Adam Davidson, CEO of Trident Royalties, discusses offtake milestones and catalysts to boost FY24. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKeras Res Regulatory News (KRS)

Share Price Information for Keras Res (KRS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.00
Bid: 1.80
Ask: 2.20
Change: 0.00 (0.00%)
Spread: 0.40 (22.222%)
Open: 2.00
High: 2.00
Low: 2.00
Prev. Close: 2.00
KRS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

24 Jun 2021 07:00

RNS Number : 9220C
Keras Resources PLC
24 June 2021
 

 

 

24 June 2021

Keras Resources plc ('Keras' or the 'Company')

 

Interim Results

 

Keras Resources plc (AIM: KRS) announces its interim results for the six months ended 31 March 2021.

Highlights

 

Utah - Diamond Creek Phosphate Mine ("Diamond Creek") - one of the highest grade organic phosphate mines in the US, a fully integrated mine to market asset

· Diamond Creek milling plant currently being commissioned will produce premium organic phosphate products for sale into the North American organic fertiliser market

· Milling plant enables in-house production which will reduce operating costs

· 2020 mining season completed during October 2020 exceeding management's targets for stockpiling of feed material for the new milling plant

· 2021 mining season to begin during July 2021

· Marketing campaign will now be expanded to take into account additional sized products and increased capacity from the new processing plant - sales targets remain achievable and further guidance to be provided on 2021/2 schedule

· Granulator plant being shipped to the Spanish Fork processing site will further bolster our in-house beneficiation capacity and product range to include sized granulated organic fertiliser products

· 51% controlling interest secured in Diamond Creek with payment of the final tranche of the agreed US$2.5m loan to Falcon Isle Resources in December 2020

 

Togo - Nayéga Manganese Project, production ready on receipt of the exploitation permit

· Appointment of Mr Blaise Gozan as Country Manager who brings a range of international project management experience to bolster Keras's in-country presence

· Continuing to engage with Togolese authorities regarding the permitting of the Nayéga manganese project

 

Financial

· Successfully raised £550,000 and £1,000,000 (before expenses) in December 2020 and January 2021 respectively through new and existing investors - both placings were subscribed to and supported by the Directors

 

Russell Lamming, Keras Resources CEO commented, "Considerable progress has been made at our integrated Diamond Creek phosphate operation during the period. With the new milling plant constructed and commissioning underway we are now in a position to ramp up the marketing campaign for our premium organic phosphate products for sale into the North American fertiliser market. Having our own plant allows us to increase the amount of saleable product due to increased plant capacity and better control on the product split. This will be further accentuated with the construction of a downstream granulator plant which has been delayed due to the ongoing worldwide shipping container imbalance.

 

"We have one of the highest-grade organic phosphate mines in the US producing six different fully certified organic products. Our job now, in addition to mining and processing, is to create and cultivate our place in the burgeoning US organic phosphate industry and build our market share turning our initial customers into long-term sales partners. We can adapt our premium, higher-grade phosphate resources to deliver customised products for the specific needs of local soil, climate, and crops with the ultimate aim of generating higher crop yields for our customers.

 

"As noted, we are making significant in-roads in this respect, with 21 customers already on our books, however unlike selling direct into an established bulk commodity marketplace, building market share in the organic phosphate/fertiliser arena will take time. That said with our premium product already gaining traction we remain confident that this will be achieved.

 

"In Togo, we are delighted to welcome Blaise Gozan as Togo Country Manager. Blaise joins from Rio Tinto and will play a pivotal role in the progression of our manganese project in the country. As previously noted, we look forward to updating shareholders on the progress of the Exploitation Permit approval process.

 

"Finally, despite the many challenges experienced during the period, due to the ongoing Covid pandemic, travel restrictions and the knock-on effects this has had, when I look at our portfolio of assets, I remain more excited than ever for the future of Keras and would like to thank the team for their commitment and dedicated work, and our shareholders for their continued support."

 

The information contained within this Announcement is deemed by the Company to constitute inside information as stipulated under Article 7 of the Market Abuse Regulation (EU) No. 596/2014 (as amended) as it forms part of the domestic law of the United Kingdom by virtue of the European Union (Withdrawal) Act 2018 (as amended). Upon the publication of this Announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

 

For further information please visit www.kerasplc.com, follow us on Twitter @kerasplc or contact the following:

 

Russell Lamming

Annabel Redford

Keras Resources plc

annabel@kerasplc.com

 

 

Nominated Adviser & Joint Broker

Ewan Leggat / Charlie Bouverat

 

Joint Broker

Damon Heath / Erik Woolgar

 

 

 

SP Angel Corporate Finance LLP

 

 

Shard Capital Partners LLP

 

+44 (0) 20 3470 0470

 

 

+44 (0) 207 186 9900

 

CHAIRMAN'S REVIEW

FOR THE SIX MONTHS ENDED 31 MARCH 2021

 

I am pleased to report on our activities over the past six months. The team in Utah has worked very hard on the installation of the milling plant for the Diamond Creek mine. This had its challenges but it is great to see the plant being commissioned. We now have the in-house capacity to produce a range of high quality products that we can tailor for customers and will now process the remainder of the run-of-mine ore from our 2020 mining season. The plant will also reduce our operating costs as no third-party tolling will be required going forward. Work will now focus on ensuring full road access and maintenance is complete so that we can commence our 2021 mining schedule. Production from our mining season is expected to commence in July and will run through to October.

 

Management has also continued to engage with the Togolese Authorities on the final permitting for the Nayéga manganese project in Togo and we are very pleased to welcome Blaise Gozan, previously employed by Rio Tinto in Canada, as Country Manager who further bolsters our presence and expertise in country and will continue to progress discussions on our behalf.

 

Diamond Creek Phosphate Mine (Diamond Creek) - Utah, US

 

Diamond Creek is a fully permitted, high grade organic phosphate mine and Keras now holds a 51% controlling interest having paid the final tranche of a US$2.5m loan to Falcon Isle Resources, the owner of the Diamond Creek mine, at the end of December 2020. Work throughout the period at Diamond Creek focussed on the installation of the milling plant at Spanish Fork, Utah, which is being commissioned during June 2021, and provides the in-house capacity to beneficiate products on site and sell a range of premium organic phosphates directly into the high demand US fertiliser markets. This capacity will be further enhanced once the granulator plant is brought online. Delivery had been delayed due to shipping container constraints but this is now en route to site and will be commissioned later this year. The 2020 mining campaign - when we can carry out our physical mining activities and produce our target run-of-mine tonnages for the year - was completed in October 2020 with a total of 7,620 ore tons extracted. As previously announced, we plan to mine 10,000 tons during the 2021 mining season commencing during July 2021 - to ensure that sufficient material is available for planned sales, while maintaining the phased increase to the Year 5 target of 48,000 tons of commercial production.

 

Sales from the 2020 mining campaign up to 31 March 2021 were 1,297 tons, and the year-to-date total sales are 2,483 tons, at an average sales price of $267 per ton, representing approximately 50% of forecast sales to 31 December 2021. To date we have sold six different products in both 1 ton and 50lb bags to 21 different customers with several repeat orders, all produced through toll treating agreements. The majority of the orders have been for testwork to benchmark our products against their current producers and with the recent commissioning of our milling plant in Spanish Fork we can now not only guarantee high grade products in North America but can also guarantee tonnages.

 

Falcon Isle Resources only became a Keras subsidiary on 31 December 2020, as such only the Q1 2021 sales (241 tons) are reported as Revenue in the Income Statement.

 

With the milling plant now in production, sales of our #100 and #350 mesh product will be our key focus as we increase our production and are now able to deliver products on demand. We expect our granulated products to be available for sale in the first quarter of 2022 to meet the new season's demand. Further improvements to the plant are envisaged in order to widen our product range, and the Company has ample funds in hand to finance its 51% share of the cost.

 

Nayéga Manganese Project - Togo

 

Management remains in close communication with the Togolese Ministry of Mines & Energy on the Exploitation Permit for the Nayéga Manganese Project and whilst this remains pending, we are very pleased to announce the appointment of Blaise Gozan as Togo Country Manager for Keras Resources Plc. Blaise is a Togolese national, and he joins the Company from Rio Tinto in Canada bringing a wealth of experience in mining and project management to this role. We look forward to updating shareholders on the Exploitation Permit when we have additional information to share.

 

Financial Review

 

The current financial period for Keras has been extended to 15 months and will end on 31 December 2021, enabling the accounts of all subsidiaries to terminate on the same date. As a result, Keras will publish a second interim statement for the six months ending 30 September 2021.

 

The loss for the six months to 31 March 2021 was £506,000 compared with £809,000 for the comparable period in 2020. As explained above there was no material revenue in the period, but increasing sales are expected to be reflected in the next interim statement to 30 September 2021.

 

Management was very pleased to complete two placings during the period through to the end of March 2021. These funds have in part been utilised to fund Falcon Isle Resources working capital requirements, and to finance our 51% of the plant expansion in Utah. In addition, they have allowed us to bolster our management team and to provide additional working capital. Our Directors all supported these placings, and we welcomed a number of new holders to our register.

 

Focus on Sustainability

 

We are aware of our responsibility as an employer and a mining company and we are committed to upholding best practice across our business. We care about all our stakeholders and are focused on looking to create value and benefits for all whilst seeking to manage and mitigate the potential impacts that our operations may have. Our assets are diverse in commodity and location but have important similarities - mining essential resources that can contribute to a more sustainable future, running simple operations with minimal processing requirements and looking to maintain a low carbon footprint. We are focused on meeting our commitments across the ESG space and will continue to be proactive in this area as we look to develop and sustain a positive legacy.

 

Looking Forward

 

There was a range of challenges experienced during the period, notably the ongoing travel and quarantine restrictions due to the Covid pandemic which limited interactions between the business units and stopped key consultants and original equipment manufacturers from travelling and the knock-on effects resulting in the global imbalance of shipping containers, but we look forward to the coming months. Mining will be underway in Utah soon and we will continue to process and sell premium organic phosphate from Diamond Creek whilst we also pursue the Exploitation Permit in Togo. Whilst securing the final grant has continued to take time, we remain confident in the process and continue to work hard to look to unlock this.

 

Finally, I would like to take this opportunity to thank the rest of the board and management for their ongoing hard work and shareholders for their continuing support.

 

Brian Moritz

Chairman

23 June 2021

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 MARCH 2021

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-21

(unaudited)

£'000

 

31-Mar-20

(unaudited)

£'000

 

30-Sep-20

(audited)

£'000

Continuing operations

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

31

 

-

 

-

Cost of production

 

 

 

 

 

 

 

(74)

 

-

 

-

Gross loss

 

 

 

 

 

 

 

(43)

 

-

 

-

Administrative and exploration expenses

 

 

 

 

(517)

 

(810)

 

(1,235)

Loss from operating activities

 

 

 

 

 

(560)

 

(810)

 

(1,235)

Finance income

 

 

 

 

 

-

 

1

 

-

Finance costs

 

 

 

 

 

 

 

-

 

-

 

(3)

Net finance costs

 

 

 

-

 

1

 

(3)

Share of net loss of associate accounted for using the equity method

 

 

 

 

 

 

-

 

 

 

 

(4)

Loss before taxation

 

 

 

 

 

(560)

 

(809)

 

(1,242)

Taxation

 

 

 

 

 

-

 

-

 

-

Loss for the period

 

 

 

 

 

(560)

 

(809)

 

(1,242)

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income - items that may be subsequently reclassified to profit or loss

 

 

 

 

 

 

Exchange translation on foreign operations

 

(47)

 

(3)

 

(15)

Change in fair value of available for sale financial assets

 

-

 

-

 

-

Items that will not be reclassified to profit or loss

 

 

 

 

 

 

Change in fair value of equity investments at fair value through other comprehensive income

 

 

-

 

 

-

 

 

-

Total comprehensive (loss) for the period

 

 

 

(607)

 

(812)

 

(1,257)

 

 

 

 

 

 

 

 

 

 

 

(Loss)/profit attributable to:

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

 

 

(497)

 

(753)

 

(1,181)

Non-controlling interests

 

 

 

 

 

(63)

 

(56)

 

(61)

(Loss)/profit for the period

 

 

 

 

 

(560)

 

(809)

 

(1,242)

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income/(loss) attributable to:

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

 

 

(556)

 

(756)

 

(1,194)

Non-controlling interests

 

 

 

 

 

(51)

 

(56)

 

(63)

Total comprehensive loss for the period

 

 

 

 

 

(607)

 

(812)

 

(1,257)

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - continuing operations

 

 

 

 

 

 

Basic and diluted (loss)/earnings per share (pence)

 

 

 

(0.017)

 

(0.029)

 

(0.040)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2021

 

 

 

 

 

 

 

 

 

Notes

 

31-Mar-21

(unaudited)

£'000

 

31-Mar-20

(unaudited)

£'000

 

30-Sep-20

(audited)

£'000

Assets

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

 

7

 

3,637

 

1,066

 

1,069

Property, plant and equipment

 

 

 

8

 

493

 

274

 

263

Investments accounted for using the equity method

 

 

 

9

 

-

 

-

 

1,622

 

 

 

 

 

 

4,130

 

1,340

 

2,954

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

Inventory

 

 

 

10

 

135

 

-

 

-

Other investments

 

 

 

11

 

-

 

-

 

-

Trade and other receivables

 

 

 

12

 

391

 

36

 

83

Cash and cash equivalents

 

 

 

 

 

886

 

87

 

438

 

 

 

 

 

 

1,412

 

123

 

521

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

5,542

 

1,463

 

3,475

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

 

 

 

 

 

 

 

Share capital

 

 

 

13

 

629

 

279

 

487

Share premium

 

 

 

13

 

4,027

 

419

 

2,637

Other reserves

 

 

 

 

 

68

 

-

 

16

Retained deficit

 

 

 

 

 

(590)

 

428

 

8

 

 

 

 

 

 

4,134

 

1,126

 

3,148

Non-controlling interests

 

 

 

 

 

934

 

(132)

 

(140)

Total equity

 

 

 

 

 

5,068

 

994

 

3,008

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

14

 

474

 

469

 

467

 

 

 

 

 

 

474

 

469

 

467

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

474

 

469

 

467

 

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

 

 

5,542

 

1,463

 

3,475

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 MARCH 2020

 

 

 

 

 

 

 

Total attributable to owners of the Company

 

 

 

 

 

 

 

Share capital £'000

 

 

 

 

Share premium

£'000

 

Share option/

warrant reserve

£'000

 

 

 

Exchange reserve

£'000

 

 

Financial assets at FVOCI

£'000

 

Retained earnings/ (deficit)

£'000

 

 

 

Total

£'000

 

Non-controlling interests

£'000

 

 

 

Total

equity

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 October 2019 (audited)

 

7,266

 

10,938

 

-

 

(33)

 

3,459

 

(10,310)

 

11,320

 

(76)

 

11,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

-

 

-

 

-

 

-

 

-

 

(753)

 

(753)

 

(56)

 

(809)

Other comprehensive income

 

-

 

-

 

-

 

3

 

-

 

(6)

 

(3)

 

-

 

(3)

Total comprehensive loss for the period

 

 

 

-

 

-

 

3

 

-

 

(759)

 

(756)

 

(56)

 

(812)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital reduction

 

(7,023)

 

(10,938)

 

-

 

-

 

(3,459)

 

11,497

 

(9,923)

 

-

 

(9,923)

Issue of ordinary shares

 

36

 

429

 

-

 

-

 

-

 

-

 

465

 

-

 

465

Issue costs

 

-

 

(10)

 

-

 

-

 

-

 

-

 

(10)

 

-

 

(10)

Share based payment transactions

 

-

 

-

 

30

 

-

 

-

 

-

 

30

 

-

 

30

 

 

(6,987)

 

(10,519)

 

30

 

-

 

(3,459)

 

11,497

 

(9,438)

 

-

 

(9,438)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 March 2020 (unaudited)

 

279

 

419

 

30

 

(30)

 

-

 

428

 

1,126

 

(132)

 

994

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED) FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2020

 

 

 

 

 

 

Total attributable to owners of the Company

 

 

 

 

 

 

 

Share capital

£'000

 

 

 

Share premium

£'000

 

Share option/

warrant reserve

£'000

 

 

 

Exchange reserve

£'000

 

 

Financial assets at FVOCI

£'000

 

 

Retained

earnings

£'000

 

 

 

Total

£'000

 

Non-controlling interests

£'000

 

 

 

Total

equity

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 April 2020 (unaudited)

 

279

 

419

 

30

 

(30)

 

-

 

428

 

1,126

 

(132)

 

994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

-

 

-

 

-

 

-

 

-

 

(428)

 

(428)

 

(5)

 

(433)

Other comprehensive income

 

-

 

-

 

-

 

(19)

 

-

 

10

 

(9)

 

(3)

 

(12)

Total comprehensive income for the period

 

-

 

-

 

-

 

(19)

 

-

 

(418)

 

(437)

 

(8)

 

(445)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of ordinary shares

 

208

 

2,289

 

-

 

-

 

-

 

-

 

2,497

 

-

 

2,497

Share based payment transactions

 

-

 

-

 

33

 

-

 

-

 

-

 

33

 

-

 

33

Issue costs

 

-

 

(71)

 

-

 

-

 

-

 

-

 

(71)

 

 

 

(71)

Transfer

 

-

 

-

 

-

 

2

 

-

 

(2)

 

-

 

-

 

-

 

 

208

 

2,218

 

33

 

2

 

-

 

(2)

 

2,459

 

-

 

2,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 September 2020 (audited)

 

487

 

2,637

 

63

 

(47)

 

-

 

8

 

3,148

 

(140)

 

3,008

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED) FOR THE SIX MONTHS ENDED 31 MARCH 2021

 

 

 

 

 

 

 

Total attributable to owners of the Company

 

 

 

 

 

 

 

Share capital

£'000

 

 

 

Share premium

£'000

 

Share option/

warrant reserve

£'000

 

 

 

Exchange reserve

£'000

 

 

Financial assets at FVOCI

£'000

 

 

Retained earnings

£'000

 

 

 

Total

£'000

 

Non-

controlling interests

£'000

 

 

 

Total

equity

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 October 2020 (audited)

 

487

 

2,637

 

63

 

(47)

 

-

 

8

 

3,148

 

(140)

 

3,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

-

 

-

 

-

 

-

 

-

 

(497)

 

(497)

 

(63)

 

(560)

Total other comprehensive income

 

-

 

-

 

-

 

42

 

-

 

(101)

 

(59)

 

12

 

(47)

Total comprehensive loss for the period

 

-

 

-

 

-

 

42

 

-

 

(598)

 

(556)

 

(51)

 

(607)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of ordinary shares

 

142

 

1,463

 

-

 

-

 

-

 

-

 

1,605

 

-

 

1,605

Issue costs

 

-

 

(73)

 

-

 

-

 

-

 

-

 

(73)

 

-

 

(73)

Non-controlling interest on acquisition of subsidiary

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,125

 

 

1,125

Share based payment transactions

 

-

 

-

 

10

 

-

 

-

 

-

 

10

 

 

 

10

 

 

142

 

1,390

 

10

 

-

 

-

 

-

 

1,542

 

1,125

 

2,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 March 2021

 (unaudited)

 

629

 

4,027

 

73

 

(5)

 

-

 

(590)

 

4,134

 

934

 

5,068

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 31 MARCH 2021

 

 

 

 

 

 

31-Mar-21

(unaudited)

£'000

 

 

 

 

31-Mar-20

(unaudited)

£'000

 

 

 

 

30-Sep-20

(audited)

£'000

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

Loss from operating activities

 

 

 

(560)

 

(809)

 

(1,242)

Adjustments for:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

 

 

 

 

18

 

57

 

76

Share of loss of equity accounted associate

 

 

 

 

 

71

 

-

 

4

Loss on disposal of property, plant and equipment

 

 

 

-

 

-

 

-

Foreign exchange differences

 

 

 

 

 

117

 

(2)

 

(39)

Compensation on cancellation of SARS scheme

 

 

 

-

 

119

 

120

Equity-settled share-based payment transactions

 

 

 

10

 

30

 

63

 

 

 

 

 

 

(344)

 

(605)

 

(1,018)

Changes in:

 

 

 

 

 

 

 

 

 

 

- inventories

 

 

 

 

 

7

 

-

 

-

- trade and other receivables

 

 

 

 

 

(186)

 

(1)

 

2

- trade and other payables

 

 

 

 

 

45

 

188

 

278

Cash used in operating activities

 

 

 

 

 

(478)

 

(418)

 

(738)

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

-

 

-

 

-

Net cash used in operating activities

 

 

 

 

 

(478)

 

(418)

 

(738)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

Acquisition of property, plant and equipment

 

 

 

(93)

 

-

 

-

Proceeds from sale of property, plant and equipment

 

 

 

-

 

-

 

-

Exploration and licence expenditure

 

 

 

(161)

 

(16)

 

(1)

Investment in associate to date of control

 

 

 

(455)

 

-

 

(938)

Net cash used in investing activities

 

 

 

 

 

(709)

 

(16)

 

(939)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Net proceeds from issue of share capital

 

 

 

 

 

1,477

 

337

 

1,931

Proceeds from short term borrowings

 

 

 

 

 

-

 

-

 

-

Net cash flows from financing activities

 

 

 

 

 

1,477

 

337

 

1,931

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

 

 

290

 

(97)

 

254

Cash and cash equivalents at beginning of period

 

 

 

438

 

184

 

184

Cash acquired with subsidiary

 

 

 

 

 

158

 

-

 

-

Effect of foreign exchange rate changes

 

 

 

 

 

-

 

-

 

-

Cash and cash equivalents at end of period

 

 

 

886

 

87

 

438

 

 

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 MARCH 2021

 

1. Reporting entity

Keras Resources plc (the "Company") is a company domiciled in England and Wales. The condensed consolidated interim financial statements of the Company as at and for the six months ended 31 March 2021 comprise the Company and its subsidiaries (together referred to as the "Group") and the Group's interests in associates and jointly controlled entities. The Group currently operates as an explorer and developer.

 

2. Basis of preparation

 

(a) Statement of compliance

This condensed consolidated interim financial report has been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial performance and position of the Group since the last annual consolidated financial statements as at and for the year ended 30 September 2020. This condensed consolidated interim financial report does not include all the information required for full annual financial statements prepared in accordance with International Financial Reporting Standards.

 

This condensed consolidated interim financial report was approved by the Board of Directors on 23 June 2021.

 

(b) Judgements and estimates

Preparing the interim financial report requires Management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing this condensed consolidated interim financial report, significant judgements made by Management in applying the Group's accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 September 2020.

 

3. Significant accounting policies

The accounting policies applied by the Group in this condensed consolidated interim financial report are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 September 2020.

 

4. Financial instruments

 

Financial risk management

The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 30 September 2020.

 

5. Segment information

The Group considers that it operates in two distinct business areas, manganese mining in West Africa and phosphate mining in Utah, USA. These business areas form the basis of the Group's operating segments. For each segment, the Group's Managing Director (the chief operating decision maker) reviews internal management reports on at least a quarterly basis.

 

Other operations relate to the group's administrative functions conducted at its head office and by its intermediate holding company together with consolidation adjustments.

 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before tax, as included in the internal management reports that are reviewed by the Group's Managing Director. Segment results are used to measure performance as Management believes such information is the most relevant in evaluating the performance of certain segments relative to other entities that operate within the exploration industry.

 

For the six months ended 31 March 2021 (unaudited)

 

 

 

 

Manganese

 

 

 

Phosphate

£'000

 

Other operations£'000

 

 

Total

£'000

 

External revenue

 

-

 

 

31

 

-

 

31

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

(60)

 

 

(110)

 

(390)

 

(560)

 

 

 

 

 

 

 

 

 

 

Segment assets

 

1,082

 

 

2,958

 

1,502

 

5,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended 31 March 2020 (unaudited)

 

 

 

 

Manganese

£'000

 

 

 

Phosphate

£'000

 

Other operations

£'000

 

 

Total

£'000

 

External revenue

 

-

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

(373)

 

 

-

 

(436)

 

(809)

 

 

 

 

 

 

 

 

 

 

Segment assets

 

993

 

 

-

 

470

 

1,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended 30 September 2020 (audited)

 

 

 

 

Manganese

£'000

 

 

 

Phosphate

£'000

 

Other operations

£'000

 

 

Total

£'000

 

External revenue

 

-

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax

 

(405)

 

 

(4)

 

(833)

 

(1,242)

 

 

 

 

 

 

 

 

 

 

Segment assets

 

1,011

 

 

1,622

 

842

 

3,475

 

Information about geographical segments:

 

 

 

 

 

 

 

              

For the six months ended 31 March 2021 (unaudited)

 

 

 

West

Africa

£'000

 

US

 

£'000

 

Other operations£'000

 

Total

 

£'000

 

 

 

External revenue

 

-

 

31

 

-

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

(60)

 

(110)

 

(390)

 

(560)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

1,082

 

2,958

 

1,502

 

5,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended 31 March 2020 (unaudited)

 

 

 

 

West

Africa

£'000

 

US

 

£'000

 

Other

operations

£'000

 

Total

 

£'000

 

 

 

External revenue

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

(373)

 

-

 

(436)

 

(809)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

993

 

-

 

470

 

1,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended 30 September 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

West

Africa

£'000

 

US

 

£'000

 

Other operations

£'000

 

Total

 

£'000

 

 

 

External revenue

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax

 

(405)

 

(4)

 

(833)

 

(1,242)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

1,011

 

1,622

 

842

 

3,475

 

 

 

 

 

 

 

                    

6. Seasonality of operations

The Group is not considered to be subject to seasonal fluctuations.

 

7. Intangible assets

 

 

 

 

 

 

 

 

 

 

 

6 months

31 Mar 21

(unaudited)

£'000

 

6 months

31 Mar 20 (unaudited)

£'000

 

 

12 months

30 Sep 20

(audited)

£'000

Cost

 

 

 

 

 

 

Balance at beginning of period

 

1,227

 

1,206

 

1,206

Additions

 

2,629

 

16

 

1

Disposals

Effect of movement in exchange rates

 

(158)

(61)

 

-

(1)

 

-

20

Balance at end of period

 

3,637

 

1,221

 

1,227

 

 

 

 

 

 

 

Impairment losses

 

 

 

 

 

 

Balance at beginning of period

 

158

 

155

 

155

Impairment

 

-

 

-

 

-

Amortisation

 

-

 

-

 

-

Disposals

 

(158)

 

-

 

-

Effect of movement in exchange rates

 

-

 

-

 

3

Balance at end of period

 

-

 

155

 

158

 

Carrying amounts

 

 

 

 

 

 

Balance at end of period

 

3,637

 

1,066

 

1,069

Balance at beginning of period

 

1,069

 

1,051

 

1,051

 

 

 

 

 

 

 

Intangible assets comprise the fair value of prospecting and exploration rights.

 

 

8. Property, plant and equipment

Acquisitions and disposals

During the six months ended 31 March 2021 the Group acquired assets with a cost of £263,000 (six months ended 31 March 2020: £nil, twelve months ended 30 September 2020: £nil).

 

Assets with a carrying amount of £nil were disposed of during the six months ended 31 March 2021 (six months ended 31 March 2019: £nil; twelve months ended 30 September 2020: £nil), resulting in a loss on disposal of £nil (six months ended 31 March 2019: £nil; twelve months ended 30 September 2020: £nil), which is included in 'administrative expenses' in the condensed consolidated statement of comprehensive income.

 

9. Investments

The interest in Falcon Isle was acquired for nominal consideration under a binding heads of terms dated 28 July 2020. Under this agreement the Company agreed to provide US$2.5m in loans to Falcon Isle payable in agreed tranches. Falcon Isle is the 100% owner of the Diamond Creek phosphate mine located in in Utah (USA) which is a fully permitted, high grade direct shipping ore organic phosphate operating mine.

 

At 30 September 2020 the Company had advanced US$1.9m to Falcon Isle, resulting in an equity interest of 40% and bringing the cost of the investment in the associate to £1,626,000.

 

On 31 December 2020 the Company advanced the balance of $0.6m and its equity interest has increased to 51%.

 

The initial acquisitions were accounted for under the equity method of accounting but upon achieving control on 31 December 2020, the acquisition method of accounting has been applied.

The details of the business combination are as follows:

 

 

 

 

 

 

Fair value

£'000

 

 

 

 

 

 

 

Intangibles

 

 

 

 

 

2,170

Fixed assets

 

 

 

 

 

172

Inventory

 

 

 

 

 

142

Receivables

 

 

 

 

 

122

Bank balances and cash

 

 

 

 

 

158

Trade and other payables

 

 

 

 

 

(17)

Loans

 

 

 

 

 

(3,164)

 

 

 

 

 

 

(417)

Adjust: Non controlling interest

 

 

 

 

 

204

Adjust: goodwill

 

 

 

 

 

298

Adjust: Equity accounted losses to date of control

 

 

 

76

 

 

 

 

161

 

 

 

 

 

 

£'000

 

 

 

 

 

 

 

Satisfied by:

 

 

 

 

 

Acquisition related costs

 

 

 

 

 

161

 

 

 

 

 

 

 

161

 

           

 

 

10. Inventories 

 

 

 

 

 

 

 

 

 

31-Mar-21 (unaudited)

 

31-Mar-20

(unaudited)

 

30-Sep-20

(audited)

 

 

£'000

 

£'000

 

£'000

Phosphate

 

135

 

-

 

-

 

 

135

 

-

 

-

 

11. Other investments

 

 

 

 

 

 

 

 

 

31-Mar-21

(unaudited)

£'000

 

31-Mar-20

(unaudited)

£'000

 

30-Sep-20

(audited)

£'000

Equity securities - available for sale

 

 

 

 

 

 

Brought forward

 

-

 

9,923

 

9,923

Disposal via demerger

 

-

 

(9,923)

 

(9,923)

 

 

-

 

-

 

-

 

Equity securities represented ordinary and performance shares in Calidus Resources Limited ("Calidus"), a company listed on the Australian Securities Exchange ("ASX").

 

These equity securities were demerged on 19 November 2019 by way of a capital reduction scheme.

 

12. Trade and other receivables

 

 

 

 

 

 

 

 

 

31-Mar-21

(unaudited)

£'000

 

31-Mar-20

(unaudited)

£'000

 

30-Sep-20

(audited)

£'000

Other receivables

 

352

 

36

 

71

Prepayments

 

39

 

-

 

12

 

 

391

 

36

 

83

 

Trade receivables and other receivables are stated at their nominal values less allowances for non recoverability.

 

13. Share capital and reserves

 

Issue of ordinary shares

On 18 December 2020, 400,000,000 ordinary shares were issued for cash at £0.0011 per share.

 

On 18 December 2020 B Moritz and D Reeves, conditionally agreed to subscribe for 36,363,636 and 63,636,364 shares each at £0.0011 per share, these were issued on 18 January 2021 following a General Meeting to grant increased authority to issue shares.

 

On 18 January 2021, 869,565,217 ordinary shares were agreed to be issued at £0.00115 per share, of these, B Moritz conditionally agreed to subscribe for 17,391,304 shares and R Lamming conditionally agreed to subscribe for 26,086,957 shares in lieu of part of his salary. Of these shares, 600,000,000 were issued on 18 January 2021 and the balance of 269,565,217 were issued on 15 February 2021 following a General Meeting to grant increased authority to issue shares.

 

13. Share capital and reserves (continued)

 

On 18 January 2021, the company conditionally agreed to issue 48,000,000 ordinary shares at £0.00115 per share in settlement of amounts owing to advisors. These were issued on 15 February 2021 following a General Meeting to grant increased authority to issue shares.

 

Dividends

No dividends were declared or paid in the six months ended 31 March 2021 (six months ended 31 March 2020: £nil, twelve months ended 30 September 2020: £nil).

 

14. Trade and other payables

 

 

 

 

 

 

 

 

 

31-Mar-21

(unaudited)

 

31-Mar-20

(unaudited)

 

30-Sep-20

(audited)

 

 

£'000

 

£'000

 

£'000

Trade payables

 

146

 

220

 

104

Accruals

Other payables

 

230

98

 

187

62

 

228

135

 

 

474

 

469

 

467

 

There is no material difference between the fair value of trade and other payables and their book value.

 

15. Related parties

 

The total amount due to D Reeves at the period end was £43,000 in respect of unpaid remuneration (six months ended 31 March 2020: £19,000, twelve months ended 30 September 2020: £31,000). The total amount due to B Moritz at the period end was £nil in respect of unpaid remuneration (six months ended 31 March 2019: £27,000, twelve months ended 30 September 2020: £nil). The total amount due to Parallel Resources Limited, a company owned and controlled by R Lamming in respect of unpaid fees at the period end was £nil (six months ended 31 March 2020: £28,500, twelve months ended 30 September 2020: £nil).

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FFFVLRRIVFIL
Date   Source Headline
29th Apr 20247:00 amRNSQ1 2024 Operations and Sales Update
29th Feb 20247:00 amRNSTotal Voting Rights
23rd Feb 20247:00 amRNSOperations Update and award of Options
2nd Feb 20247:00 amRNSIssue of Fee Shares
22nd Jan 20247:00 amRNSGranulator Plant JV and Acquisition of Property
17th Jan 20247:00 amRNSChange of Auditor
22nd Nov 20237:00 amRNSHolding(s) in Company
3rd Oct 202311:52 amRNSHolding(s) in Company
29th Sep 20237:00 amRNSInterim Results
4th Sep 20231:58 pmRNSHolding(s) in Company
16th Aug 20232:04 pmRNSHolding(s) in Company
1st Aug 202310:41 amRNSResult of AGM
6th Jul 20234:20 pmRNSRestoration of Trading on AIM
6th Jul 20234:20 pmRNSRestoration - Keras Resources plc
6th Jul 20237:00 amRNSFinal Results for the Year Ended 31 December 2022
5th Jul 20235:45 pmRNSHolding(s) in Company
4th Jul 20234:55 pmRNSReceipt of funds from the Republic of Togo
3rd Jul 20237:30 amRNSSuspension - Keras Resources plc
3rd Jul 20237:00 amRNSAnnual Results Update & Suspension
30th Jun 20237:05 amRNSHolding(s) in Company
30th Jun 20237:00 amRNSHolding(s) in Company
18th May 20237:00 amRNSNayéga Agreement & Strategic Update
17th Apr 20234:30 pmRNSHolding(s) in Company
17th Apr 20234:30 pmRNSTR-1: Notification of major holdings
15th Mar 20234:24 pmRNSHolding(s) in Company
20th Oct 20227:00 amRNSExtended mining campaign completed, Diamond Creek
28th Sep 20227:00 amRNSInterim Results
13th Sep 20227:00 amRNSNew Website & Presentation incl. Forecast & Event
7th Sep 20227:00 amRNSMining campaign extended due to increased demand
1st Sep 20227:00 amRNSDirectorate Changes
11th Aug 20227:00 amRNSShareholder/Investor Meeting and Presentation
4th Aug 20227:00 amRNSOperations Update - Diamond Creek Phosphate
25th Jul 202211:30 amRNSResult of AGM, Result of GM & Share Consolidation
19th Jul 202212:30 pmRNSUpdate regarding Investor Presentation and GM
15th Jul 20227:15 amRNSIssue of Equity
30th Jun 20227:00 amRNSNotice of GM and proposed Share Consolidation
30th Jun 20227:00 amRNSPosting of Annual Report and Notice of AGM
30th Jun 20227:00 amRNSFinal Results
22nd Jun 20223:20 pmRNSNew Date - Shareholder/Investor Presentation
9th Jun 20227:00 amRNSShareholder/Investor Meeting and Presentation
23rd May 20227:00 amRNSNotice of Interest in Shares
17th May 20227:03 amRNSIssue of new shares
16th May 20221:48 pmRNSResult of General Meeting
4th May 20226:23 pmRNSPosting of Circular and Notice of General Meeting
29th Apr 20221:54 pmRNSOversubscribed Broker Option Placing
26th Apr 20227:00 amRNSPlacing and Corporate Update
19th Apr 20222:48 pmRNSDirector & PCA Dealings
12th Apr 20227:00 amRNSOperational Update
6th Apr 20224:36 pmRNSPrice Monitoring Extension
5th Apr 20223:58 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.