 60Β tonnes per hour of ffb. This increase will be needed to process crop from the Group's and smallholder co-operatives' crop but, until these areas reach full maturity, temporarily offers additional surplus capacity profitably to buy ffb from independent smallholders.

Whilst the Group does not have its own mills at Bumi Mas, Musi Rawas and Simpang Kiri, it sells its ffb to local mills based on the commodity price for CPO and an assumed rate of extraction. To reflect the substance of this arrangement, oil produced from the crop grown on these estates has been included in CPO production.

Of the Group's production, 69% is certified sustainable palm oil. Certification is awarded to mills rather than for the crop, so this percentage will rise as the Group constructs its own mills. It is also working with third-party smallholders wanting to supply it with ffb to achieve Roundtable for Sustainable Palm Oil ("RSPO") certification. By 2024, the Group anticipates that all of its production, other than from Simpang Kiri, will be certified sustainable. In the meantime, all of the Group's crop and that of its associated smallholder co-operatives is produced in accordance with RSPO standards.

Production and selling-price details for the estates controlled by the Group are as follows:-

Β 

6 months endedΒ 

6 months endedΒ 

Year endedΒ 

30 JuneΒ 

Increase/

30 JuneΒ 

31 DecemberΒ 

2019Β 

(decrease)

2018Β 

2018Β 

TonnesΒ 

%

TonnesΒ 

TonnesΒ 

Production

Crude palm oil

Group mills

Kota Bangun

31,800

(11)

35,700Β 

71,400Β 

Bangka

27,000

(13)

31,000Β 

63,200Β 

Pangkatan group

18,500

6

17,500Β 

39,900Β 

77,300

(8)

84,200Β 

174,500Β 

Third-party mills

Bumi Mas

12,000

200

4,000Β 

9,100Β 

Musi Rawas

1,600

433

300Β 

1,200Β 

Simpang Kiri

4,100

21

3,400Β 

7,700Β 

17,700

130

7,700Β 

18,000Β 

95,000

3

91,900Β 

192,500Β 

Palm kernels

Group mills

Kota Bangun

6,800

(8)

7,400Β 

14,800Β 

Bangka

6,500

(16)

7,700Β 

15,100Β 

Pangkatan group

4,500

5

4,300Β 

9,600Β 

17,800

(8)

19,400Β 

39,500Β 

Third-party mills

Bumi Mas

2,700

200

900Β 

2,000Β 

Musi Rawas

400

300

100Β 

300Β 

Simpang Kiri

900

13

800Β 

1,700Β 

4,000

122

1,800Β 

4,000Β 

21,800

3

21,200Β 

43,500Β 

Extraction rate

%Β 

%Β 

%Β 

Crude palm oil

Group mills

Kota Bangun

24.3

1

24.0Β 

23.9Β 

Bangka

23.1

-

23.0Β 

23.2Β 

Pangkatan group

23.1

-

23.1Β 

23.1Β 

23.6

1

23.4Β 

23.5Β 

Third-party mills

Bumi Mas

20.8

2

20.4Β 

20.4Β 

Musi Rawas

21.5

19

18.0Β 

19.2Β 

Simpang Kiri

22.3

-

22.3Β 

22.3Β 

Palm kernels

Group mills

Kota Bangun

5.2

4

5.0Β 

5.0Β 

Bangka

5.6

(3)

5.8Β 

5.5Β 

Pangkatan group

5.5

(2)

5.6Β 

5.5Β 

5.4

-

5.4Β 

5.3Β 

Third-party mills

Bumi Mas

4.7

4

4.5Β 

4.6Β 

Musi Rawas

4.8

-

4.8Β 

4.8Β 

Simpang Kiri

5.0

-

5.0Β 

5.0Β 

Average selling prices

US$

US$

US$Β 

Crude palm oil (cif Rotterdam)

528

(20)

663Β 

598Β 

Palm-kernel oil

605

Β (41)Β 

1,030Β 

1,246Β 

Costs

The cost per tonne of palm product (CPO and palm kernels) produced from the Group's estates was US$385, a little higher than the US$350 in the first half of 2018. As noted in previous reports, the unit cost is sensitive to crop volume as well as the timing of significant expenditure, such as fertilizing. During the first half of 2019, the Group has taken advantage of drier weather to accelerate field-maintenance tasks, leading to higher costs compared with the previous year. Additionally, there was a small cost increase associated with enhanced mill-maintenance expenditure. The unit cost is expected to fall during the second half of the year.

The cost of palm product from ffb supplied by smallholders attached to the Group's projects is lower than US$385, reflecting the low commodity price of CPO to which purchases of their ffb are pegged. This also affected the cost of palm product milled from independent smallholders' ffb which was, however, slightly higher than the Group's cost on account of these ffb inherently yielding less oil than ffb produced under the Group's management.

The Group continues to expect unit costs to fall as the young palms on its new projects mature and so crop volume and average bunch weight rise, irrespective of the CPO price. The Group's ability to convert ffb to palm oil and kernels at a diminishing cost per tonne demonstrates its position as an efficient low-cost operator.

Mill-gate price

The dominant feature of the period was the low CPO and palm-kernel prices described in the section 'The palm-oil market' above. The average cif Rotterdam price for the period was US$528 per tonne, 20% lower than the US$663 recorded during the first half of 2018. Consequently, during the first half of 2019, the Group actually received on average US$453 per tonne of CPO, US$111 less than in the first half of 2018. At the same time, the average sustainability premium additionally received by the Group rose slightly from US$7 to US$9 per tonne.

For palm kernels, the Group received US$254 per tonne, much lower than the US$435Β in the previous year, following a sharp decline in the price of palm-kernel oil. The Group did receive US$9 per tonne in the premium available for kernels sold with sustainability certificates, although this was US$5Β per tonne less than in the first half of 2018.

Planting

New planting determines the Group's capacity to produce crop growth in the future. All of the Group's new planting is at Musi Rawas, where steady progress was maintained. At the end of June 2019, planting since development began reached 8,000Β hectares, of which 5,700 were for the Group and 2,300 for the smallholder co-operatives. In addition, 480Β hectares were ready for planting and furtherΒ hectares had been surveyed, which is a necessary precursor to the land being available for planting. However, during 2019 the RSPO adopted a change to its standards which affects new planting. Currently development at Musi Rawas has been paused to allow the Group time to assess the new standards and ensure that it complies with them. In the Group's own areas and in those of its associated smallholder co-operatives, planting is carried out in rigorous compliance with RSPO standards to ensure that the fruit will be certified as being produced sustainably.

The Group newly planted 710Β hectares for itself and its smallholders, of which 510Β hectares were for itself. In North Sumatra, 220Β hectares were replanted.

New land

The Group is exploring the acquisition of additional hectarage close to its existing projects to bring them to an optimal size. The Group's experience is that 10,000 hectares of oil palm with a 60-tonne mill provides a unit which is both big enough to provide economies of scale in production and administration, and small enough to allow the careful scrutiny by field management needed to maintain high standards. The Group's projects in Bangka and Musi Rawas, including smallholder areas, are of this size and the board is seeking eventually to extend the Kalimantan project from the current 15,000Β hectares to the equivalent of two 10,000-hectare units.

In the meantime, following the end of the period, the Group purchased additional shareholdings in its own operating subsidiaries from one of its minority partners, thereby effectively acquiring an additional 2,200Β planted hectares. Operationally, this represented a very low risk as it comprised good-quality land already managed by the Group. The land was valued at US$9,500 per hectare, somewhat below the level of independent valuations, reflecting both the minority nature of the shareholding and the current environment of unusually low CPO prices.

Associated company: Malaysia

The Group's share of the profit arising in Bertam Properties Sdn. Berhad ("Bertam Properties") was US$0.5Β million compared with a loss for the equivalent period in 2018 of US$0.1Β million. The result for 2019 demonstrates a certain resilience in the market for the types of properties developed by Bertam Properties, and of the Penang region, as compared with the general slowdown in the Malaysian property market as a whole.

Result

As a result of the operational outcomes described above, gross profit for the first half of 2019 was US$2.2Β million, US$12.4Β million lower than the US$14.6Β million recorded for the same period in 2018. Operating profit for the period was US$1.0Β million, US$9.7Β million lower than that recorded for the first half of 2018. Finance costs increased as the Group's position changed from net cash to one of modest net debt, and it incurred a higher implicit tax rate arising from exchange differences on lending between Group companies. After interest, tax and its share in the profits of associated companies, the Group made a loss of US$0.5Β million compared with a profit of US$5.8Β million in 2018.

CURRENT TRADING AND PROSPECTS

During the first half of July, CPO prices traded between US$480 and US$500 per tonne. Since the middle of July, the CPO price has steadily strengthened, reaching a level of US$570 in the first week of September. Overall, the increase in production of palm oil is expected to slow down compared with 2018 and stocks of CPO have fallen during 2019. Furthermore, North American planting of soybeans, palm oil's main competitor, has been affected by low prices and poor weather, which is likely to have a continuing impact on price expectations during the remainder of 2019. The forward markets for CPO anticipate further price increases before the end of the year and into 2020.

The increasing maturity of all the Group's newer projects and good progress on planting in South Sumatra provide the basis for considerable future crop growth, and hence rising revenue, even without the acquisition of any further hectarage. The Group anticipates increasing production of certified sustainable palm oil as it completes the development of its new projects.

The board remains confident that the fundamentals of the palm-oil market continue to be encouraging. Vegetable oil is a basic foodstuff and increasing demand from a growing world population looks likely to persist. In the longer term, insufficient levels of replanting in Malaysia and a reduction in new Indonesian planting are likely to curb growth in production. Palm oil delivers by far the highest yield per hectare of all the vegetable oils and has the lowest cost of production. Hence, the board remains of the view that palm oil is well placed to benefit from rising global demand for vegetable oil and, therefore, that the outlook for the Group remains positive.

UNAUDITED CONSOLIDATED INCOME STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2019

6 monthsΒ 

6 monthsΒ 

endedΒ 

endedΒ 

YearΒ endedΒ 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

NoteΒ 

US$'000Β 

US$'000Β 

US$'000Β 

Continuing operations

Revenue

3Β 

46,249Β 

53,784Β 

108,553Β 

Cost of sales

(44,086)

(39,188)

(82,028)

Gross profit

3Β 

2,163Β 

14,596Β 

26,525Β 

Gain/(loss) on biological assets

408Β 

85Β 

(703)

Foreign-exchange losses

(72)

(2,612)

(4,056)

Other administrative expenses

(1,689)

(1,697)

(2,940)

Other income

230Β 

329Β 

652Β 

Operating profit

1,040Β 

10,701Β 

19,478Β 

Finance income

108Β 

288Β 

300Β 

Finance costs

(1,705)

(904)

(1,430)

Group-controlled (loss)/profit before taxation

(557)

10,085Β 

18,348Β 

Tax on (loss)/profit on ordinary activities

(868)

(4,500)

(12,657)

Group-controlled (loss)/profit after tax

(1,425)

5,585Β 

5,691Β 

Share of associated companies' profit after tax

3Β 

907Β 

225Β 

1,470Β 

(Loss)/profit for the period

(518)

5,810Β 

7,161Β 

Attributable to:

Owners of M.P.Evans Group PLC

(884)

4,976Β 

5,405Β 

Non-controlling interests

366Β 

834Β 

1,756Β 

(518)

5,810Β 

7,161Β 

US centsΒ 

US centsΒ 

US centsΒ 

Continuing operations

Basic (loss)/earnings per 10p share

(1.6)

9.1Β 

9.9Β 

Diluted (loss)/earnings per 10p share

(1.6)

9.0Β 

9.8Β 

PenceΒ 

PenceΒ 

PenceΒ 

Basic (loss)/earnings per 10p share

Continuing operations

(1.2)

6.6Β 

7.4Β 

UNAUDITED CONSOLIDATED BALANCE SHEET

AS AT 30 JUNE 2019

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

NoteΒ 

US$'000Β 

US$'000Β 

US$'000Β 

Non-current assets

Goodwill

11,767Β 

11,767Β 

11,767Β 

Property, plant and equipment

351,061Β 

327,967Β 

338,225Β 

Investments in associates

23,930Β 

23,786Β 

23,020Β 

Investments

62Β 

53Β 

62Β 

Deferred-tax asset

6,195Β 

10,004Β 

5,192Β 

Trade and other receivables

-Β 

6,740Β 

8,740Β 

393,015Β 

380,317Β 

387,006Β 

Current assets

Biological assets

1,547Β 

1,928Β 

1,140Β 

Inventories

14,442Β 

13,249Β 

12,883Β 

Trade and other receivables

48,613Β 

37,378Β 

39,681Β 

Current-tax asset

4,414Β 

3,982Β 

3,470Β 

Current-asset investments

2,547Β 

6,255Β 

2,502Β 

Cash and cash equivalents

34,201Β 

35,111Β 

21,626Β 

105,764Β 

97,903Β 

81,302Β 

Total assets

498,779Β 

478,220Β 

468,308Β 

Current liabilities

Borrowings

18,578Β 

8,727Β 

20,883Β 

Trade and other payables

19,021Β 

13,700Β 

15,029Β 

Current-tax liabilities

623Β 

1,341Β 

2,423Β 

38,222Β 

23,768Β 

38,335Β 

Net current assets

67,542Β 

74,135Β 

42,967Β 

Non-current liabilities

Borrowings

48,231Β 

26,144Β 

9,173Β 

Deferred-tax liability

11,799Β 

11,325Β 

11,505Β 

Retirement-benefit obligations

9,525Β 

8,715Β 

8,251Β 

69,555Β 

46,184Β 

28,929Β 

Total liabilities

107,777Β 

69,952Β 

67,264Β 

Net assets

391,002Β 

408,268Β 

401,044Β 

Equity

Share capital

5Β 

9,220Β 

9,241Β 

9,228Β 

Other reserves

56,071Β 

55,244Β 

54,948Β 

Retained earnings

301,986Β 

316,909Β 

315,565Β 

Equity attributable to the

owners of M.P.Evans Group PLC

367,277Β 

381,394Β 

379,741Β 

Non-controlling interests

23,725Β 

26,874Β 

21,303Β 

Total equity

391,002Β 

408,268Β 

401,044Β 

UNAUDITED STATEMENT OF CHANGES IN CONSOLIDATED TOTAL EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2019

6 monthsΒ 

6 monthsΒ 

YearΒ 

endedΒ 

endedΒ 

endedΒ 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

NoteΒ 

US$'000Β 

US$'000Β 

US$'000Β 

(Loss)/profit for the period

(518)

5,810Β 

7,161Β 

Other comprehensive (loss)/gain for the period

(124)

10Β 

154Β 

Total comprehensive (loss)/income for the period

(642)

5,820Β 

7,315Β 

Issue of share capital

218Β 

159Β 

159Β 

Purchase of own shares

(957)

(1,790)

(2,733)

Dividends - Company shareholders

4Β 

(8,845)

(9,221)

(12,725)

Dividends - non-controlling interests

-Β 

(3,578)

(8,105)

Credit to equity for equity-settled share-based payments

184Β 

226Β 

490Β 

Group reconstruction

-Β 

-Β 

(9)

Acquisition

-Β 

(343)

(343)

Transactions with owners

(9,400)

(14,547)

(23,266)

At 1 January

401,044Β 

416,995Β 

416,995Β 

Balance at period end

391,002Β 

408,268Β 

401,044Β 

UNAUDITED CONSOLIDATED CASH-FLOW STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2019

6 monthsΒ 

6 monthsΒ 

YearΒ 

endedΒ 

endedΒ 

endedΒ 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

NoteΒ 

US$'000Β 

US$'000Β 

US$'000Β 

Net cash generated by operating activities

6Β 

5,628Β 

2,147Β 

16,629Β 

Investing activities

Purchase of property, plant and equipment

(20,537)

(13,908)

(31,879)

Interest received

108Β 

288Β 

300Β 

Proceeds on disposal of property, plant and equipment

97Β 

446Β 

727Β 

Purchase of subsidiary undertaking

-Β 

(49,167)

(49,167)

Net cash used by investing activities

(20,332)

(62,341)

(80,019)

Financing activities

New borrowings

75,000Β 

-Β 

-Β 

Repayment of borrowings

(38,247)

(4,414)

(9,159)

(Increase)/decrease in current-asset investment bank deposits

(45)

658

4,411Β 

Dividends paid to Company shareholders

(8,845)

(9,221)

(12,725)

Dividends paid to non-controlling interests

-Β 

(3,578)

(8,105)

Exercise of Company share options

218Β 

159Β 

159Β 

Buyback of Company shares

(957)

(1,790)

(2,733)

Net cash generated/(used) by financing activities

27,124Β 

(18,186)

(28,152)

Net increase/(decrease) in cash and cash equivalents

12,420Β 

(78,380)

(91,542)

Cash and cash equivalents at 1 January

21,626Β 

113,910Β 

113,910Β 

Effect of foreign-exchange rates on cash and cash equivalents

155Β 

(419)

(742)

Net cash and cash equivalents at period end

34,201Β 

35,111Β 

21,626Β 

Β 

NOTES TO THE INTERIM STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2019

Β 

Note 1 General information

Β 

The financial information for the six-month periods ended 30 June 2019 and 2018 has been neither audited nor reviewed by the Group's auditors and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 December 2018 is abridged from the statutory accounts. The 31 December 2018 statutory accounts have been reported on by the Group's auditors for that year, PricewaterhouseCoopers LLP, and have been filed with the Registrar of Companies. The report of the auditors thereon was unqualified and did not contain a statement under section 498(2) or (3) of the Companies Act 2006, nor did it contain any matters to which the auditors drew attention without qualifying their audit report.

Β 

Note 2 Accounting policies

Β 

The consolidated financial results have been prepared in accordance with International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board (IASB) as adopted by the EU, and with those parts of the Companies Act 2006 applicable to companies preparing accounts under IFRS.

Β 

The accounting policies of the Group follow those set out in the annual financial statements at 31Β December 2018, with the exception of the Group's accounting policy for leases which has been revised from 1 January 2019 upon adoption of IFRS16 'Leases'. Due to the small number and value of leases that had not previously been capitalised, there has been no material change to the Group's results.

Β 

Note 3 Segment information

The Group's reportable segments are distinguished by location and product: palm oil plantation crops in Indonesia and property development in Malaysia.

Β 

PlantationΒ 

PropertyΒ 

Indonesia

MalaysiaΒ 

OtherΒ 

TotalΒ 

US$'000Β 

US$'000Β 

US$'000Β 

US$'000Β 

6 months ended 30 June 2019

Revenue

46,212Β 

-Β 

37Β 

46,249Β 

Gross profit/(loss)

2,201Β 

-Β 

(38)

2,163Β 

Share of associated companies' profit after tax

Kerasaan

372Β 

-Β 

-Β 

372Β 

Bertam Properties

-Β 

535Β 

-Β 

535Β 

372Β 

535Β 

-Β 

907Β 

6 months ended 30 June 2018

Revenue

53,740Β 

-Β 

44Β 

53,784Β 

Gross profit/(loss)

14,633Β 

-Β 

(37)

14,596Β 

Share of associated companies' profit/(loss) after tax

Kerasaan

344Β 

-Β 

-Β 

344Β 

Bertam Properties

-Β 

(119)

-Β 

(119)

344Β 

(119)

-Β 

225Β 

Year ended 31 December 2018

Revenue

108,445Β 

-Β 

108Β 

108,553Β 

Gross profit/(loss)

26,583Β 

-Β 

(58)

26,525Β 

Share of associated companies' profit after tax

Kerasaan

864Β 

-Β 

-Β 

864Β 

Bertam Properties

-Β 

606Β 

-Β 

606Β 

864Β 

606Β 

-Β 

1,470Β 

Β 

Note 4 Dividends

Β 

6 months endedΒ 

6 months endedΒ 

Year endedΒ 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

US$'000Β 

US$'000Β 

US$'000Β 

2017 final dividend - 12.75p per 10p share

-Β 

9,221Β 

9,221Β 

2018 interim dividend - 5.00p per 10p share

-Β 

-Β 

3,504Β 

2018 final dividend - 12.75p per 10p share

8,845Β 

-Β 

-Β 

8,845Β 

9,221Β 

12,725Β 

Β 

Subsequent to 30 June 2019, the board has declared an interim dividend of 5.00p per 10p share. The dividend will be paid on or after 1Β November 2019 to those shareholders on the register at the close of business on 18Β October 2019.

Β 

Note 5 Share capital

Β 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

2019Β 

2018Β 

2018Β 

NumberΒ 

NumberΒ 

NumberΒ 

US$'000Β 

US$'000Β 

US$'000Β 

Shares of 10p each

At 1 January

54,677,872Β 

54,883,451Β 

54,883,451Β 

9,228Β 

9,255Β 

9,255Β 

Issued

50,000Β 

75,000Β 

75,000Β 

6Β 

10Β 

10Β 

Redeemed

(109,680)

(174,464)

(280,579)

(14)

(24)

(37)

At period end

54,618,192Β 

54,783,987Β 

54,677,872Β 

9,220Β 

9,241Β 

9,228Β 

Β 

During the period, as a result of the exercise of share options, the Company issued 50,000 10p shares for US$218,000 cash consideration. In addition, the Company bought back and cancelled 109,680 10p shares for a total cost of US$957,000.

Β 

Note 6 Analysis of movements in cash flow

Β 

6 months endedΒ 

6 months endedΒ 

Year endedΒ 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

US$'000Β 

US$'000Β 

US$'000Β 

Operating profit

1,040Β 

10,701Β 

19,478Β 

Biological (gain)/loss

(408)

(85)

703Β 

Disposal of property, plant and equipment

10Β 

(7)

13Β 

Release of deferred profit

(128)

(148)

(164)

Depreciation of property, plant and equipment

7,594Β 

7,070Β 

14,474Β 

Remeasurement of investment

-Β 

-Β 

(10)

Retirement-benefit obligation

1,121Β 

937Β 

2,122Β 

Share-based payments

184Β 

226Β 

490Β 

Dividends from associated companies

-Β 

-Β 

1,568Β 

Operating cash flows before movements

in working capital

9,413Β 

18,694Β 

38,674Β 

Increase in inventories

(1,559)

(2,787)

(2,421)

Increase in receivables

(192)

(4,285)

(8,588)

Increase/(decrease) in payables

3,992Β 

(2,628)

(2,092)

Cash generated by operating activities

11,654Β 

8,994Β 

25,573Β 

Income tax paid

(4,321)

(5,943)

(7,514)

Interest paid

(1,705)

(904)

(1,430)

Net cash generated by operating activities

5,628Β 

2,147Β 

16,629Β 

Β 

Note 7 Exchange rates

Β 

30 JuneΒ 

30 JuneΒ 

31 DecemberΒ 

2019Β 

2018Β 

2018Β 

US$1=Indonesian Rupiah

- average

14,194Β 

13,766Β 

14,234Β 

- period end

14,128Β 

14,330Β 

14,380Β 

US$1=Malaysian Ringgit

- average

4.12Β 

3.94Β 

4.04Β 

- period end

4.13Β 

4.04Β 

4.13Β 

Β£1=US Dollar

- average

1.29Β 

1.38Β 

1.34Β 

- period end

1.27Β 

1.32Β 

1.27Β 

Β 

Note 8 Post-balance sheet event

On 4 September 2019 the Group effectively acquired a further 2,200 planted hectares by purchasing additional shareholdings in its own operating subsidiaries from one of its minority partners. The acquisition cost was US$25.4Β million funded by taking on additional debt.

The purchase consideration was based on an average price of US$9,500 per planted hectare and included an adjustment for working capital. The average price was somewhat less than independent valuations of the land on a per-planted-hectare basis, reflecting both the minority nature of the shareholding and the current environment of unusually low CPO prices. Operationally, the land is of high quality and already controlled and managed by the Group. All the land is registered with the RSPO.

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR SFSFIDFUSEDU
Date   Source Headline
20th Jan 20257:00 amRNSCrop and production
2nd Jan 202511:31 amRNSDirector/PDMR Shareholding
2nd Jan 20257:00 amRNSHolding(s) in Company
31st Dec 20247:00 amRNSTransaction in Own Shares
24th Dec 20247:00 amRNSTransaction in Own Shares
19th Dec 20247:00 amRNSDirector/PDMR Shareholding
29th Nov 20244:35 pmRNSTotal Voting Rights
15th Nov 20247:00 amRNSStrong CPO pricing during second half of 2024
13th Nov 20247:00 amRNSDirector/PDMR Shareholding
7th Nov 20247:00 amRNSDirector/PDMR Shareholding
5th Nov 20249:15 amRNSDirector/PDMR Shareholding
31st Oct 20245:35 pmRNSTotal Voting Rights
30th Oct 20247:00 amRNSTransaction in Own Shares
30th Sep 202411:25 amRNSTotal Voting Rights
27th Sep 20241:45 pmRNSIndonesian Export Levy Update
26th Sep 20242:30 pmRNSHolding(s) in Company
26th Sep 20242:22 pmRNSDirector/PDMR Shareholding
16th Sep 20248:05 amRNSExtension of share buyback
16th Sep 20247:00 amRNSHalf-year Report
11th Sep 20247:00 amRNSTransaction in Own Shares
9th Sep 20247:00 amRNSTransaction in Own Shares
3rd Sep 20247:00 amRNSTransaction in Own Shares
2nd Sep 20247:00 amRNSTotal Voting Rights
29th Aug 20247:00 amRNSTransaction in Own Shares
28th Aug 20247:00 amRNSNotice of interim results & investor presentation
28th Aug 20247:00 amRNSTransaction in Own Shares
23rd Aug 202411:13 amRNSTR-1 notification of major holdings
22nd Aug 20247:00 amRNSTransaction in Own Shares
20th Aug 20247:00 amRNSTransaction in Own Shares
15th Aug 20247:00 amRNSTransaction in Own Shares
14th Aug 20247:00 amRNSTransaction in Own Shares
13th Aug 20247:00 amRNSTransaction in Own Shares
12th Aug 20247:00 amRNSTransaction in Own Shares
9th Aug 20247:00 amRNSTransaction in Own Shares
8th Aug 20247:00 amRNSTransaction in Own Shares
7th Aug 20247:00 amRNSTransaction in Own Shares
6th Aug 20247:00 amRNSTransaction in Own Shares
2nd Aug 20247:00 amRNSTransaction in Own Shares
1st Aug 20242:56 pmRNSTotal Voting Rights
1st Aug 20247:00 amRNSTransaction in Own Shares
30th Jul 20247:00 amRNSTransaction in Own Shares
29th Jul 20247:00 amRNSTransaction in Own Shares
26th Jul 20247:00 amRNSTransaction in Own Shares
24th Jul 20247:00 amRNSTransaction in Own Shares
24th Jul 20247:00 amRNSCrop and Production update
23rd Jul 20247:00 amRNSTransaction in Own Shares
18th Jul 20242:04 pmRNSPDMR transactions
11th Jul 20247:00 amRNSTransaction in Own Shares
10th Jul 20247:00 amRNSTransaction in Own Shares
5th Jul 202412:02 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.