Last checked at 28 Sep 2016 07:00
28 September 2016
Landore Resources Limited
("Landore Resources" or the "Company")
Interim Results for the six months ended 30 June 2016
Landore is pleased to announce its interim results for the six months ended 30 June 2016.
For more information, please contact:
Bill Humphries, Chief Executive Officer Richard Prickett, Finance Director Landore Resources Limited | Tel: 07734 681262 Tel: 07775 651421 www.landore.com
|
James Spinney / Jack Botros Strand Hanson Limited Nominated Advisor and Broker | Tel: 020 7409 3494 |
Copies of the Interim statement are available on the website, www.landore.com
MANAGEMENT DISCUSSION AND ANALYSIS
FOR THE SIX MONTHS ENDED 30 JUNE 2016
General
The following discussion of performance, financial condition and future prospects should be read in conjunction with the interim consolidated financial statements of the Group and notes thereto for the period from 1 January 2016 to 30 June 2016. All amounts are stated in sterling.
Overview
Landore Resources Limited ("Landore Resources" or the "Company") is quoted on the AIM market of the London Stock Exchange, with the trading symbol LND.L. The Company is based in Guernsey in the Channel Islands and its 100% owned operating subsidiary, Landore Resources Canada Inc, is engaged in the exploration and development of a portfolio of precious and base metal properties in North America.
Results of Operations
The financial results for the six months to 30 June 2016 show a loss of £732,975 (2015: loss £1,180,977). These results were in line with expectations, substantial savings have been made in relation to administration costs which included a non-cash charge of £245,864 relating to the grant of share options. Exploration costs were £250,108 (2015: £466,518).
During the period under review £1,228,831 (2015: £nil) was raised from the issue of shares. In addition the sale of the Root Lake project, which completed on 11 July 2016, has raised a total of approximately C$330,000 (approximately £196,000).
As a result, the Group has been able to fund and make plans for follow up drilling in October 2016, further details are set out below.
Operations
The focus in the first half of 2016 has been almost entirely focused on the BAM East Gold prospect on the Company's Junior Lake Property in Ontario, Canada ("BAM East Gold Prospect").
The Junior Lake property:
The Junior Lake Property, 100% owned by Landore Resources, is located in the province of Ontario, Canada, approximately 235 kilometres north-northeast of Thunder Bay, and is host to the B4-7 Nickel-Copper-Cobalt-PGEs resource plus the Exploration Target and the Alpha Zone, the VW Nickel resource and numerous other highly prospective mineral occurrences including the BAM gold zone and the newly discovered BAM East Gold Prospect.
BAM East Gold Prospect:
This new gold prospect is located approximately midway along a 2.7 kilometre long, east-southeast to west-northwest trending MaxMin geophysical anomaly ("MM-7"), at the western end of which is located the historical BAM gold zone discovered by Landore Resources in 2003. MM-7 had not previously been drill tested.
On 14 March 2016 Landore Resources announced that drilling had intersected a significant new gold zone, since then a substantial amount of exploration and drilling has taken place.
Drilling results from the summer drilling campaign, completed on 5 September 2016, have reported wide zones of near surface gold mineralisation with drill-hole 0416-541 reporting 56.86 metres (m) at 1.60 grams/tonne gold (g/t) including 4.00m at 5.17g/t gold and drill-hole 0416-535 reporting 53.5 m at 1.38g/t including 9m at 4.74g/t and 1m at 30.6g/t gold.
The drilling has successfully extended the BAM East Gold Prospect for a distance of 500 metres along strike from 2200E to 2700E and to a vertical depth of 150 metres. The prospect remains open along strike to the east and west and down dip.
Full details of the drilling results are set out in the press releases displayed on the Company's website, www.landore.com.
In addition to the drilling a trenching and channel sampling programme has been completed along MM-7 and along the parallel geophysical anomaly ("MM-18") located approximately 200 metres to the North of MM-7. Results from the sampling are currently being received and collated and will be released when completed.
BAM East gold mineralisation is a typical shear-hosted gold-bearing system in an Archaean greenstone belt. Findings from exploration drilling on the BAM East Gold Prospect has revealed a lithological sequence consisting of leucogabbro to the south, metasedimentary rocks in the central portion, to mafic volcanics to the north. All lithological units have been subjected to variable shearing and deformation, markedly the metasedimentary unit.
The gold mineralisation revealed to-date is predominantly contained in the metasediments, with some gold mineralisation occurring in the leucogabbro rocks. Visible gold occurs within or near quartz veinlets which are controlled by a shear system.
Planned Works:
Landore Resources is planning a follow-up drilling programme, scheduled to commence in early October, to extend the new gold zone down dip and along strike to the east and west and to obtain material for metallurgical testing.
Consulting Engineers RPA Inc. ("RPA") of Toronto, Canada, have been retained by Landore Resources with the view of completing an initial Mineral Resource estimate on the Bam East Gold Prospect.
Lithium
Landore Resources is currently reviewing its lithium prospects on the highly prospective Junior Lake Property including the historic Despard pegmatite, the Swole Lake pegmatite and the Tape Lake pegmatites both of which were discovered by Landore.
In addition the Root Lake project was sold during the period to Ardiden, an Australian Lithium explorer. Landore Resources received C$200,000 (approximately £117,500) consideration plus approximately 7.5 million Ardiden shares which have been sold raising a further AUD134,261 ( approximately £79,000). Landore Resources has been granted a 3% net smelter royalty from minerals produced from Root Lake.
As set out above, the cash proceeds from this disposal have enabled Landore Resources to plan and fund its October drilling programme.
For further information on Landore Resources and its projects please visit the website, www.landore.com.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2016
Group Group
Six months ended Six months ended
30 June 2016 30 June 2015
Notes £ £
Exploration costs | 2 | (250,108) | (466,518) |
| ||
Other income | 26,182 | - |
| |||
Administrative expenses | (508,340) | (715,773) |
| |||
| ||||||
Operating loss | (732,266) | (1,182,291) |
| |||
| ||||||
Finance income Interest payable | - (709) | 1,314 - |
| |||
| ||||||
Loss before income tax | (732,975) | (1,180,977) |
| |||
| ||||||
Income tax expense | - | - |
| |||
| ||||||
Loss for the period | (732,975) | (1,180,977) |
| |||
Other comprehensive (loss)/income: |
| |||||
Exchange difference on translating foreign |
| |||||
operations | (10,837) | 233,520 |
| |||
Other comprehensive (loss)/income for the year |
| |||||
net of tax | (10,837) | 233,520 |
| |||
| ||||||
Total comprehensive loss for the period | (743,812) | (947,547) |
| |||
Loss attributable to: |
| |||||
Equity holders of the Company | (732,975) | (1,180,977) |
| |||
Total comprehensive loss attributable to: |
| |||||
Equity holders of the Company | (743,812) | (947,457) |
| |||
| ||||||
Loss per share attributable to the |
| |||||
equity holders of the Company during the year |
| |||||
| ||||||
- basic & diluted | 3 | (£0.001) | (£0.002) |
| ||
| ||||||
The Group's operating loss relates to continuing operations.
The notes and accounting policies on pages 8 and 9 form part of these interim financial statements.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2016
Share capital £ | Share premium £ | Share options £ |
Warrants
£ | Retained earnings £ | Cumulative translation reserve £ | Total £ | |
Balance at1 January 2015 | 5,174,838 | 28,084,421 | 858,018 |
33,691 | (32,839,649) | (308,851) | 1,002,468 |
Loss for the year | - | - | - | - | (1,180,977) | - | 1,180,977 |
Other comprehensive losses in the year | - | - | - | - | - | 233,520 | 233,520 |
Issue of ordinary share capital | - | - | - | - | - | - | - |
Issue costs | - | - | - | - | - | - | - |
Share option adjustment | - | - | - | - | - | - | - |
Balance at30 June 2015 |
5,174,838
| 28,084,421
| 858,019
| 33,690
| (34,020,626)
| (75,331)
| 55,011
|
Balance at1 January 2016 | 6,282,038 | 27,627,990 | 858,019 | 33,690 | (34,374,928) | (305,470) | 121,339 |
Loss for the year | - | - | - | - | (732,975) | - | (732,975) |
Other comprehensive gains in the year | - | - | - | - | - | (10,837) | (10,837) |
Issue of ordinary share capital | 725,929 | 502,901 | - | - | - | - | 1,228,830 |
Change in nominal share value | 28,130,891 | (28,130,891) | - | ||||
Share options issued | - | - | 245,864 | - | - | - | 245,864 |
|
|
|
|
|
|
| |
Balance at30 June 2016 |
35,138,858
| - | 1,103,883
| 33,690
| (35,107,903)
| (316,307)
| 852,221
|
The accounting policies and notes on pages 8 and 9 form part of these financial statements.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 30 JUNE 2016
Group Group Group
As at As at As at
30 June 2016 30 June 2015 31 December 2015
Notes £ £ £
Assets | ||||||||
Non current assets | ||||||||
Property, plant and equipment | 35,480 | 43,733 | 35,782 | |||||
Investments | - | - | - | |||||
35,480 | 43,733 | 35,782 | ||||||
Current assets | ||||||||
Trade and other receivables | 19,070 | 19,780 | 37,346 | |||||
Cash and cash equivalents | 944,544 | 208,304 | 368,475 | |||||
963,614 | 228,084 | 405,821 | ||||||
Total assets | 999,094 | 271,817 | 441,603 | |||||
Equity | ||||||||
Capital and reserves attributable to the Company's equity holders | ||||||||
Share capital | 4 | 35,138,858 | 5,174,838 | 6,282,038 | ||||
Share premium | 4 | - | 28,084,421 | 27,627,990 | ||||
Share options reserve | 1,103,883 | 858,019 | 858,019 | |||||
Warrants reserve | 33,690 | 33,690 | 33,690 | |||||
Retained earnings | 5 | (35,107,903) | (34,020,626) | (34,374,928) | ||||
Cumulative translation adjustment | (316,307) | (75,331) | (305,470) | |||||
Total equity | 852,221 | 55,011 | 121,339 | |||||
Liabilities | ||||||||
Non current liabilities | ||||||||
Income tax liabilities | - | - | - | |||||
- | - | - | ||||||
Current liabilities | ||||||||
Trade and other payables | 112,536 | 185,904 | 291,038 | |||||
Income tax liabilities | 34,337 | 30,901 | 29,226 | |||||
146,873 | 216,806 | 320,264 | ||||||
Total liabilities | 146,873 | 216,806 | 320,264 | |||||
Total equity and liabilities | 999,094 | 271,817 | 441,603 | |||||
The notes and accounting policies on pages 8 and 9 form part of these interim financial statements.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 JUNE 2016
Group Six months ended 30 June 2016 £ | Group Six months ended 30 June 2015 £ | ||
Cash flows from operating activities | |||
Operating loss | (732,975) | (1,180,977) | |
Finance income | - | 1,314 | |
Depreciation of tangible fixed assets | 6,002 | 6,096 | |
Foreign exchange (loss)/gain on non-cash items | (12,940) | 236,831 | |
Share option charge | 245,864 | - | |
Decrease in receivables | 21,636 | 6,739 | |
(Decrease)/Increase in payables | (198,624)
| 67,215
| |
Net cash outflow from operating activities | (671,037) | (862,782) | |
Cash flows from investing activities | |||
Purchase of property, plant and equipment | - | - | |
- | - | ||
Cash flows from financing activities | |||
Issue of ordinary share capital | 1,228,830 | - | |
Issue costs | -
| -
| |
Net cash inflow from financing activities | 1,228,830 | - | |
Net increase/(decrease) in cash and cash equivalents | 557,793 | (862,782) | |
Cash and cash equivalents at beginning of period | 368,475 | 1,072,249 | |
Exchange gain/(loss) on cash and cash equivalents | 18,276
| (1,163)
| |
Cash and cash equivalents at end of period | 944,544
| 208,304
|
The notes and accounting policies on pages 8 and 9 form part of these interim financial statements.
LANDORE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2016
1 Basis of accounting and accounting policies
The financial statements have been prepared in accordance with those International Financial Reporting Standards ("IFRS") and International Financial Reporting Interpretations Committee ("IFRIC") interpretations issued and effective or issued and early adopted as at the time of preparing these financial statements (September 2016). The Directors have elected not to apply IAS34 Interim Financial Reporting.
The financial statements have not been audited and have been prepared on the historical cost basis. The principal accounting policies adopted are consistent with those adopted in the annual accounts to 31 December 2015.
2 Exploration expenditure and mineral properties
Net Accumulated
1 January Expenditure expenditure
2016 in period 30 June 2016 £ £ £
Junior Lake/Lamaune Lake | 16,296,167 | 243,875 | 16,540,042 | ||
Miminiska Lake | 1,519,976 | 1,795 | 1,521,770 | ||
Lessard | 80,327 | 209 | 80,536 | ||
Frond Lake | 61,558 | 1,016 | 62,574 | ||
Wottam | 696,965 | - | 696,965 | ||
Other/including Swole Lake and West Graham | 65,999 | 3,213 | 69,212 | ||
18,720,992 | 250,108 | 18,971,099 |
Mineral properties at 30 June 2016 represent accumulated costs to date incurred by Landore Resources Canada Inc., a subsidiary of Landore Resources Limited. On acquisition of Landore Resources Canada Inc. on 5 April 2006 the fair value of those costs incurred to date was considered to be £nil. All subsequent expenditure in the period has been charged to the income statement in accordance with the group accounting policy.
3 Loss per share
The loss per share is based on the loss for the period and the weighted number of ordinary shares in issue during the period, being 634,924,131 (2015: 517,483,825).
Diluted loss per share
The potential ordinary shares which arise as a result of the options in issue are not dilutive under the terms of IAS 33 because they would not increase the loss per share. Accordingly, there is no difference between the basic and dilutive loss per share.
4 Share capital
30 June 1 January
2016 2016
£ £
Issued: 700,488,001 (2015: 628,203,825) ordinary shares at nil par value (2015: £0.01 each) |
35,138,858 |
6,282,037 |
On 17 June 2016, 71,843,000 ordinary shares were issued at a price £0.017 each as part of a share subscription raising £1,228,831.
A further 441,176 ordinary shares were issued on 27 June 2016 at £0.017 per share in settlement of a payable of £7,500.
During the period, the par value of ordinary shares was redenominated from £0.01 per share to nil.
Following the redenomination, all amounts received upon issue of shares, net of issue expenses or commissions, have been recognised as share capital in accordance with applicable law in Guernsey.
Share Share
capital premium
2016 2016
£ £
At 1 January 2016 Ordinary shares issued Redenomination of par value
At 30 June 2016 | 6,282,038 725,929 28,130,891 | 27,627,990 502,901 (28,130,891)
| ||
35,138,858 |
_ |
5 Profit and loss reserve
£
At 1 January 2016 | (34,374,928) | |||
Loss for the period | (732,975) | |||
At 30 June 2016 | (35,107,903) |