George Frangeskides, Chairman at ALBA, explains why the Pilbara Lithium option ‘was too good to miss’. Watch the video here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKefi Gold Regulatory News (KEFI)

Share Price Information for Kefi Gold (KEFI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.526
Bid: 0.528
Ask: 0.548
Change: -0.01 (-1.87%)
Spread: 0.02 (3.788%)
Open: 0.534
High: 0.534
Low: 0.512
Prev. Close: 0.536
KEFI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Reduced Tulu Kapi funding requirements

2 Jun 2016 07:00

RNS Number : 9673Z
KEFI Minerals plc
02 June 2016
 

2 June 2016

 

KEFI Minerals plc

("KEFI" or the "Company")

 

REDUCED TULU KAPI FUNDING REQUIREMENTS AND FINANCE COSTS

 

Flagship project in Ethiopia sees funding requirements reduced further by c. US$13 million to approximately US$130 million and cost of financing lowered by removing large gold stream finance facility

 

KEFI Minerals (AIM: KEFI), the gold exploration and development company with projects in the Kingdom of Saudi Arabia and the Federal Democratic Republic of Ethiopia, announces that it has further reduced the funding requirements and finance costs for the development of the Tulu Kapi Gold Project. The Company remains on track to execute syndicated financing documentation at the end of Q3-16.

 

Highlights of the changes include:

· Net funding requirement reduced from c. US$145 million to c. US$130 million due to further refinements to project contracting arrangements and the project plans;

· Average cost of finance reduced by removing a large gold stream finance facility - decision taken in consultation with the proposed lead banks and major shareholders at project and Company level; and

· Updated plan facilitates increased net cash generation - projections at gold price of US$1,250/oz now indicate US$173 million available for debt repayment, reinvestment and dividends in first 3 years of production.

 

The reduced net funding requirement is summarised below, along with a comparison with the 2015 financing plan, which was based on the 2015 Definitive Feasibility Study ("DFS"):

 

 

 2016 Plan10-year open pit mine plan

US$M

2015 DFS-based Plan13-year open pit mine plan

US$M

Processing

59.7

72.3

Roads & Power Connection

15.0

17.8

Tailings (TSF) and Water

9.7

8.2

Resettlement/Community Programs

9.2

7.8

EPCM/Processing Indirects

N.A

10.8

Mining

5.4

10.6

Owners' Costs during construction

9.8

7.6

Subtotal

108.8

135.1

Pre-Production Funding/VAT Refunds

(0.9)

(5.5)

Funding for Capital Expenditure

107.9

129.6

Financing/Insurance/Transaction Costs

13.8

12.7

Cost Overrun Facility

15.0

12.7

Total Funding Requirement

136.7

145.0

Spent before Financial Completion

c. 5.0

0

Net Funding Requirement

131.7

 145.0

 

The DFS was prepared from first principles on an owner-mining basis to ensure input costs are fully understood, and showed funding for capital expenditure of US$176 million. The figures in the table above show the 2015 DFS-based plan figures reduced after adjustment for project-contractor arrangements (see announcement dated 17 August 2015). The net funding requirement has, until recently, stood at c. US$145 million after provisions for financing costs and cost-overrun facilities, and is now c. US$130 million.

 

The reduced cost of financing is due to the replacement of large gold stream finance with alternative capital sources. To date KEFI has been focusing on arrangements for project contracting, debt facilities and project equity, the combination of which has reduced the anticipated remaining funding requirement from the initial DFS-based owner-operated figure of c. US$176 million to c. US$15 million of residual funding requirements, details of which are set out below:

 

 

2016

Finance Plan

US$M

2015

Finance Plan

US$M

Funding Sources:

 

 

Proposed Senior Secured Debt

85

65

Cost Overrun Debt Facility

10

15

Project Equity Capital

20

15-20

Funding Sources to date

115

95-100

 

 

 

Residual Funding Sources to be Optimised in H2-16

 

 

Mezzanine Facility (ranks as equity in security)

5-10

35-40

Equity, at Project or Company level

15 less 5-10

Of Mezzannine Facility

= 5-10 Equity

45-50 less 35-40 of Mezzanine Facility

= 5-10 Equity

 

 

 

Net Funding Requirement

130

145

 

The mezzanine facility was, until recently, intended to be a US$35-40 million gold stream arrangement. KEFI is now considering either a much smaller gold stream facility or a subordinated convertible note proposal, made possible by the reduced funding needs and the planned increase in senior secured debt. The refined plan has enhanced the project's economic robustness. Formal appointment of the full syndicate is in progress, other than optimisation of the sources of the residual funding requirement of US$15 million for which decisions will be made during Q3-16 as the project continues to de-risk. The focus is balancing the minimisation of equity dilution versus the minimisation of risk and cost for shareholders.

 

The impact of the reduced funding requirements and finance costs on project economics is as follows:

 

Open Pit Only

Refined Mine Plan

10-year L-O-M

(contract-mining)

2015 DFS-based

13-year L-O-M

(contract-mining)

Waste:ore ratio

7.4:1.0

7.4:1.0

Processing rate

1.5Mtpa

1.2Mtpa

Total ore processed

15.4Mt

15.4Mt

Average head grade

2.1g/t gold

2.1g/t gold

Gold recoveries

93%

93%

Annual steady-state gold production

115,000 ounces

95,000 ounces

Total LOM gold production

980,000 ounces

961,000 ounces

 

 

 

Net Funding Requirement

c. US$130M

c. US$145M

All-in Sustaining Costs

US$746/oz

US$779/oz

All-in Costs (incl. initial capex)

US$869/oz

US$906/oz

 

 

 

Average annual operating cash flow

US$58M p.a.

US$44M p.a.

Geared After-tax NPV (8%) at start construction

US$153M

US$120M

Geared IRR

45%

37%

Payback

2-3 years

3-4 years

Note: The above metrics assume a gold price of US$1,250/oz. Life of Mine ("LOM") includes the planned open pit only.

 

Mr Harry Anagnostaras-Adams, Executive Chairman, said: "Right from the start our strategy has been to make the Tulu Kapi project an economically robust proposition. With the support of our project contractors, lead banks and major shareholders at the project and parent-company level, we continue to refine the project and keep the costs under control. We look forward to updating the shareholders and the wider market as we continue making progress and at the Company's Annual General Meeting at the end of June."

 

 

ENQUIRIES

 

KEFI Minerals plc

 

Harry Anagnostaras-Adams (Executive Chairman)

+357 99457843

John Leach (Finance Director)

 

+357 99208130

SP Angel Corporate Finance LLP (Nominated Adviser)

 

Ewan Leggat, Jeff Keating

+44 20 3470 0470

 

 

Brandon Hill Capital Ltd (Joint Broker)

 

Oliver Stansfield, Alex Walker, Jonathan Evans

+44 20 7936 5200

 

 

Beaufort Securities Ltd (Joint Broker)

 

Elliot Hance

+44 20 7382 8300

 

 

Luther Pendragon Ltd (Financial PR)

 

Harry Chathli, Claire Norbury, Ana Ribeiro

+44 20 7618 9100

 

Further information can be viewed on KEFI's website at www.kefi-minerals.com

 

NOTES TO EDITOR

 

KEFI Minerals plc

 

KEFI is the operator of two advanced gold development projects within the highly prospective Arabian-Nubian Shield, with an attributable 1.93Moz (100% of Tulu Kapi's 1.72Moz and 40% of Jibal Qutman's 0.73Moz) gold Mineral Resources (JORC 2012) plus significant resource growth potential. KEFI targets that production at these projects generates cash flows for further exploration and expansion as warranted, recoupment of development costs and, when appropriate, dividends to shareholders.

 

KEFI Minerals in Ethiopia

 

The Tulu Kapi gold project in Western Ethiopia is being rapidly progressed towards development, with the Mining Licence granted in April 2015.

 

KEFI's Definitive Feasibility Study was then completed and the Company is now refining contractual terms for project construction and operation. Latest estimates for annual gold production are c. 100,000oz pa for a 10-year period and All-in Sustaining Costs (including operating, sustaining capital and closure) of approximately US$724/oz to US$752/oz at a gold price range of US$1,000/oz to US$1,400/oz. Tulu Kapi's Ore Reserve estimate totals 15.4Mt at 2.12g/t gold, containing 1.05Moz. The eight core production years of the open pit are estimated to yield an average of 115,000oz pa.

 

All aspects of the Tulu Kapi (open pit) gold project have been reported in compliance with the JORC Code (2012) and subjected to reviews by appropriate independent experts. These plans now also reflect the agreed construction and operating terms with project contractors, and have been independently reviewed by experts appointed for the project finance syndicate.

 

A Preliminary Economic Assessment has been published that indicates the economic attractiveness of mining the underground deposit adjacent to the Tulu Kapi open pit, after the start-up of the open pit and after positive cash flows have begun to repay project debts.

 

At a gold price of US$1,250/oz, the projected cash flows indicate a cash build-up in the first three production years of US$173 million, which would be sufficient to repay all project debts, fund the development of the underground mine and commence paying dividends to shareholders.

KEFI Minerals in the Kingdom of Saudi Arabia

 

In 2009, KEFI formed G&M in Saudi Arabia with local Saudi partner, Abdul Rahman Saad Al-Rashid & Sons Company Limited ("ARTAR"), to explore for gold and associated metals in the Arabian-Nubian Shield. KEFI has a 40% interest in G&M and is the operating partner. To date, G&M has conducted preliminary regional reconnaissance and has had five exploration licences ("ELs") granted, including Jibal Qutman and the more recently granted Hawiah EL that contains over 6km strike length of outcropping gossans developed on altered and mineralised rocks with all the hallmarks of a copper-gold-zinc VHMS deposit.

 

At Jibal Qutman, G&M's flagship project, Mineral Resources are estimated to total 28.4Mt at 0.80g/t gold for 733,045 contained ounces. The shallow oxide portion of this resource is being evaluated as a low capital expenditure heap-leach mine development.

 

ARTAR, on behalf of G&M, holds 24 EL applications that cover an area of approximately 1,484km2. ELs are renewable for up to three years and bestow the exclusive right to explore and to obtain a 30-year exploitation (mining) lease within the area.

 

The Kingdom of Saudi Arabia has instituted policies to encourage minerals exploration and development, and KEFI Minerals supports this priority by serving as the technical partner within G&M. ARTAR also serves this government policy as the major partner in G&M, which is one of the early movers in the modern resurgence of the Kingdom's minerals sector.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCBFLLBQQFZBBF
Date   Source Headline
8th Apr 201612:14 pmRNSHolding(s) in Company 08.04.2016
7th Apr 20168:38 amRNSHolding(s) in Company
31st Mar 20168:27 amRNSTotal Voting Rights
22nd Mar 20167:00 amRNSConditional Placing to Raise £1.75 million
8th Mar 20167:00 amRNSTulu Kapi Resource Update
29th Feb 20167:00 amRNSTulu Kapi progress update
8th Feb 20167:00 amRNSKEFI Minerals presenting at Mining Indaba
3rd Feb 20167:00 amRNSSelection of Tulu Kapi preferred bankers
19th Jan 201610:36 amRNSGrant of Share Options
13th Jan 20167:00 amRNSTulu Kapi Development & Finance Plan Update
30th Dec 20157:00 amRNSFOURTH QUARTER 2015 OPERATIONAL UPDATE
14th Dec 201511:59 amRNSHolding(s) in Company
10th Dec 20157:05 amRNSResult of General Meeting & Completion of Placing
10th Dec 20157:02 amRNSChairman's General Meeting Statement
1st Dec 20158:58 amRNSHolding(s) in Company
24th Nov 201511:12 amRNSCONDITIONAL PLACING TO RAISE US$4 MILLION
13th Nov 20157:00 amRNSHolding(s) in Company
12th Nov 201510:33 amRNSUPDATED PRESENTATION ON WEBSITE
11th Nov 201512:03 pmRNSGovernment of Ethiopia to invest in Tulu Kapi
19th Oct 201511:28 amRNSHolding in Company
19th Oct 20157:00 amRNSTHIRD QUARTER 2015 OPERATIONAL UPDATE
14th Oct 20152:55 pmRNSHolding(s) in Company
14th Oct 20157:00 amRNSAPPOINTMENT OF PREFERRED MINING CONTRACTORS
13th Oct 20157:00 amRNSAPPOINTMENT OF PREFERRED PLANT CONTRACTOR
5th Oct 20157:00 amRNSPROGRESS AT JIBAL QUTMAN, SAUDI ARABIA
28th Sep 20157:00 amRNSTULU KAPI FUNDING UPDATE AND INTERIM RESULTS
9th Sep 20157:00 amRNSUPDATE ON TULU KAPI GOLD PROJECT FINANCING
7th Sep 20157:00 amRNSPLANNED PRODUCTION AT TULU KAPI EXPANDED BY 33%
28th Aug 20159:12 amRNSKEFI PRESENTING AT AFRICA DOWN UNDER CONFERENCE
21st Aug 20158:37 amRNSEdison initiates coverage on KEFI Minerals
17th Aug 20157:00 amRNSCONTRACTING AND FINANCING ON SCHEDULE
27th Jul 20157:27 amRNSDirector/PDMR Shareholding
17th Jul 20157:00 amRNSFINAL BIDDING TRIGGERED FOR PROJECT CONTRACTORS
2nd Jul 201511:12 amRNSDirector Share Purchase
1st Jul 20157:00 amRNSTotal Voting Rights
1st Jul 20157:00 amRNSSECOND QUARTER 2015 OPERATIONAL UPDATE
29th Jun 20158:57 amRNSKEFI PRESENTING AT MINING CAPITAL CONFERENCE
26th Jun 20157:00 amRNSMining Capital Conference & Quarterly Webinar
24th Jun 20157:00 amRNSCOMPLETION OF 2015 DFS & DEVELOPMENT FUNDING PLAN
22nd Jun 201511:08 amRNSHolding(s) in Company
16th Jun 20157:00 amRNSCONDITIONAL PLACING TO RAISE £2.9 MILLION
15th Jun 20154:30 pmRNSResult of AGM
15th Jun 20157:00 amRNSChairman's AGM Statement
4th Jun 20157:00 amRNSEXPLORATION UPDATE-LICENCES ADJACENT TO TULU KAPI
2nd Jun 20157:00 amRNS2015 DFS and Financing Update
29th May 201510:02 amRNSTotal Voting Rights
22nd May 20157:10 amRNSNotice of AGM, Annual Report & Adviser Appointment
20th May 20157:00 amRNSFINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2014
11th May 20157:00 amRNSFINANCING UPDATE
6th May 20157:01 amRNSEXPLORATION UPDATE AT JIBAL QUTMAN, SAUDI ARABIA

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.