The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMhp Reg S Regulatory News (MHPC)

Share Price Information for Mhp Reg S (MHPC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3.30
Bid: 3.24
Ask: 3.30
Change: 0.00 (0.00%)
Spread: 0.06 (1.852%)
Open: 3.30
High: 3.30
Low: 3.30
Prev. Close: 3.30
MHPC Live PriceLast checked at -
  • This share is an international stock.

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

MHP SE Financial Statements 2019

14 Apr 2020 07:07

RNS Number : 5282J
MHP SE
14 April 2020
 

 

14 April 2020, Limassol, Cyprus

MHP SE

 

Financial Results for the Fourth Quarter and Twelve Months Ended 31 December 2019

 

MHP SE (LSE:MHPC), the parent company of a leading international agro-industrial group with headquarters in Ukraine, today announces its results for the fourth quarter and twelve months ended 31 December 2019. Hereinafter, MHP SE and its subsidiaries are referred to as "MHP", "The Company" or "The Group".

EVENTS DURING AND POST REPORTING PERIOD

Further to the announcement in February 2019 of the acquisition of Perutnina Ptuj ("PP"), the largest producer of poultry meat and poultry meat products in the Balkans region of southeast Europe, MHP completed the acquisition of minority shareholders by the end of September 2019 and is now the 100% owner of PP. PP's financial results are reported separately in the European Operating Segment.

On 13 September 2019, MHP announced that it had completed the issue of a US$ 350 million Eurobond of 6.25% notes due 19 September 2029. This is the longest-dated bond issued by a Ukrainian corporate and carries the lowest coupon in the private sector in Ukraine. Proceeds from this new issue enabled full repayment of MHP's short-term liabilities (US$ 335 million at the end of H1 2019), extending MHP's maturity profile and making virtually all its debt long-term.

OPERATIONAL HIGHLIGHTS

· In 2019, MHP continued to launch additional production sites as part of Phase 2 of the Vinnytsia poultry complex ("Vinnytsia") bringing the total number of rearing sites to six. The Company's other poultry production facilities continued to operate at full capacity during the period

· PP was successfully integrated into the Group, contributing US$ 271 million to Group revenue during the 10 months of 2019 during which it was consolidated, and a higher-than-expected 16% adjusted EBITDA margin for PP

· Further progress was achieved towards the Group's strategic shift towards more customer-centric products including more value-added primary and further processed products for the domestic market

· A business transformation group was established tasked with improving the efficiency of business processes

Q4 2019

· Poultry production volumes for MHP excluding PP reached 188,784* tonnes, up 18% year-on-year (Q4 2018: 159,431 tonnes). Poultry production volumes of the European Operating Segment (PP) amounted to 23,321 tonnes

· The average chicken meat price decreased by 14% year-on-year to UAH 34.69 per kg (Q4 2018: UAH 40.56 per kg) (excluding VAT). The average price of chicken meat produced by PP during Q4 2019 was 2.66 EUR per kg

· Chicken meat exports totaled 87,651 tonnes (excluding PP's 3,752 tonnes), increased by 20% (Q4 2018: 72,929 tonnes)

*- production volume of chicken meat only, without by-products

 

12M 2019

· Poultry production volumes reached 728,917* tonnes, up 18% (12M 2018: 617,943 tonnes). Poultry production volumes of European operating segment (PP) amounted to 79,358 tonnes

· The average chicken meat price decreased by 5% year-on-year to UAH 38.06 per kg (12M 2018: UAH 39.86 per kg) (excluding VAT). The average price of chicken meat produced by PP during 2019 was 2.64 EUR per kg

· Chicken meat exports increased by 25% year-on-year to 357,433 tonnes (excluding PP's 13,881 tonnes) (12M 2018: 286,846 tonnes) as a result of increased exports mainly to countries in MENA and the EU

*- production volume of chicken meat only, without by-products

 

FINANCIAL HIGHLIGHTS

Q4 2019

· Revenue of US$ 551 million, an increase of 43% year-on-year (Q4 2018: US$ 385 million)

· Export revenue amounted to US$ 316 million, 57% of total revenue (Q4 2018: US$ 263 million, 68% of total revenue)

· Operating loss of US$ 2 million, down from a profit of US$ 29 million in Q4 2018; operating margin declined from 8% to 0%

· Adjusted EBITDA margin (net of IFRS 16) decreased to 8% from 23%; adjusted EBITDA (net of IFRS 16) of US$ 43 million was down 51% year-on-year (Q4 2018: US$ 88 million)

· Net loss for the period was US$ 60 million (Q4 2018: loss of US$ 14 million)

 

12M 2019

· Revenue of US$ 2,056 million, an increase of 32% year-on-year (12M 2018: US$ 1,552 million) driven by an increase in sales of poultry meat, vegetable oils and convenience food, as well as by the acquisition of PP

· Export revenue amounted to US$ 1,186 million, 58% of total revenue (12M 2018: US$ 924 million, 60% of total revenue), up 28% year-on-year from the continued strategy of geographic diversification of exports

· Operating profit of US$ 216 million, down 31% year-on-year from US$ 312 million; operating margin declined from 20% to 11%

· Adjusted EBITDA margin (net of IFRS 16) decreased to 18% (2018: 29%); adjusted EBITDA (net of IFRS 16) decreased to US$ 376 million versus US$ 450 million in 2018 driven by low commodity prices (both for crops and poultry) and the effects of adverse weather conditions, combined with the significant strengthening of the Ukrainian Hryvnia

· Net profit for the period was US$ 215 million, compared to profit US$ 128 million for 12M 2018

 

 

FINANCIAL OVERVIEW

(in mln. US$, unless indicated otherwise)

Q4 2019

Q4 20181)

% change2)

12M 2019

12M 20181)

% change2)

Revenue

 551

 385

43%

2,056

1,552

32%

IAS 41 standard gains/(losses)

(58)

(23)

152%

(40)

 32

-225%

Gross profit

 52

 67

-22%

 398

422

-6%

Gross profit margin

9%

17%

-8 pps

19%

27%

-8 pps

Operating profit

(2)

 29

-107%

216

 312

-31%

Operating profit margin

0%

8%

-8 pps

11%

20%

-9 pps

Adjusted EBITDA

 70

 88

-20%

427

 450

-5%

Adjusted EBITDA margin

13%

23%

-10 pps

21%

29%

-8 pps

Adjusted EBITDA (net of IFRS 16)

 43

 88

-51%

 376

 450

-16%

Adjusted EBITDA margin (net of IFRS 16)

8%

23%

-15 pps

18%

29%

-11 pps

Net profit before foreign exchange differences

(63)

(42)

50%

 30

 116

-74%

Net profit margin before forex gain

-11%

-11%

0 pps

1%

7%

-6 pps

Foreign exchange gain

 3

 28

-89%

 185

 12

 1442%

Net profit (loss)

 (60)

(14)

329%

215

128

68%

Net profit margin

-11%

-4%

-7 pps

10%

8%

2 pps

1) Information for the Q4 2019 and for the year ended 31 December 2019 is presented excluding results of discontinued operation, which is presented as a single amount as loss after tax from discontinued operations

2) pps - percentage points

Average official FX rate for Q4: UAH/US$ 24.2606 in 2019 and UAH/US$ 27.9502 in 2018

Average official FX rate for 12 months: UAH/US$ 25.8373 in 2019 and UAH/US$ 27.2016 in 2018

 

 

Chief Executive Officer, Yuriy Kosyuk, commented:

"AT THE TIME OF WRITING WE FIND OURSELVES IN HIGHLY UNCERTAIN TIMES DUE TO THE COVID-19 PANDEMIC. I WANT TO REASSURE OUR PEOPLE THAT THEIR HEALTH AND SAFETY IS PARAMOUNT AND THAT WE WILL CONTINUE TO PROVIDE NECESSARY SUPPORT AND ASSISTANCE. I REMAIN CONFIDENT THAT MHP IS UNIQUELY POSITIONED AND WILL NOT ONLY ADAPT TO SUCCESSFULLY MANAGE THE SHORT-TERM CHALLENGES, BUT WILL EVOLVE TO OPTIMALLY POSITION ITSELF TO CAPITALISE ON THE MEDIUM- AND LONG-TERM OPPORTUNITIES IN OUR INDUSTRIES.

2019 WAS A CHALLENGING YEAR FOR MHP, BUT IT WAS ALSO A PIVOTAL YEAR IN OUR HISTORY. WE INTEGRATED PERUTNINA PTUJ INTO OUR OPERATIONS AND, PERHAPS MORE IMPORTANTLY, WE INSTIGATED CHANGE; WE ARE IN THE PROCESS OF TRANSFORMING THE COMPANY'S BUSINESS MODEL SO THAT WE AS A GROUP ARE MORE EFFICIENT AND MORE CUSTOMER ORIENTED. THIS TRANSFORMATION WILL EMBRACE NEW TECHNOLOGY AND INNOVATION AND WILL RELY ON EACH AND EVERY ONE OF OUR TALENTED AND COMMITTED EMPLOYEES; I AM CONFIDENT THAT THEY CAN RISE TO THE CHALLENGE AND DELIVER FOR OUR STAKEHOLDERS."

TURBULENT AND DYNAMIC GLOBAL MARKETS IN 2019

In 2019 global markets were disrupted following on from the events of 2018. African Swine Fever in China and Southeast Asia caused significant imbalances in all protein flows but had more impact in poultry production and regional pricing.

The changing global poultry flows caused a significant disparity between export producers in terms of market access; Saudi Arabia, MHP's key market in the Middle East, was closed to Ukrainian exports in Q4 2019. Poland emerged as a key producer of poultry in 2019 which caused over-production within the EU, resulting in historically low prices for poultry breast meat.

PERFORMANCE HIGHLIGHTS

Group revenue in 2019 amounted to US$ 2,056 million (2018: US$ 1,552 million), representing 32% growth year-on-year driven by an increase in the sale of poultry meat, vegetable oils and convenience food, as well as by the acquisition of Perutnina Ptuj (PP). Domestic revenues reflect growth of 39% whilst export growth was up 28%, driven by an increase in grains, vegetable oils and meat-processing products. Export revenue represented 58% of Group revenue in 2019 (2018: 60%).

 

Adjusted EBITDA (net of IFRS 16) was US$ 376 million and lower than expected, down 16% (2018: US$ 450 million) resulting in an adjusted EBITDA margin (net of IFRS 16) of 18% (2018: 29%). The lower profitability was driven by lower commodity prices (both for crops and poultry) and the effects of adverse weather conditions, combined with the significant strengthening of the Ukrainian Hryvnia (13% in Q4 2019 alone) leading to higher US dollar denominated production costs.

BUSINESS REVIEW

Despite the challenges, MHP made significant progress towards a number of strategic goals during the year and continued to execute upon its growth strategy in both export and domestic markets.

· Integration of Perutnina Ptuj. I am delighted with the way in which the newly-acquired Balkans operations have been so efficiently integrated into the Group and with the operational synergies that have been realised to date. There is more to achieve and there are also lessons to be learned from the PP operations that will be applied across the wider Group going forward.

 

· Transformation from a raw materials company into a 'culinary' company. A gradual strategic shift towards more customer-centric products is underway. The most important evolution in this tenet of our strategy during 2019 was the move towards more value-added primary and further-processed products for the Ukraine domestic market and, similarly, export markets. This strategic evolution, which is customer-led and involves us working closely with our customers as partners to anticipate their evolving needs, will be rolled-out more extensively over the next several years and will transform the Company's sales from a commodity production base to a branded value-added base delivering higher margin products. This development also further mitigates risks in the movement of raw products for export when avian influenza outbreaks occur in Eastern Europe.

 

· Export volume growth. Export revenue grew by 28% y/y and now constitutes 58% of total revenue, driven by the continued implementation of the Company's diversification strategy as well as product mix optimisation - the "right product for the right market" - to countries within the EU, MENA, CIS and Africa. 

 

· Mid-term growth opportunities. In February 2020 we announced that MHP is planning a greenfield project in Saudi Arabia; there is significant government support for the project and a feasibility study is ongoing.

 

2020 STRATEGIC PRIORITIES

MHP has responded and adapted to the challenges of 2019 and continues to take positive steps to further enhance and optimise its business model.

· Business transformation. To increase MHP's financial strength, we have tasked a newly-created business transformation group with ambitious goals to improve the efficiency of all business processes. This includes transforming customer service, the digitalisation of processes and the creation of a new franchising business model. This team is in the early stages of investigating potential new products and processes which, over time, will create thoughtful, balanced solutions for increased efficiency.

· Looking after our people as MHP transforms. Our people are our greatest asset and MHP will ensure that they are looked after, including through a fair, transparent and merit-based remuneration system whereby they are rewarded for their contribution. Andriy Bulakh, appointed Deputy CEO, People in January 2020, will oversee our work on developing the corporate culture, values and competency model; increasing the efficiency and productivity of employees and organisations; new training formats; and switching to more flat, flexible and adaptive staff management models featuring increased engagement.

 

· Perutnina Ptuj. Continued investment in PP remains a priority in order to capitalise on the opportunities for expansion into regional and Western European markets with a focus on high-quality, branded ready-to-eat and ready-to-cook products. I am confident that PP will continue to deliver and will be a leader in poultry production in Europe in the medium-term.

 

· Investment in 'Commercial Kitchens'. A 'Commercial Kitchen' concept is being developed and is planned to be implemented in Ukraine during 2020, whereby the Company directly supplies end customers rather than the HORECA processors.

 

· Production volume growth. During the Company's annual strategy meeting in May 2019, the Company reiterated its previous production target of 850-880,000 tonnes of poultry meat by 2024. We continue to expect PP and the expanded Vinnytsia Poultry Complex to be our main drivers of production growth in 2020 towards this goal.

 

· Increasing the profitability of our agricultural operations. Spring crops are a key driver of the Company's results. The Grain Growing segment is therefore refocussing. It is increasing the number of hectares in which spring crops (corn, soy and sunflower) are sown and reducing the number of hectares in which winter crops (wheat, barley and rapeseed) are sown. This, combined with the optimisation of production costs and the use of technology including Artificial Intelligence, will increase the efficiency of the Grain Growing segment.

 

· Export growth: we will continue to execute our geographical diversification strategy and to focus upon more customised products as part of a strategy to access new prospective markets.

 

· Long-term goal to be an efficient and successful player in the global protein industry consolidation: We continue to monitor developments and potential M&A opportunities, both in poultry production and in the meat-processing industry, internationally.

 

· To promote the sustainable development of the business: MHP is committed to reducing greenhouse gas emissions intensity with a long-term goal of being carbon neutral for every kilogram of poultry meat produced. The Company's largest biogas facility is in production with one more unit (12MW) planned. In addition, a research programme focussed on carbon sequestration, whereby carbon dioxide and other forms of carbon are stored in the soil for the long-term, is ongoing.

INNOVATION AND RESEARCH & DEVELOPMENT

The Company's Centre of Innovation has continued its active programme in 2019, both in Ukraine and in the Balkans. Key advances made in relation to the production of poultry meat included the following:

· Antibiotic-free - significantly more production (in excess of 30% of total volumes) is now designated as "antibiotic-free" and the Company remains on target to produce in excess of 85% of poultry meat on an antibiotic-free basis by 2023e. In early 2020, an antibiotic-free line of poultry products was launched in Ukraine for domestic consumers, see also case study in the Annual Report.

An important planned development of the Nasha Riaba brand in 2020 underlines MHP's industry-leading commitment to eliminate the use of antibiotics in the chicken meat production process. Nasha Riaba product labelling will highlight the brand's long-term commitment to the eradication of antibiotic use; this step will further re-enforce MHP's commitment to improving human health and healthy eating. MHP plans to achieve this aim by setting step-by-step targets and rigorous and robust testing.

 

· Health and nutrition - a two-year MHP research programme has enabled the Company to confirm and to state on its products that its poultry products have lower levels of saturated fats and higher levels of polyunsaturated fats; this is a significant mitigation factor in human coronary artery disease and a key driver of sales growth for increasingly health-conscious consumers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MHP's management will host a conference call for investors and analysts followed by Q&A on the day of the results.

 

The dial-in details are:

 

Time:

14.00 London / 16.00 Kyiv / 09.00 New York

Title:

Financial results for Q4 and 12M 2019

 

International/UK Dial in:

 

Ukraine:

 

+44 203 984 9844

 

+380 89 324 0624

USA free call:

 

+1 718 866 4614

Participant PIN code

 

645982

 

In order to follow the presentation together with the management, please use the following link:

https://mm.closir.com/slides?id=645982 

 

For enquiries, please contact:

Anastasia Sobotiuk (Kyiv) +38 044 207 99 58 a.sobotyuk@mhp.com.ua

Iryna Bublyk (Kyiv) +38 044 207 00 04 i.bublik@mhp.com.ua

Segment Performance

Poultry and related operations segment

Q4 2019

Q4 2018

% change

 12M 2019

12M 2018

% change

Poultry

Sales volume, third parties, tonnes

158,624

144,183

10%

669,964

593,527

13%

- Sales in Ukraine, third parties, tonnes

70,972

71,253

0%

312,531

306,680

2%

- Export sales volume, third parties, tonnes

 87,651

 72,929

20%

 357,433

 286,846

25%

Average price per 1 kg net of VAT, UAH

34.69

40.56

-14%

38.06

39.86

-5%

Average price per 1 kg net of VAT, USD

1.43

1.45

-1%

1.47

1.47

0%

Price per 1 kg net of VAT, UAH (Ukraine)

37.17

38.07

-2%

37.49

36.62

2%

Price per 1 kg net of VAT, USD (export)

1.35

1.54

-12%

1.49

1.59

-6%

Sunflower oil

Sales volume, third parties tonnes

112,688

 74,108

52%

384,150

315,079

22%

Soybeans oil

Sales volume, third parties tonnes

 11,764

 12,268

-4%

 51,771

 50,044

3%

Chicken meat

Aggregate volumes of chicken meat sold to third parties increased by 10% in Q4 2019 and during 12M 2019 increased by 13%, mainly as a result of increased production of heavier chicken and decreased share of thinning, as well as due to the launch of new rearing sites of Phase 2 at the Vinniytsia Poultry Complex. MHP continued to follow a strategy of both geographic diversification and product mix optimization, building up volumes of chicken meat sold across the MENA, EU, Africa and Asia. In addition to the growth in poultry exports, sales in Ukraine during 12M 2019 increased slightly by 2% to 312,531 tonnes (12M 2018: 306,681 tonnes).

For the 12M 2019, the aggregate average chicken meat price was UAH 38.06, 5% lower than in 12M 2018 mainly driven by substantial drops in poultry prices in the EU countries as well as revaluation of the local currency (UAH).

Vegetable oil

During 12M 2019, MHP's sales of sunflower oil have increased by 22% compared to 12M 2018 and reached 384,150 tonnes. Sales of soybean oil have increased by 3% during 12M 2019 and reached 51,771 tonnes.

Poultry and Related Operations segment - financial results and trends

(in mln. US$, unless indicated otherwise)

Q4 2019

Q4 2018

% change*

12M 2019

12M 2018

% change*

Revenue

 337

289

17%

1,368

1,241

10%

- Poultry and other

 250

 231

8%

 1,073

 973

10%

- Vegetable oil

 87

 58

50%

 295

 268

10%

IAS 41 standard gains/(losses)

(3)

 8

-138%

 9

(1)

-1000%

Gross profit

 45

 73

-38%

 273

 301

-9%

Gross margin

13%

25%

-12 pps

20%

24%

-4 pps

Adjusted EBITDA

 43

 76

-43%

281

 311

-10%

Adjusted EBITDA margin

13%

26%

-13 pps

21%

25%

-4 pps

Adjusted EBITDA per 1 kg (net of IAS 41)

0.29

0.47

-38%

0.41

0.53

-23%

* pps - percentage points

During 12M 2019, revenue of the segment increased by 10% year-on-year driven mostly by an increase in sales volume of chicken meat and vegetable oil, but partly offset by decreased prices of chicken meat.

IAS 41 standard gain/(loss) reflects net change in fair value of biological assets and agricultural produce. IAS 41 standard gain during 12M 2019 amounted to US$ 9 million mainly as a result of an increase of poultry meat stocks, but partly offset by a decrease in prices.

Gross profit of the segment for 12M 2019 decreased by 9% year-on-year driven by lower prices of chicken meat and higher production costs in USD terms due to strengthening of the Ukrainian Hryvna in Q4 2019, as well as higher costs of mixed fodder protein components and payroll costs.

During 12M 2019, adjusted EBITDA decreased by 10%, in line with the decrease in gross profit.

Grain Growing segment

In 2019, MHP harvested around 360,000 hectares of land in Ukraine and gathered around 2.41 million tonnes of crops, 9% less versus 2018 mainly related to MHP's historically record harvest of corn in 2018. Average MHP yields are significantly higher than Ukrainian averages for almost all crops due to operational efficiency and employment of technology and best practices.

 

2019 [1]

2018 [1]

Production volume

Cropped

land

Production volume

Cropped

land

 in tonnes

in hectares

in tonnes

in hectares

Corn

1,312,416

140,221

1,344,547

123,398

Wheat

300,396

46,797

295,640

48,379

Sunflower

237,755

65,447

235,245

72,981

Rapeseed

122,597

41,233

125,346

38,541

Soya

102,418

38,197

114,322

37,558

Other [2]

332,007

 27,581

539,322

41,963

Total

2,407,589

 359,476

2,654,422

362,820

 

[1] Only land of grain growing segment;

 [2] Including barley, rye, sugar beet, sorghum and other and excluding land left fallow as part of crop rotation;

 

2019

2018

MHP's

average [1]

Ukraine's average [1]

MHP's

average [1]

Ukraine's average[1]

tonnes per hectare

tonnes per hectare

Corn

9.4

7.1

 10.9

 7.8

Wheat

6.4

4.3

2.6

 6.1

 3.7

Sunflower

3.6

2.6

 3.2

 2.3

Rapeseed

3.0

2.6

 3.3

 2.7

Soya

2.7

2.3

 3.0

 2.6

 

 [1] MHP yields are net weight, Ukraine yields are bunker weight;

 

 

(in mln. US unless indicated otherwise)

12M 2019

12M 2018

% change

Revenue

268

 181

48%

IAS 41 standard gains/(losses)

(50)

 33

-252%

Gross profit

 29

 108

-73%

 

 

Adjusted EBITDA*

109

 151

-28%

Adjusted EBITDA (net of IFRS 16)

 60

 151

-60%

Adjusted EBITDA (net of IFRS 16) per 1 hectare

167

 416

-60%

*- after implementation of IFRS 16

Grain growing segment revenue for 12M 2019 amounted to US$ 268 million compared to US$ 181 million in 12M 2018. The increase in revenue is mainly attributable to higher level of crops in stock designated for sale as of 31 December 2018 due to the record yields in 2018.

IAS 41 standard loss for 12M 2019 amounted to US$ 50 million and was primarily driven by substantial decreases in prices of crops (especially corn).

12M 2019 adjusted EBITDA of the segment has decreased by 28% versus 12M 2018 due to decreases in prices as well as higher production costs in USD terms due to strengthening of the Ukrainian Hryvna (accentuated by the seasonality of operations with major expenses incurred in H1 2019).

Meat processing and other agricultural operations segment

Meat processing products

Q4 2019

Q4 2018

% change

12M 2019

12M 2018

% change

Sales volume, third parties tonnes

8,699

7,978

9%

35,458

33,975

4%

Price per 1 kg net VAT, UAH

69.67

66.25

5%

67.34

62.22

8%

In Q4 2019 and during 12M 2019, sales of meat processing products increased by 9% and 4% and reached 8,699 tonnes and 35,458 tonnes, respectively. The average processed meat price increased by 8% year-over-year to UAH 67.34 per kg in 12M 2019, driven by the implementation of the improved sales and marketing strategy.

Convenience food

Q4 2019

Q4 2018

% change

12M 2019

12M 2018

% change

Sales volume, third parties tonnes

5,179

4,887

6%

19,236

17,997

7%

Price per 1 kg net VAT, UAH

41.94

41.20

2%

40.97

42.53

-4%

Sales volumes of convenience food in 12M 2019 increased by 7% to 19,236 tonnes, driven mainly by a high base effect, where salted fillet (a semi-final product) was included previously. Average prices in 12M 2019 decreased by 4% to UAH 40.97 per kg (excluding VAT).

(in mln. US$, except margin data)

Q4 2019

Q4 2018

% change

12M 2019

12M 2018

% change

Revenue

42

33

27%

149

130

15%

- Meat processing

 32

 26

23%

 118

103

15%

- Other*

 10

 7

43%

 31

27

15%

IAS 41 standard gains

 3

(1)

-400%

2

 -

100%

 

Gross profit

9

(1)

-1000%

 19

12

58%

Gross margin

21%

-3%

24 pps

13%

9%

4 pps

Adjusted EBITDA

8

2

300%

20

16

25%

Adjusted EBITDA margin

19%

6%

13 pps

13%

12%

1 pps

* includes, milk, cattle and feed grains.

Segment revenue for 12M 2019 increased by 15% year-on-year, in line with increases in volumes for meat processing, to US$ 149 million.

The segment's adjusted EBITDA increased to US$ 20 million in 12M 2019 versus US$ 16 million in 12M 2018, an increase by 25% year-on-year, driven mostly by higher returns earned from meat processing products.

 Current Group financial position and cash flow

(in mln. US$)

Q4 2019

Q4 2018

12M 2019

12M 2018

Cash from operations

 70

 63

310

 306

Change in working capital

 112

 -

 192

(45)

Net Cash from operating activities

 182

 63

502

 261

Cash used in investing activities

(28)

(8)

(333)

(224)

Including:

Net cash outflow on acquisition of subsidiaries

-

-

(206)

-

Net cash inflow from disposal of subsidiaries

-

7

-

7

CAPEX*

(17)

(51)

(113)

(252)

Cash used in financing activities

(104)

(8)

 37

 137

Incl. Dividends

 -

(11)

(85)

(89)

Total financial activities

(104)

(19)

(48)

 48

Total change in cash**

 50

 36

 121

 85

* Calculated as cash used for Purchases of property, plant and equipment plus cash used for purchases of other non-current assets

** Calculated as Net Cash from operating activities plus Cash used in investing activities plus Total financial activities

 

Cash flow from operations before changes in working capital for 12M 2019 amounted to US$ 310 million (12M 2018: US$ 306 million).

Positive cash flow effects from changes in working capital during 12M 2019 mostly reflect reductions in inventory as unusually high stocks of sunflower and soya crops as of 31 December 2018 (following record high yields in 2018) were utilized or sold during the period, the effects of increases in amounts payable for seeds and plant protection products to be paid in 2020, and reimbursement of VAT receivable for previous periods.

During 12M 2019, total CAPEX amounted to US$ 113 million mainly related to the launch of production sites of Phase 2 of the Vinnytsia poultry complex.

European operating segment (PP)

Poultry

Q4 2019

12M 2019

(10 months)*

Sales volume, third parties tonnes

 14,173

 51,101

Price per 1 kg net VAT, EUR

 2.66

 2.64

* results of PP from 21 February 2019 when the acquisition was completed

In Q4 2019, poultry sales of the newly-established Europe operating segment, which comprises the operations of Perutnina Ptuj, were 14,173 tonnes with an average price of EUR 2.66. For the 12M 2019, sales amounted to 51,101 tonnes with an average price of EUR 2.64.

Meat processing products*

Q4 2019

12M 2019

(10 months)**

Sales volume, third parties tonnes

 9,241

 30,282

Price per 1 kg net VAT, EUR

 2.75

 2.71

* includes sausages and convenience foods

** results of PP from 21 February 2019 when the acquisition was completed

In Q4 2019, meat processing products sales at PP constituted 9,241 tonnes with an average price of EUR 2.75, while 12M 2019 sales amounted to 30,282 tonnes with an average price of EUR 2.71.

 

 

(in US$ millions, unless indicated otherwise)

Q4 2019

12M 2019

(10 months)*

 78

 271

Revenue

 78

IAS 41 standard gains

-

-

Gross profit

 

 

  21

 77

28%

Gross margin

27%

Adjusted EBITDA**

  15

 44

Adjusted EBITDA margin**

19%

16%

Adjusted EBITDA (net of IFRS 16)

 15

 42

Adjusted EBITDA margin (net of IFRS 16)

19%

15%

* results of PP from 21 February 2019 when the acquisition was completed

** after implementation of IFRS 16

European operating segment's revenue in Q4 2019 amounted to US$ 78 million and US$ 271 million for 12M 2019. Adjusted EBITDA** was US$ 15 million for the quarter and US$ 44 million for 12M 2019, respectively. Adjusted EBITDA margin** was 19% and 16% for Q4 2019 and 12M 2019, respectively.

Debt Structure and Liquidity

(in mln. US$)

31 December 2019

30 September 2019

31 December 2018

Total Debt1)

1,480

 1,581

 1,343

LT Debt1)

1,448

 1,469

 1,206

ST Debt1)

 32

 112

 137

Cash and cash equivalents

(341)

(288)

(212)

Net Debt1)

1,139

1,293

 1,131

LTM adjusted EBITDA1), 2)

 379

 436

 450

Net Debt / LTM ADJUSTED EBITDA1), 2)

 3.01

 2.96

 2.51

1) Net of IFRS 16 adjustments: as if any lease that would have been treated as an operating lease under IAS 17 as was in effect before the 1 January 2019, is treated as an operating lease for purposes of this calculation. In accordance with covenants in MHP's bond and loan agreements, these data exclude the effects of IFRS 16 on accounting for operating leases.

2) Calculated as if acquisitions of subsidiaries had occurred on the first day of the year. LTM adjusted EBITDA of Perutnina Ptuj d.d amounted to US$ 45 million

As of 31 December 2019, the share of long-term debt in the total outstanding debt is 98%. The weighted average interest rate was at around 7%.

As of 31 December 2019, MHP's cash and cash equivalents amounted to US$ 341 million.

Net debt increased to US$ 1,139 million, compared to US$ 1,131 million as of 31 December 2018.

The Net Debt / LTM adjusted EBITDA (net of IFRS 16) ratio was 3.01 as of 31 December 2019, higher than the limit of 3.0 defined in the Eurobond agreement. Although exceeding the ratio of 3.0 does not constitute the breach of any covenant under the indebtedness agreement, this leads to the introduction of additional control measures by MHP. In particular, MHP has to supervise and assess incurrence of additional indebtedness, restricted payments (e.g. dividend distribution, investments in third parties), mergers with third parties outside of the Group, and granting of financing of any kind to third parties.

Such restrictions become effective on the date of publication of the audited consolidated financial statements as of and for the year ended 31 December 2019.

As a hedge for currency risks, revenue from the export of grain, sunflower and soybean oil, sunflower husks, and chicken meat are denominated in foreign exchange, covering debt service expenses in full. Export revenue for 12M 2019 amounted to US$ 1,186 million or 58% of total revenue (12M 2018: US$ 924 million or 60% of total sales).

DIVIDENDS

On 13 April 2020, the Board of Directors of MHP SE approved payment of an interim dividend of US$ 0.2803 per share, equivalent to US$ 30 million, to be paid to shareholders by the end of April 2020. The announcement will be published in due course.

BOARD OF DIRECTORS APPOINTMENT

On 24 March 2020, Mr Philip J Wilkinson OBE was appointed as an Independent Non-Executive Director to the Board for a period ending with the annual general meeting of the shareholders of the Company to be held in 2020.

SUBSEQUENT EVENTS

With the recent and rapid development of the Coronavirus disease (COVID-19) outbreak the world economy entered a period of unprecedented health care crisis that has already caused considerable global disruption in business activities and everyday life.

Many countries have adopted extraordinary and economically costly containment measures. Certain countries have required companies to limit or even suspend normal business operations. Governments, including the Ukraine, have implemented restrictions on travelling as well as strict quarantine measures.

Industries such as tourism, hospitality and entertainment are expected to be directly disrupted significantly by these measures. Other industries such as manufacturing and financial services are expected to be indirectly affected and their results to also be negatively affected.

The financial effect of the current crisis on the global economy and overall business activities cannot be estimated with reasonable certainty at this stage, due to the pace at which the outbreak expands and the high level of uncertainties arising from the inability to reliably predict the outcome.

Management has considered all available information about the future, which was obtained after 31 December 2019, including the impact of the COVID-19 outbreak on customers, suppliers and staff, as well as actual and projected foreseeable impact from various factors, such as:

 

• whether the entity could continue to operate if staff were not able to physically be present;

• the duration that the entity could survive given the availability of cash resources and the flexibility of its cost base;

• whether there has been a significant decline in revenue;

• whether there has been a significant erosion of profits due to higher costs or incurrence of unforeseen expenses;

• whether there is a likelihood of potential breach of debt covenants as a result of the adverse impact on its financials;

• whether there have been any concerns on the continuation of receipt of goods/services from suppliers.

 

Management has concluded that there is no significant impact in the Group's profitability position. The event is not expected to have an immediate material impact on the business operations. Management will

continue to monitor the situation closely and will assess the need for additional measures in case the period of disruption becomes prolonged.

 

Despite the COVID-19 outbreak, the Group continues to fulfill its liabilities. The Group made coupon payments in an amount of USD 10,938 thousand on 18 March 2020 in respect of the 6.25% Senior Notes and USD 19,113 thousand on 2 April 2020 in respect of the 6,95% Senior Notes.

 

The event is considered as a non-adjusting event and is therefore not reflected in the recognition and measurement of the assets and liabilities in the financial statements as at 31 December 2019.

 

OUTLOOK for 2020

A number of challenges have combined to create an unusual degree of uncertainty in early 2020. In particular, the combination of the COVID-19 Pandemic and an outbreak of H5N1 avian influenza in the Vinnytsia region of Ukraine in Q1 2020, which caused a temporary cessation of exports from Ukraine to the EU, Saudi Arabia and other MENA markets and CIS countries, is expected to adversely affect MHP's financial results for the year.

Against this backdrop, the Company's main drivers of growth are expected to be increases in poultry production volumes of c25,000 tonnes from Perutnina and c10,000 tonnes from the Vinnytsia poultry complex, respectively, combined with an increase in the efficiency of grain growing operations driven by optimisation of production costs and land utilisation.

 

With its vertically-integrated business model and efficient cost base, the Board believes that MHP is well-placed to manage its way through the expected disruption over the next few months and remains confident that the Group will deliver a strong financial result in 2020.

 

 

 

 

Notes to Editors:

 

About MHP

 

MHP is the leading producer of poultry products not only in Ukraine, but also in the Balkans (Perutnina Ptuj Group) and in the EU.

Ukraine: MHP has the greatest market share (over 30% of poultry consumption) and highest brand recognition for its products. MHP owns and operates each of the key stages of chicken production processes, from feed grains and fodder production to egg hatching and grow out to processing, marketing, distribution and sales (including through MHP's franchise outlets). Vertical integration reduces MHP's dependence on suppliers and its exposure to increases in raw material prices. In addition to cost efficiency, vertical integration also allows MHP to maintain strict biosecurity and to control the quality of its inputs and the resulting quality and consistency of its products through to the point of sale. To support its sales, MHP maintains a distribution network consisting of 9 distribution and logistical centers, within major Ukrainian cities. MHP uses its trucks for the distribution of its products, which Management believes reduces overall transportation costs and delivery times.

MHP also has a leading grain cultivation business growing corn to support the vertical integration of its chicken production and increasingly other grains, such as wheat and rape, for sale to third parties. MHP leases agricultural land located primarily in the highly fertile black soil regions of Ukraine.

The Balkans: Perutnina Ptuj is a leading poultry and meat-processing producer in the Balkans, has production assets in four Balkan countries: Slovenia, Croatia, Serbia, Bosnia and Herzegovina; owns distribution companies in Austria, Macedonia and Romania and supply products to 15 countries in Europe. Perutnina Ptuj is a vertically integrated company across all states of chicken meat production - feed, hatching eggs production and hatching, breeding, slaughtering, sausages and further poultry processing production.

MHP trades on the London Stock Exchange under the ticker symbol MHPC.

 

Forward-Looking Statements

 

This press release might contain forward-looking statements that refer to future events or forecast financial indicators for MHP SE. Such statements do not guarantee that these are actions to be taken by MHP SE. in the future, and estimates can be inaccurate and uncertain. Actual final indicators and results can considerably differ from those declared in any forward-looking statements. MHP SE does not intend to change these statements to reflect actual results.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MHP SE AND ITS SUBSIDIARIES

Consolidated Financial Statements

 

As of and for the year ended 31 December 2019

 

 

 

 

 

CONTENTS

 

STATEMENT OF THE BOARD OF DIRECTORS' RESPONSIBILITIES FOR THE PREPARATION

AND APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED 31 December 2019..................................................................................................................................................... (a)

 

INDEPENDENT AUDITOR'S REPORT..................................................................................................... (i)

CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED 31 DECEMBER 2019

Consolidated statement of profit or loss and other comprehensive income.............................................. 15

Consolidated statement of financial position.......................................................................................... 17

Consolidated statement of changes in equity.......................................................................................... 18

Consolidated statement of cash flows.................................................................................................... 19

Notes to the Consolidated financial statements....................................................................................... 21

1. Corporate information..................................................................................................................... 21

2. Changes in the group structure........................................................................................................ 22

3. Summary of significant accounting policies..................................................................................... 24

4. Critical accounting judgments and key sources of estimation uncertainty.......................................... 40

5. Segment information...................................................................................................................... 45

6. Revenue........................................................................................................................................ 47

7. Cost of sales................................................................................................................................. 48

8. Selling, general and administrative expenses................................................................................... 48

9. Deferred revenue............................................................................................................................ 48

10. Finance costs.............................................................................................................................. 49

11. Income tax.................................................................................................................................. 49

12. Property, plant and equipment...................................................................................................... 52

13. Right-of-use assets...................................................................................................................... 55

14. Intangible assets.......................................................................................................................... 56

15. Goodwill...................................................................................................................................... 57

16. Other non-current assets, net........................................................................................................ 58

17. Biological assets......................................................................................................................... 58

18. Inventories................................................................................................................................... 61

19. Agricultural produce..................................................................................................................... 61

20. Taxes recoverable and prepaid..................................................................................................... 61

21. Trade accounts receivable, net..................................................................................................... 62

22. Other current assets..................................................................................................................... 65

23. Cash and cash equivalents........................................................................................................... 65

24. Shareholders' equity.................................................................................................................... 66

25. Non-controlling interests............................................................................................................... 66

26. Bank borrowings.......................................................................................................................... 68

27. Bonds issued.............................................................................................................................. 69

28. Lease liabilities............................................................................................................................ 72

29. Other current liabilities.................................................................................................................. 73

30. Related party balances and transactions....................................................................................... 73

31. Contingencies and contractual commitments................................................................................. 74

32. Dividends.................................................................................................................................... 76

33. Fair value of financial instruments................................................................................................. 76

34. Risk management policies............................................................................................................ 78

35. Pensions and retirement plans...................................................................................................... 81

36. Earnings per share....................................................................................................................... 82

37. Subsequent events...................................................................................................................... 82

38. Authorization of the consolidated financial statements................................................................... 83

 

 

 

STATEMENT OF THE BOARD OF DIRECTORS' RESPONSIBILITIES FOR THE PREPARATION AND APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED 31 DECEMBER 2019

The Board of Directors is responsible for the preparation of the consolidated financial statements that give a true and fair view of the financial position of MHP SE (the "Company") and its subsidiaries (the "Group") as of 31 December 2019 and of the consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In preparing the consolidated financial statements, the Board of Directors is responsible for:

· properly selecting and applying accounting policies;

· presenting information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

· providing additional disclosures when compliance with the specific requirements in the International Financial Reporting Standards ("IFRS") are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the Group's consolidated financial position and financial performance;

· making an assessment of the Group's ability to continue as a going concern.

The Board of Directors, within its competencies, is also responsible for:

· designing, implementing and maintaining an effective and sound system of internal controls over financial reporting, throughout the Group;

· maintaining adequate accounting records that are sufficient to show and explain the Group's transactions and disclose with reasonable accuracy at any time the consolidated financial position of the Group, and which enable them to ensure that the consolidated financial statements of the Group comply with IFRS;

· maintaining statutory accounting records in compliance with local legislation and accounting standards in the respective jurisdictions;

· taking such steps as are reasonably available to them to safeguard the assets of the Group; and

· preventing and detecting fraud and other irregularities.

The consolidated financial statements of the Group as of and for the year ended 31 December 2019 were authorized for issue by the Board of Directors on 13 April 2020.

Board of Directors' responsibility statement

In accordance with Article 9 sections (3c) and (7) of the Transparency Requirements (Traded Securities in Regulated Markets) Law 190 (1) / 2007 until 2013, we, the members of the Board of Directors responsible for the drafting of the consolidated financial statements of MHP SE for the year ended 31 December 2019, on the basis of our knowledge, declare that:

a) the consolidated financial statements which are presented on pages 15 to 83:

(i) have been prepared in accordance with the applicable International Financial Reporting Standards as adopted by the European Union and the provisions of article 9 section (4) of the law, and

(ii) provide a true and fair view of the assets and liabilities, the financial position and the profit or loss of the Company's and subsidiary companies, consolidated financial statements as a whole and

b) the Management report provides a fair review of the developments and the performance of the business and the financial position of the Group included in the consolidated accounts taken as a whole, together with a description of the main risks and uncertainties which they face.

On behalf of the Board:

Yuriy Kosyuk

 

Director

John Grant

 

Director

Viktoria Kapelyushnaya

Director

John Clifford Rich

 

Director

Philip J Wilkinson

 

Director

Yuriy Melnyk

 

Director

Christakis Taoushianis

Director

Roberto Banfi

 

Director

Roger Wills

 

Director

 

 

Independent Auditor's Report

 

 

To the Members of MHP SE

 

Report on the Audit of the Consolidated Financial Statements 

 

 

Opinion

 

We have audited the consolidated financial statements of MHP SE (the "Company"), and its subsidiaries (the "Group"), which are presented in pages 15 to 83 of the consolidated financial statements and comprise the consolidated statement of financial position as at 31 December 2019, and the consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

 

In our opinion, the accompanying consolidated financial statements give a true and fair view of the consolidated financial position of the Group as at 31 December 2019, and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards (IFRSs), as adopted by the European Union and the requirements of the Cyprus Companies Law, Cap. 113.

 

Basis for Opinion

 

We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We remained independent of the Group throughout the period of our appointment in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) together with the ethical requirements that are relevant to our audit of the consolidated financial statements in Cyprus, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

 

 

Key audit matters incorporating the most significant risks of material misstatements, including assessed risk of material misstatements due to fraud

 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

Why the matter was determined to be a key audit matter

 

How the matter was addressed in the audit

 

Valuation of property, plant and equipment

 

As described in Note 3 to the consolidated financial statements, all classes of property, plant and equipment ("PPE"), except for the land and other fixed assets, are measured after initial recognition at revalued amounts. The latest revaluation was recognized as of 30 September 2019, on the basis of a valuation carried out by an independent appraiser. As a result, the revaluation reserve was increased by USD 199,437 thousand, less the effect of deferred income taxes of USD 17,053 thousand.

 

We have considered the valuation of property, plant and equipment to be a key audit matter as it requires applying significant judgement and subjectivity in determining appropriate unobservable inputs and estimates in assessing the fair values using the depreciated replacement cost and market comparable methods such as:

 

· changes in market prices of assets and construction materials from the date of their acquisition/ construction/ date of previous valuation to the date of this valuation;

· external market prices for vehicles;

· normative and remaining useful lives;

· rates of physical depreciation.

 

The results of revaluation based on the depreciated replacement cost and market comparable approaches were compared by management to a valuation they performed using the income approach to test for economic obsolescence. This exercise is based on assumptions such as discount rates, terminal growth rates, expected production volumes and operating margins, the

 

determination of which requires the exercise of significant judgement.

Management provided more details in relation to the above in Note 4 "Critical Accounting Estimates and Key Sources of Estimation Uncertainty" and Note 12 "Property, Plant, and Equipment" to the consolidated financial statements.

 

 

We have performed, amongst others the following audit procedures, in order to address the risks of material misstatement associated with this key audit matter:

 

· Оbtained an understanding of the internal controls surrounding the valuation process for PPE and assessed their design and implementation.

 

· Assessed the competence, capabilities, experience, professional qualifications and objectivity of the independent appraisal firm. In addition, we discussed the scope of their work with management and reviewed the related terms of engagement to determine that there were no matters that affected their objectivity or imposed scope limitations.

 

· With the support of our internal valuation specialists, (i) assessed whether the valuation methodology applied is appropriate and in line with international valuation standards as well as industry norms, (ii) challenged the appropriateness of the key parameters and assumptions used by the independent appraiser to estimate the fair values.

 

· Carried out appropriate audit procedures to test the accuracy and completeness of the data provided by the management to the independent appraisal firm taking into account our assessment of the relevant controls.

 

· With the support of our internal valuation specialists, we compared the 30th of September 2019 PPE values with those of the previous revaluation as of 31 December 2017, and investigated any unexplained deviations identified and challenged where necessary the underlying data and assumptions.

 

 

 

 

 

 

 

· In respect of the economic obsolescence exercise, with the support of our internal valuation specialists, (i) challenged the reasonableness of the valuation assumptions in the management's forecasts with reference to past performance and market conditions to determine whether the assumptions used fell within an acceptable range, (ii) assessed the historical forecasting and budgeting accuracy, and (iii) assessed the appropriateness of the discount rates used.

 

· Checked the mathematical accuracy of the computations made in the valuation workings.

 

· Assessed completeness and accuracy of all related disclosures in the consolidated financial statements based on the relevant international financial reporting standards, including significant assumptions and methods used in the valuations and sensitivity analysis on the changes of the unobservable inputs.

 

All the above procedures were completed in a satisfactory manner.

 

 

Adoption of IFRS 16 "Leases"

 

As described in Note 3 to the consolidated financial statements, the Group has adopted IFRS 16 "Leases", using the modified retrospective approach as of 1 January 2019. Upon adoption the Group recognized lease liabilities of USD 177,093 thousand and right-of-use assets of USD 185,442 thousand, including reclassification of liabilities and assets previously recorded under finance leases.

 

We consider the adoption of IFRS 16 "Leases" to be a key audit matter due to: (a) the degree of complexity of the business process as a result of the large number of agricultural land lease contracts with individuals, and (b) the significant judgement exercised by management to determine the following key parameters used in the measurement of the lease liability such as (i) the value of lease payments for the non-contractual changes of the payments which are made based on customary industry practice, and (ii) the determination of appropriate incremental borrowing rates.

 

Management provides more details in relation to the above in Note 13 "Right-of-Use Asset" as well as Note 28 "Lease Liabilities" and Note 33 "Fair Value of Financial Instruments" to the consolidated financial statements.

 

 

We have performed amongst others the following audit procedures in order to address the risks of material misstatement associated with this key audit matter:

 

· Assessed the appropriateness of the accounting policies adopted by management for the purpose of identification, measurement and accounting of leases in accordance with the requirements of IFRS 16 "Leases".

 

· Obtained an understanding of the internal controls pertaining to the accuracy and completeness of the lease database and assessed their design and implementation.

 

· Challenged management's assumptions relating to accounting of non-contractual changes of lease payments in measuring the lease liability by analyzing historical data and market data to determine whether the assumptions used fell within an acceptable range.

 

· Assessed the accuracy and completeness of the lease database by (i) agreeing for a sample, the amount of the lease used in the measurement of lease liability to the actual payments, and (ii) examining the reconciliation of total lease amount included in the database and used in the measurement of the lease liability to the total actual payments adjusted to prepaid or unpaid lease balances as of 31 December 2019.

 

 

 

· On a sample basis, assessed the accuracy of the lease term contained in the database by reference to the signed contracts and/or subsequent modifications.

 

· Checked the mathematical accuracy of the calculation determining the lease liability as of 31 December 2019.

 

· Recalculated the Group's estimation of lease liabilities as of 1 January 2019 which was based on the verified lease database as of 31 December 2019 and changes of non-contractual lease payments during the period which were supported by the Group's budgets and average increase of lease payments per locations.

 

· Assessed the appropriateness of the incremental borrowing rates used in the calculation of lease liabilities with the support of our internal valuation specialists.

 

· Assessed completeness and accuracy of all related disclosures provided in the consolidated financial statements with the requirements of international financial reporting standards.

 

All the above procedures were completed in a satisfactory manner.

 

 

 

Valuation of biological assets

 

Biological assets are measured at fair value less costs to sell in accordance with IAS 41 "Agriculture".

 

As of 31 December 2019, the carrying amount of biological assets was USD 235,399 thousand, of which USD 205,747 thousand was classified within current assets and USD 29,652 thousand within non-current assets. Current biological assets mainly comprise of breeders held for hatchery egg production, broilers and crops in fields. Non-current biological assets mainly comprise of milk cows.

 

For determining the fair value of biological assets, the Group uses the discounted cash flows technique as well as the market prices of livestock of similar age, breed and genetic merit.

 

This valuation is a key audit matter since it requires applying assumptions affected by expected market or economic conditions which can vary over time and complex and

 

 

 

judgmental assessment process. The key assumptions and inputs used in the measurement of the fair values are:

 

· average meat output for broilers and livestock for meat production;

· average productive life of breeders and cattle held for laying eggs and milk production;

· expected yields;

· estimated market prices for poultry meat, crops, hatchery egg and milk;

· projected production costs and costs to sell; and

· discount rates.

 

Management provided more details in relation to the above in Note 4 "Critical Accounting Estimates and Key Sources of Estimation Uncertainty" and Note 17 "Biological Assets" to the consolidated financial statements.

 

 

We have performed amongst others the following audit procedures in order to address the risks of material misstatement associated with this key audit matter:

 

· Obtained an understanding of the internal controls surrounding the valuation process for biological assets and assessed their design and implementation.

 

· Assessed whether the valuation methods used are in accordance with IAS 41 and consistent with international valuation standards and industry norms.

 

· Evaluated the reasonableness and appropriateness of the discount rate with the support of our internal valuation specialists.

 

· Performed a sensitivity analysis to identify the significant inputs and assumptions, and to assess the accuracy of sensitivity disclosures in the financial statements.

 

 

 

 

 

 

· Performed a recalculation of fair value of biological assets as of the reporting date using actual prices subsequent to year end or observable future prices adjusted by logistic costs, industry rates like meat output for broilers or number of hatchery eggs produced by one breeder, expected yields with a reference to past performance, projected production costs from the approved budgets and the discount rates agreed with our internal valuation specialists.

 

· Assessed the historical forecasting and budgeting accuracy.

 

· Assessed completeness and accuracy of all related disclosures provided in the consolidated financial statements.

 

All the above procedures were completed in a satisfactory manner.

 

 

Purchase price allocation ("PPA") on the acquisition of Perutnina Ptuj ("Perutnina") and impairment assessment of goodwill and intangibles with indefinite life that arose on the acquisition

 

As described in note 2 to the consolidated financial statements, the Group acquired 90,69% of the share capital of Perutnina for USD 250,012 thousand. As part of the purchase price allocation ("PPA"), this amount has been allocated to the fair value of identifiable assets acquired and liabilities assumed by cash generating unit ("CGU") resulting in the recognition of goodwill of USD 61,518 thousand.

 

The PPA and impairment assessment which was performed by directors with the use of independent specialists is considered as a key audit matter since it is subject to significant judgement and estimation in the following areas:

 

PPA exercise

 

· Identification of CGUs and intangible assets

· Valuation of tangible and intangible assets (including goodwill)

 

 

 

 

 

 

Impairment assessment

 

· Selection of the appropriate impairment model to be used

· Assessment and determination of the expected cash flows from the business of each CGU and trademarks

· Setting appropriate growth rates and operating margins by CGU

· Setting appropriate growth rates and royalty rate for trademarks

· Selection of the appropriate discount rate for each CGU and for each trademark identified

 

Management provided more details in relation to the above in Note 4 "Critical Accounting Estimates and Key Sources of Estimation Uncertainty", Note 14 "Intangible Assets" and Note 15 "Goodwill" to the consolidated financial statements.

 

We have performed amongst others the following audit procedures with the support of our internal valuation specialists, where deemed necessary, in order to address the risks of material misstatement associated with this key audit matter:

 

· Оbtained an understanding of the internal controls surrounding the PPA and goodwill/intangible impairment process and assessed their design and implementation.

 

· Assessed the competence, capabilities, experience, professional qualifications and objectivity of the independent specialists. In addition, we discussed with the management the scope of their work and reviewed the related terms of engagement to determine that there were no matters that affected their objectivity or imposed scope limitations.

 

· Assessed the criteria used by management in the identification of the separate CGUs for their businesses.

 

· For the PPA exercise, assessed whether identifiable assets acquired and liabilities assumed were appropriately valued and allocated to the appropriate CGU.

 

· Assessed whether valuation techniques and methodology used are appropriate and comply with generally accepted valuation practices and industry norms.

 

 

 

· Assessed the valuation and business assumptions used in the PPA exercise as well as in the impairment models by CGU, by reference to historical data and, where applicable, external benchmarks and data to determine whether the assumptions used fell within an acceptable range.

 

· Carried out appropriate audit procedures to test the accuracy and completeness of the data provided by the management to the independent appraisal firm taking into account our assessment of relevant controls.

 

· On a sample basis, checked the mathematical accuracy of the valuation models.

 

· Assessed completeness and accuracy of all related disclosures provided in the consolidated financial statements with the requirements of international financial reporting standards.

 

All the above procedures were completed in a satisfactory manner.

 

 

Loans to related parties

 

As described in Note 30 to the consolidated financial statements, the Group provided loans to related parties. As of 31 December 2019, the balance of "loans and finance aid receivable" from related parties amounted to USD 21,717 thousand and the balance of "loans to key management personnel" amounted to USD 4,945 thousand. As stated in Note 37, subsequent to the balance sheet date, additional loans were provided to related parties.

 

We considered these transactions with related parties to be a key audit matter due to the following:

 

· Significant judgment is exercised by the Board of Directors in determining whether transactions are made on an arm's length basis;

· The complexity of judgement involved when determining if transactions with affiliates are subject to certain bonds' covenants' restrictions;

· Accurate and complete disclosures of transactions with related parties are fundamental for the users of financial statements.

 

 

Management provided more details in relation to the above in Note 4 "Critical accounting judgments and key sources of estimation uncertainty" as well as Note 30 "Related party balances and transactions" and Note 37 "Subsequent events" to the consolidated financial statements.

 

 

We have performed amongst others the following audit procedures in order to address the risks of material misstatement associated with this key audit matter:

 

· Obtained an understanding of the internal controls surrounding the provision of loans to related parties and assessed their design and implementation.

 

· Obtained from those charged with governance and from management the list of all known related parties.

 

· Reviewed minutes of board meetings and management meetings to assess completeness of related party disclosures.

 

· On a sample basis, reconciled the balances of loans to amounts per confirmations received from the related parties.

 

· Traced individual related party transactions on a sample basis to supporting documentation.

 

· Reviewed underlying contracts to understand the terms of related party loans and assessed Board of Directors' considerations in the application of arm's length principle.

 

 

 

 

 

· With the support of our internal legal specialists, challenged management's assessment regarding impact of related party transactions on compliance with bonds' covenants by assessing the advice received by the Group from their internal and external lawyers.

 

· Assessed completeness and accuracy of all related disclosures provided in the consolidated financial statements.

 

All the above procedures were completed in a satisfactory manner.

 

 

 

Reporting on other information

 

The Board of Directors is responsible for the other information. The other information comprises the information included in the annual report, including the corporate governance statement, but does not include the consolidated financial statements and our auditor's report thereon. The Board of Directors is also required pursuant to article 151 of the Cyprus Companies Law Cap.113 to prepare and publish a Non-Financial Information Report by 30 June 2020. This report has not been issued by the date of this report.

 

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

 

Responsibilities of the Board of Directors and those charged with governance for the Consolidated Financial Statements

 

The Board of Directors is responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of the Cyprus Companies Law, Cap. 113, and for such internal control as the Board of Directors determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the consolidated financial statements, the Board of Directors is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance are responsible for overseeing the Group's financial reporting process.

 

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

 

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements (Cont'd)

 

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

· Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

· Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.

 

· Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.

 

· Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.

 

· Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves a true and fair view.

 

· Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters.

 

 

Report on Other Legal and Regulatory Requirements

 

Pursuant to the requirements of Article 10(2) of the EU Regulation 537/2014 we provide the following information in our Independent Auditor's Report, which is required in addition to the requirements of International Standards on Auditing.

 

Appointment of the Auditor and Period of Engagement

 

We were first appointed as auditors of the Group on 24 October 2017 by a shareholders' resolution. This is our third period of engagement appointment.

 

Consistency of the Additional Report to the Audit Committee

 

We confirm that our audit opinion on the consolidated financial statements expressed in this report is consistent with the additional report to the Audit Committee of the Company, which we issued on 13 April 2020 in accordance with Article 11 of the EU Regulation 537/2014.

 

Provision of Non-audit Services

 

We declare that no prohibited non-audit services referred to in Article 5 of the EU Regulation 537/2014 and Section 72 of the Auditors Law of 2017 were provided. In addition, there are no non-audit services which were provided by us to the Group and which have not been disclosed in the consolidated financial statements or the consolidated management report.

 

Other Legal Requirements

 

Pursuant to the additional requirements of the Auditors Law of 2017, we report the following:

 

· In our opinion, based on the work undertaken in the course of our audit, the consolidated management report has been prepared in accordance with the requirements of the Cyprus Companies Law, Cap. 113, and the information given is consistent with the consolidated financial statements.

 

· In light of the knowledge and understanding of the Group and its environment obtained in the course of the audit, we are required to report if we have identified material misstatements in the consolidated management report. We have nothing to report in this respect.

 

· In our opinion, based on the work undertaken in the course of our audit, the information included in the corporate governance statement in accordance with the requirements of subparagraphs (iv) and (v) of paragraph 2(a) of Article 151 of the Cyprus Companies Law, Cap. 113, have been prepared in accordance with the requirements of the Cyprus Companies Law, Cap, 113, and is consistent with the consolidated financial statements.

 

· In our opinion, based on the work undertaken in the course of our audit, the corporate governance statement includes all information referred to in subparagraphs (i), (ii), (iii), (vi) and (vii) of paragraph 2(a) of Article 151 of the Cyprus Companies Law, Cap. 113. In respect of subparagraphs (ii) and (iii), the corporate governance statement included in the annual report sets out the exceptions and the explanations thereon in the application of the UK Corporate Governance Code, which the Group applies, including the provision on the independence of the Audit Committee Chairman.

 

· In light of the knowledge and understanding of the Group and its environment obtained in the course of the audit, we are required to report if we have identified material misstatements in the corporate governance statement in relation to the information disclosed for items (iv) and (v) of subparagraph 2(a) of Article 151 of the Cyprus Companies Law, Cap. 113. We have nothing to report in this respect.

 

 

 

Other Matter

 

This report, including the opinion, has been prepared for and only for the Company's members as a body in accordance with Article 10(1) of the EU Regulation 537/2014 and Section 69 of the Auditors Law of 2017 and for no other purpose. We do not, in giving this opinion, accept or assume responsibility for any other purpose or to any other person to whose knowledge this report may come to.

 

The engagement partner on the audit resulting in this independent auditor's report is Costas Georghadjis.

 

 

 

Costas Georghadjis

Certified Public Accountant and Registered Auditor

for and on behalf of

 

Deloitte Limited

Certified Public Accountants and Registered Auditors

 

Limassol, 13 April 2020

Consolidated statement of profit or loss and other comprehensive income

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

Continuing operations

Notes

2019

2018

Revenue

6

 2,055,943

1,552,206

Net change in fair value of biological assets and agricultural produce

5

 (39,515)

 32,094

Cost of sales

7

 (1,618,596)

 (1,162,727)

Gross profit

 397,832

 421,573

Selling, general and administrative expenses

8

 (179,156)

 (99,577)

Other operating income/(expenses), net

 3,071

 (5,803)

Loss on impairment of property, plant and equipment

12

(6,244)

 (3,803)

Operating profit

 215,503

 312,390

Finance income

 8,034

 4,457

Finance costs

10

(147,552)

(138,019)

Foreign exchange gain, net

34

 185,291

 11,638

Other expenses, net

 (8,064)

 (10,561)

Profit before tax

 253,212

 179,905

Income tax expense

11

 (32,107

 (50,527)

Profit for the year from continuing operations

 221,105

129,378

Discontinued operations

Loss for the year from discontinued operations

2

 (5,822)

 (1,274)

Profit for the year

 215,283

 128,104

 

 

 

The accompanying notes on the pages 21 to 83 form an integral part of these consolidated financial statements

 

 

Consolidated statement of profit or loss and other comprehensive income

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

 

Notes

2019

2018

 

Other comprehensive income

Items that will not be reclassified to profit or loss:

Effect of revaluation of property, plant and equipment

12

 199,437

 -

Deferred tax on revaluation of property, plant and equipment charged directly to other comprehensive income as result of revaluation

11

 (17,053)

-

Deferred tax on revaluation of property, plant and equipment charged directly to other comprehensive income as result of intercompany sales

 15,162

49,357

Items that may be reclassified to profit or loss:

Cumulative translation difference

 175,928

 14,054 

Other comprehensive income

 373,474

 63,411

Total comprehensive income for the year

 588,757

 191,515

Profit attributable to:

Equity holders of the Parent

 218,441

124,926

Non-controlling interests

25

 (3,158)

3,178

 215,283

 128,104

Total comprehensive income attributable to:

Equity holders of the Parent

 585,943

186,828

Non-controlling interests

 2,814

4,687

 588,757

 191,515

Earnings per share from continuing and discontinued operations

Basic and diluted earnings per share (USD per share)

2.04

1.17

 

Earnings per share from continuing operations

Basic and diluted earnings per share (USD per share)

36

2.10

1.18

 

 

On behalf of the Board:

 

Chief Executive Officer Yuriy Kosyuk

 

 

 

Chief Financial Officer Viktoria Kapelyushnaya

 

 

The accompanying notes on the pages 21 to 83 form an integral part of these consolidated financial statements

Consolidated statement of financial position

as of 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

 

Notes

31 December 2019

31 December 2018

ASSETS

Non-current assets

Property, plant and equipment

12

 2,049,298

1,498,530

Right-of-use asset

13

 229,244

-

Intangible assets

14

 106,522

52,059

Goodwill

15, 2

 64,843

2,509

Non-current biological assets

17

 29,652

23,392

Long-term bank deposits

 3,298

 3,387

Deferred tax assets

11

 2,284

-

Other non-current assets, net

16

 23,713

54,110

 2,508,854

 1,633,987

Current assets

Inventories

18

 208,389

 273,522

Biological assets

17

 205,747

 179,290

Agricultural produce

19

 215,816

 224,789

Other current assets

22

 52,573

 32,858

Taxes recoverable and prepaid

20

 30,030

 45,146

Trade accounts receivable, net

21

 124,474

 69,305

Cash and cash equivalents

23

 340,735

 211,768

Assets classified as held for sale

2

 3,877

-

 1,181,641

 1,036,678

TOTAL ASSETS

 3,690,495

 2,670,665

EQUITY AND LIABILITIES

Equity

Share capital

24

 284,505

 284,505

Treasury shares

 (44,593)

 (44,593)

Additional paid-in capital

 174,022

 174,022

Revaluation reserve

12

 862,435

 642,800

Retained earnings

 1,148,113

 1,040,327

Translation reserve

 (842,188

 (1,015,591

Equity attributable to equity holders of the Parent

 1,582,294

 1,081,470

Non-controlling interests

25

 13,572

 16,536

Total equity

 1,595,866

 1,098,006

Non-current liabilities

Bank borrowings

26

 75,880

 105,783

Bonds issued

27

 1,365,669

 1,090,935

Lease liabilities

28

 151,789

 9,087

Deferred revenues

9

 49,933

34,578

Deferred tax liabilities

11

 55,305

 12,953

Other non-current liabilities

 5,872

-

 1,704,448

 1,253,336

Current liabilities

Trade accounts payable

 147,334

 66,398

Other current liabilities

29

 131,994

 96,383

Bank borrowings

26

 24,945

 132,715

Accrued interest

26, 27

 21,789

 19,472

Lease liabilities

28

 64,074

 4,355

Liabilities directly associated with assets classified as held for sale

2

 45

-

 390,181

 319,323

TOTAL LIABILITIES

 2,094,629

 1,572,659

TOTAL EQUITY AND LIABILITIES

 3,690,495

 2,670,665

On behalf of the Board:

Chief Executive Officer Yuriy Kosyuk

Chief Financial Officer Viktoria Kapelyushnaya

The accompanying notes on the pages 21 to 83 form an integral part of these consolidated financial statements

Consolidated statement of changes in equity

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

 

Attributable to equity holders of the Parent

Share

capital

Treasury shares

Additional paid-in capital

Revaluation reserve

Retained earnings

Translation reserve

Total

Non-controlling interests

Total equity

Balance at 31 December 2017

284,505

 (48,503)

 175,291

 661,454

 925,978

 (1,030,159)

 968,566

 17,141

 985,707

Effect of adoption IFRS 9

-

-

-

-

 2,904

-

2,904

-

2,904

Balance at 1 January 2018

284,505

 (48,503)

 175,291

 661,454

 928,882

 (1,030,159)

 971,470

 17,141

988,611

Profit for the year

-

-

-

-

124,926

-

 124,926

 3,178

 128,104

Other comprehensive income

-

-

-

49,357

 -

 12,545

 61,902

 1,509

 63,411

Total comprehensive income for the year

-

-

-

49,357

124,926

12,545

186,828

4,687

191,515

Transfer from revaluation reserve to retained earnings

-

-

-

(73,587)

73,587

-

-

-

-

Dividends declared by the Parent

-

-

-

-

(80,000)

-

(80,000)

-

(80,000)

Dividends declared by subsidiaries

-

-

-

-

-

-

-

(9,369)

(9,369)

Non-controlling interests acquired

-

3,910

(1,269)

-

997

-

3,638

(3,638)

-

Derecognition of interests in subsidiaries

-

-

-

(1,950)

(539)

2,023

(466)

7,715

7,249

Translation differences on revaluation reserve

-

-

-

7,526

(7,526)

-

-

-

-

Balance at 31 December 2018

284,505

 (44,593)

 174,022

642,800

1,040,327

(1,015,591)

1,081,470

16,536

1,098,006

Profit/(loss) for the year

-

-

-

-

 218,441

-

 218,441

 (3,158)

 215,283

Other comprehensive income

-

-

-

 194,099

 -

 173,403

 367,502

 5,972

 373,474

Total comprehensive income for the year

-

-

-

 194,099

 218,441

 173,403

 585,943

 2,814

 588,757

Transfer from revaluation reserve to retained earnings

-

-

-

 (80,271)

 80,271

-

-

-

-

Dividends declared by the Parent

-

-

-

-

 (80,000)

-

 (80,000)

-

 (80,000)

Dividends declared by subsidiaries

-

-

-

-

-

-

-

 (6,082)

 (6,082)

Non-controlling interests acquired

-

-

-

-

-

-

 -

 15,526

 15,526

Increase of Group's effective ownership interest in subsidiaries (Note 2)

-

-

-

-

 (5,119)

 -

 (5,119)

 (15,222)

 (20,341)

Translation differences on revaluation reserve

-

-

-

 105,807

 (105,807)

-

-

-

-

Balance at 31 December 2019

284,505

 (44,593)

 174,022

 862,435

 1,148,113

 (842,188)

 1,582,294

 13,572

 1,595,866

 

On behalf of the Board:

 

Chief Executive Officer Yuriy Kosyuk

 

 

 

Chief Financial Officer Viktoria Kapelyushnaya

 

The accompanying notes on the pages 21 to 83 form an integral part of these consolidated financial statements

Consolidated statement of cash flows

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

 

Notes

2019

2018

Operating activities

Profit before tax

 253,212

 179,905

Non-cash adjustments to reconcile profit before tax to net cash flows

Loss before tax from discontinued operations

 (5,822)

(1,274)

Depreciation and amortization expense

5

 206,195

 134,953

Net change in fair value of biological assets and agricultural produce

5

 39,515

 (32,094)

Change in allowance for unrecoverable amounts and direct write-offs

 3,858

 3,333

Loss on impairment of property, plant and equipment

12

6,244

 3,803

Loss on disposal of property, plant and equipment and other non-current assets

 512

 1,953

Finance income

 (8,034)

 (4,457)

Finance costs

10

 147,552

 138,019

Released deferred revenue

 (1,862)

-

Non-operating foreign exchange gain, net

 (185,291

 (11,638)

Operating cash flows before movements in working capital

 456,079

 412,503

Working capital adjustments

Change in inventories

 125,887

 (21,032)

Change in biological assets

 20,109

 (29,338)

Change in agricultural produce

 8,474

 (12,964)

Change in other current assets

 7,806

 (6,663)

Change in taxes recoverable and prepaid

 21,954

 (6,327)

Change in trade accounts receivable

 (19,420)

 (16,003)

Change in other current liabilities

 (9,269)

 39,607

Change in trade accounts payable

 36,799

 7,696

Cash generated by operations

 648,419

 367,479

Interest received

 7,789

 4,288

Interest paid

 (142,894)

 (97,464)

Income taxes paid

 (11,543)

 (13,398)

Net cash flows from operating activities

501,771

260,905

Investing activities

Purchases of property, plant and equipment

 (111,766)

 (210,038)

Purchases of other non-current assets

 (743)

 (42,032)

Payments for renewal of lease agreements

 -

 (9,404)

Government grants received

9

 12,935

35,371

Net cash inflow on disposal of subsidiaries

-

 7,249

Additions to right-of-use assets

 (8,618)

-

 Proceeds from disposals of property, plant and equipment

 2,476

 2,138

Purchases of non-current biological assets

 (284)

 (2,747)

Withdrawals of short-term deposits

 -

 4,452

Investments in short-term deposits

 -

 (5,673)

Acquisition of subsidiaries, net of cash acquired

(205,724)

-

Loans provided to employees, net

 (3,408)

 (420)

Loans provided to related parties

(28,004)

(8,091)

Loans repaid by related parties

10,115

 5,322

Net cash flows used in investing activities

 (333,021)

 (223,873)

 

 

 

 

 

 

 

 

The accompanying notes on the pages 21 to 83 form an integral part of these consolidated financial statements

CONSOLIDATED STATEMENT OF CASH FLOWS (continued)

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

 

 

Notes

2019

2018

Financing activities

Proceeds from bank borrowings

 213,809

255,024

Repayment of bank borrowings

 (405,749)

 (201,531)

Proceeds from bonds issued

27

 350,000

 550,000

Repayment of bonds

 (79,417)

 (416,183)

Transaction costs related to corporate bonds issued

 (4,751)

 (44,468)

Transaction costs related to bank loans received

 (697)

 (384)

Repayment of lease liabilities

 (15,806)

 (4,416)

 Dividends paid

32

 (80,000)

 (80,000)

Dividends paid by subsidiaries to non-controlling shareholders

 (5,249)

 (9,369)

Acquisition of non-controlling interest

 (20,341)

-

Consent payment related to corporate bonds

27

 -

 (992)

Net cash flows (used in)/from financing activities

 (48,201)

 47,681

Net increase in cash and cash equivalents

 120,549

 84,713

Cash and cash equivalents attributable to disposal group classified as held for sale in the year

 1

-

Net foreign exchange difference

 8,417

 1,501

Cash and cash equivalents at 1 January

 211,768

 125,554

Cash and cash equivalents at 31 December

23

 340,735

 211,768

Non-cash transactions

Effect of revaluation of property, plant and equipment

12

 193,193

 -

Additions of property, plant and equipment under leases

 -

 5,647

Additions of property, plant and equipment financed through direct bank-lender payments to the vendor

 1,318

 11,377

Property, plant and equipment purchased for credit

 -

 6,287

Non-cash repayments of lease liabilities

(10,842)

-

 

 

 

 

On behalf of the Board:

 

 

 

Chief Executive Officer Yuriy Kosyuk

 

 

 

Chief Financial Officer Viktoria Kapelyushnaya

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes on the pages 21 to 83 form an integral part of these consolidated financial statements

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

1. Corporate information

MHP SE (the "Parent" or "MHP SE"), a limited liability company (Societas Europaea) registered under the laws of Cyprus, was formed on 30 May 2006. Hereinafter, MHP SE and its subsidiaries are referred to as the "MHP SE Group" or the "Group". The registered address of MHP SE is 16-18 Zinas Kanther Street, Agia Triada, 3035 Limassol, Cyprus.

The controlling shareholder of MHP SE is Mr. Yuriy Kosyuk ("Principal Shareholder"), who owns 100% of the shares of WTI Trading Limited ("WTI"), which is the immediate majority shareholder of MHP SE, which in turn directly owns of 59,7% of the total outstanding share capital of MHP SE.

The principal business activities of the Group are poultry and related operations, grain growing, as well as meat processing and other agricultural operations (meat processing and meat products ready for consumption). The Group's poultry and related operations integrate all functions related to the production of chicken, including hatching, fodder manufacturing, raising chickens to marketable age ("grow-out"), processing and marketing of branded chilled products and include the production and sale of chicken products, vegetable oil, mixed fodder. Grain growing comprises the production and sale of grains. Meat processing and other agricultural operations comprise the production and sale of cooked meat, sausages, convenience food products, milk and feed grains. During the year ended 31 December 2019 the Group employed 31,427 people (2018: 28,575 people).

The primary subsidiaries, the principal activities of the companies forming the Group and the Parent's effective ownership interest as of 31 December 2019 and 2018 were as follows:

Name

Country of registration

Year established/acquired

Principal activities

31 December 2019

31 December 2018

Raftan Holding Limited

Cyprus

2006

Sub-holding Company

100.0%

99.9%

Larontas Limited

Cyprus

2015

Sub-holding Company

100.0%

100.0%

Hemiak Investments Limited

Cyprus

2018

Sub-holding Company

100.0%

100.0%

MHP Lux S.A.

Luxembourg

2018

Finance Company

100.0%

100.0%

Myronivsky Hliboprodukt

Ukraine

1998

Management, marketing and sales

99.9%

99.9%

Myronivsky Plant of Manufacturing Feeds and Groats

Ukraine

1998

Fodder and vegetable

 oil production

88.5%

88.5%

Vinnytska Ptakhofabryka

Ukraine

2011

Chicken farm

99.9%

99.9%

Peremoga Nova

Ukraine

1999

Breeder farm

99.9%

99.9%

Oril-Leader

Ukraine

2003

Chicken farm

99.9%

99.9%

Myronivska Pticefabrika

Ukraine

2004

Chicken farm

99.9%

99.9%

Starynska Ptakhofabryka

Ukraine

2003

Breeder farm

100.0%

100.0%

Ptakhofabryka Snyatynska Nova

Ukraine

2005

Geese breeder farm

99.9%

99.9%

Zernoprodukt MHP

Ukraine

2005

Grain cultivation

99.9%

99.9%

Katerinopilskiy Elevator

Ukraine

2005

Fodder production and grain storage, vegetable oil production

99.9%

99.9%

SPF Urozhay

Ukraine

2006

Grain cultivation

99.9%

99.9%

Agrofort

Ukraine

2006

Grain cultivation

99.9%

99.9%

Urozhayna Krayina

Ukraine

2010

Grain cultivation

99.9%

99.9%

Ukrainian Bacon

Ukraine

2008

Meat processing

79.9%

79.9%

AgroKryazh

Ukraine

2013

Grain cultivation

51.0%

51.0%

Agro-S

Ukraine

2013

Grain cultivation

51.0%

51.0%

Zakhid-Agro MHP

Ukraine

2015

Grain cultivation

100.0%

100.0%

Scylla Capital Limited

British Virgin Islands

2014

Trading in sunflower oil and poultry meat

100.0%

100.0%

Perutnina Ptuj

Slovenia

2019

Poultry production

100.0%

-

MHP Trading FZE

United Arab Emirates

2018

Trading in sunflower oil and poultry meat

100.0%

100.0%

MHP Food Trading

United Arab Emirates

2016

Trading in sunflower oil and poultry meat

100.0%

100.0%

 The Group's primary operational facilities are located in different regions of Ukraine as well as in Southeast Europe, including Slovenia, Serbia, Croatia and Bosnia and Herzegovina.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

2. Changes in the group structure

Acquisitions 

On 21 February 2019, the Group acquired 90.69% of the issued share capital and thereby obtained control of Perutnina Ptuj, a Slovenian based international meat-processing company, who is a producer of poultry meat and poultry meat products in Southeast Europe. Perutnina Ptuj together with its subsidiaries has production capacity of 55,000 tonnes per annum of poultry meat and more than 35,000 tonnes per annum of value-added meat products. Perutnina Ptuj was acquired in line with MHP's strategy and will provide a platform for further development and opportunities in the EU with further capacity expansion planned over the next 3 to 5 years.

The final fair values of identifiable assets acquired and liabilities assumed and any non-controlling interests are as set out in the table below.

21 February 2019

Inventories

35,371

Biological assets

8,721

Trade accounts receivable, net

36,198

Cash and cash equivalents

20,986

Other current liabilities less other current assets

(8,103)

Property, plant and equipment

179,581

Right-of-use asset

14,564

Identifiable intangible assets

53,448

Trade accounts payable

(34,283)

Deferred tax liabilities net of deferred tax assets

(18,338)

Other non-current liabilities less other non-current assets

(6,073)

Bank borrowings and lease liabilities 1)

(74,960)

Contingent liabilities

(3,092)

Total identifiable assets

204,020

Goodwill

61,518

Non-controlling interest of in 7.61 % of Perutnina Ptuj 2)

(15,526)

Total consideration due and payable

250,012

Net cash outflow arising on acquisition:

Cash consideration paid

250,012

Less: amount paid in 2018

(23,302)

Less: cash and cash equivalent balances acquired

(20,986)

205,724

1) includes USD 16,466 thousand of lease liabilities recognised in accordance with the adoption of IFRS 16 (Note 3).

2) At the date of acquisition, there were 200,488 treasury shares

The final fair value of the total identifiable assets acquired was increased by USD 10,087 thousand from previously reported provisional amounts mainly as a result of finalizing the necessary valuations of intangible assets (Note 14).

The consideration was paid as follows: USD 23,302 thousand in 2018 as a prepayment and USD 226,710 thousand in 2019. Acquisition-related costs amounted to USD 2,689 thousand.

The fair value of the trade receivables is USD 36,198 thousand and a gross contractual value of USD 38,474 thousand. The best estimate at acquisition date of the contractual cash flows not to be collected are USD 2,276 thousand.

The goodwill of USD 61,518 thousand arising from the acquisition attributed to the expected synergies and other benefits from combining the assets and activities of Perutnina Ptuj with those of the Group:

· the acquisition was in line with the Group's strategy to extend a presence in EU markets. Perutnina Ptuj has production assets in four Balkan countries: Slovenia, Croatia, Serbia, Bosnia and Herzegovina; owns distribution companies in Austria, North Macedonia and Romania and supplies products to 15 countries in Europe. Perutnina has strong brands and customer base;

· Perutnina Ptuj has the ability to increase production of poultry products using existing production capacities. As a leading cost-efficient poultry producer, the Group has solid expertise in cost optimization and the management expects to improve the profitability of Perutnina Ptuj;

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

2. Changes in group structure (continued)

· Perutnina Ptuj will provide the Group a platform for further production capacity expansion in Europe.

None of the goodwill is expected to be deductible for income tax purposes.

The non-controlling interest (7.61% ownership interest Perutnina Ptuj) recognised at the acquisition date was measured as a proportionate share of the acquired entity's net identifiable assets and amounted toUSD 15,526 thousand.

Perutnina Ptuj contributed USD 271,297 thousand revenue and USD 20,914 thousand to the Group's profit for the period between the date of acquisition and the reporting date.

If the acquisition of Perutnina Ptuj had been completed on the first day of the financial year, the Group revenues for the year ended 31 December 2019 would have been USD 2,103,867 thousand and the Group profit would have been USD 216,682 thousand.

Changes in non-controlling interests in subsidiaries

Since acquisition date and up to 31 of December 2019, the Group has increased its effective ownership interest in Perutnina Ptuj to 100% through the purchase of a non-controlling interest for the amount USD 20,341 thousand. The difference between the carrying value of the net assets acquired and the consideration paid was recognised as an adjustment to retained earnings in the amount of USD 5,119 thousand.

Plan to dispose of the Snyatynska poultry farm

The Board of Directors has authorized the management of the Group to cease production of goose meat and foie gras. At the end of July 2019, by virtue of a Board resolution, management of the Group committed to a plan to dispose of the Snyatynska poultry farm, a wholly owned subsidiary that is located in Ukraine, and was previously presented within Meat processing and other agricultural operations segment. The management believes that the production of foie gras is not consistent with the Group's strategy and policy of being a global leader in Environmental Sustainability and Animal Welfare.

At 31 December 2019, the management of the Group was in negotiation with potential buyers for its Snyatynska poultry farm and expected to complete the sale within 6 months.

No impairment loss was recognised on classification of disposal group as held for sale as the management of the Group expects that the fair value less costs to sell either equals or is higher than the carrying amount.

Analysis of profit for the year from discontinued operations

The combined results of the discontinued operations are set out below. The comparative losses and cash flows from discontinued operations have been represented to include those operations classified as discontinued in the current year.

Results from discontinued operations for year ended 31 December

2019

2018

Revenue

2,310

3,771

Expenses

(8,132)

(5,045)

Loss before tax

(5,822)

(1,274)

Income tax expense

-

-

(5,822)

(1,274)

Cash flows from discontinued operations for year ended 31 December

2019

2018

Net cash (outflows)/inflows from operating activities

(3,269)

853

Net cash outflows from investing activities

(93)

(357)

Net cash inflows/(outflows) from financing activities

3,357

(501)

Net decrease in cash and cash equivalents

(5)

(5)

Earnings per share from discontinued operations

2019

2018

Basic and diluted loss per share (USD per share)

 (0.06)

 (0.01)

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

2. Changes in group structure (continued)

The major classes of assets and liabilities of the Snyatynska poultry farm at the end of the reporting period are as follows:

31 December 2019

Property, plant and equipment, net

3,599

Agricultural produce

149

Inventories

128

Cash and cash equivalents

1

Total assets classified as held for sale

3,877

Other current liabilities

 (45)

Total liabilities associated with assets classified as held for sale

(45)

Intragroup accounts receivable and payable eliminated on consolidation, net 1)

1,048

Net assets of disposal group

4,880

1) intragroup balances that are eliminated in the Group's consolidated financial statements have been included herein to illustrate the balances that will be transferred with the disposal group and convert to third party balances

The Snyatynska poultry farm has been classified and accounted for at 31 December 2019 as a disposal group held for sale.

Discontinued operations are excluded from the results of continuing operations and are presented as a single amount as profit or loss after tax from discontinued operations in the consolidated statement of profit or loss. All other notes to the financial statements include amounts for continuing operations, unless otherwise mentioned.

3. Summary of significant accounting policies

Basis of presentation and accounting

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and the requirements of the Cyprus Companies Law Cap 113. The operating subsidiaries of the Group maintain their accounting records under local accounting standards.

Local principles and procedures may differ from those generally accepted under IFRS. Accordingly, the consolidated financial statements, which have been prepared from the Group entities' local accounting records, reflect adjustments necessary in order for the financial statements to be presented in accordance with IFRS.

Basis of preparation

These consolidated financial statements have been prepared on the assumption that the Group is a going concern and will continue in operation for the foreseeable future.

The consolidated financial statements of the Group are prepared on the basis of historical cost except for revalued amounts of buildings and structures, grain storage facilities, production machinery, vehicles and agricultural machinery, biological assets, agricultural produce and certain financial instruments, which are carried at fair value. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.

Correction of prior period disclosure errors

Subsequent to the issuance of the consolidated financial statements as of and for the year ended 31 December 2018, the management of the Group identified errors in the disclosure of the operating land lease commitments due to the fact that not all constructive obligations were captured in the calculation and thus included with a disclosure restatement to correct this disclosure error in these financial statements.

The effect of restatement of the disclosure provided in the consolidated financial statements as of and for the year ended 31 December 2018 is summarized below.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Contractual and constructive obligations in respect of agricultural land operating leases as of31 December 2018:

As previously reported

Effect of restatement

As restated

Within one year

31,330

17,837

49,167

In the second to the fifth year inclusive

104,346

57,994

162,340

After fifth year

112,078

39,278

151,356

Total commitments on land operating leases

247,754

115,109

362,863

In addition, the Company disclosed in the consolidated financial statements as of and for the year ended 31 December 2018 that the analysis conducted by the Group in relation to the initial application of IFRS 16 indicated a probable recognition of right of use of asset and lease liability in the amount not higher than USD 103,933 thousand. The preliminary assessment was underestimated due to the fact that not all constructive obligations were captured in the calculation.

The corrected amounts for the right of use assets and lease liabilities are disclosed in "IFRS 16 leases" section of Note 3 below and amounted to USD 185,442 thousand and USD 177,093 thousand, respectively.

The restatements had no impact on the consolidated statement of financial position as of 31 December 2018, consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity, consolidated statement of cash flows and basic and diluted earnings per share for the years then ended.

Adoption of new and revised International Financial Reporting Standards

A number of new or amended standards became applicable for the current reporting period and the Group had to change its accounting policies and make adjustments as a result of adopting IFRS 16 Leases.

The group has adopted IFRS 16 retrospectively from 1 January 2019, but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and adjustments arising from the new leasing rules are therefore recognised in the opening balance sheet on 1 January 2019. The nature and effect of these changes are disclosed below.

The Group applied the practical expedient to retain the classification of existing contracts as leases under the previous International Accounting Standard 17 "Leases" ("IAS 17") instead of reassessing whether existing contracts contain a lease at the date of initial application.

Several other amendments and interpretations apply for the first time in 2019, but did not result in any changes to the Group's accounting policies and the amounts reported in the consolidated financial statements of the Group.

IFRS 16 Leases

IFRS 16 changes how the Group accounts for leases previously classified as operating lease under IAS 17, which were off-balance-sheet.

The Group's leases mainly represent rent of land from individuals (Ukrainian citizens) for agricultural purposes.

 Impact on transition

The Group has elected to apply the following other transitional reliefs permitted by the Standard:

· The application of a single discount rate for portfolio of leases with reasonably similar characteristic;

· The exclusion of initial direct costs of obtaining a lease from the measurement of right-of-use assets at the date of initial application.

· Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the statement of financial position immediately before the date of initial application.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Adoption of new and revised International Financial Reporting Standards (continued)

IFRS 16 Leases (continued)

The table below shows the amount of adjustment for each financial statement line item affected by the application of IFRS 16:

Impact on assets, liabilities and equity as at 1 January 2019

Opening balance as at1 January 2019

IFRS 16 adjustments

As presented

Property, plant and equipment

 1,498,530

 (21,449)

 1,477,081

Right-of-use assets, net

 -

 185,442

 185,442

Other non-current assets1)

 54,110

 (6,092)

 48,018

Other current assets1)

 32,858

 (69)

 32,789

Net impact on total assets

 1,585,498

 157,832

 1,743,330

Lease liabilities

 9,087

 114,042

 123,129

Current portion of lease liabilities

 4,355

 49,609

 53,964

Other current liabilities2)

 96,383

 (5,819)

 90,564

Net impact on total labilities

 109,825

 157,832

 267,657

Retained earnings

 1,040,327

 -

 1,040,327

1) consists of prepayments for land lease

2) accrued payable for land lease

On adoption of IFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as operating leases under the principles of IAS 17. These liabilities were measured at the present value of future lease payments, discounted using the lessee's incremental borrowing rate as of 1 January 2019. Future lease payments consist of:

· fixed payments (including in-substance fixed payments);

· variable lease payment that are based on a market index or a rate, initially measured using the index or rate as at the commencement date. Regardless of the lease payments stated in the lease contracts, customary business practices complement the contractual terms in a way that at each particular date the rate is a market rate. Since the entire market operates on the basis of expectations of a periodic revision of rates (based on current market rates), management has concluded that the rates are determined by the market mechanism. In substance, non-contractual changes in lease payments are driven by competitive forces and changes in payments are based on average changes of lease payments in the region.

The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1 January 2019 was 20%. Incremental borrowing rate was determined as the rate of interest that the Group would have to pay to borrow over a similar term the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The majority of the Group's leases are denominated in UAH.

The average maturity of lease agreements is 7 years.

The reconciliation between the operating lease commitments as of 31 December 2018 and the opening balance for the lease liabilities as of 1 January 2019 is as follows:

Thousand US dollars

Land lease commitments as of 31 December 2018 (as restated)

362,863

Discounted lease commitments as of 1 January 2019

157,832

Add: accrued payable for land lease as of 31 December 2018

5,819

Add: lease liabilities as of 31 December 2018 (Note 28)

13,442

Lease liabilities as of 1 January 2019

177,093

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Adoption of new and revised International Financial Reporting Standards (continued)

IFRS 16 Leases (continued)

The recognised right-of-use assets relate to the following types of assets:

31 December 2019

1 January 2019

Land

198,711

163,993

Property, plant and equipment

30,533

21,449

Total right-of-use assets

229,244

185,442

Property, plant and equipment held under lease arrangements previously presented within property, plant and equipment is now presented within the line item right-of-use assets. There has been no change in the amount recognised.

Adoption of IFRS 16 has no impact on the Group's land lease rights acquired in a business combination and capitalized costs for renewal of contracts recognised before 1 January 2019.

Standards and Interpretations in issue but not effective

At the date of authorization of these consolidated financial statements, the following Standards and Interpretations, as well as amendments to the Standards were in issue but not yet effective:

Standards and Interpretations

Effective for annual period beginning on or after

Amendments to IFRS 10 and IAS 28 - Sale or contribution of assets between an investor and its associate or joint venture1)

Not determined

Amendments to IAS 1- Classification of liabilities as current or non-current

1 January 2022

IFRS 17 Insurance Contracts2)

1 January 2021

Amendments to IAS 1 and IAS 8: Definition of Material2)

1 January 2020

Amendments to IFRS 3 Business Combinations

1 January 2020

Amendments to IFRS 9, IAS 39 and IFRS17: Interest Rate Benchmark Reform2)

1 January 2020

Amendments to References to the Conceptual Framework in IFRS Standards2)

1 January 2020

1) Early application is allowed.

2) Standards have been already endorsed for use in the European Union

For these Standards and Interpretations, management anticipates that their adoption will not have a material effect on the consolidated financial statements of the Group in future periods.

Functional and presentation currency

The functional currency of Ukrainian companies of the Group is the Ukrainian Hryvnia ("UAH"); the functional currency of the Cyprus companies and Luxembourg company of the Group is US Dollars ("USD"), the functional currency of the Slovenian companies of the Group is EURO ("EUR"). Transactions in currencies other than the functional currency of the entities concerned are treated as transactions in foreign currencies. Such transactions are initially recorded at the rates of exchange ruling at the dates of the transactions. Monetary assets and liabilities denominated in such currencies are translated at the rates prevailing on the reporting date. All realized and unrealized gains and losses arising on exchange differences are recognised in the consolidated statement of profit or loss and other comprehensive income for the period.

These consolidated financial statements are presented in US Dollars ("USD"), which is the Group's presentation currency.

The results and financial position of the Group are translated into the presentation currency using the following procedures:

· Assets and liabilities for each consolidated statement of financial position presented are translated at the closing rate as of the reporting date of that statement of financial position;

· Income and expenses for each consolidated statement of profit or loss are translated at exchange rates at the dates of the transactions;

· All resulting exchange differences are recognised as a separate component of equity;

· All equity items, except for the revaluation reserve, are translated at the historical exchange rate. The revaluation reserve is translated at the closing rate as of the date of the statement of financial position.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Functional and presentation currency (continued)

For practical reasons, the Group translates items of income and expenses for each period presented in the financial statements using the quarterly average exchange rates, if such translations reasonably approximate the results translated at exchange rates prevailing at the dates of the transactions.

The relevant exchange rates were:

Currency

Closing rate as of 31 December 2019

Average for 2019

Closing rate as of 31 December 2018

Average for 2018

UAH/USD

 23.6862

 25.8373

27.6883

27.2016

UAH/EUR

 26.4220

 28.9406

31.7141

32.1341

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the MHP SE and its subsidiaries. Control is achieved when the Company:

has power over the investee;

is exposed, or has rights, to variable returns from its involvement with the investee; and

has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee, if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year, are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

All significant intercompany transactions, balances and unrealized gains or losses on transactions are eliminated on consolidation, except when the intragroup losses indicate an impairment that requires recognition in the consolidated financial statements.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with those adopted by the Group.

Accounting for acquisitions

The acquisitions of subsidiaries from third parties are accounted for using the acquisition method. On acquisition, the assets, liabilities and contingent liabilities of a subsidiary are measured at their fair values.

The consideration transferred by the Group is measured at fair value, which is the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquired subsidiary and the equity interests issued by the Group in exchange for control of the subsidiary. Acquisition-related costs are generally recognised in the consolidated statement of profit or loss as incurred.

When the consideration transferred by the Group in a business combination includes assets and liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and is included as part of the consideration transferred. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period (which may not exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Accounting for acquisitions (continued)

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the subsidiary's net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests' proportionate share of the recognised amounts of the subsidiary's identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests, if any, are measured at fair value or, when applicable, on the basis specified in other IFRS standards.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquired subsidiary, and the fair value of the Group's previously held equity interest in the acquired subsidiary (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed exceeds the sum of the consideration transferred, the amount of non-controlling interests in the subsidiary and the fair value of the Group's previously-held interest in the subsidiary (if any), the excess is recognised in the consolidated statement of profit or loss, as a bargain purchase gain.

Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to owners of the Parent.

When an acquisition of a legal entity does not constitute a business, the cost of the group of assets is allocated between the individual identifiable assets in the group based on their relative fair values.

Accounting for transactions with entities under common control

The assets and liabilities of subsidiaries acquired from entities under common control are recorded in these consolidated financial statements at pre-acquisition carrying values. Any difference between the carrying value of net assets of these subsidiaries, and the consideration paid by the Group is accounted for in these consolidated financial statements as an adjustment to shareholders' equity. The results of the acquired entity are reflected from the date of acquisition.

Any gain or loss on disposals to entities under common control are recognised directly in equity and attributed to owners of the Parent.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible by the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Fair value measurement (continued)

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities

Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

Borrowing costs

Borrowing costs include interest expense, finance charges on leases and other interest-bearing long-term payables and debt service costs.

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

All other borrowing costs are recognised in the statement of profit or loss and other comprehensive income in the period in which they are incurred.

Contingent liabilities and assets

Contingent liabilities are not recognised in the consolidated financial statements. Rather, they are disclosed in the notes to the consolidated financial statements unless the possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are recognised only when the contingency is resolved.

Segment information

Segment reporting is presented on the basis of management's perspective and relates to the parts of the Group that are defined as operating segments. Operating segments are identified on the basis of internal reports provided to the Group's chief operating decision maker ("CODM"). The Group has identified its top management team as its CODM and the internal reports used by the top management team to oversee operations and make decisions on allocating resources serve as the basis of information presented. These internal reports are prepared on the same basis as these consolidated financial statements.

Based on the current management structure, the Group has identified the following reportable segments:

Poultry and related operations;

Grain growing operations;

Meat processing and other agricultural operations;

Europe operating segment.

Reportable segments represent the Group's principal business activities. Poultry and related operations segment include sales of chicken meat, sales of by-products such as vegetable oil and related products and other poultry-related products. CODM is considering oil extraction as a part of mixed fodder production rather than a separate line of business as primarily the quality and effectiveness of mixed fodder production prevails over oil output. Grain growing operations include sale of grain other than feed grains and green-fodder. The meat processing and other agricultural operations segment primarily includes sales of other than poultry meat and processed meat products, feed grains and milk. The Europe operating segment comprises the operations of Perutnina Ptuj and include sales of meat processing and chicken meat products in Southeast Europe.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

The Group does not present information on segment assets and liabilities as the CODM does not review such information for decision-making purposes.

Non-current assets held for sale

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the asset (or disposal group) is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such asset (or disposal group) and its sale is highly probable. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest in its former subsidiary after the sale.

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.

Revenue recognition

The Group generates revenue primarily from the sale of agricultural products to the end customers. Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognises revenue when it transfers control of a product or service to a customer.

Non-monetary exchanges or swaps of goods which are of similar nature and value are not treated as transactions which generate revenue.

The Group recognises revenue from the following major sources:

chicken meat

vegetable oil and related products

other poultry related sales (delivery services, sunflower and soybean meals, sunflower husk and other)

grain

meat processing products and other meat

other agricultural operations (milk, feed grains and other)

Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer. The Group recognises revenue at a point in time when it transfers control of a product or service to a customer.

The major part of the Group's sales are generated from the wholesale market. Revenue is recognised when control of the goods has transferred, being when the goods have been shipped to the wholesaler's specific location or delivered to major Ukrainian sea ports. Following delivery, the wholesaler has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility when on-selling the goods, and bears the risks of obsolescence and loss in relation to the goods. A receivable is recognised by the Group when the goods are delivered to the wholesaler as this represents the point in time at which the right to consideration becomes unconditional. Under the Group's standard contract terms, customers have no right of return.

The Group sells its products for export on various terms, some of which include shipping and handling costs in the price of the product. Sales price of products for local market predominantly includes shipping and handling costs in the price of the product. Such services are recognised as a separate performance obligation. The transaction price for shipping and handling services is determined based on the costs of such services. The Group satisfies its performance obligation associated with transferring the promised goods or services to a customer when the customer obtains control of those assets.

Government grants

Government grants are recognised as income over the periods necessary to match them with the related costs, or as an offset against finance costs when received as compensation for the finance costs for agricultural producers. To the extent the conditions attached to the grants are not met at the reporting date, the received funds are recorded in the Group's consolidated financial statements as deferred income, which is recognised in profit or loss on a systematic basis over the useful life of the related assets.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Government grants (continued)

Other government grants are recognised at the moment when the decision to disburse the amounts to the Group is made.

Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received.

Property, plant and equipment

All groups of property, plant and equipment are carried at revalued amounts, being their fair value at the date of the revaluation less any subsequent depreciation and impairment losses, except for land and other fixed assets that are carried at historical cost less accumulated depreciation.

The historical cost of an item of property, plant and equipment comprises (a) its purchase price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates; (b) any costs directly attributable to bringing the item to the location and condition necessary for it to be capable of operating in the manner intended by the management of the Group; (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, (d) the obligation for which the Group incurs either when the item is acquired or as a consequence of having used the item during a particular period for purposes other than to produce inventories during that period; and (e) for qualifying assets, borrowing costs capitalized in accordance with the Group's accounting policy.

Subsequently capitalized costs include major expenditures for improvements and replacements that extend the useful lives of the assets or increase their revenue generating capacity. Repairs and maintenance expenditures that do not meet the foregoing criteria for capitalization are charged to the consolidated statement of profit or loss as incurred.

For all groups of property, plant and equipment carried at revaluation the model revaluations are performed with sufficient regularity such that the carrying amount does not differ materially from that which would be determined using fair values at the reporting date. If the asset's carrying amount is increased as a result of a revaluation, the increase is credited directly to equity as a revaluation reserve. However, such increase is recognised in the consolidated statement of profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in the consolidated statement of profit or loss. If the asset's carrying amount is decreased as a result of a revaluation, the decrease is recognised in the consolidated statement of profit or loss.

However, such decrease is debited directly to the revaluation reserve to the extent of any credit balance existing in the revaluation reserve in respect of that asset.

Depreciation on revalued assets is charged to the consolidated statement of profit or loss. The excess of depreciation charge on the revalued asset over the depreciation that would have been charged based on the historical cost of the asset is transferred from revaluation reserve directly to retained earnings over the assets useful life. On the subsequent sale or retirement of a revalued asset, the attributable revaluation surplus remaining in the revaluation reserve is transferred directly to retained earnings.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Property, plant and equipment (continued)

Depreciation of property, plant and equipment is charged so as to write off the depreciable amount over the useful life of an asset and is calculated using a straight line method. Useful lives of the groups of property, plant and equipment are as follows:

Buildings and structures

15 - 55 years

Grain storage facilities

20 - 60 years

Production machinery

10 - 25 years

Auxiliary and other machinery

5 - 25 years

Utilities and infrastructure

20 - 50 years

Vehicles and agricultural machinery

5 - 15 years

Other fixed assets

3 - 10 years

Depreciable amount is the cost of an item of property, plant and equipment, or revalued amount, less its residual value. The residual value is the estimated amount that the Group would currently obtain from disposal of the item of property, plant and equipment, after deducting the estimated costs of disposal, if the asset was already of the age and in the condition expected at the end of its useful life.

Assets held under leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.

The residual value, the useful lives and depreciation method are reviewed at each financial year-end. The effect of any changes from previous estimates is accounted for prospectively as a change in an accounting estimate.

The gain or loss arising on sale or disposal of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in the consolidated statement of profit or loss.

Construction in progress comprises costs directly related to the construction of property, plant and equipment including an appropriate allocation of directly attributable variable overheads that are incurred in construction. Construction in progress is not depreciated. Depreciation of construction in progress commences when the assets are available for use, i.e. when they are in the location and condition necessary for them to be capable of operating in the manner intended by the management.

Intangible assets

Intangible assets consist primarily of land lease rights, trademarks and customer relationship which are acquired in a business combination.

Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy the definition of an intangible asset. The cost of such intangible assets is their fair value at the acquisition date. Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortization and accumulated impairment losses.

Intangible assets assessed as having an indefinite useful life are not amortised and are examined for impairment annually or more frequently where there is an indication of impairment. Where the carrying amount of an asset is greater than the amount that it is estimated to be recoverable, it is written down to its recoverable amount.

Amortization of intangible assets is recognised on a straight line basis over their estimated useful lives. The period of estimated useful life of intangibles is as follows:

Land lease rights

3 - 15 years

Customer relationship

20 years

Trademarks

not amortised

Other intangible assets

3 - 10 years

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Intangible assets (continued)

The amortization period and the amortization method for intangible assets with finite useful lives are reviewed at least at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

An intangible asset is derecognised on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognised in profit or loss when the asset is derecognised.

Right-of-use assets

Right-of-use assets mainly represents rent of land from individuals (Ukrainian citizens) for agricultural purposes. The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the statement of financial position. Right-of-use assets are depreciated over the period of lease term. The depreciation starts at the commencement date of the lease. The Group recognises depreciation of right-of-use assets based on the lease term, presented within cost of goods sold in the consolidated statement of profit or loss.

Impairment of tangible and intangible assets other than goodwill

At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the consolidated statement of profit or loss unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the consolidated statement of profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Impairment of goodwill

For the purposes of impairment testing, goodwill is allocated to each of the Group's cash generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in the consolidated statement of profit or loss. An impairment loss recognised on goodwill is not reversed in subsequent periods.

Income taxes

Income taxes have been computed in accordance with the laws currently enacted or substantially enacted in jurisdictions where operating entities are located. Income tax is calculated based on the results for the year

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Income taxes (continued)

as adjusted for items that are non-assessable or non-tax deductible. It is calculated using tax rates that have been enacted by the reporting date.

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax is charged or credited to the consolidated statement of profit or loss, except when it relates to items credited or charged directly to equity or other comprehensive income, in which case the deferred tax is also dealt with in equity or other comprehensive income.

Deferred tax assets and liabilities are offset when:

The Group has a legally enforceable right to set off the recognised amounts of current tax assets and current tax liabilities;

The Group has an intention to settle on a net basis, or to realize the asset and settle the liability simultaneously;

The deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority in each future period in which significant amounts of deferred tax liabilities and assets are expected to be settled or recovered.

The majority of the Group companies that are involved in agricultural production (poultry farms and other entities engaged in agricultural production) benefit substantially from the status of an agricultural producer. These companies are exempt from income taxes and pay the Fixed Agricultural Tax instead (Note 11).

Withholding tax

Passive income (dividends, interest, royalties, etc) from Ukrainian sources that is paid to non-resident entities is generally subject to withholding tax (WHT).

The WHT tax rate of 15% (base rate) should be applied unless more favorable rates (reduced rates) are provided by a relevant double taxation treaty (DTT) signed between Ukraine and foreign country. In order to benefit from reduced tax rate in DTT, the non-resident recipient of income must confirm its tax residency and should also be considered the beneficial owner of such income.

Tax residency status should be confirmed by tax residency certificate issued by tax authorities of the recipient's country of residence for tax year in which the income is paid.

According to the Tax Code of Ukraine, agents, nominee holders, and other intermediaries in respect of received income cannot be beneficial owners of income sourced in Ukraine and are not entitled to favorable treaty provisions. The Ukrainian tax authorities use both legal and economic substance approach for the beneficial owner definition considering also economic substance of the transaction and the substance of the recipient of income.

As result, in order to prove the beneficial ownership status of the non-resident recipient, there should be additional documental support to justify the substance of transactions.

No formal requirements exist to the above documents and, in practice, such documents may include evidence that the recipient of income has a real office, employees and that the recipient is fully entitled to manage and dispose the received income without limitations.

Passive income (dividends, interest, royalties, etc) from Slovenian sources that is paid to non-resident entities is subject to WHT at the rate of 5%.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Inventories

Inventories are stated at the lower of cost and net realizable value. Costs comprise raw materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present locations and condition.

Cost is calculated using the FIFO (first-in, first-out) method. Net realizable value is determined as the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. Agriculture related production process results in production of joint products: main and by-products. A by-product arising from the process is measured at net realizable value and this value is deducted from the cost of the main product.

Biological assets and agricultural produce

Agricultural activity is defined as a biological transformation of biological assets for sale into agricultural produce or into additional biological assets. The Group classifies hatchery eggs, live poultry and other animals and plantations as biological assets.

The Group recognizes a biological asset or agricultural produce when the Group controls the asset as a result of past events, it is probable that future economic benefits associated with the asset will flow to the Group, and the fair value or cost of the asset can be measured reliably.

Biological assets are stated at fair value less estimated costs to sell at both initial recognition and as of the reporting date, with any resulting gain or loss recognised in the consolidated statement of profit or loss. Costs to sell include all costs that would be necessary to sell the assets, including costs necessary to get the assets to market.

The difference between fair value less costs to sell and total production costs is allocated to biological assets held in stock as of each reporting date as a fair value adjustment.

The change in this adjustment from one period to another is recognised as "Net change in fair value of biological assets and agricultural produce" in the consolidated statement of profit or loss.

Agricultural produce harvested from biological assets is measured at its fair value less costs to sell at the point of harvest. A gain or loss arising on initial recognition of agricultural produce at fair value less costs to sell is included in the consolidated statement of profit or loss.

Based on the above policy, the principal groups of biological assets and agricultural produce are stated as follows:

Biological Assets

(i) Broiler chickens

Broilers comprise poultry held for chicken meat production. The fair value of broilers is determined by reference to the cash flows that will be obtained from the sales of 42-day aged chickens, with an allowance for costs to be incurred and risks to be faced during the remaining transformation process.

(ii) Breeders

The fair value of breeders is determined using the discounted cash flow approach based on hatchery eggs' market prices.

(iii) Cattle and pigs

Cattle and pigs comprise cattle held for regeneration of livestock population and animals raised for milk and beef and pork meat production. The fair value of livestock is determined based on market prices of livestock of similar age, breed and genetic merit. Cattle, for which market-determined prices or values are not available and for which alternative estimates of fair value are determined to be clearly unreliable, are measured using the present value of expected net cash flows from the asset discounted at a current market-determined pre-tax rate.

(iv) Crops in fields

The fair value of crops in fields is determined by reference to the cash flows that will be obtained from sales of harvested crops, with an allowance for costs to be incurred and risks to be faced during the remaining transformation process.

(v) Hatchery eggs

The fair value of hatchery eggs is determined by reference to market prices at the point of harvest.

Agricultural Produce

(i) Dressed poultry, beef and pork

The fair value of dressed poultry, beef and pork is determined by reference to market prices at the point of harvest.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Biological assets and agricultural produce (continued)

(ii) Grain

The fair value of fodder grain is determined by reference to market prices at the point of harvest.

The Group's biological assets are classified into bearer and consumable biological assets depending upon the function of a particular group of biological assets in the Group's production process. Consumable biological assets are those that are to be harvested as agricultural produce, and include hatchery eggs and live broiler chickens intended for the production of meat, as well as pork and meat cows. Bearer biological assets include poultry held for hatchery eggs production, milk cows and breeding bulls.

Financial instruments

Financial assets and financial liabilities are recognised in the Group's statement of financial position when the Group becomes a party to the contractual provisions of the instrument.

Financial assets and financial liabilities of the Group are represented by cash and cash equivalents, trade accounts receivable, net, bank borrowings, bonds issued, trade accounts payable and other financial liabilities. The accounting policies for initial recognition and subsequent measurement of financial instruments are disclosed in the respective accounting policies set out below in this Note.

Financial assets and financial liabilities are initially recognised at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

Financial assets

All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.

Classification of financial assets

Debt instruments that meet the following conditions are measured subsequently at amortised cost (this category is the most relevant to the Group):

- the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

- the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Debt instruments that meet the following conditions are measured subsequently at FVTOCI:

- the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets; and

- the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

By default, all other financial assets are measured subsequently at FVTPL.

Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to impairment.

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period.

The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised cost of a financial asset before adjusting for any loss allowance.

Impairment of financial assets

The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are estimated as the difference between all contractual cash flows that are due to the Group in accordance with the contract and all the cash flows that the Group expects to receive,

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Financial assets (continued)

discounted at the original effective interest rate. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.

For trade accounts receivable and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

For all other financial instruments, the Group recognises lifetime ECL when there has been a significant increase in credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12month ECL.

Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

Significant increase in credit risk

In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative information that is reasonable and supportable, including historical experience and forwardlooking information that is available without undue cost or effort. Forwardlooking information considered includes the future prospects of the industries in which the Group's debtors operate, obtained from economic expert's reports, financial analysts, governmental bodies, as well as consideration of various external sources of actual and forecast economic information that relate to the Group's core operations.

Irrespective of the outcome of the above assessment, the Group presumes that the credit risk on a financial asset has increased significantly since initial recognition when contractual payments are more than 30 days past due, unless the Group has reasonable and supportable information that demonstrates otherwise.

Low credit risk financial instruments

Despite the foregoing, the Group assumes that the credit risk on a financial instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit risk at the reporting date. A financial instrument is determined to have low credit risk if:

(1) The financial instrument has a low risk of default,

(2) The debtor has a strong capacity to meet its contractual cash flow obligations in the near term, and

(3) Adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.

Default definition

The Group considers that default has occurred when a financial asset is more than 90 days past due unless the Group has reasonable and supportable information to demonstrate that a more lagging default criterion is more appropriate.

Credit impaired financial assets

A financial asset is creditimpaired when one or more events that have a detrimental impact on the estimated

future cash flows of that financial asset have occurred. Evidence that a financial asset is creditimpaired includes observable data about the following events:

(a) significant financial difficulty of the issuer or the borrower;

(b) a breach of contract, such as a default or past due event;

(c) the lender(s) of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession(s) that the lender(s) would not otherwise consider;

(d) it is becoming probable that the borrower will enter bankruptcy or other financial reorganisation; or

(e) the disappearance of an active market for that financial asset because of financial difficulties.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Financial assets (continued)

Write-off policy

The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings, or in the case of trade accounts receivable, when the amounts are over three years past due, whichever occurs sooner. Financial assets written off may still be subject to enforcement activities under the Group's recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognised in profit or loss.

Inputs, assumptions and estimation techniques used by measurement and recognition of expected credit losses are disclosed in respective Notes 14 and 19 to financial assets.

Financial liabilities

Initial recognition and measurement

The Group's financial liabilities include trade and other payables, loans and borrowings, leases and derivative financial instruments.

All financial liabilities are recognised initially at fair value and are measured subsequently at amortised cost using the effective interest method.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortised cost of a financial liability.

Derecognition of financial liabilities

The Group derecognises financial liabilities when, and only when, the Group's obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is recognised in profit or loss.

When the Group exchanges with the existing lender one debt instrument into another one with the substantially different terms, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Group accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective rate is at least 10 per cent different from the discounted present value of the remaining cash flows of the original financial liability. If the modification is not substantial, the difference between: (1) the carrying amount of the liability before the modification; and (2) the present value of the cash flows after modification should be recognised in profit or loss as the modification gain or loss.

Trade accounts receivable, net

Trade accounts receivable, net are measured at initial recognition at transaction price, and are subsequently measured at amortised cost using the effective interest rate method. Trade accounts receivable, net which are non-interest bearing, are stated at their nominal value.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, cash with banks, deposits and marketable securities with an maturity of less than three months from the date of acquisition.

Bank borrowings, corporate bonds issued and other long-term payables

Interest-bearing bank borrowings, bonds issued and other long-term payables are initially measured at fair value net of directly attributable transaction costs, and are subsequently measured at amortised cost using the effective interest rate method. Any difference between the proceeds (net of transaction costs) and the settlement or redemption amount is recognised over the term of the borrowings and recorded as finance costs.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

3. Summary of significant accounting policies (continued)

Derivative financial instruments

The Group enters into derivative financial instruments to purchase sunflower seeds and sales of grains. Derivatives are initially recognised at fair value at the date the derivative contracts are entered into and subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognised in profit or loss immediately.

Trade and other accounts payable

Accounts payable are measured at initial recognition at fair value, and are subsequently measured at amortised cost using the effective interest rate method.

Lease liabilities

The Group assesses whether a contract is or contains a lease, at inception of the contract.

The Group recognises lease liabilities in the consolidated statement of financial position, initially measured at the present value of future lease payments. The Group does not apply the short term and low-value lease exemptions.

The Group measures the lease liability at the present value of the lease payments that are not paid at the commencement date, discounted by using the interest rate implicit in the lease. If this rate cannot be readily determined, the Group uses its incremental borrowing rate. The incremental borrowing rate is defined as the rate of interest that the lessee would have to pay to borrow over a similar term, and with a similar security the funds necessary to obtain an asset of a similar value to the right of use asset in a similar economic environment.

The lease liability is presented as a separate line in the consolidated statement of financial position. The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made. The Group recognises interest on lease liabilities based on incremental borrowing rate, presented within interest expenses in the consolidated statement of profit or loss.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

· The lease term has changed or there is a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.

· The lease payments change due to changes in an index or rate or market rate, in which cases the lease liability is remeasured by discounting the revised lease payments using the initial discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used).

A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.

In the statement of cash flows the Group separates the total amount of cash paid into a principal portion (presented within financing activities) and interest (presented within operating activities).

Provisions

Provisions are recognised when the Group has a present legal or constructive obligation (either based on legal regulations or implied) as a result of past events, and it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the obligation can be made.

4. Critical accounting judgments and key sources of estimation uncertainty

In the application of the Group's accounting policies, which are described in Note 3, management is required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

4. Critical accounting judgements and key sources of estimation uncertainty (continued)

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects both current and future periods.

Critical judgements in applying accounting policies

The following are the critical judgments, apart from those involving estimations (see below), that management has made in the process of applying the Group's accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements.

Determination of variable lease payments

As described in Note 3, the Group measures lease liabilities at the present value of future lease payments, discounted using the lessee's incremental borrowing rate. Future lease payments consist of both fixed payments (including in-substance fixed payments) and variable lease payments. Management of the Group make significant judgement in determination of variable lease payments. Regardless of the lease payments stated in the lease contracts, customary business practices complement the contractual terms in a way that at each particular date the rate is a market rate. Since the entire market operates on the basis of expectations of a periodic revision of rates (based on current market rates), management has concluded that the rates are determined by the market mechanism. In substance non-contractual changes in lease payments are driven by the competitive forces and payments change is based on the average changes of lease payments in the region.

Revaluation of property, plant and equipment

As described in Note 3, the Group applies the revaluation model to the measurement of all groups of property, plant and equipment, except land and other fixed assets. At each reporting date, the Group carries out a review of the carrying amount of items of property, plant and equipment accounted for using a revaluation model to determine whether the carrying amount differs materially from fair value.

When determining whether to perform a fair value assessment in a given period, the management of the Group considers development of macroeconomic indicators like changes in prices, inflation rates and devaluation of Ukrainian Hryvnia ("UAH") against USD and EUR. Based on the results of this review, the management of the Group concluded that buildings and structures, grain storage facilities, utilities and infrastructure, vehicles and agricultural machinery, auxiliary and other machinery should be revalued as of 30 September 2019.

Loans to related parties

As described in Note 30, as of 31 December 2019, the Group had advanced loans to its majority shareholder, WTI Trading Limited ("WTI"), in the aggregate amount of USD 20,400 thousand pursuant to a USD 50,000 thousand facility approved by the Board of Directors. The facility was further increased by the Board to USD 80,000 thousand on 21 January 2020. The loans were granted on arm's length basis.

The Board has exercised significant judgement in assessing whether the granted loans were made on terms equivalent with those prevailing in arm's length conditions and entitle market interest rate. In addition management has exercised judgement in assessing whether the granting of loans affect the compliance of the Group with the various provisions stipulated by the indentures of Senior Notes, including assessment of compliance with criteria related to restricted payments and exemptions, assessment of compliance with limitations on transactions with affiliates, as well as compliance with loans granted with definition of permitted investments.

Key sources of estimation uncertainty

The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

4. Critical accounting judgements and key sources of estimation uncertainty (continued)

Key sources of estimation uncertainty (continued)

Impairment of goodwill and intangibles not amortised

As disclosed in Notes 14 and 15, the Group determines at least on an annual basis whether indefinite life intangible assets and goodwill are impaired. This requires an estimate of an asset's recoverable amount which is the higher of an asset's or cash generating unit's (CGU's) fair value less costs of disposal and its value in use and it is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Estimating a value-in-use amount requires management to make an estimate of the expected future cash flows from the cash generating unit and also to choose a suitable discount rate and growth rates in order to calculate the present value of those cash flows.

Fair value measurement on business combinations and identification of cash generating units

As disclosed in Note 2, the Group acquired Perutnina Ptuj during 2019 and based on IFRS 3 recognised the underlying assets and liabilities and consideration given at fair value. The fair value has been determined by adopting a variety of techniques that are appropriate for the respective assets and liabilities and are normally assessed by market valuation practitioners. The fair value estimates and techniques used as well as the identification of cash generating units, requires significant judgement to be exercised by management.

Revaluation of property, plant and equipment

During the year ended 31 December 2019, the management of the Group appointed an independent appraiser to perform a revaluation of buildings and structures, grain storage facilities, utilities and infrastructure, vehicles and agricultural machinery, auxiliary and other machinery as of 30 September 2019.

The independent appraiser has performed the valuation in accordance with International Valuation Standards applying the following techniques:

· depreciated replacement cost for grain storage facilities, utilities and infrastructure;

· market comparable approach for vehicles and agricultural machinery; and

· depreciated replacement cost and market comparable approach, if applicable, for buildings and structures, auxiliary and other machinery.

Key assumptions used by the independent appraiser in assessing the fair value of property, plant and equipment using the depreciated replacement cost and market comparable methods were as follows:

· changes in market prices of assets and construction materials from the date of their acquisition/construction/date of previous valuation to the date of this valuation;

· external market prices for vehicles;

· normative and remaining useful lives; and

· rates of physical depreciation.

The results of revaluation based on the depreciated replacement cost and market comparable approaches were compared with a revaluation performed using the income approach to check for impairment indicators of revalued assets, if any. For all CGUs in Ukraine the Group used discount factor 12.0% and terminal growth rate 4.7% for projected cash flows beyond five-year projected period for revaluation performed using the income approach. For CGUs in Poultry and related operations segment, Grain growing operations segment and Meat processing and other agricultural operations segment the revenue growth rates within five-year period are 7.0%, 5.1% and 7.0%, respectively. Assumptions used in the impairment testing of the assets related to Perutnina Group are disclosed in Note 15.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

4. Critical accounting judgements and key sources of estimation uncertainty (continued)

The following unobservable inputs were used to measure Buildings and structures, Utilities and infrastructure, Grain storage facilities, Vehicles and agricultural machinery, Auxiliary and other machinery and Production machinery:

Description

Fair value as at 31 December 2019

Fair value as at 31 December 2018

Valuation technique(s)

Unobservable inputs

Range of unobservable inputs 2019 (average)

Range of unobservable inputs 2018 (average)

Relationship of unobservable inputs to fair value

Buildings and structures

1,029,998

 

N/A1)

Depreciated replacement cost method

Index of physical depreciation

0 - 70%

(28.42%)

N/A1)

The higher the index of physical depreciation, the lower the fair value

Cumulative index of inflation of construction works

1.00 - 11.23

(1.09)

N/A1)

The higher the index, the higher the fair value

Utilities and infrastructure

152,629

 

N/A1)

Depreciated replacement cost method

Index of physical depreciation

0 - 70%

(30.47%)

N/A1)

The higher the index of physical depreciation, the lower the fair value

Cumulative index of inflation of construction works

1.00 - 11.23

(1.08)

N/A1)

The higher the index, the higher the fair value

Grain storage facilities

105,569

 

N/A1)

Depreciated replacement cost method

Index of physical depreciation

0 - 70%

(44.67%)

N/A1)

The higher the index of physical depreciation, the lower the fair value

Cumulative index of inflation of construction works

1.00 - 9.57

(1.07)

N/A1)

The higher the index, the higher the fair value

Vehicles and agricultural machinery

183,258

N/A1)

Market comparable approach

Index of physical depreciation

0 - 90%

(17.17%)

N/A1)

The higher the index of physical depreciation, the lower the fair value

Auxiliary and other machinery

61,717

N/A1)

Market comparable approach

Index of physical depreciation

0 - 90%

(35.49%)

N/A1)

The higher the index of physical depreciation, the lower the fair value

1) Due to the absence of revaluation during the year ended 31 December 2018

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

4. Critical accounting judgements and key sources of estimation uncertainty (continued)

Revaluation of property, plant and equipment (continued)

 

If the above unobservable inputs to the valuation model were 5 percentage points higher/lower while all other variables were held constant, the carrying amount of the property, plant and equipment under revaluation would decrease/increase by USD 35,386 thousand and USD 33,466 thousand, respectively.

Determination of incremental borrowing rate

As described in Note 3, the Group uses incremental borrowing rate as discounting factor for the purpose of calculation of lease liability, if the rate implicit in the lease is not readily determinable. Incremental borrowing rate is determined as available rate for the Group adjusted for specifics of particular lease contracts.

The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1 January 2019 was 20%. If the above rate was 5 percentage points higher/lower, the carrying amount of lease liabilities recognized as of 1 January 2019 would decrease/increase by USD 21,399 thousand and USD 28,315 thousand, respectively.

Fair value less costs to sell of biological assets and agricultural produce

Biological assets are recorded at fair values less costs to sell. The Group estimates the fair values of biological assets based on the following key assumptions:

Average meat output for broilers and livestock for meat production;

Average productive life of breeders and cattle held for regeneration and milk production;

Expected crops output;

Estimated changes in future sales prices;

Projected production costs and costs to sell; and

Discount rate.

During the year ended 31 December 2019, the fair value of biological assets was estimated using discount factors of 12.0% and 12.0% for non-current and current assets, respectively (31 December 2018: 15.7% and 18.0%).

Although some of these assumptions are obtained from published market data, the majority of these assumptions are estimated based on the Group's historical and projected results (Note 17).

Useful lives of property, plant and equipment

The estimation of the useful life of an item of property, plant and equipment is a matter of management estimates based upon experience with similar assets. In determining the useful life of an asset, management considers the expected usage, estimated technical obsolescence, physical wear and tear and the physical environment in which the asset is operated. Changes in any of these conditions or estimates may result in adjustments for future depreciation rates.

Deferred tax assets

Deferred tax assets, including those arising from unused tax losses are recognised to the extent that it is probable that they will be recovered, which is dependent on the generation of sufficient future taxable profit. Based on management's assessment, the Group determined it was appropriate to recognize deferred tax assets on unused tax losses, which will be utilized in future against existing deferred tax liabilities and available future tax profits.

The estimation uncertainty therefore pertains to the level of deferred tax assets to be recognised.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

5. Segment information

In 2019, following the acquisition of operations in Europe (Perutnina Ptuj), the Group's chief operating decision maker ("CODM") reviews the results and operations of the Europe operating segment separately from the other segments of the group. This is a new operating segment and therefore this change has not impacted the composition of the other operating segments. As this is a new segment for 2019, there is no need for prior year segment information to be presented.

The Group's business is managed on a worldwide basis, but operates manufacturing facilities and sales offices primarily in Ukraine and Europe.

Reportable segments are presented in a manner consistent with the internal reporting to the CODM.

Segment information is analysed on the basis of the types of goods supplied by the Group's operating divisions. The Group's reportable segments under IFRS 8 are as follows:

Poultry and related operations segment:

 

sales of chicken meat

sales of vegetable oil and related products

other poultry related sales

Grain growing operations segment:

sales of grain

Meat processing and other agricultural operations segment:

 

sales of meat processing products and other meat

other agricultural operations (milk, feed grains and other)

Europe operating segment:

sales of meat processing and chicken meat products in Southeast Europe

The accounting policies of the reportable segments are the same as the Group's accounting policies described in Note 3. Sales between segments are carried out at market prices. The segment result represents operating profit under IFRS before unallocated corporate expenses and loss on impairment of property, plant and equipment. Unallocated corporate expenses include management remuneration, representative expenses, and expenses incurred in respect of the maintenance of office premises. This is the measure reported to the CODM for the purposes of resource allocation and assessment of segment performance.

Europe operating segment primarily includes sales of chicken meat and meat processing products, produced in the facilities of Perutnina Ptuj. However, the CODM manages this as a single segment, on the basis that each of research, development, manufacture, distribution and selling of chicken meat and meat processing products requires single marketing strategies, centralised budgeting process and centralised management of production operations.

The Group does not disclose geographical revenue information as it is not available and the cost to develop it would be excessive.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

5. Segment information (continued)

As of 31 December and for the year then ended the Group's segmental information from continuing operations was as follows:

Year ended 31 December 2019

Poultry

and related operations

Grain growing operations

Meat processing and other agricultural operations

Europe operating segment

Total reportable segments

Eliminations

Consolidated

External sales

 1,367,554

 268,419

 148,673

 271,297

 2,055,943

-

 2,055,943

Sales between business segments

 49,633

 246,477

 949

 -

 297,059

 (297,059)

-

Total revenue

 1,417,187

 514,896

 149,622

 271,297

 2,353,002

 (297,059)

 2,055,943

Segment result

 182,778

 28,972

 12,820

 25,196

 249,766

-

 249,766

Unallocated corporate expenses

 (28,019)

Loss on impairment of property, plant and equipment 4)

 (2,653)

 (3,004)

 (163)

-

 (5,820)

 (6,244)

Other income, net 1)

 37,709

Profit before tax from continuing operations

 253,212

Other information:

Additions to property, plant and equipment 2)

 92,836

 4,116

 2,985

 10,547

 110,484

 -

 110,484

Depreciation and amortization expense 3)

 98,526

 80,115

 7,544

 18,523

 204,708

-

 204,708

Net change in fair value of biological assets and agricultural produce

 8,732

 (49,875)

 1,577

 51

 (39,515)

-

 (39,515)

1) Include finance income, finance costs, foreign exchange gain, net and other expenses, net.

2) Additions to property, plant and equipment in 2019 do not include unallocated additions in the amount of USD 9,744 thousand and additions due to acquisitions of subsidiaries in the amount of USD 179,581 thousand.

3) Depreciation and amortization for the year ended 31 December 2019 does not include unallocated depreciation and amortization in the amount of USD 983 thousand.

4)Loss on impairment of property, plant and equipment for the year ended 31 December 2019 includes unallocated loss in amount of USD 424 thousand.

As of 31 December and for the year then ended the Group's segmental information from continuing operations was as follows:

Year ended 31 December 2018

Poultry

and related operations

Grain growing operations

Meat processing and other agricultural operations

Europe operating segment

Total reportable segments

Eliminations

Consolidated

External sales

 1,241,181

 180,976

 130,049

-

1,552,206

-

1,552,206

Sales between business segments

50,181

244,151

324

-

294,656

(294,656)

-

Total revenue

1,291,362

425,127

130,373

-

1,846,862

(294,656)

 1,552,206

Segment result

229,293

106,401

9,270

-

344,964

-

344,964

Unallocated corporate expenses

(28,771)

Loss on impairment of property, plant and equipment

(3,803)

Other expenses, net 1)

(132,485)

Profit before tax from continuing operations

179,905

Other information:

Additions to property, plant and equipment 2)

189,677

30,747

12,496

-

232,920

 -

232,920

Depreciation and amortization expense 3)

82,093

44,503

6,668

-

133,264

-

133,264

Net change in fair value of biological assets and agricultural produce

(934)

33,028

-

-

32,094

-

32,094

1) Include finance income, finance costs, foreign exchange gain, net and other expenses, net.

2) Additions to property, plant and equipment in 2018 do not include unallocated additions in the amount of USD 5,948 thousand.

3) Depreciation and amortization for the year ended 31 December 2018 does not include unallocated depreciation and amortization in the amount of USD 802 thousand.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

5. Segment information (continued)

The Group's export sales to external customers by major product types were as follows during the years ended 31 December 2019 and 2018:

2019

2018

Chicken meat and related products

 588,903

471,177

Vegetable oil and related products

 302,600

274,313

Grain

 251,836

156,511

Other agricultural segment products

 42,362

21,703

 1,185,701

923,704

Export sales includes revenue from shipping and handling services in the amount of USD 68,543 thousand as of 31 December 2019 (2018: USD 33,325 thousand).

Export sales of vegetable oil and related products and export sales of grains are primarily made to global trading companies. The major markets for the Group's export sales of chicken meat are MENA and EU countries.

Non-current assets based on the geographic location of the manufacturing facilities were as follows as of31 December 2019 and 31 December 2018:

2019

2018

Ukraine

 2,251,447

1,613,243

Europe

 234,209

 -

 2,485,656

1,613,243

Non-current assets excluding deferred tax assets and non-current financial assets.

As of 31 December 2019 and for the year then ended, the Group's manufacturing facilities were located mainly within Ukraine. There is no single customer who contributed more than 10% amount to the Group's revenue in either 2019 or 2018.

6. Revenue

Revenue for the years ended 31 December 2019 and 2018 was as follows:

2019

2018

Poultry and related operations segment

Chicken meat

 977,576

 870,851

Vegetable oil and related products

 296,999

 271,122

Shipping and handling services

 56,199

43,586

Other poultry related sales

 36,780

 55,622

 1,367,554

 1,241,181

Grain growing operations segment

Grain

 235,095

 168,118

Shipping and handling services

 33,324

12,858

 268,419

 180,976

Meat processing and other agricultural operations segment

Other meat

 112,586

97,190

Shipping and handling services

 5,583

5,313

Other agricultural sales

 30,504

 27,546

 148,673

 130,049

Europe operating segment

Chicken meat

 150,456

-

Other meat

 91,679

-

Other agricultural sales

 26,472

-

Shipping and handling services

 2,690

-

 271,297

-

 2,055,943

1,552,206

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

7. Cost of sales

Cost of sales for the years ended 31 December 2019 and 2018 was as follows:

2019

2018

Poultry and related operations

 1,050,849

891,065

Grain growing operations

 241,917

 154,053

Meat processing and other agricultural operations segment

 131,723

 117,609

Europe operating segment

 194,107

-

 1,618,596

 1,162,727

For the years ended 31 December 2019 and 2018 cost of sales comprised the following:

2019

2018

Costs of raw materials and other inventory used

1,041,184

751,747

Payroll and related expenses

236,788

161,708

Depreciation and amortization expense

186,777

124,106

Other costs

153,847

125,166

 1,618,596

 1,162,727

Social security contributions, included in Payroll and related expenses above, amounted to USD 38,645 thousand for the year ended 31 December 2019 (2018: USD 25,519 thousand).

8. Selling, general and administrative expenses

Selling, general and administrative expenses for the years ended 31 December 2019 and 2018 were as follows:

2019

2018

Payroll and related expenses

 72,986

 43,653

Services

 45,868

 21,957

Depreciation expense

 18,914

 9,960

Representative costs and business trips

 14,392

 9,830

Advertising expense

 13,957

 7,779

Fuel and other materials used

 5,638

 2,715

Insurance expense

 1,381

 492

Bank services and conversion fees

 1,290

 431

Other

 4,730

 2,760

 179,156

 99,577

Payroll and related expenses includes social security contributions amounted to USD 7,773 thousand for the year ended 31 December 2019 (2018: USD 3,624 thousand).

Remuneration to the auditors, included in Services above, amounted to USD 1,831 thousand for the year ended 31 December 2019 (2018: USD 1,605 thousand). Such remuneration includes both audit and non-audit services, with the statutory audit fees component amounted to USD 990 thousand (2018: USD 430 thousand) for the year ended 31 December 2019 and fees for other assurance services component approximating USD 309 thousand (2018: USD 458 thousand), for tax advisory services component approximating USD 23 thousand (2018: USD 20 thousand) and for other non-audit services component approximating USD 509 thousand (2018: USD 697 thousand) for the year ended 31 December 2019.

9. Deferred revenue

The Ukrainian Government supports domestic agricultural producers and attracts investments into the agricultural sector. According to the Law "On the State Budget for 2019", UAH 5,709 million were allocated to support the agricultural sector in 2019 via a compensation program, including UAH 3,500 million to support the livestock sector and up to UAH 900 million to purchase agricultural machinery produced in Ukraine.

Also during the year ended 31 December 2019, the Group received government compensations in accordance with EU farming subsidies policy and other compensations in accordance with the EU national programs of employment, assigned contributions for employees, and refunds of excise duties.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

9. Deferred revenue (continued)

For the years ended 31 December 2019 and 2018 following government grants were received:

2019

2018

Compensation of construction and reconstruction of livestock farms

7,554

34,371

Compensation received in EU

4,063

-

Compensation of the cost of machinery and equipment

395

-

Other compensations

923

1,000

12,935

35,371

Government grants for compensation of construction and reconstruction of livestock farms and compensation of cost of machinery and equipment are presented in the statement of the financial position as deferred revenues, which is recognised in profit or loss on a systematic basis over the useful life of the related assets. All other compensations received were recognised in consolidated statement of profit or loss and other comprehensive income in full.

10. Finance costs

Finance costs for the years ended 31 December 2019 and 2018 were as follows:

2019

2018

Interest on corporate bonds

 94,970

93,200

Interest on obligations under leases

 37,784

 1,154

Interest on bank borrowings

 12,951

 11,852

Bank commissions and other charges

 6,827

 4,417

Costs related to corporate bonds (Note 27)

 2,164

32,915

Total finance costs

 154,696

 143,538

Less:

Finance costs included in the cost of qualifying assets

 (7,144)

 (5,519) 

 147,552

 138,019

For qualifying assets, the weighted average capitalization rate on funds borrowed during the year ended 31 December 2019 was 8.10% (2018: 8.60%).

Interest on corporate bonds for the years ended 31 December 2019 and 2018 includes the amortization of premium and debt issue costs on bonds issued in the amounts of USD 6,885 thousand and USD 6,196 thousand, respectively.

11. Income tax

The majority of the Group's operating entities are located in Ukraine, therefore the effective tax rate reconciliation is completed based on Ukrainian statutory rates. The net results of the Group companies incorporated in jurisdictions other than Ukraine were insignificant during the years ended 31 December 2019 and 2018.

During the year ended 31 December 2019, the Group's companies that have the status of Corporate Income Tax (the "CIT") payers in Ukraine were subject to income tax. The Tax Code of Ukraine introduced an 18% income tax rate effective from 1 January 2014. The deferred income tax assets and liabilities as of 31 December 2019 and 2018 are measured based on the tax rates expected to be applied to the period when the temporary differences are expected to reverse.

The majority of the Group companies that are involved in agricultural production (poultry farms and other entities engaged in agricultural production) benefit substantially from the status of an agricultural producer. The tax rates for agricultural producers is calculated as a percentage of the target-ratio based monetary valuation per hectare of agricultural land resulting in substantially lower tax charges compared to CIT. Agricultural manufacturers are eligible to apply for a single tax if they meet both the following two requirements:

 

1. The share of the entity's revenue from agricultural production (i.e. sale of the entity's cultivated and processed products) to the total share of its income equals or exceeds 75 per cent; and

2. These agriproducts were cultivated on land that such agricultural manufacturers own or lease, and the ownership title and leases have been duly registered.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

11. Income tax (continued)

The components of income tax expense/(benefit) were as follows for the years ended 31 December 2019 and 2018:

2019

2018

Current income tax expense

 5,171

2,169

Withholding tax

 7,073

10,927

Deferred tax expense

 19,863

37,431

Income tax charge

 32,107

50,527

 

The reconciliation between profit before tax from continuing operations multiplied by the statutory tax rate and the tax expense for the years ended 31 December 2019 and 2018 was as follows:

2019

2018

Profit before income tax

 253,212

179,905

Income tax expense calculated at rates effective during the year ended in respective jurisdictions

 45,954

36,360

Tax effect of:

Income generated by FAT payers and other exempt from income tax

 (13,461)

(33,400)

Derecognition and utilisation of previously recognised tax losses/ assets

 (17,734)

30,802

Withholding tax

 7,073

10,927

Non-deductible expenses

 3,915

1,894

Expenses not deducted for tax purposes

 -

2,129

Translation loss

 6,360

1,815

Income tax charge

 32,107

50,527

Derecognition of previously recognised tax losses results from the reversal of deferred tax liabilities related to property revaluation that were the source of taxable income relied on previously to support recognition.

As of 31 December 2019 and 2018 deferred tax assets and liabilities recognised the following:

2019

2018

Deferred tax assets arising from:

Other current liabilities

 3,244

1,235

Inventories

 432

354

Tax losses

 26,423

60,048

Total deferred tax assets

 30,099

61,637

Deferred tax liabilities arising from:

Property, plant and equipment

 (78,906)

(61,908)

Inventories

 (159)

(493)

Total deferred tax liabilities

 (79,065)

(62,401)

Net deferred tax liabilities

 (48,966)

(764)

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes relate to the same fiscal authority. The following amounts, determined after appropriate offsetting, are presented in the consolidated statement of financial position as of 31 December 2019 and 2018:

2019

2018

Deferred tax assets

 6,640

12,189

Deferred tax liabilities

 (55,305)

(12,953)

Deferred tax assets not recognised

 (4,356)

(12,189)

 (53,021)

(12,953)

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

11. Income tax (continued)

During the years ended 31 December 2019 and 2018, the Group did not recognize tax losses in the amount of USD 23,086 (USD 4,356 thousand of deferred tax assets), USD 67,717 thousand (USD 12,189 thousand of deferred tax asset), respectively, as the Group did not intend to deduct the relevant expenses for tax purposes in subsequent periods, as there are uncertainties on whether sufficient taxable profits will be generated by particular companies of the Group in the future. There is no expiration date of accounting tax losses according to the Tax Code of Ukraine.

Deferred tax liabilities have not been recognised in respect of unremitted earnings of Ukrainian subsidiaries as the earnings can be remitted free from taxation currently and in future years, based on current legislation.

The movements in net deferred tax liabilities for the years ended 31 December 2019 and 2018 were as follows:

2019

2018

Net deferred tax liabilities as of beginning of the year

 (12,953)

(23,609)

Deferred tax expense

 (19,866)

(37,431)

Deferred tax liabilities acquired from the acquisition of subsidiaries

 (18,338)

-

Deferred tax on revaluation of property, plant and equipment charged directly to other comprehensive income as result of revaluation

 (17,053)

-

Deferred tax on revaluation of property, plant and equipment charged directly to other comprehensive income as result of intercompany sales

 15,162

49,357

Translation difference

27

(1,270)

Net deferred tax liabilities as of end of the year

 (53,021)

(12,953)

Deferred tax benefit on revaluation of property, plant and equipment is related to the intercompany sale of fixed assets from CIT-payers entity to FAT-payers (tax-exempt) entity, which has led to reversal of the respective part of the deferred tax liability.

 

 

 

 

 

 

 

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

12. Property, plant and equipment

The following table represents movements in property, plant and equipment for the year ended 31 December 2019:

Land

Buildings

and

structures

Grain

storage

facilities

Production machinery

 

Auxiliary and other machinery

Utilities

and

infrastructure

Vehicles and agricultural machinery

Other fixed assets1

Construction

in progress2

Total

Cost or fair value:

At 31 December 2018

 4,363

 670,095

 78,376

 332,493

 51,387

 105,540

 235,845

 9,803

 146,494

 1,634,396

Adoption of IFRS 16

 -

 -

 -

 -

 -

 -

 (23,857)

 -

 -

 (23,857)

At 1 January 2019

 4,363

 670,095

 78,376

 332,493

 51,387

 105,540

 211,988

 9,803

 146,494

 1,610,539

Additions

 1,044

 19,841

 5,954

 9,057

 7,694

 6,092

 6,541

 596

 63,409

 120,228

Acquisitions of subsidiaries (Note 2)

 29,689

 114,757

 1,193

 26,794

 1,388

 632

 405

 3,051

 1,672

 179,581

Transfers

 3,551

 63,934

 -

 37,065

 -

 13,542

 2,779

 513

 (121,384)

 -

Disposals

 (2)

 (758)

 (3)

 (957)

 (142)

 (34)

 (2,973)

 (255)

 (18)

 (5,142)

Reclassified as held for sale

 -

 (320)

 -

 (1,854)

 (113)

 (388)

 (1,110)

 (33)

 (18)

 (3,836)

Revaluations

 -

 60,099

 11,886

 (6,476)

 (3,368)

 9,882

 (50,483)

 -

 -

 21,540

Translation difference

 530

 119,078

 10,716

 63,116

 8,465

 19,763

 36,801

 1,666

 18,663

 278,798

At 31 December 2019

 39,175

 1,046,726

 108,122

 459,238

 65,311

 155,029

 203,948

 15,341

 108,818

 2,201,708

Accumulated depreciation:

At 31 December 2018

 -

 23,915

 5,498

 34,704

 6,696

 5,851

 52,144

 7,058

 -

 135,866

Adoption of IFRS 16

 -

 -

 -

 -

 -

 -

 (2,408)

 -

 -

 (2,408)

At 1 January 2019

 -

 23,915

 5,498

 34,704

 6,696

 5,851

 49,736

 7,058

 -

 133,458

Depreciation charge for the year

 -

 31,750

 6,447

 50,811

 7,450

 6,940

 53,147

 3,466

 -

 160,011

Elimination upon disposal

 -

(356)

 (2)

 (235)

 (28)

 (4)

 (1,395)

 (134)

 -

 (2,154)

Reclassified as held for sale

 -

 296

 -

 (183)

 (54)

 (32)

 (238)

 (26)

 -

 (237)

Elimination on revaluation

 -

 (45,216)

 (11,038)

 (2)

 (13,615)

 (11,462)

 (96,564)

 -

 -

 (177,897)

Impairment loss

 -

 949

 323

 2

 1,496

 70

 3,404

 -

 -

 6,244

Translation difference

 -

 5,390

 1,325

 9,567

 1,649

 1,037

 12,600

 1,417

 -

 32,985

At 31 December 2019

 -

 16,728

 2,553

 94,664

 3,594

 2,400

 20,690

 11,781

 -

 152,410

Net book value

At 31 December 2018

 4,363

 646,180

 72,878

 297,789

 44,691

 99,689

 183,701

 2,745

 146,494

 1,498,530

At 31 December 2019

 39,175

 1,029,998

 105,569

 364,574

 61,717

 152,629

 183,258

 3,560

 108,818

 2,049,298

1) Other fixed assets include bearer plants, office furniture and equipment;

2) Construction in progress include advances for property plant and equipment, machinery and equipment not in use, construction materials and spare parts, projects in progress.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

12. Property, plant and equipment (continued)

The following table represents movements in property, plant and equipment for the year ended 31 December 2018:

Land

Buildings

and

structures

Grain

storage

facilities

Production machinery

 

Auxiliary and other machinery

Utilities

and

infrastructure

Vehicles and agricultural machinery

Other fixed assets1

Construction

 in progress2

Total

Cost or fair value:

At 1 January 2018

2,816

 586,297

 76,837

 269,093

43,494

90,111

198,903

8,697

113,351

1,389,599

Additions

 1,515

 47,748

 497

 41,730

5,535

10,477

38,887

1,242

91,237

238,868

Disposals

 -

 (573)

 (1)

 (1,652)

(137)

(24)

(2,524)

(286)

(149)

(5,346)

Transfers

 21

 29,955

 -

 20,707

2,031

3,996

166

49

(56,925)

-

Impairment loss

 -

-

 -

-

-

-

(1,697)

-

(2,106)

(3,803)

Translation difference

 11

 6,668

 1,043

 2,615

464

980

2,110

101

1,086

15,078

At 31 December 2018

 4,363

670,095

 78,376

 332,493

51,387

105,540

235,845

9,803

146,494

1,634,396

Accumulated depreciation:

At 1 January 2018

 -

-

 -

-

-

-

-

6,497

-

6,497

Depreciation charge for the year

 -

 24,090

 5,596

 35,511

6,838

5,960

53,720

1,134

-

132,849

Elimination upon disposal

 -

 (154)

 - 

 (186)

(22)

(5)

(643)

(245)

-

(1,255)

Transfers

 -

 -

 -

- 

-

-

-

-

-

-

Translation difference

 -

 (21

 (98)

 (621)

(120)

(104)

(933)

(328)

-

(2,225)

At 31 December 2018

 -

 23,915

 5,498

 34,704

6,696

5,851

52,144

7,058

-

135,866

Net book value

At 1 January 2018

 2,816

 586,297

76,837

 269,093

43,494

90,111

198,903

2,200

113,351

1,383,102

At 31 December 2018

 4,363

 646,180

 72,878

 297,789

44,691

99,689

183,701

2,745

146,494

1,498,530

1) Other fixed assets include bearer plants, office furniture and equipment;

2) Construction in progress include advances for property plant and equipment, machinery and equipment not in use, construction materials and spare parts, projects in progress.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

12. Property, plant and equipment (continued)

As of 31 December 2019, included within construction in progress were prepayments for property, plant and equipment in the amount of USD 12,083 thousand (2018: USD 13,117 thousand).

As of 31 December 2019, included within property, plant and equipment were fully depreciated assets with the original cost of USD 11,096 thousand (2018: USD 7,040 thousand).

As of 31 December 2019, certain of the Group's property, plant and equipment with the carrying amount of USD 99,878 thousand (2018: USD nil thousand) were pledged as collateral to secure its bank borrowings.

Impairment assessment

The Group reviews its property, plant and equipment each period to determine if any indication of impairment exists. Based on these reviews, there were no indicators of impairment as of 31 December 2019 and 2018, except for the impairment of certain assets in the amount of USD 6,244 thousand and USD 3,803 thousand as of 31 December 2019 and 2018, respectively.

Revaluation of vehicles and agricultural machinery

During the year ended 31 December 2019, the Group engaged independent appraisers to revalue its vehicles and agricultural machinery. The effective date of revaluation was 30 September 2019. The valuation, which conformed to the International Valuation Standards, was determined using market comparable approach adjusted based on age and condition of the machinery. During the year ended and as of 31 December 2018, the Group evaluated whether the fair value of vehicles and agricultural machinery was materially different from the reported book values. Based on analysis of fluctuations of the cumulative index of producer's prices, the index of physical depreciation and the functional currency depreciation, Management assessed the fair value of vehicles and agricultural machinery not to be materially different from the reported book values.

Revaluation of production machinery

During years ended and as of 31 December 2018 and 31 December 2019, the Group evaluated if the fair value of production machinery was materially different from the reported book values. Based on analysis of fluctuations of the cumulative index of producer's prices, the index of physical depreciation and the functional currency depreciation, Management assessed the fair value of such production machinery not to be materially different from the reported book values.

Revaluation of buildings and structures

During the year ended 31 December 2019, the Group engaged independent appraisers to revalue its buildings and structures. The effective date of revaluation was 30 September 2019. The valuation, which conformed to the International Valuation Standards, was determined using depreciated replacement cost method by reference to observable prices in an active market adjusted based on age and condition of the buildings and structures. During the year ended and as of 31 December 2018, the Group evaluated if the fair value of buildings and structures was materially different from the reported book values. Based on analysis of the fluctuations of the cumulative index of inflation of construction works and index of physical depreciation, Management assessed the fair value of such buildings and structures not to be materially different from the reported book values.

Revaluation of Grain storage facilities

During the year ended 31 December 2019, the Group engaged independent appraisers to revalue its grain storage facilities as of 30 September 2019. The valuation, which conformed to the International Valuation Standards, was determined using depreciated replacement cost method by reference to observable prices in an active market adjusted based on age and condition of the facilities. During the year ended and as of 31 December 2018, the Group evaluated if the fair value of grain storage facilities was materially different from the reported book values. Based on analysis of fluctuations of the cumulative index of inflation of construction works and the index of physical depreciation, Management assessed the fair value of grain storage facilities not to be materially different from the reported book values.

Revaluation of Auxiliary and other machinery

During the year ended 31 December 2019, the Group engaged an independent appraiser to determine the fair value of its Auxiliary and other machinery as of 30 September 2019. The valuation, which conformed to the International Valuation Standards, was determined using the market comparable approach adjusted based on age and condition of the machinery or for items of specialized nature depreciated replacement cost method. During the year ended and as of 31 December 2018, the Group evaluated if the fair value of Auxiliary and other machinery was materially different from the reported book values. Based on analysis of fluctuations of the cumulative index of inflation of construction works and the index of physical depreciation, Management assessed the fair value of Auxiliary and other machinery not to be materially different from the reported book values.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

12. Property, plant and equipment (continued)

Revaluation of Utilities and infrastructure

During the year ended 31 December 2019, the Group engaged independent appraisers to revalue its utilities and infrastructure as of 30 September 2019. The valuation, which conformed to the International Valuation Standards, was determined using depreciated replacement cost method by reference to observable prices in an active market adjusted based on age and condition of the facilities. During the year ended and as of 31 December 2018, the Group evaluated if the fair value of utilities and infrastructure was materially different from the reported book values. Based on analysis of fluctuations of the cumulative index of inflation of construction works and the index of physical depreciation, Management assessed the fair value of utilities and infrastructure not to be materially different from the reported book values.

Had the Group's property plant and equipment been measured on a historical cost basis, their carrying amount would have been as follows:

Fair value hierarchy

Fair value

Net book value if carried at cost

2019

2018

2019

2018

Buildings and structures

Level 3

 1,029,998

646,180

 451,618

 266,075

Production machinery

Level 2, 3

 364,574

 297,789

 260,606

 171,600

Vehicles and agricultural machinery

Level 2

 183,258

 183,701

 90,043

 93,489

Utilities and infrastructure

Level 3

 152,629

99,689

 70,669

51,771

Grain storage facilities

Level 3

 105,569

 72,878

 40,554

 31,189

Auxiliary and other machinery

Level 2, 3

 61,717

44,691

 35,842

27,195

There are no restrictions on the distribution of the revaluation surplus to the shareholders.

13. Right-of-use assets

The following table represents movements in right-of-use assets for the years ended 31 December 2019 and 31 December 2018:

Land

Vehicles

Total

Cost:

As of 31 December 2018

 -

 -

 -

Effect of adoption of IFRS 16

 163,993

 23,857

 187,850

As of 1 January 2019

 163,993

 23,857

 187,850

Additions

 18,693

 914

 19,607

Disposals

 (756)

 (756)

 (1,512)

Change in terms

 12,273

 -

 12,273

Acquisitions of subsidiaries (Note 2)

 5,677

 8,887

 14,564

Translation difference

 30,554

 3,892

 34,446

As of 31 December 2019

 230,434

 36,794

 267,228

Accumulated amortization:

As of 31 December 2018

 -

 -

 -

Effect of adoption of IFRS 16

 -

 2,408

 2,408

As of 1 January 2019

 -

 2,408

 2,408

Amortization charge for the year

 29,885

 3,365

 33,250

Disposals

 (756)

 (105)

 (861)

Translation difference

 2,594

 593

 3,187

As of 31 December 2019

 31,723

 6,261

 37,984

Net book value:

As of 1 January 2019

 163,993

 21,449

 185,442

As of 31 December 2019

 198,711

 30,533

 229,244

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

14. Intangible assets

The following table represents movements in intangible assets for the year ended 31 December 2019:

Land lease rights

Trademarks

Customer relations

Other intangible assets

Total

Cost:

As of 1 January 2019

 70,704

 -

 -

 6,125

 76,829

Additions

 -

 -

 -

 3,701

 3,701

Disposals

 -

 -

 -

 (53)

 (53)

Acquisition of subsidiary (Note 2)

 -

 31,975

 19,907

 1,566

 53,448

Translation difference

 12,079

 (648)

 (404)

 1,327

 12,354

As of 31 December 2019

 82,783

 31,327

 19,503

 12,666

 146,279

Accumulated amortization:

As of 1 January 2019

 21,895

 -

 -

 2,875

 24,770

Amortization charge for the year

 6,977

 -

 815

 2,263

 10,055

Disposals

 -

 -

 -

 (27)

 (27)

Translation difference

 4,334

 -

 (3)

 628

 4,959

As of 31 December 2019

 33,206

 -

 812

 5,739

 39,757

Net book value:

As of 1 January 2019

 48,809

 -

 -

 3,250

 52,059

As of 31 December 2019

 49,577

 31,327

 18,691

 6,927

 106,522

The following table represents movements in intangible assets for the year ended 31 December 2018:

Land lease rights

Trademarks

Customer relations

Other intangible assets

Total

Cost:

As of 1 January 2018

60,697

-

-

3,665

64,362

Additions

9,340

-

-

2,607

11,947

Disposals

-

-

-

(154)

(154)

Translation difference

667

-

-

7

674

As of 31 December 2018

70,704

-

-

6,125

76,829

Accumulated amortization:

As of 1 January 2018

15,287

-

-

1,728

17,015

Amortization charge for the year

6,513

-

-

1,144

7,657

Translation difference

95

-

-

3

98

As of 31 December 2018

21,895

-

-

2,875

24,770

Net book value:

As of 1 January 2018

45,410

-

-

1,937

47,347

As of 31 December 2018

48,809

-

-

3,250

52,059

Through the acquisition of subsidiaries (Note 2), the Group has recognised certain trademarks and customer relationships as a part of intangible assets. Customer relationships were identified among customers of the core products portfolio of acquired subsidiaries. The remaining useful life of customer relationships was estimated at 20 years.

The trademarks acquired by the Group mainly consist of poultry meat brands - PP and Topiko and meat processing products brand - Poli. The Group believes that, since these trademarks are well-positioned and recognizable within a stable and mature industry, there are no technical barriers that would limit their lifetime, and as a result of further promotion of the trademarks, the Group will obtain economic benefits from them for an indefinite period of time. Accordingly, the trademarks that belong to the Group are considered to have an indefinite useful life and thus are not amortized but tested for impairment by comparing their recoverable amount with their carrying amount annually.

The Group allocates trademarks to individual entities as separate cash-generating units (CGU). A summary of the allocation of trademarks values to separate CGUs is presented below:

Segment

Cash-generating unit

Trademarks carrying value

2019

2018

Europe operating

Slovenia

 17,892

-

Serbia

 2,261

-

Bosnia and Herzegovina

 5,764

-

Croatia

 5,410

-

 31,327

-

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

14. Intangible assets (continued)

The impairment testing of the value of trademarks was performed by an independent appraiser. The recoverable amount of trademarks of all cash-generating units is determined based on value in use method which uses cash flow projections covering a seven-year period, and a weighted average discount rate of 14.2%. The revenue within seven-year period was extrapolated using a weighted average 3.8% sales growth rate and 1.5% terminal growth rate for revenue beyond this period. Weighted average royalty rate used in calculation of cash flows was set at a level of 2.4%. The initial five-year period of projection was extended to gradually decrease the revenue growth rates towards the terminal growth rate.  The directors believe that any reasonably possible change in the key assumptions on which the recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the related CGUs.

As of 31 December 2019, no impairment of trademarks was identified.

15. Goodwill

The following table represents movements in goodwill for the years ended 31 December:

2019

2018

Cost:

As of 1 January

 2,509

 2,442

Acquisitions of subsidiaries

 61,518

 -

Translation difference

 816

 67

As of 31 December

 64,843

 2,509

Net book value:

As of 1 January

 2,509

 2,442

As of 31 December

 64,843

 2,509

The Group allocates goodwill to individual entities as to separate cash-generating units (CGU). A summary of goodwill allocation to separate CGUs is presented below:

Segment

Cash-Generating Unit

Goodwill carrying value

Methodology assumptions and methods used for goodwill

2019

2018

Grain growing operations (Ukraine)

Grain growing

 2,933

 2,509

Average sales growth: 5.1%Terminal sales growth: 4.7 %Discount rate: 12.0%Projection period: 5 years

Europe

operating

Slovenia

 38,818

 -

Average sales growth: 3.4%Terminal sales growth: 1.5%Discount rate: 7.1%Projection period: 8 years

Serbia

 4,024

 -

Average sales growth: 3.3%Terminal sales growth: 1.5%Discount rate: 9.8%Projection period: 8 years

BiH

 11,206

 -

Average sales growth: 3.4%Terminal sales growth: 1.5%Discount rate: 12.1%Projection period: 8 years

Croatia

 7,862

 -

Average sales growth: 3.3%Terminal sales growth: 1.5%Discount rate: 7.8%Projection period: 8 years

64,843

 2,509

The recoverable amount of cash-generating units is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by the directors.

The growth rates used for cash flows extrapolations are supported by industry trends such as consumer prosperity and dietary trends. The growth rates were estimated by the directors of the Group based on past performance of the cash-generating unit and their expectations of market development. The initial five-year period of projection was extended by three years, to gradually decrease the revenue growth rates towards the terminal growth rate. The directors believe that any reasonably possible change in the key assumptions on which the recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the related CGUs.

As of 31 December 2019 and 2018, no impairment of goodwill was identified.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

16. Other non-current assets, net

The balances of other non-current assets, net were as follows as of 31 December 2019 and 2018:

2019

2018

Financial assets at amortised cost

Loan receivables

 15,345

15,980

Other financial assets

 2,271

1,377

Non-financial instruments

Prepayment for business acquisition (Note 2)

 -

23,771

Other non-financial instruments

6,097

12,982

 23,713

54,110

Loan receivables are represented by loans with fixed interest at 2.5% with maturity as of 31 January 2022 and 31 January 2023. Total gross amortised cost of loans granted as of 31 December 2019 and 2018 is USD 19,161 thousand and USD 18,766 thousand respectively.

The Group determines the lifetime expected credit loss of other non-current loan receivables and other financial assets based on different scenarios of probability of default and expected loss applicable to each of the material underlying balances. The movement in loss allowance for loan receivables classified at amortised cost is detailed below:

2019

1 January 2019

(2,786)

Charged during the year

(1,030)

31 December 2019

(3,816)

17. Biological assets

The balances of non-current biological assets were as follows as of 31 December 2019 and 2018:

Thousand units

Carrying amount

Thousand units

Carrying amount

2019

2018

Milk cows, units

 15.9

 25,725

18,1

19,953

Boars and sows, units

 0.3

 242

 0.1

 88

Other non-current bearer biological assets

 8

 539

Total bearer non-current biological assets

 25,975

 20,580

Non-current cattle and pigs, units

 1.9

 3,677

 1.9

 2,812

Total consumable non-current biological assets

 3,677

 2,812

Total non-current biological assets

 29,652

 23,392

The balances of current biological assets were as follows as of 31 December 2019 and 2018:

Thousand units

Carrying amount

Thousand units

Carrying amount

2019

2018

Breeders held for hatchery eggs production, units

4,891

78,063

3,954

66,509

Total bearer current

biological assets

78,063

66,509

Broiler chickens, units

51,343

79,382

44,199

64,519

Hatchery eggs, units

57,747

10,328

33,063

8,253

Crops in fields, hectare

 74

35,036

 92

37,416

Cattle and pigs, units

 6

 1,273

 6

2,132

Other current consumable biological assets

 1,665

461

Total consumable current biological assets

127,684

112,781

Total current biological assets

205,747

179,290

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

17. Biological assets (continued)

The following table represents movements in major biological assets for the years ended 31 December 2019 and 2018:

Milk cows, boars, sows

Breeders held for hatchery eggs production

Broiler

chickens

Crops

in fields

As of 31 December 2017

18,040

55,716

54,207

20,623

Costs incurred

2,553

129,737

585,798

295,960

Gains arising from change in fair value of biological assets less costs to sell

17,889

6,071

243,746

120,541

Transfer to consumable biological assets

-

(110,376)

110,376

-

Transfer to bearing non-current biological assets

1,395

-

-

-

Decrease due to sale

(143)

-

-

-

Decrease due to harvest

(19,918)

(15,222)

(930,190)

(399,998)

Translation difference

225

583

582

290

As of 31 December 2018

20,041

66,509

64,519

37,416

Costs incurred

 11,209

 161,345

 720,366

 318,535

Business acquisition (Note 2)

 510

 2,966

 3,689

 -

Gains arising from change in fair value of biological assets less costs to sell

 8,339

 (19,919)

 374,537

 17,154

Transfer to consumable biological assets

 -

 (123,100)

 123,100

 -

Transfer to bearing non-current biological assets

 6,063

 -

 -

 -

Decrease due to sale

 (818)

 -

 -

 -

Decrease due to harvest

 (22,925)

 (20,601)

 (1,218,042)

 (343,345)

Translation difference

 3,548

 10,863

 11,213

 5,276

 

As of 31 December 2019

 25,967

 78,063

 79,382

 35,036

 

Information on movements in hatchery eggs and cattle and pigs groups have been considered immaterial for disclosure.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

17. Biological assets (continued)

Biological assets of the Group are measured at fair value within Level 3 of the fair value hierarchy, except for cattle and pigs that can be measured based on market prices of livestock of a similar age, breed and genetic merit, and which are therefore measured at fair value within Level 2 of the fair value hierarchy. There were no transfers between any levels during the year.

The following unobservable inputs were used to measure biological assets:

Description

Fair value as of 31 December 2019

Fair value as of 31 December 2018

Valuation technique(s)

Unobservable inputs

Range of unobservable inputs (average) 2019

Range of unobservable inputs (average) 2018

Relationship of unobservable inputs to fair value

 

Crops in fields

 35,036

 37,416

Discounted cash flows

Crops yield - tonnes per hectare

3.3 - 6.3 (4.5)

3.5 - 6.1 (4.9)

The higher the crops yield, the higher the fair value

 

Crops price - per tonne

USD 134 - 405 ( 235)

USD 160 - 380 ( 253)

The higher the market price, the higher the fair value

 

Discount rate

12.0%

18.0%

The higher the discount rate, the lower the fair value

 

Breeders held for hatchery eggs production

 78,063

 66,509

Discounted cash flows

Number of hatchery eggs produced by one breeder

165

165

The higher the number, the higher the fair value

 

Hatchery egg price - per egg

USD 0.25

USD 0.25

The higher the market price, the higher the fair value

 

Discount rate

12.0%

15.7%

The higher the discount rate, the lower the fair value

 

Broiler chickens

 79,382

 64,519

Cash flows

Average weight of one broiler - kg

 2.45

 2.33

The higher the weight, the higher the fair value

 

Poultry meat price - per kg

UAH 26.38

*2.92 EUR

 

UAH 30.36

The higher the market price, the higher the fair value

 

Milk cows

25,725

19,953

Discounted cash flows

Daily milk yield - litre per cow

12.25 - 17.89 (15.81)

15.89 - 19.76 (18.55)

The higher the milk yield, the higher the fair value

 

Weight of the cow - kg per cow

545 - 571 (557)

523 - 567 (548)

The higher the weight, the higher the fair value

 

Milk price - per litre

UAH 8.70 - 9.31 (8.93)

UAH 7.62 - 8.68 (7.93)

The higher the market price, the higher the fair value

 

Meat price - per kg

UAH 18.91 - 26.46 (23.08)

UAH 18.69 - 24.22 (22.81)

The higher the market price, the higher the fair value

 

Discount rate

12.0%

15.7%

The higher the discount rate, the lower the fair value

 

*data of Europe operating segment

If the above unobservable inputs to the valuation model were 5% higher/lower while all the other variables were held constant, the carrying amount of the current and non-current biological assets would increase /decrease by USD 35,967 thousand (2018: USD 33,958 thousand) and USD 34,157 thousand (2018: USD 32,336 thousand), respectively. 

In 2019 management has revised the unobservable inputs to the valuation model for biological assets to 5% on the basis that, in the context of the 2019 consolidated financial statements as a whole, this amount would trigger a material change in the fair value of the biological assets. Management has updated the 2018 sensitivity to align with this revision.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

18. Inventories

The balances of inventories were as follows as of 31 December 2019 and 2018:

2019

2018

Components for mixed fodder production

70,481

157,203

Work in progress

43,205

33,155

Other raw materials

42,105

37,471

Spare parts

20,079

16,010

Mixed fodder

7,398

3,016

Sunflower oil

7,365

22,140

Meat processing products

6,774

-

Packaging materials

6,679

3,455

Other inventories

4,303

1,072

208,389

273,522

As of 31 December 2019 and 2018, work in progress in the amount of USD 43,205 thousand andUSD 33,155 thousand was mainly comprised of expenses incurred in cultivating fields to be planted in the years 2020 and 2019, respectively.

19. Agricultural produce

The balances of agricultural produce were as follows as of 31 December 2019 and 2018:

Thousand tonnes

Carrying amount

Thousand tonnes

Carrying amount

2019

2018

Grain

 714

 118,879

1,105

 168,044

Chicken meat

 62.5

 86,208

 29.7

40,651

Other crops

N/A1)

 9,438

N/A1)

 13,947

Other meat

N/A1)

 1,291

N/A1)

 2,147

 215,816

 224,789

1) Due to the diverse composition of noted produce unit of measurement is not applicable.

The fair value of Agricultural produce was estimated based on market price as of date of harvest and is within Level 2 of the fair value hierarchy.

As of 31 December 2019, agricultural produce was not pledged as collateral to secure bank borrowings (2018: USD 23,750).

20. Taxes recoverable and prepaid

Taxes recoverable and prepaid were as follows as of 31 December 2019 and 2018:

2019

2018

VAT recoverable

 24,527

 39,834

Miscellaneous taxes prepaid

 5,503

 5,312

 30,030

 45,146

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

21. Trade accounts receivable, net

The balances of trade accounts receivable were as follows as of 31 December 2019 and 2018:

2019

2018

Chicken meat

 95,824

 57,834

Meat processing and convenience food

 19,109

12,761

Grain

 9,056

3,748

Sunflower oil sales

 1,482

 508

Due from related parties (Note 30)

 197

 111

Other agriculture operations

 12,278

6,724

Less: allowance for unrecoverable amounts

 (13,472)

 (12,381)

 124,474

 69,305

The average credit period on sales of poultry is 30 days and on sales of agricultural goods is 60 days. No interest is charged on outstanding trade accounts receivable. The Group always measures the loss allowance for trade accounts receivable at an amount equal to lifetime expected credit losses (ECL). The ECL on trade accounts receivable are estimated on a collective basis using a provision matrix and on individual basis using different scenarios of probability of default.

The provision matrix is used by reference to past default experience of the debtor and an analysis of the debtor's current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date.

An individual assessment is used for the individually significant debtors with credit risk characteristics that are not aligned with others.

The Group has recognised a loss allowance of 100% against all trade accounts receivable over 270 days past due, which are assessed on a collective basis, because historical experience has indicated that these trade accounts receivable are generally not recoverable.

There has been no change in the estimation techniques or significant assumptions made during the current reporting period. The Group writes off a trade accounts receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings, or when the trade accounts receivable are over 3 years past due, whichever occurs earlier. None of the trade accounts receivable that have been written off are subject to enforcement activities.

The following table details the risk profile of trade accounts receivable based on the Group's provision matrix. It discloses chicken meat Ukraine, chicken meat export and agricultural Ukraine, agricultural export sales and Europe operating segment as separate classes of financial instruments and applies the simplified approach to its trade accounts receivable so that the loss allowance is always measured at an amount equal to lifetime expected credit losses. There have been no changes in the estimation techniques or significant assumptions made during the current reporting period.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

21. Trade accounts receivable, net (continued)

The following table illustrates the use of a provision matrix as a risk profile disclosure under the simplified approach as at 31 December 2019:

Trade accounts receivable - days past due

31 December 2019

 Not past due

< 30

 31-90

 91-270

 >270

 Total

Portfolio assessment:

Chicken meat Ukraine

 ECL rate, %

0.01%

0.02%

0.37%

1.16%

100%

 Estimated total gross carrying amount at default

 25,502

 2,259

 89

 250

 147

 28,247

 Lifetime ECL

(2)

(1)

 -

(3)

(147)

(153)

Chicken meat export

 ECL rate, %

0.20%

0.39%

1.03%

4.93%

100%

 Estimated total gross carrying amount at default

 13,993

 8,218

 4,690

 609

 722

 28,232

 Lifetime ECL

(28)

(32)

(48)

(30)

(722)

(860)

Agricultural Ukraine

 ECL rate, %

0.26%

0.28%

0.51%

0.89%

100%

 Estimated total gross carrying amount at default

 22,442

 2,961

 31

 1,373

 1,014

 27,821

 Lifetime ECL

(59)

(8)

 -

(12)

(1,014)

(1,093)

Agricultural export

 ECL rate, %

0.13%

3.08%

10.39%

13.49%

100%

 Estimated total gross carrying amount at default

 8,033

 54

 29

 13

 -

 8,129

 Lifetime ECL

(10)

(2)

(3)

(2)

 -

(17)

Europe operating segment

 ECL rate, %

0.64%

1.14%

5.64%

13.91%

100%

 Estimated total gross carrying amount at default

 28,666

 4,907

 732

 168

 585

 35,058

 Lifetime ECL

(185)

(56)

(41)

 (23)

(585)

(890)

Estimated total gross carrying amount at default

 127,487

Total lifetime ECL

(3,013)

Individual assessment:

 ECL rate, %

100%

100%

100%

100%

100%

 Estimated total gross carrying amount at default

 -

 -

 385

 277

 9,797

 10,459

 Lifetime ECL

 -

 -

(385)

(277)

(9,797)

(10,459)

Estimated total gross carrying amount at default

 137,946

Total lifetime ECL

(13,472)

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

21. Trade accounts receivable, net (continued)

The following table illustrates the use of a provision matrix as a risk profile disclosure under the simplified approach as at 31 December 2018:

Trade accounts receivable - days past due

31 December 2018

 Not past due

< 30

 31-90

 91-270

 >270

 Total

Portfolio assessment:

Chicken meat Ukraine

 ECL rate, %

0.01%

0.3%

1.24%

8.92%

100.0%

 Estimated total gross carrying amount at default

 19,984

 1,591

 54

 13

 30

21,672

 Lifetime ECL

(2)

(4)

(1)

(1)

(30)

(38)

Chicken meat export

 ECL rate, %

0.21%

0.16%

0.55%

5.71%

100.0%

 Estimated total gross carrying amount at default

 15,241

 7,224

 1,559

 444

 1,705

26,173

 Lifetime ECL

(32)

(12)

(9)

(25)

(1,705)

(1,783)

Agricultural Ukraine

 ECL rate, %

0.23%

1.30%

1.76%

3.08%

100.0%

 Estimated total gross carrying amount at default

 15,266

 2,262

 1,342

 212

 347

19,429

 Lifetime ECL

(35)

(29)

(24)

(7)

(347)

(442)

Agricultural export

 ECL rate, %

0.07%

1.47%

42.24%

42.90%

100.0%

 Estimated total gross carrying amount at default

 4,288

 -

 8

 7

 120

 4,423

 Lifetime ECL

(3)

 -

(3)

(3)

(120)

(129)

Estimated total gross carrying amount at default

71,697

Total lifetime ECL

(2,392)

Individual assessment

 ECL rate, %

0.00%

0.00%

0.00%

0.00%

100.0%

 Estimated total gross carrying amount at default

 -

-

-

-

9,989

 9,989

 Lifetime ECL

-

-

-

-

(9,989)

(9,989)

Estimated total gross carrying amount at default

81,686

Total lifetime ECL

(12,381)

The following table shows the movement in lifetime ECL that has been recognised for trade and other accounts receivable in accordance with the simplified approach set out in IFRS 9.

Collectively assessed

Individually assessed

1 January 2019

 2,392

 9,989

Charged during the year

 621

 470

31 December 2019

 3,013

 10,459

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

22. Other current assets

The balances of other current assets, net were as follows as of 31 December 2019 and 2018:

2019

2018

Financial assets at amortised cost

Loans and finance aid receivable from related parties (Note 30)

21,717

5,950

Other financial assets

7,620

1,409

Non-financial instruments

Prepayments to suppliers

 14,495

19,106

Other non-financial instruments

 8,741

6,393

 52,573

32,858

 

The Group determines the lifetime expected credit loss of loans and finance aid receivable from related parties and other financial assets based on different scenarios on probability of default and expected loss applicable to each of the material underlying balances.

The movement in loss is detailed below:

2019

1 January 2019

-

Charged during the year (Note 30)

(3,128)

31 December 2019

(3,128)

23. Cash and cash equivalents

The balances of cash and cash equivalents were as follows as of 31 December 2019 and 2018:

2019

2018

Deposit rates

USD' 000

Deposit rates

USD' 000

Cash and cash equivalents at banks and on hand in:

Ukrainian Hryvnia

17,269

32,301

Euro

37,304

20,938

US Dollars

125,348

83,246

Other currencies

1,328

1,448

Short-term deposits with an original maturity of less than 92 days:

Ukrainian Hryvnia

11.75-16.50%

61,006

5.00-18.9%

9,835

US Dollars

1.56-3.50%

98,480

1.17-2.33%

64,000

Total cash and equivalents

 340,735

 211,768

In accordance with the international rating agency of Moody's, credit ratings of the banks with which the Group had the accounts opened as of 31 December were as follows:

2019

2018

International banks with Aa3 rating

200,972

158,784

Ukrainian subsidiaries of international banks without international ratings

101,596

37,008

Ukrainian state owned bank with Caa1

36,571

9,296

Foreign banks without ratings

1,596

6,680

340,735

211,768

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

24. Shareholders' equity

Share capital

As of 31 December 2019 and 2018 the authorized, issued and fully paid share capital of MHP SE comprised the following number of shares:

2019

2018

Number of shares issued and fully paid

 110,770,000

 110,770,000

Number of shares outstanding

 107,038,208

107,038,208

 

The authorized share capital as of 31 December 2019 and 2018 was EUR 221,540 thousand represented by 110,770,000 shares with par value of EUR 2 each.

All shares have equal voting rights and rights to receive dividends, which are payable at the discretion of the Group.

25. Non-controlling interests

The table below shows details of non-wholly owned subsidiaries of the Group that have material non-controlling interests:

Name of subsidiary

Proportion of ownership interests and voting rights held by non-controlling interests

Profit/(loss) allocated to non-controlling interests

Accumulated non-controlling interests

2019

2018

2019

2018

2019

2018

Myronivsky Zavod po Vygotovlennyu Krup i Kombikormiv

11.5%

11.5%

 (524)

 (900)

 5,234

 3,816

AgroKryazh

49.0%

49.0%

 (348)

 -

 4,587

 5,016

Agro-S

49.0%

49.0%

 (2,444)

 2,806

 2,761

 6,544

Other subsidiaries with immaterial non-controlling interests

n/a

n/a

 158

 1,272

 990

 1,160

n/a

n/a

 (3,158)

 3,178

 13,572

 16,536

 

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

25. Non-controlling interests (continued)

Summarised financial information in respect of each of the Group's subsidiaries that has material non-controlling interests is set out below. The summarised financial information below represents amounts before intragroup eliminations.

Myronivsky Zavod po Vygotovlennyu Krup i Kombikormiv

AgroKryazh

Agro-S

2019

2018

2019

2018

2019

2018

Current assets

 91,051

 171,327

 44,482

 20,748

 55,476

 25,202

Non-current assets

 121,956

 112,646

 18,441

 12,013

 30,044

 16,234

Current liabilities

 134,610

 167,829

 50,250

 19,837

 69,032

 27,830

Non-current liabilities

 43,544

 84,971

 3,505

 -

 4,531

 -

Equity attributable to owners of the Group

 29,619

 27,357

 4,581

 7,908

 9,196

 7,062

Revenue

 118,186

 317,802

 22,569

 19,518

 35,658

 17,759

Expenses

 (122,743)

 (325,631)

 (23,279)

 (15,952)

 (40,646)

 (12,033)

Profit (loss) for the year

 (4,557)

 (7,829)

 (710)

 3,566

 (4,988)

 5,726

Profit (loss) attributable to owners of the Group

 (4,033)

 (6,929)

 (362)

 3,566

 (2,544)

 2,920

Profit (loss) attributable to the non-controlling interests

 (524)

 (900)

 (348)

 -

 (2,444)

 2,806

Profit (loss) for the year

 (4,557)

 (7,829)

 (710)

 3,566

 (4,988)

 5,726

Other comprehensive income attributable to owners of the Company

 14,944

 4,149

 1,539

 23

 1,889

 85

Other comprehensive income attributable to the non-controlling interests

 1,942

 539

 1,478

 22

 1,815

 82

Other comprehensive income for the year

 16,886

 4,688

 3,017

 45

 3,704

 167

Total comprehensive (loss)/income attributable to owners of the Company

 10,911

 (2,780)

 1,177

 3,589

 (655)

 3,005

Total comprehensive (loss)/income attributable to the non-controlling interests

 1,418

 (361)

 1,130

 22

 (629)

 2,888

Total comprehensive (loss)/income for the year

 12,329

 (3,141)

 2,307

 3,611

 (1,284)

 5,893

Dividends paid to non-controlling interests

 -

 -

 (1,559)

 (3,130)

 (3,154)

 (5,236)

Net cash inflow/(outflow) from operating activities

 485

 10,666

 8,017

 4,202

 (1,889)

 (1,794)

Net cash outflow from investing activities

 (855)

 (10,318)

 (440)

 (977)

 (587)

 (558)

Net cash outflow from financing activities

 -

 -

 (7,568)

 (3,216)

 (5,500)

 (5,225)

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

26. Bank borrowings

The following table summarizes bank borrowings and credit lines outstanding as of 31 December 2019 and 2018:

2019

2018

Bank

Currency

WAIR 1)

USD' 000

WAIR 1)

USD' 000

Non-current

Foreign banks

USD

-

-

7.99%

56,718

Foreign banks

EUR

3.64%

75,880

4.72%

 49,065

75,880

105,783

Current

Ukrainian banks

EUR

-

-

3.76%

12,943

Ukrainian banks

USD

-

-

4.50%

48,000

Foreign banks

EUR

2.72%

4,406

-

-

Current portion oflong-term bank borrowings

EUR

20,539

71,772

24,945

132,715

Total bank borrowings

100,825

238,498

1) WAIR represents the weighted average interest rate on outstanding borrowings.

The Group's borrowings are drawn from various banks as term loans, credit line facilities and overdrafts. Repayment terms of principal amounts of bank borrowings vary from monthly repayment to repayment on maturity depending on the agreement reached with each bank. The interest on the borrowings drawn with the Ukrainian banks is payable on a monthly basis. Interest on borrowings drawn with foreign banks is payable semi-annually.

As of 31 December 2019 and 31 December 2018, all of the Group's bank term loans and credit lines bear floating and fixed interest rates.

Term loans and credit line facilities were as follows as of 31 December 2019 and 2018:

2019

2018

Credit lines

 3,348

60,943

Term loans

 97,477

177,555

 100,825

 238,498

Bank borrowings and credit lines outstanding as of 31 December 2019 and 2018 were repayable as follows:

2019

2018

Within one year

24,945

 132,715

In the second year

17,484

 56,719

In the third to fifth year inclusive

27,837

42,271

After five years

30,559

6,793

100,825

238,498

As of 31 December 2019, the Group had available undrawn facilities of USD 224,683 thousand (2018: USD 316,429 thousand). These undrawn facilities expire during the period from June 2020 until March 2023.

The Group, as well as particular subsidiaries of the Group have to comply with certain covenants imposed by the banks providing the loans. The Group shall ensure the ongoing compliance with the following maintenance covenants: EBITDA to interest expenses ratio, current ratio and liabilities to equity ratio. Separately, there are negative covenants in respect of restricted payments, including dividends, capital expenditures, additional indebtedness and restrictions on mergers or consolidations, limitations on liens and dispositions of assets and limitations on transactions with affiliates in case of excess of Net Debt to EBITDA ratio. The Group subsidiaries are also required to obtain approval from lenders regarding property, plant and equipment to be used as collateral. During the years ended 31 December 2019 and 2018 the Group has complied with all covenants imposed by banks providing the borrowings.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

26. Bank borrowings (continued)

As at 31 December 2019 the Net Debt to EBITDA ratio of the Group exceeded the limit imposed by the banks providing the loans, however it does not constitute the breach of the covenant. This will lead to introduction of additional control measures by the Group described above. Thus, since the moment of publication of these audited consolidated financial statements as of and for the year ended 31 December 2019, the aforementioned restrictions will be binding on the Group.

The Group's bank borrowings are jointly and severally guaranteed by Myronivsky Hliboprodukt, Myronivsky Plant of Manufacturing Feeds and Groats, Oril-Leader, Peremoga Nova, Starynska Ptakhofabryka, Zernoproduct MHP, Katerinopilskiy Elevator, Agrofort, SPF Urozhay, MHP SE, Scylla Capital Limited, Myronivska Pticefabrika, Ptakhofabryka Snyatynska Nova, Vinnytska Ptakhofabryka, Zakhid-Agro MHP, Urozhayna Krayina, Raftan Holding Limited, Merique Holding Limited.

As of 31 December 2019, the deposit with carrying amount of USD 3,298 thousand (31 December 2018: USD 3,387 thousand) was restricted as collateral to secure bank borrowings.

As of 31 December 2019, the Group had borrowings of USD 49,731 thousand that were secured by property, plant and equipment with a carrying amount of USD 99,878 thousand (31 December 2018: nill). As of 31 December 2018, the Group had borrowings of USD 19,000 thousand that were secured by agricultural produce with a carrying amount of USD 23,750 thousand.

As of 31 December 2019 and 31 December 2018, accrued interest on bank borrowings was USD 1,033 thousand and USD 3,150 thousand, respectively.

27. Bonds issued

Bonds issued and outstanding as of 31 December 2019 and 2018 were as follows:

2019

2018

8.25% Senior Notes due in 2020

-

79,417

7.75% Senior Notes due in 2024

500,000

 500,000

6.95% Senior Notes due in 2026

550,000

550,000

6.25% Senior Notes due in 2029

350,000

-

Unamortised debt issuance cost

(34,331)

 (38,482)

Total long-term portion of bonds issued

1,365,669

 1,090,935

As of 31 December 2019 and 2018, accrued interest on bonds issued was USD 20,756 thousand and USD 16,322 thousand, respectively.

6.25% Senior Notes

On 19 September 2019, MHP Lux S.A., a public company with limited liability (société anonyme) incorporated in 2018 under the laws of the Grand Duchy of Luxembourg, issued USD 350,000 thousand 6.25% Senior Notes due in 2029 at par value. Received funds were used to satisfy and discharge 8.25% Senior Notes due in April 2020, debt refinancing and general corporate purposes.

All expenses associated with placement of 6,25% Senior Notes amounted to USD 2,888 thousand were capitalized.

The Senior Notes are jointly and severally guaranteed on a senior basis by MHP SE, Raftan Holding Limited, PrJSC "Oril - Leader", PrJSC "Myronivska Pticefabrika", "SPF "Urozhay" LLC, "Starynska Ptakhofabryka" ALLC, "Vinnytska Ptakhofabryka" LLC, "Peremoga Nova" SE, "Katerinopolskiy Elevator" LLC, PrJSC "Myronivsky Hliboproduct", PrJSC "Zernoprodukt MHP" and PrJSC "Agrofort".

Interest on the Senior Notes is payable semi-annually in arrears. These Senior Notes are subject to certain restrictive covenants including, but not limited to, limitations on the incurrence of additional indebtedness in excess of Net Debt to EBITDA ratio as defined by the indenture, restrictions on mergers or consolidations, limitations on liens and dispositions of assets and limitations on transactions with affiliates. If the Group fails to comply with the covenants imposed, the Trustee or the Holders of at least 25% in principal amount of outstanding Notes may, upon written notice to the Group, declare all outstanding Senior Notes to be due and payable immediately. If a change of control occurs, the Group shall make an offer to each holder of the Senior Notes to purchase such Senior Notes at a purchase price in cash in an amount equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest and additional amounts, if any.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

27. Bonds issued (continued)

6.95% Senior Notes

On 3 April 2018, MHP Lux S.A., a public company with limited liability (société anonyme) incorporated in 2018 under the laws of the Grand Duchy of Luxembourg, issued USD 550,000 thousand 6.95% Senior Notes due in 2026 at par value. Out of the total issue amount USD 416,183 thousand were designated for redemption and exchange of existing 8.25% Senior Notes due in 2020.

Early redemption of 8.25% Senior Notes due in 2020 out of issue of 6.95% Senior Notes due in 2026, which were placed with the same holders and where the change in the net present value of the future cash flows discounted using the original effective interest rate was less than, 10% was accounted as an exchange and thus, all the related expenses, including part of consent fees, were capitalized and will be amortised over the maturity period of the 6.95% Senior Notes due in 2026.

The part of expenses, connected with placement of 6,95% Senior Notes amounted to USD 11,564 thousand were capitalized, including USD 10,413 thousands related to the exchange. All other related expenses in the amount of USD 32,915 thousand were expensed as incurred.

As a result of a non-substantial modification, the difference between the present value of the cash flows under the original and modified terms discounted at the original effective interest rate was recognised as a gain in the amount of USD 4,733 thousand at the date of modification in the consolidated statement of profit or loss.

The Senior Notes are jointly and severally guaranteed on a senior basis by MHP SE, PrJSC "Myronivsky Hliboprodukt", PJSC "Myronivsky Plant of Manufacturing Feeds and Groats", PrJSC "Zernoprodukt MHP", PrJSC "Agrofort", PrJSC "Oril-Leader", PrJSC "Myronivska Pticefabrika", "SPF "Urozhay" LLC, "Starynska Ptakhofabryka" ALLC, "Vinnytska Ptakhofabryka" LLC, "Peremoga Nova" SE, "Katerinopolskiy Elevator" LLC, Scylla Capital Limited and Raftan Holding Limited.

Interest on the Senior Notes is payable semi-annually in arrears. These Senior Notes are subject to certain restrictive covenants including, but not limited to, limitations on the incurrence of additional indebtedness in excess of Net Debt to EBITDA ratio as defined by the indenture, restrictions on mergers or consolidations, limitations on liens and dispositions of assets and limitations on transactions with affiliates. If the Group fails to comply with the covenants imposed, the Trustee or the Holders of at least 25% in principal amount of outstanding Notes may, upon written notice to the Group, declare all outstanding Senior Notes to be due and payable immediately. If a change of control occurs, the Group shall make an offer to each holder of the Senior Notes to purchase such Senior Notes at a purchase price in cash in an amount equal to 101% of the principal amount thereof, plus accrued and unpaid interest and additional amounts, if any.

7.75% Senior Notes

On 10 May 2017, MHP SE issued USD 500,000 thousand 7.75% Senior Notes due in 2024 at par value. Out of the total issue amount USD 245,200 thousand were designated for redemption and exchange of existing 8.25% Senior Notes due in 2020.

Early redemption of 8.25% Senior Notes due in 2020 out of issue of 7.75% Senior Notes due in 2024, which were placed with the same holders and where the change in the net present value of the future cash flows discounted using the original effective interest rate was less than 10% was accounted as an exchange and thus, all the related expenses, including part of consent fees, were capitalized and will be amortised over the maturity period of the 7.75% Senior Notes due in 2024.

The part of expenses, connected with placement of 7.75% Senior Notes amounted to USD 9,830 thousand were capitalized, including USD 7,318 thousands related to the exchange. All other related expenses, including part of consent fees, in the amount of USD 4,599 thousand were expensed as incurred.

The carrying amount of the Senior Notes was adjusted on transition to IFRS 9. Under IFRS 9, as a result of a non-substantial modification, the difference between the present value of the cash flows under the original and modified terms discounted at the original effective interest rate should be recognised as a gain at the date of modification. The difference between the carrying amount of the Senior Notes under IAS 39 and IFRS 9 was recognised in opening retained earnings in the amount of USD 7,566 thousand.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

27. Bonds issued (continued)

7.75% Senior Notes (continued)

The Senior Notes are jointly and severally guaranteed on a senior basis by PrJSC "Myronivsky Hliboprodukt", PJSC "Myronivsky Plant of Manufacturing Feeds and Groats", PrJSC "Zernoprodukt MHP", PrJSC "Agrofort", PrJSC "Oril-Leader", PrJSC "Myronivska Pticefabrika", "SPF "Urozhay" LLC, "Starynska Ptakhofabryka" ALLC, Vinnytska Ptakhofabryka LLC, SE "Peremoga Nova", "Katerinopolskiy Elevator" LLC, Scylla Capital Limited, Raftan Holding Limited.

Interest on the Senior Notes is payable semi-annually in arrears. These Senior Notes are subject to certain restrictive covenants including, but not limited to, limitations on the incurrence of additional indebtedness in excess of Net Debt to EBITDA ratio as defined by the indenture, restrictions on mergers or consolidations, limitations on liens and dispositions of assets and limitations on transactions with affiliates. If the Group fails to comply with the covenants imposed, the Trustee or the Holders of at least 25% in principal amount of the then outstanding Notes may, upon written notice to the Group, declare all outstanding Senior Notes to be due and payable immediately. If a change of control occurs, the Group shall make an offer to each holder of the Senior Notes to purchase such Senior Notes at a purchase price in cash in an amount equal to 101% of the principal amount thereof, plus accrued and unpaid interest and additional amounts, if any.

8.25% Senior Notes

On 8 April 2013, MHP SE issued USD 750,000 thousand 8.25% Senior Notes due in 2020 at an issue price of 100% of the principal amount. USD 350,000 thousand out of issued USD 750,000 thousand 8.25% Senior Notes were used to early redemption and exchange of its existed 10.25% Senior Notes due in 2015.

Early redemption of 10.25% Senior Notes due in 2015 out of issue of 8.25% Senior Notes due in 2020, which were placed with the same holders and where the change in the net present value of the future cash flows discounted using the original effective interest rate was less than 10% was accounted as an exchange and thus all the related expenses, including consent fees, were capitalized and will be amortised over the maturity period of the 8.25% Senior Notes due in 2020.

The part of expenses, connected with placement of 8.25% Senior Notes amounted to USD 28,293 thousand were capitalized, including USD 22,813 thousands related to the exchange. All other related expenses, including part of consent fees, in the amount of USD 16,515 thousand were expensed as incurred.

The carrying amount of the Senior Notes was adjusted on transition to IFRS 9. Under IFRS 9, as a result of a non-substantial modification, the difference between the present value of the cash flows under the original and modified terms discounted at the original effective interest rate should be recognised as a gain at the date of modification. The difference between the carrying amount of the Senior Notes under IAS 39 and IFRS 9 was recognised in opening retained earnings in the amount of USD 3,260 thousand.

The Senior Notes are jointly and severally guaranteed on a senior basis by PrJSC "Myronivsky Hliboprodukt", SE "Peremoga Nova", PrJSC "Oril-Leader", PJSC "Myronivsky Plant of Manufacturing Feeds and Groats", PrJSC "Zernoproduct MHP", PrJSC "Myronivska Pticefabrika", "Starynska Ptakhofabryka" ALLC, Snyatynska Ptakhofabryka, "Katerinopolskiy Elevator" LLC, PrJSC "Agrofort", "SPF "Urozhay" LLC, Vinnytska Ptakhofabryka LLC, Scylla Capital Limited, Raftan Holding Limited, Merique Holding Limited.

Interest on the Senior Notes is payable semi-annually in arrears. These Senior Notes are subject to certain restrictive covenants including, but not limited to, limitations on the incurrence of additional indebtedness in excess of Net Debt to EBITDA ratio as defined by the indebtedness agreement, restrictions on mergers or consolidations, limitations on liens and dispositions of assets and limitations on transactions with affiliates. If the Group fails to comply with the covenants imposed, the Trustee or the Holders of at least 25% in principal amount of the then outstanding Notes may, upon written notice to the Group, declare all outstanding Senior Notes to be due and payable immediately. If a change of control occurs the Group shall make an offer to each holder of the Senior Notes to purchase such Senior Notes at a purchase price in cash in an amount equal to 101% of the principal amount thereof, plus accrued and unpaid interest and additional amounts, if any.

On 21 October 2019 the Group redeemed all USD 79,471 thousand of the aggregate principal amount outstanding of its 8.25% Senior Notes due in 2020 in accordance with the terms of the indenture. The redemption price amounted to USD 81,917 thousand. Difference between redemption price and principal outstanding in the amount of USD 2,164 thousand was recognised in the consolidated statement of profit or loss as incurred.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

27. Bonds issued (continued)

Consent solicitation

On 12 October 2018, the Group received consent from the Holders of the outstanding USD 79,417 thousand 8.25% Senior Notes for certain proposed amendments to the Indenture and the Notes. The Amendments were implemented by way of execution of the Supplemental Indenture on 15 October 2018, and became effective from the Consent Settlement Date (17 October 2018).

In relation to the Notes, the Company has, on the Consent Settlement Date, paid to those Holders from whom valid Consents were delivered and not revoked on or prior to the Consent Expiration Date and which Consents were accepted by the Company the Consent Payment of USD 10.00 for each USD 1 thousand in principal amount of the Notes that were subject of the relevant Electronic Instructions.

Covenants

Certain restrictions under the indebtedness agreements (e.g. incurrence of additional indebtedness, restricted payments, dividends payment) are dependent on the leverage ratio of the Group. Once the leverage ratio exceeds 3.0 to 1, it is not permitted for the Group to make certain restricted payments, declare dividends exceeding USD 30 million in any financial year, incur additional debt except that is defined as a Permitted Debt. According to the indebtedness agreement, the consolidated leverage ratio is tested on the date of incurrence of additional indebtedness or restricted payment and after giving pro forma effect to such incurrence or restricted payment as if it had been incurred or done at the beginning of the most recent four consecutive fiscal quarters for which financial statements are publicly available (or are made available). The Group has tested all the transactions occurred prior to publication of these financial statements and has complied with all the covenants defined by indebtedness agreement during the reporting periods ended 31 December 2019 and 31 December 2018.

As at 31 December 2019 the leverage ratio of the Group is 3.01 to 1, higher than the defined limit 3.0 to 1. Thus, since the moment of publication of these audited consolidated financial statements as of and for the year ended 31 December 2019, the aforementioned restrictions will be binding on the Group.

28. Lease liabilities

Long-term lease obligations represent amounts due under agreements for the leasing of agricultural land, trucks, agricultural machinery and equipment. As of 31 December 2019, the weighted average interest rates on lease obligations were 4.97%, 6.5% and 20.2% for lease obligations denominated in EUR, USD and UAH respectively (2018: 6.40% and 8.61% and n/a).

The amount of interest expense on lease liabilities for the year ended 31 December 2019 was USD 37,784 thousand. The total cash outflow for leases for the year ended 31 December 2019 was USD 53,590 thousand.

The amount of depreciation charge for right-of-use assets and additions to right-of-use assets for the year ended 31 December 2019 was USD 33,250 thousand and USD 19,607 respectively.

The carrying amount of lease liabilities as at 31 December 2019 includes USD 199,233 thousand of land lease liabilities.

The following is the maturity analysis of lease payments under the lease agreements as of 31 December 2019 and 2018:

2019

2018

Payable within one year

 64,074

5,409

Payable in the second to fifth years

 205,137

10,424

Payable after five years

 176,219

-

 445,430

 15,833

Less:

Future finance charges

 (229,567)

 (2,391)

Present value of lease obligations

 215,863

 13,442

Less:

 

Current portion

 (64,074)

(4,355)

Lease obligations, long-term portion

 151,789

 9,087

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

29. Other current liabilities

Other current liabilities were as follows as of 31 December 2019 and 2018:

2019

2018

Financial liabilities at amortised cost

Accrued payroll

42,344

37,698

Amounts payable for property, plant and equipment

14,478

 16,146

Other financial liabilities

3,230

6,327

Non-financial instruments

Advances from third parties

61,293

 30,388

Payroll related taxes

4,807

3,138

Other non-financial instruments

5,842

 2,686

131,994

 96,383

Advances from third parties as of 31 December 2018 in the amount of USD 30,388 were recognized as revenue during the year ended 31 December 2019.

30. Related party balances and transactions

For the purposes of these financial statements, parties are considered to be related if one party controls, is controlled by, or is under common control with the other party, or exercises significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.

Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms and conditions as transactions between unrelated parties.

Transactions with related parties under common control

The Group enters into transactions with related parties that are the companies under common control of the Principal Shareholder of the Group (Note 1) in the ordinary course of business for the purchase and sale of goods and services and in relation to the provision of financing arrangements.

Terms and conditions of sales to related parties are determined based on arrangements specific to each contract or transaction. The terms of the payables and receivables related to trading activities of the Group do not vary significantly from the terms of similar transactions with third parties.

The transactions with the related parties during the years ended 31 December 2019 and 2018 were as follows:

2019

2018

Loans provided to key management personnel

 4,895

768

Sales of goods

 10

-

Purchases from related parties

 10

 44

Loans provided

 35,204

8,091

Loans repaid

 17,315

5,322

Interest charged on loans and finance aid provided

854

50

Loss allowance against loans and finance aid provided

3,128

-

The balances owed to and due from related parties were as follows as of 31 December 2019 and 2018:

2019

2018

Loans and finance aid receivable

 24,845

 5,950

Less: allowance for unrecoverable amounts

(3,128)

-

21,717

5,950

Loans to key management personnel

 4,945

 971

Trade accounts receivable (Note 21)

 197

 111

Payables due to related parties

 19

 19

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

30. Related party balances and transactions (continued)

Loans and finance aid receivable

On 11 February 2019, the Board approved a loan facility of USD 20,000 thousand to its principal shareholder, WTI Trading Limited ("WTI") to meet WTI's general liquidity requirements and other corporate purposes for a maximum of three years. The facility was increased to USD 50,000 thousand on 4 December 2019. The facility was further increased by the Board to USD 80,000 thousand on 21 January 2020.

As of 31 December 2019, the Group had advanced loans to WTI in the aggregate amount of USD 20,400 thousand. The loans, with a maturity in July 2020, bear interest at a rate of 8.25% and are unsecured.

Subsequent to 31 December 2019, the total amount of loans advanced was increased to USD 55,400 thousand, including USD 20,000 thousand to be repaid in September 2020. The Group's Directors believe that the loans were issued at arm's length terms and for fair market value, and that they were in the best interests and for the commercial benefit of the Group and does not violate the terms of the Senior Notes (Note 27).

During the year, the Group advanced to other affiliated companies under the common control of WTI, short term unsecured loans which were fully repaid within the year and carried interest at rates between 2.5% - 8.25%.

Compensation of key management personnel

Total compensation of the Group's key management personnel included primarily in selling, general and administrative expenses in the accompanying consolidated statements of profit and loss and other comprehensive income amounted to USD 18,654 thousand and USD 16,809 thousand for the years ended 31 December 2019 and 2018, respectively. Compensation of key management personnel consists of contractual salary and performance bonuses.

Total compensation of the Group's non-executive directors, which consists of contractual salary, amounted to USD 679 thousand and USD 1,106 thousand in 2019 and 2018, respectively.

Key management personnel totalled 43 and 35 individuals as of 31 December 2019 and 2018, respectively, including 3 and 4 independent non-executive directors as of 31 December 2019 and 2018, respectively.

Loans to key management personnel

The Group has provided several of its key management personnel with short-term unsecured loans at interest-free rates. The loans to key management personnel include the loans provided by the Ukraininan subsidiaries to the Group's directors amounted to USD 4,253 thousand and USD 562 thousand in 2019 and 2018, respectively.

Other transactions with related parties

In December 2018 the Group increased its effective ownership interest in Agrofort to 100% through the acquisition of a non-controlling interest previously held by one of its key management personnel in exchange for 256,414 treasury shares held by the Group. The difference between fair value of shares transferred and their carrying value in the amount of USD 1,269 thousand was recognised as an adjustment to additional paid-in capital. The difference between fair value of shares transferred and the carrying value of non-controlling interest was recognised as an adjustment to retained earnings in the amount of USD 997 thousand.

31. Contingencies and contractual commitments

Operating Environment

Since 2016, the Ukrainian economy has demonstrated signs of stabilization after years of political and economic tension. In 2019, the Ukrainian economy continued its recovery and achieved real GDP growth of around 3.6% (2018: 3.3%), modest annual inflation of 4.1% (2018: 9.8%), and stabilization of the national currency (appreciation of the national currency by around 5% to USD and 11% to EUR comparing to previous year averages).

Ukraine continues to limit its political and economic ties with Russia, given annexation of Crimea, an autonomous republic of Ukraine, and an armed conflict with separatists continued in certain parts of Luhanska and Donetska regions. As a result of this, the Ukrainian economy is refocusing on the European Union (the "EU") market by realizing potentials of established Deep and Comprehensive Free Trade Area with the EU.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

31. Contingencies and contractual commitments (continued)

To further facilitate business activities in Ukraine, the National Bank of Ukraine (the "NBU") from 20 June 2019 has lifted the surrender requirement for foreign currency proceeds, cancelled all limits on repatriation of dividends since July 2019 and gradually decreased its discount rate for the first time in two years, from 18.0% in April 2019 to 11.0% in January 2020.

The degree of macroeconomic uncertainty in Ukraine in 2019 still remains high due to a significant amount of public debt scheduled for repayment in 2019-2020, which requires mobilizing substantial domestic and external financing in an increasingly challenging financing environment for emerging markets. At the same time, Ukraine has passed through the period of presidential and parliamentary elections. All newly elected authorities have demonstrated their commitment to introduce reforms in order to boost economic growth, while maintaining macro-fiscal stability and liberalizing economic environment. These changes have resulted in, inter alia, improved Fitch's rating of Ukraine's Long-Term Foreign- and Local-Currency Issuer Default Ratings from 'B-' to 'B', with a positive outlook.

Further economic growth depends, to a large extent, upon success of the Ukrainian government in realization of planned structural reforms and effective cooperation with the International Monetary Fund (the "IMF").

In addition, starting from early 2020 a new coronavirus disease (COVID-19) has begun rapidly spreading all over the world resulting in announcement of pandemic status by the World Health Organization in March 2020. Responses put in place by many countries to contain the spread of COVID-19 are resulting in significant operational disruption for many companies and have significant impact on global financial markets. As the situation is rapidly evolving it may have a significant effect on business of many companies across a wide range of sectors, including, but not limited to such impacts as disruption of business operations as a result of interruption of production or closure of facilities, supply chain disruptions, quarantines of personnel, reduced demand and difficulties in raising financing. In addition, the Group may face the increasingly broad effects of COVID-19 as a result of its negative impact on the global economy and major financial markets. The significance of the effect of COVID-19 on the Group's business largely depends on the duration and the incidence of the pandemic effects on the world and Ukrainian economy.

Taxation and legal issues

Ukrainian tax authorities are increasingly directing their attention to the business community as a result of the overall Ukrainian economic environment. The local and national tax environment is constantly changing and subject to inconsistent application, interpretation and enforcement. Non-compliance with Ukrainian laws and regulations can lead to the imposition of severe penalties and fines. Future tax examinations could raise issues or assessments which are contrary to the Group companies' tax filings. Such assessments could include taxes, penalties and fines, and these amounts could be material. While the Group believes it has complied with local tax legislation, there  are new significant changes to the tax legislation that may be introduced in the near future.

Management believes that the Group has been in compliance with all requirements of effective tax legislation.

The Group exports vegetable oil, chicken meat and related products, and performs intercompany transactions, which may potentially be in the scope of the Ukrainian transfer pricing ("TP") regulations. The Group has submitted the controlled transaction report for the year ended 31 December 2018 within the required deadline, and is in the process of preparation of all necessary documentation on controlled transactions for the years ended 31 December 2019 as required by legislation and plans to submit reports by 1st October 2020.

As of 31 December 2019, the Group's management assessed its possible exposure to tax risks for a total amount of USD 6,516 thousand related to corporate income tax (31 December 2018: USD 4,452 thousand). No provision was recognised relating to such possible tax exposure.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

31. Contingencies and contractual commitments (continued)

As of 31 December 2019, companies of the Group were engaged in ongoing litigation with tax authorities for the amount of USD 23,201 thousand (2018: USD 2,831 thousand), including USD 11,016 thousand (2018: USD 2,108 thousand) of litigations with the tax authorities related to disallowance of certain amounts of VAT refunds and deductible expenses claimed by the Group. Of this amount, USD 1,241 thousand as of 31 December 2019 (2018: USD 1,228 thousand) relates to cases where court hearings have taken place and where the court in either the first or second instance has already ruled in favour of the Group. Manage-ment believes that based on the past history of court resolutions of similar lawsuits by the Group, it is unlikely that a significant settlement will arise out of such lawsuits and, therefore, no respective provision is required in the Group's financial statements as of the reporting date.

Contractual commitments on purchase of property, plant and equipment

During the years ended 31 December 2019 and 2018, the companies of the Group entered into a number of contracts with foreign suppliers for the purchase of property, plant and equipment for development of agricultural operations. As of 31 December 2019, purchase commitments amounted to USD 10,340 thousand (2018: USD 16,826 thousand).

32. Dividends

On 21 March 2019, the Board of Directors of MHP SE approved a payment of the interim dividends of USD 0.7474 per share, equivalent to USD 80,000 thousand, which were paid to shareholders during the year ended 31 December 2019.

33. Fair value of financial instruments

Fair value disclosures in respect of financial instruments are made in accordance with the requirements of IFRS 7 "Financial Instruments: Disclosure" and IFRS 13 "Fair value measurement". Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between knowledgeable willing parties in an arm's length transaction, other than in forced or liquidation sale. As no readily available market exists for a large part of the Group's financial instruments, judgment is necessary in arriving at fair value, based on current economic conditions and specific risks attributable to the instrument. The estimates presented herein are not necessarily indicative of the amounts the Group could realize in a market exchange from the sale of its full holdings of a particular instrument. 

The fair value is estimated to be the same as the carrying value for cash and cash equivalents, short-term bank deposits, trade accounts receivables, other current assets and trade accounts payable due to the short-term nature of the financial instruments. 

Fair value of other non-current assets and liabilities does not differ materially from it carrying amount and are classified as level 3 fair values in the fair value hierarchy due to the inclusion of unobservable inputs including counterparty credit risk.

Set out below is the comparison by category of carrying amounts and fair values of all the Group's financial instruments, excluding those discussed above, that are carried in the consolidated statement of financial position:

Carrying amount

Fair value

2019

2018

2019

2018

Financial liabilities

Bank borrowings (Note 26)

 101,858

 241,648

 99,417

 233,898

Senior Notes due in 2020, 2024, 2026, 2029 (Note 27)

 1,386,425

 1,107,257

 1,468,144

 1,027,226

Lease obligations (Note 28)

 215,863

 13,442

 243,352

 13,726

The fair value of bank borrowings and lease obligations was estimated by discounting the expected future cash outflows by a market rate of interest for bank borrowings 5.4% (31 December 2018: 8.0%) and for lease obligations 18.0% (31 December 2018: 8.2%), and is within Level 2 of the fair value hierarchy. The market rate applied to the land lease obligations is 15.6%.

The fair value of Senior Notes was estimated based on market quotations and is within Level 1 of the fair value hierarchy.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

33. Fair value of financial instruments (continued)

Reconciliation of liabilities arising from financing activities

The tables below details changes in the Group's liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Group's consolidated statement of cash flows as cash flows from financing activities.

Bank borrowings

Bonds issued

Lease obligations

Accrued interest

Total

As of 31 December 2018

 238,498

 1,090,935

 13,442

 19,472

 1,362,347

Effect of adoption IFRS 16

-

-

 163,651

-

 163,651

As at 1 January 2019

 238,498

 1,090,935

 177,093

 19,472

 1,525,998

Cash flow from proceeds / (repayments)

 (191,940)

 270,583

 (53,590)

 (101,510)

 (76,457)

Transaction costs payments

 (697)

 (4,751)

-

-

 (5,448)

Non-cash movements

Foreign exchange movements

 (45,419)

 (303)

 (1,945)

 (3,014)

 (50,681)

Acquisition of subsidiaries

 58,514

-

 16,446

 256

 75,216

Non-cash additions and change in terms

 1,318

-

 23,278

-

 24,596

Non-cash repayments of lease liabilities

-

-

(10,842)

-

(10,842)

Interest charged

-

-

37,784

 100,836

 138,620

Amortisation and write-off of transaction costs

 1,839

 9,205

 -

-

 11,044

Translation difference

 38,712

 -

 27,639

 5,749

 72,100

As of 31 December 2019

 100,825

 1,365,669

 215,863

 21,789

 1,704,146

 

Bank borrowings

Bonds issued

Lease obligations

Accrued interest

Total

As at 1 January 2018

175,734

959,262

11,450

17,955

1,164,401

Cash flow from proceeds / (repayments)

53,493

133,817

(5,569)

(92,959)

88,782

Transaction costs payments

(384)

(45,460)

-

-

(45,844)

Non-cash movements

Foreign exchange movements

(6,554)

-

(401)

(335)

(7,290)

Acquisition of subsidiaries

11,377

-

6,774

-

18,151

Interest charged

-

-

1,154

94,773

95,927

Non-cash additions and change in terms

1,232

43,336

-

-

44,568

Translation difference

3,600

(20)

34

38

3,652

As of 31 December 2018

238,498

1,090,935

13,442

19,472

1,362,347

In 2019 management has revised the format of table on changes in liabilities arising from financing activities on the basis that, in the context of the 2019 consolidated financial statements as a whole, this form would be more appropriate for disclosure. Management has updated the 2018 information to align with this revision.

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

34. Risk management policies

During the years ended 31 December 2019 and 2018, there were no material changes to the objectives, policies and process for credit risk, capital risk, liquidity risk, currency risk, interest rate risk, livestock diseases risk and commodity price and procurement risk managing.

Capital risk management

The Group manages its capital to ensure that entities of the Group will be able to continue as a going concern while maximising the return to the equity holders through maintaining a balance between the higher returns that might be possible with higher levels of borrowings and the security afforded by a sound capital position. The management of the Group reviews the capital structure on a regular basis. Based on the results of this review, the Group takes steps to balance its overall capital structure through new share issues and through the issue of new debt or the redemption of existing debt.

The Group's target is to achieve a gearing ratio of not higher than 2.5. The Group defines its gearing ratio as the proportion of total liabilities to total equity.

As of 31 December 2019 and 2018 the gearing ratio was as follows:

2019

2018

Total Liabilities

2,094,629

1,572,659

Total Equity

1,595,866

 1,098,006

Total liabilities to Equity

1.31

 1.43

Major categories of financial instruments

2019

2018

Financial assets:

Cash and cash equivalents (Note 23)

 340,735

 211,768

Trade accounts receivable, net (Note 21)

 124,474

 69,305

Other current assets (Note 22)

 29,337

 7,359

Other non-current assets, net (Note 16 )

 17,616

17,357

Long-term bank deposits

 3,298

 3,387

 515,460

 309,176

Financial liabilities:

Bonds issued (Note 27)

 1,365,669

 1,090,935

Lease obligations (Note 28)

 215,863

13,442

Trade accounts payable

 147,334

 66,398

Bank borrowings (Note 26)

 100,825

 238,498

Accrued payroll (Note 29)

 42,344

 37,698

Accrued interest (Note 26,27)

 21,789

 19,472

Amounts payable for property, plant and equipment (Note 29)

 14,478

 16,146

Other payables (Note 29)

 3,230

 6,327

 1,911,532

 1,488,916

The main risks inherent to the Group's operations are those related to credit risk, liquidity risk, currency risk, interest rate risk, livestock diseases risk, and commodity price and procurement risk.

Credit risk

The Group is exposed to credit risk which is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Group does not hold any collateral or other credit enhancements to cover its credit risks associated with its financial assets. The carrying amount of financial assets disclosed in the table "Major categories of financial instruments" represent the maximum credit exposure.

The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one customer or group of customers. The approved credit period for major groups of customers, which include franchisees, distributors and supermarkets, is set at 10-30 days.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

34. Risk management policies (continued)

Credit risk (continued)

Limits on the level of credit risk by customer are approved and monitored on a regular basis by the management of the Group. The Group's management assesses amounts receivable from the customers for recoverability starting from 30 and 60 days for receivables on sales of poultry meat and receivables on other sales, respectively. As of 31 December 2019 around 19% (2018: 26%) of trade accounts receivable comprise amounts due from 12 large supermarket chains, which have the shortest contractual receivable settlement period among customers.

As of 31 December 2019 about 49% (2018: 72%) of cash and cash equivalents comprise amounts on the accounts with 2 banks. The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to settle all liabilities as they are due. The Group's liquidity position is carefully monitored and managed. The Group has in place a detailed budgeting and cash forecasting process to help ensure that it has adequate cash available to meet its payment obligations.

The following table details the Group's remaining contractual maturity for its non-derivative financial liabilities. The table has been drawn up based on the undiscounted cash flows of financial liabilities using the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows as of 31 December 2019 and 2018. The amounts in the table may not be equal to the statement of financial position carrying amounts since the table includes all cash outflows on an undiscounted basis.

Carrying

amount

Contractual

Amounts

Less than 1 year

From 2nd to 5th year

After

5th year

Year ended 31 December 2019

Bank borrowings

 101,858

 108,128

 27,698

 80,430

 -

Bonds issued

 1,386,425

 2,041,588

 98,850

 876,025

 1,066,713

Lease obligations

 215,863

 445,430

64,074

205,137

176,219

Total

 1,704,146

 2,595,146

 190,622

 1,161,592

 1,242,932

Year ended 31 December 2018

Bank borrowings

241,648

 257,354

 142,301

 107,944

7,109

Bonds issued

1,107,257

 1,639,058

 83,527

 390,593

 1,164,938

Lease obligations

 13,442

 15,833

 5,409

10,424

-

Total

 1,362,347

1,912,245

231,237

508,961

1,172,047

All other financial liabilities (excluding those disclosed above) are repayable within one year.

The Group's target is to maintain its current ratio, defined as the proportion of current assets to current liabilities, at the level of not less than 1.2. As of 31 December 2019 and 2018, the current ratio was as follows:

2019

2018

Current assets

 1,181,641

1,036,678

Current liabilities

390,181

319,323

Current ratio

 3.03

 3.25

Currency risk

Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The Group undertakes certain transactions denominated in foreign currencies. The Group does not use any derivatives to manage foreign currency risk exposure, but the management of the Group sets limits on the level of exposure to foreign currency fluctuations in order to manage currency risk.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

34. Risk management policies (continued)

Currency risk (continued)

The carrying amounts of the Group's foreign currency denominated monetary assets and liabilities as of 31 December were as follows:

2019

2018

USD

EUR

USD

EUR

ASSETS

Long-term bank deposits

 -

 3,298

 -

3,387

Other non-current assets, net

 16,381

 -

 15,980

-

Trade accounts receivable, net

 23,635

 9,431

 26,072

 5,434

Other current assets, net

 15,998

 -

 3,601

 -

Cash and cash equivalents

 106,658

 1,461

 151,535

17,088

 162,672

 14,190

 197,188

 25,909

LIABILITIES

Current liabilities

Trade accounts payable

 2,101

 7,211

 2,536

2,543

Other current liabilities

 5

 2,327

31

 6,916

Accrued interest

 20,758

 720

 18,877

595

Short-term bank borrowings

 -

 16,683

110,771

21,944

Short-term lease obligations

 74

 4,238

2,290

2,066

 22,938

 31,179

134,505

34,064

Non-current liabilities

Long-term bank borrowings

 57

 34,224

56,702

49,081

Bonds issued 1)

 1,365,669

 -

1,090,935

-

Long-term lease obligations

 -

 5,565

3,072

6,014

 1,365,726

 39,789

1,150,709

55,095

 1,388,664

 70,968

1,285,214

89,159

1) Bonds were issued by MHP Lux S.A. and MHP SE, which functional currency is USD. Proceeds from bonds issue were transferred in the form of USD denominated intragroup loans to Ukrainian subsidiaries of the Group, which functional currency is UAH, therefore the Group treats bonds issued balance as foreign currency denominated balance. Foreign exchange gain/loss on such intragroup loans is recognized in the consolidated statement of profit or loss, while loan balances themselves are eliminated on consolidation.

The table below illustrates the Group's sensitivity to a change in the exchange rate of the Ukrainian Hryvnia against the US Dollar and EUR. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the year end for possible change in foreign currency rates.

Change in foreign currency exchange rates

Effect on profit

before tax, gain/(loss)

2019

Increase in USD exchange rate

10%

 (122,599)

Increase in EUR exchange rate

10%

 (5,678)

Decrease in USD exchange rate

5%

 61,300

Decrease in EUR exchange rate

5%

 2,839

2018

Increase in USD exchange rate

10%

 (108,803)

Increase in EUR exchange rate

10%

 (6,325)

 

Decrease in USD exchange rate

5%

 54,401

Decrease in EUR exchange rate

5%

 3,164

During the year ended 31 December 2019, the Ukrainian Hryvnia appreciated against the EUR and USD by 20.03% and 16.90% respectively (2018: appreciated against the EUR by 5.62% and 1.37% against the USD). As a result, during the year ended 31 December 2019 the Group recognised net foreign exchange gain in the amount of USD 185,291 thousand (2018: foreign exchange gain in the amount of USD 11,638 thousand) in the consolidated statement of profit or loss and other comprehensive income.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019

(in thousands of US dollars, unless otherwise indicated)

34. Risk management policies (continued)

Currency risk (continued)

The currency risk is mitigated by the existence of USD-denominated proceeds from sales of sunflower oil, grain and chicken meat, which are sufficient for servicing the Group's foreign currency denominated liabilities and were as follows during the years, ended 31 December 2019 and 2018:

2019

2018

Chicken meat and related products

 588,903

 471,177

Vegetable oil and related products

 302,600

 274,313

Grain

 251,836

 156,511

Other agricultural segment products

 42,362

 21,703

 1,185,701

 923,704

Interest rate risk

Interest rate risk arises from the possibility that changes in interest rates will affect primarily borrowings by changing either their fair value (fixed rate debt) or future cash flows (variable rate debt). For variable rate borrowings, interest is linked to LIBOR or EURIBOR.

The below table illustrates the Group's sensitivity to increases or decreases of interest rates by 5% (2018: 5%). The analysis was applied to interest bearing liabilities (bank borrowings, lease obligations and accounts payable under grain purchase financing arrangements) based on the assumption that the amount of liability outstanding as of the reporting date was outstanding for the whole year.

Increase/ (decrease) of floating rate

Effect on profit

before tax, gain/(loss)

USD ' 000

2019

LIBOR

5%

 (7)

LIBOR

-5%

 7

EURIBOR

5%

 (3,036)

EURIBOR

-5%

 3,036

2018

LIBOR

5%

 (8,642)

LIBOR

-5%

 8,642

EURIBOR

5%

 (3,955)  

EURIBOR

-5%

 3,955  

The effect of interest rate sensitivity on shareholders' equity is equal to that on the consolidated statement of profit or loss.

Livestock disease risk

The Group's agro-industrial business is subject to risks of outbreaks of various diseases. The Group faces the risk of outbreaks of diseases, which are highly contagious and destructive to susceptible livestock, such as avian influenza or bird flu for its poultry operations. These and other diseases could result in mortality losses. Disease control measures were adopted by the Group to minimize and manage this risk. The Group's management is satisfied that its current existing risk management and quality control processes are effective and sufficient to prevent any outbreak of livestock diseases and related losses.

Commodity price and procurement risk

Commodity price risk arises from the risk of an adverse effect on current or future earnings from fluctuations in the prices of commodities. To mitigate this risk the Group continues expansion of its grain growing segment, as part of vertical integration strategy, and also accumulates sufficient commodity stock to meet its production needs.

35. Pensions and retirement plans

The employees of the Group receive pension benefits from the government in accordance with the laws and regulations of Ukraine. The Group's contributions to the State Pension Fund for the year ended 31 December 2019 was USD 48,702 thousand, out of which USD 100 thousand correspond to directors, and is recorded in the consolidated statement of profit or loss and other comprehensive income on an accrual basis (2018: USD 33,097 thousand, out of which USD 74 thousand correspond to directors).

Notes to the Consolidated financial statements

for the year ended 31 December 2019f

(in thousands of US dollars, unless otherwise indicated)

35. Pensions and retirement plans (continued)

The employees of the Group receive pension benefits from the government. In accordance with the legislative regulations, collective contract, and internal rules, the companies of the Europe operating segment are committed to the payment of loyalty bonuses to employees and the severance payments upon their retirement for which long-term provisions are made. Provisions are recognized in other operating expenses in the consolidated statement of profit or loss and other comprehensive income and in other non-current liabilities in the statement of financial position.

36. Earnings per share

The earnings and weighted average number of ordinary shares used in calculation of earnings per share are as follows:

From continued operations

2019

2018

Profit for the year attributable to equity holders of the Parent

 224,263

 126,200

Earnings used in calculation of earnings per share

 224,263

 126,200

Weighted average number of shares outstanding

 107,036,256

 106,804,274

Basic and diluted earnings per share (USD per share)

 2.10

 1.18

The Group has neither potentially dilutive ordinary shares nor other dilutive instruments; therefore, the diluted earnings per share equal basic earnings per share. The denominators used are the same as those detailed above for both basic and diluted earnings per share from discontinued operations presented in Note 2.

37. Subsequent events

Implications of the coronavirus outbreak on the business operations

With the recent and rapid development of the Coronavirus disease (COVID-19) outbreak the world economy entered a period of unprecedented health care crisis that has already caused considerable global disruption in business activities and everyday life.

Many countries have adopted extraordinary and economically costly containment measures. Certain countries have required companies to limit or even suspend normal business operations. Governments, including the Ukraine and Slovenia, have implemented restrictions on travelling as well as strict quarantine measures.

Industries such as tourism, hospitality and entertainment are expected to be directly disrupted significantly by these measures. Other industries such as manufacturing and financial services are expected to be indirectly affected and their results to also be negatively affected.

The financial effect of the current crisis on the global economy and overall business activities cannot be estimated with reasonable certainty at this stage, due to the pace at which the outbreak expands and the high level of uncertainties arising from the inability to reliably predict the outcome.

Management has considered all available information about the future, which was obtained after 31 December 2019, including the impact of the COVID-19 outbreak on customers, suppliers and staff, as well as actual and projected foreseeable impact from various factors, such as the following:

whether the entity can continue to operate if staff were not able to physically be present;

the duration that the entity could survive given the availability of cash resources and the flexibility of its cost base;

whether there has been a significant decline in revenue;

whether there has been a significant erosion of profits due to higher costs or incurrence of unforeseen expenses;

whether there is a likelihood of potential breach of debt covenants as a result of the adverse impact on its financials;

whether there have been any concerns on the continuation of receipt of goods/services from suppliers.

 

Notes to the Consolidated financial statements

for the year ended 31 December 2019f

(in thousands of US dollars, unless otherwise indicated)

37. Subsequent events (continued)

Management has concluded that there is no significant impact in the Group's profitability position. The event is not expected to have an immediate material impact on the business operations. Management will continue to monitor the situation closely and will assess the need for addition measures in case the period of disruption becomes prolonged.

Despite COVID-19 outbreak, the Group continues to fulfill its liabilities. The Group made a coupon payments in an amount of USD 10,938 thousand on 18 March 2020 in respect of the 6.25% Senior Notes and USD 19,113 thousand on 2 April 2020 in respect of the 6,95% Senior Notes.

The event is considered as a non-adjusting event and is therefore not reflected in the recognition and measurement of the assets and liabilities in the financial statements as at 31 December 2019.

Loans and finance aid receivable

Subsequently to 31 December 2019, the limit of the facility to parent company WTI was increased by resolution of the Board of Directors to USD 80,000 thousand and the total amount of loans advanced totalled USD 55,400 thousand, including USD 20,000 thousand to be repaid in September 2020. (Note 30). The Group's Directors believe that the loans were issued at arm's length terms and for fair market value, and that they were in the best interests and for the commercial benefit of the Group.

Dividends

On 13 April 2020, the Board of Directors approved payment of an interim dividend of USD 0.2803 per share, equivalent to USD 30,000 thousand, to be paid to shareholders by the end of April 2020.

38. Authorization of the consolidated financial statements

These consolidated financial statements were authorized for issue by the Board of Directors of MHP SE on 13 April 2020.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR EASLLFSKEEEA
Date   Source Headline
11th Mar 20241:02 pmRNSEGM Results
7th Feb 202412:41 pmRNSEGM- Convening Notice
23rd Jan 20249:54 amRNSAppointment of a new ARC Chair
16th Nov 20237:13 amRNSQ3 and 9M 2023 Financial Results
25th Sep 20239:02 amRNSFinancial Statement Q2 2023
21st Sep 20237:06 amRNSDate Notification Q2 2023 Results
8th Sep 20237:00 amRNSMHP SE Invests in Saudi Arabia
19th Jun 20238:41 amRNSAGM results
18th May 20237:00 amRNSQ1 2023 Financial and Operational Results
17th May 202311:00 amRNSAGM Convening Notice
11th Apr 20239:42 amRNSMHP SE Standalone FS 2022
11th Apr 20239:27 amRNSMHP SE Standalone FS 2022
11th Apr 20238:54 amRNSMHP SE Standalone 2022
11th Apr 20237:00 amRNS2022 Integrated Annual Report
21st Mar 202311:07 amRNSDate Notification - Date Change
7th Mar 202310:24 amRNSEGM results
16th Feb 20231:54 pmRNSMHP and Tanmiah - announcement of a partnership
2nd Feb 20237:25 amRNSConvening Notice - EGM
25th Jan 20237:53 amRNSMonthly Operational Update - December 2022
17th Jan 20234:41 pmRNSSecond Price Monitoring Extn
17th Jan 20234:35 pmRNSPrice Monitoring Extension
23rd Dec 20227:00 amRNSMonthly Operational Update - November 2022
25th Nov 20228:00 amRNSMonthly Operational Update - October 2022
16th Nov 20227:00 amRNSQ3 and 9M 2022 Financial and Operational Results
25th Oct 20227:00 amRNSMonthly Operational Update - September
23rd Sep 20227:19 amRNSOperational Monthly Update - August 2022
14th Sep 20227:00 amRNSQ2 and H1 2022 Financial Results
2nd Sep 202212:40 pmRNSDate Change Notification
19th Aug 202210:20 amRNSOperational Monthly Update - July 2022
9th Aug 20224:41 pmRNSSecond Price Monitoring Extn
9th Aug 20224:36 pmRNSPrice Monitoring Extension
27th Jul 20227:13 amRNSQ2 and H1 2022 Pre close trading update
22nd Jul 20227:21 amRNSOperational Monthly Update - June 2022
30th Jun 20222:22 pmRNS2021 MHP Sustainability Report
24th Jun 20227:27 amRNSMHP Monthly Update - May 2022
17th Jun 20227:56 amRNSQ1 2022 Financial Results
24th May 20227:44 amRNSMonthly Operational Update for April 2022
17th May 202212:25 pmRNSAGM - Convening Notice
5th May 202212:06 pmRNSSeparate FS
5th May 202210:57 amRNSFinancial Results for the Q4 and 12M 2021
28th Apr 202210:16 amRNSDate notification
22nd Apr 20229:43 amRNSPre-Close TU for the Q1 2022
11th Apr 202210:48 amRNSMHP - Operational Update
30th Mar 20223:55 pmRNSConsent Solicitation - Results Announcement
23rd Mar 20221:40 pmRNSUpdate Announcement - Consent Solicitation
21st Mar 202210:49 amRNSMHP - Consent Solicitation Announcement
18th Mar 20221:57 pmRNSCoupon Payment Information
14th Mar 20229:41 amRNSDamage to Warehouse - Loss of Produce
10th Mar 20228:26 amRNSMHP - SUPPORT FOR UKRAINE
7th Mar 20224:41 pmRNSSecond Price Monitoring Extn

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.