Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKCEL.L Regulatory News (KCEL)

  • There is currently no data for KCEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

8 Feb 2021 07:00

RNS Number : 2358O
Kcell JSC
08 February 2021
 

Kcell JSC

 

Results for January - December 2020

 

Almaty, 8 February 2021 - Kcell Joint Stock Company ("Kcell" or the "Company") (LSE, KASE: KCEL; AIX: KCEL, KCEL.Y), the leading provider of mobile telecommunications services in Kazakhstan, announces its results for January - December 2020.

 

Fourth quarter

· Net sales increased by 15.7 percent to KZT 49,168 million (42,487). Service revenue increased by 4.0 percent to KZT 36,927 million (35,511); service revenue excluding off-net bulk sms up 7.6 percent.

· EBITDA, excluding non-recurring items, increased by 22.8 percent to KZT 19,269 million (15,698), with EBITDA margin of 39.2 percent (36.9).

· Operating income, excluding non-recurring items, increased by 29.5 percent to KZT 11,220 million (8,666).

· Net finance cost decreased by 11.0 percent to KZT 2,277 million (2,557).

· Net loss amounted KZT 84 million, as a result of the accruals of provisions associated with potential costs on contractual obligations. In the fourth quarter of 2019, net income amounted to KZT 5,078 million.

· CAPEX-to-sales ratio of 40.0 percent (33.0).

· Free cash flow was stable and amounted to KZT 5,861 million (5,907).

· During the reporting quarter the total number of subscriptions grew to 8,055 thousand (8,040 at the end of third quarter).

 

Full year

· Net sales up 11.5 percent to KZT 174,684 million (156,657). Service revenue increased by 1.8 percent to KZT 140,049 million (137,564), service revenue excluding off-net bulk sms grew by 3.8 percent.

· EBITDA, excluding non-recurring items, increased by 12.1 percent to KZT 72,147 million (64,364). EBITDA margin was 41.3 percent (41.1).

· Operating income, excluding non-recurring items, up 22.6 percent to KZT 41,283 million (33,661).

· Net finance cost decreased by 9.8 percent to KZT 9,453 million (10,479).

· Net income increased by 75.5 percent to KZT 17,578 million (10,015).

· CAPEX-to-sales ratio of 15.4 percent (12.9).

· Free cash flow increased by 31.1 percent KZT 28,705 million (21,900).

· The number of subscribers totalled 8,055 thousand (8,275).

 

Financial highlights

KZT in millions, except key ratios, per share data and changes

 

Oct-Dec

2019*

Chg(%)

 Jan-Dec

2020

Jan- Dec

2019*

Chg(%)

Net sales

 49,168

 42,487

15.7

 174,684

 156,657

11.5

of which service revenue

 36,927

 35,511

4.0

 140,049

 137,564

1.8

EBITDA excl. non-recurring items

 19,269

 15,698

22.8

 72,147

 64,364

12.1

Margin (%)

39.2

36.9

 

41.3

41.1

 

Operating income

 3,631

 9,413

(61.4)

 32,826

 23,081

42.2

Operating income excl.non-recurring items

 

11,220

 

 8,666

 

29.5

 

41,283

 

33,661

 

22.6

Net income/(loss)

 (84)

 5,078

n/a

 17,578

 10,015

75.5

Earnings per share (KZT)

 (0.4)

 25.4

n/a

 87.9

 50.1

75.5

CAPEX-to-sales (%)

40.0

33.0

 

15.4

12.9

 

Free cash flow

 5,861

 5,907

(0.8)

 28,705

 21,900

31.1

In this report, comparative figures are provided in parentheses following the operational and financial results and refer to the same item in the fourth quarter or full year 2019, unless otherwise stated. \* The Company has adopted IFRS Interpretations Committee's agenda decision on cancellable or renewable leases, and related non-removable leasehold improvements and restated comparative financial statement.

 

Comments by Yuri Kharlamov, Chairman of the Management Board, CEO

 

"Kcell has delivered a strong financial and operational performance in 2020, in the face of the significant challenges resulting from the COVID-19 pandemic and its impact on the level and scale of business activity in Kazakhstan and globally.

 

Total revenue in 2020 increased by 11.5 percent, with a notable yoy increase of 15.7 percent in Q4. Service revenue rose 1.8 percent yoy, with Q4 up 4.0 percent yoy, and 7.6 percent increase excluding off-net bulk sms revenue. We saw an underlying increase in service revenue, driven mainly by a rise in subscribers for our innovative, high quality tariff plans and robust handset sales, supported by strong sales through Kcell's online sales channels.

 

Service revenues also benefitted from our strong focus on customers' needs, as demonstrated by the introduction of innovative tariffs, such as Reactiv, new OTT and mobile financial services products along with the rollout of apps that allow customers to manage their accounts according to their own particular requirements. As a result, ARPU increased by 9.3 percent yoy, with a 7.9 percent rise in Q4.

 

Handset sales in Q4 were further driven by the launch of the iPhone 12 leading to an increase in Kcell's entire market share for handsets. Overall, in 2020 handset sales increased 81.4 percent yoy, with Q4 showing a 75.5 percent increase.

 

In B2B, we focused in 2020 on rebalancing the portfolio to remove unprofitable products such as off-net bulk sms, whilst developing new propositions including virtual office services. This resulted in 28.5 percent growth, excluding off-net bulk sms revenue in 2020 with Q4 up 29.2 percent yoy.

 

During the year, EBITDA, excluding non-recurring items, grew by 12.1 percent, with Q4 showing a 22.8 percent increase due to strong revenue growth allied with our ongoing focus on cost optimisation.

 

Free cash flow for FY 2020 increased by 31.1 percent to KZT 28.7 billion. We also have improved the terms of our debt portfolio in 2020. Generated cash flow will be used for financing our capital intensive projects.

 

Throughout the year, we have played an active role in providing crucial support to both our customers and the wider society of Kazakhstan, enabling the continuation of business, education and crucial channels of communication during an extremely difficult period for our economy and society.

 

In addition, we have made great progress in advancing connectivity across the country through our participation in the "250+" project, which targets the achievement of a high level of digitalization across the entire population of Kazakhstan, by bringing access to high-speed Internet to villages with 250+ population.

 

The "250+" project, a joint initiative of Kazakhstan's three mobile operators, is part of the Digital Kazakhstan programme and aims to bring connectivity to 1,600 rural settlements across the entire country. This initiative will benefit more than 1 million people and ensure that all citizens have access to modern online services, including public services, business, education, health and entertainment, by the end of 2021, a significant year for the country that marks the 30th anniversary of Kazakhstan's independence.

 

The partnership of Kazakhstan's three mobile operators to deliver this ambition also ensures that costs are contained whilst connectivity is greatly improved; bring economic and social benefits to the entire country.

 

Collaborative projects with our majority shareholder Kazakhtelecom to leverage operational synergies are also making strong progress. The first phase of integration of the companies' radio networks, which started in Q3 of 2020, is resulting in significant improvements in both service quality and capacity.

 

In 2020, we successfully launched our first joint product initiative with Kazakhtelecom, which draws on the expertise and excellence of both parties to deliver fixed and mobile convergent services.

 

In Q4, we also started a project to improve the efficiency of the commercial function aimed at enhancing customer experience, accelerating the process of launching new products and services, expanding in the field of VAS, OTT, and MFS, improving the mobile application and developing online sales and customer service channels.

 

With signs of gradual stabilization of the situation in Kazakhstan, and on the basis of no unexpected events or situations that would undermine this stability, the Company provides an outlook for 2021 of high single-digit growth in both revenue and EBITDA. The capex projection will be provided upon completion of the planning of the second stage of the radio access networks integration project with the Kazakhtelecom group of companies.

 

Every member of the Kcell team is continuing to demonstrate outstanding resilience and commitment in the face of the challenges presented by COVID-19. As a result, we continue to deliver technology and service excellence to support our customers, as well as the wider economy and society, and we are well positioned to provide value to all our stakeholders in the year ahead."

 

 

Almaty

8 February 2021

   

REVIEW OF THE FOURTH QUARTER 2020

Net sales

Net sales increased by 15.7 percent to KZT 49,168 million (42,487).

 

Service revenue increased by 4.0 percent to KZT 36,927 million (35,511); excluding off-net bulk sms, service revenue grew by 7.6 percent.

 

Enterprise revenue, excluding off-net bulk sms, was up 29.2 percent to KZT 5,307 million (4,107).

 

Voice and other services

Revenue from voice and other services decreased by 5.6 percent to KZT 19,016 million (20,136).

 

Data service revenue

Data revenue increased by 14.6 percent to KZT 15,687 million (13,694). Data traffic grew by49.8 percent to 138.0 PB (92.0).

 

Value-added service revenue

Revenue from value-added services increased by 32.2 percent to KZT 2,224 million (1,682). The growth factor is the offer of attractive tariff plans, which include various additional services.

 

Handset sales

Handset sales increased by 75.5 percent to KZT 12,241 million (6,975), mainly driven by sales of new flagship phones from Apple and Samsung, as well as strong sales through online sales channels.

 

KZT in millions, except percentages

Oct-Dec

2020

% oftotal

Oct-Dec

2019

% oftotal

Voice and other services

 19,016

38.7

 20,136

47.4

Data services

 15,687

31.9

 13,694

32.2

Value added services

 2,224

4.5

 1,682

4.0

Handset sales

 12,241

24.9

 6,975

16.4

Total revenues

49,168

100.0

42,487

100.0

 

Expenses

 

Cost of sales

Cost of sales increased by 15.6 percent to KZT 33,384 million (28,887), mainly as a result of higher device sales.

 

Selling and marketing expenses

Selling and marketing expenses decreased by 54.4 percent to KZT 547 million (1,199).

 

General and administrative expenses

General and administrative expenses increased by 16.1 percent to KZT 3,286 million (2,830).

Earnings, financial position and cash flow

 

EBITDA, excluding non-recurring items, increased by 22.8 percent to KZT 19,269 million (15,698), with EBITDA margin at 39.2 percent (36.9).

 

Net finance cost decreased by 11.0 percent to KZT 2,277 million (2,557).

 

Income tax expense decreased by 21.7 percent to KZT 1,428 million (1,824).

 

Net loss amounted KZT 84 million, as a result of the accruals of provisions associated with potential costs on contractual obligations. In the fourth quarter of 2019, net income amounted to KZT 5,078 million.

 

CAPEX increased to KZT 19,649 million (14,042) and CAPEX-to-sales ratio was up to 40.0 percent (33.0).

 

Free cash flow of KZT 5,861 million (5,907).

 

REVIEW OF FULL YEAR 2020

Net sales

Net sales were 11.5 percent higher and amounted to KZT 174,684 million (156,657).

 

Service revenue increased by 1.8 percent to KZT 140,049 million (137,564), service revenue excluding off-net bulk sms increased by 3.8 percent.

 

Enterprise revenue, excluding off-net bulk sms, was up 28.5 percent to KZT 18,730 million (14,581).

 

Voice and other services

Revenue from voice and other services decreased by 6.1 percent to KZT 73,851 million (78,689).

 

Data service revenue

Data revenue increased by 13.6 percent to KZT 58,446 million (51,430). Data traffic grew by 40.6 percent to 453.4 PB (322.5).

 

Value-added service revenue

Revenue from value-added services increased by 4.1 percent to KZT 7,752 million (7,447).

 

Handset sales

Handset sales increased by 81.4 percent to KZT 34,634 million (19,091).

 

KZT in millions, except percentages

Jan-Dec

2020

% oftotal

Jan-Dec

2019

% oftotal

Voice and other services

73,851

42.3

78,689

50.2

Data services

58,446

33.5

51,430

32.8

Value added services

7,752

4.4

7,447

4.8

Handset sales

34,634

19.8

19,091

12.2

Total revenues

174,684

100.0

156,657

100.0

Expenses

 

Cost of sales

Cost of sales up by 9.4 percent to KZT 119,133 million (108,928), largely as a result of higher sales of devices.

 

Selling and marketing expenses

Selling and marketing expenses were down 31.9 percent to KZT 1,965 million (2,887).

 

General and administrative expenses

General and administrative expenses were up 16.8 percent to KZT 10,426 million (8,925). The increase was mainly driven by an increase in headcount.

 

Earnings, financial position and cash flow

 

EBITDA, excluding non-recurring items, increased by 12.1 percent to KZT 72,147 million (64,364). EBITDA margin was 41.3 percent (41.1).

 

Net finance cost decreased by 9.8 percent to KZT 9,453 million (10,479).

 

Income tax expense amounted to KZT 7,044 million comparing to KZT 2,727 million in 2019. This was due to the recognition of a deferred tax asset on the tax loss carried forward following the accrual of the fine on the termination of the Network Sharing Agreement with KaR-Tel LLP in 2019.

 

Net income increased by 75.5 percent to KZT 17,578 million (10,015), while earnings per share were KZT 87.9 (50.1).

 

CAPEX increased to KZT 26,842 million (20,200) and the CAPEX-to-sales ratio up to 15.4 percent (12.9).

 

Free cash flow increased by 31.1 percent to KZT 28,705 million (21,900).

 

KEY MILESTONES 2020

 

January

· Extraordinary General Meeting of Shareholders ("EGM") held on 15 January 2020, adopted the following decisions:

1. To determine the number of members of Kcell JSC Counting commission - three people and elect the following employees of Kcell JSC as members of the Counting commission for the period ending 1 June 2021:

o Irina Shol - Chairperson of the counting commission

o Diana Bratenkova

o Tatyana Barelko

2. To approve a new edition of Kcell JSC Corporate Governance Code.

3. To approve Kcell JSC Dividend Policy.

4. To elect Jere Calmes as a member of Kcell JSC Board of Directors, Independent Director. To set the term of office for Jere Calmes, Kcell JSC member of the Board of Directors, effective from the election date and until the expiration of the term of office of the current Kcell JSC Board of Directors, set forth by the Extraordinary General Meeting of Shareholders on 25 January 2019. To determine the annual fixed remuneration and the annual additional remuneration for Jere Calmes, Kcell JSC member of the Board of Directors, in the amount provided in the resolution of the Annual General Meeting of Shareholders dated 29 May 2019. To set the terms for payment of remuneration and compensation of expenses for Jere Calmes, Kcell JSC member of the Board of Directors, in accordance with the Policy on remuneration and reimbursement of expenses of Independent members of the Board of Directors of Kcell JSC for performing their duties, approved by the Annual General Meeting of Shareholders on 29 May 2019.

 

February

· On 6 February 2020, Kcell's ordinary shares and global depositary receipts (GDRs) were admitted to the Astana International Exchange (AIX) Official List. The trading commenced on 7 February 2020. Kcell shares are traded under the ticker "KCEL", while the Company's GDRs are traded under the ticker "KCEL.Y" with quotation and settlements in tenge and US dollars, and are fully fungible between London Stock Exchange, Kazakhstan Stock Exchange and AIX.

 

March

· On 4 March 2020 Kcell and KaR-Tel signed the Frequency Sharing Agreement, according to which KaR-Tel has a right to share 5 MHz radio frequency within the 1725-1730 MHz band and 1820-1825 MHz band.

 

The agreement was reached in accordance with the Order of the Committee on Regulation of Natural Monopolies and Protection of Competition dated 10 July 2018, "On Granting Consent to Economic Concentration" at the request of Kazakhtelecom JSC (the "Order"). Under the terms of the Order, Kazakhtelecom JSC must ensure the sharing of radio frequency spectrum to other participants of the telecom market for the provision of cellular services that are not included in the Group of Kazakhtelecom JSC.

 

· On 18 March 2020, the Board of Directors approved the decisions to sign an Addendum to the current Agreement on the urgent line of credit dated 24 September 2013, signed between Kcell and Halyk Bank of Kazakhstan JSC, on the following conditions:

o Change the interest rate to 12.5 percent ​​per annum on loans for a period of up to 12 months and to 13.0 percent per annum on loans for a period of between 12 months and 36 months;

o Extend the period of availability of the credit line until 31 December 2021;

o Extend the term of the credit line under this Agreement until 31 December 2025.

 

April

· On 15 April 2020, the Board of Directors approved the attraction of KZT 15 billion within the existing credit line with Halyk Bank of Kazakhstan JSC, to replenish working capital and investments. The term of this loan facility is 36 months with an interest rate not exceeding 11.5 percent per annum.

 

Halyk Bank of Kazakhstan JSC confirmed the reduced interest rates for the KZT 42 billion open credit line:

o Interest rate of 11 percent per annum on loans up to 12 months;

o Interest rate of 11.5 percent per annum on loans up to 36 months (previously 13.0 percent per annum).

 

May

· The AGM held on 29 May 2019 approved the proposal of Kcell Board of Directors to distribute KZT 9 billion, representing 89 percent of the net income for 2019, as an annual dividend. The total dividend amount will equate to KZT 45 per ordinary share (each GDR representing one ordinary share). The record date for shareholders entitled to receive the dividends was set on 31 May 2020 (00:00 AM Almaty time).

 

· Other decisions adopted by the AGM include:

o To approve Kcell JSC IFRS Separate and Consolidated Financial Statements for the year ended 31 December 2019;

o To approve the Regulation on the Board of Directors of Kcell JSC.

 

· The Board of Directors approved the decision on entering into a trilateral network sharing agreement between Kcell JSC, KaR-Tel LLP and Mobile Telecom-Service LLP ("Parties").

 

The Agreement provides an opportunity for the Parties to commence joint construction and operation of a mobile broadband network that covers settlements with a population of 250 to 1000 people, national and regional highways and railways. Each Party will independently build and operate the mobile broadband network and will allow the other Parties to use its network infrastructure within their coverage zone on the terms and conditions set forth in the Agreement.

 

The construction volume of the network infrastructure will be distributed between KaR-Tel LLP and Kazakhtelecom Group of companies as follows: 35 percent - KaR-Tel LLP and 65 percent - Kazakhtelecom Group of companies.

 

The Agreement does not provide for the Parties' joint ownership or disposal of the network infrastructure.

 

The Agreement is not intended to limit competition between the Parties in wholesale or retail business and nor does it constitute a market sharing arrangement. Each Party is fully entitled to continue to carry on its wholesale and retail business as it may deem appropriate.

 

June

· On 3 June 2020, the Company paid the annual dividend in the amount of KZT 9 billion, or KZT 45 per ordinary share (each ordinary share representing one GDR).

 

· On 12 June 2020, its Board of Directors adopted the following decisions:

o Approval of the quantitative composition of the Management Board of Kcell - five persons, including the Chairman of the Management Board and four members of the Management Board;

o Election of Yuri Kharlamov, Chief Financial Officer, as a member of the Management Board with a term of office until 19 June 2021.

· The new composition of the Management Board of Kcell JSC:

o Kaspars Kukelis - Chairman of the Management Board, Chief Executive Officer; term of office until 19 June 2021

o Askar Yesserkegenov - member of the Management Board, Chief Technical Officer; term of office until 19 June 2021

o Sergey Yeltsov - member of the Management Board, Chief Legal Officer; term of office until 19 June 2021

o Hikmatulla Nasritdinhodjaev - member of the Management Board, Chief Commercial Officer; term of office until 18 November 2020

o Yuri Kharlamov - member of the Management Board, Chief Financial Officer; term of office from 19 June 2020 until 19 June 2021

 

· On 24 June 2020, Fitch Ratings upgraded Kcell Long-Term Issuer Default Rating (IDR) to 'BB+' from 'BB' with Stable outlook.

 

July

· Kcell signed an additional agreement with Halyk Bank of Kazakhstan JSC to reduce the interest rate from 11.5 percent to 11.2 percent per annum under loan agreement No. KD 01-13-18-09 dated 23 April 2020. The new rate is effective from 14 July 2020.

 

· On 23 July 2020, Kcell made a coupon payment on bonds NIN KZP01Y03F725 (ISIN KZ2C00004208, KASE official list, "Main" platform, category "Bonds", KCELb1).

 

· On the record date of 15 July 2020, 21,754 thousand bonds with a face value of KZT 1,000 each were placed with a coupon rate of 11.5 percent. The total amount of the coupon payment amounted to KZT 1,251 million. The payment was made in accordance with the terms and conditions of the Company's Prospectus for the Bond Issue Programme.

 

· Board of Directors terminated the employment contract and position on the Management Board of Chief Commercial Officer Hikmatulla Nasritdinhodjaev. This followed by the agreement by both parties on 4 July 2020 to waive the customary notice period.

 

The new composition of the Management Board of Kcell JSC:

o Kaspars Kukelis - Chairman of the Management Board, Chief Executive Officer; term of office until 19 June 2021

o Askar Yesserkegenov - member of the Management Board, Chief Technical Officer; term of office until 19 June 2021

o Sergey Yeltsov - member of the Management Board, Chief Legal Officer; term of office until 19 June 2021

o Yuri Kharlamov - member of the Management Board, Chief Financial Officer; term of office from 19 June 2020 until 19 June 2021.

 

September

· On 24 September 2020 the Board of Directors approved the conclusion of an additional agreement to the Term Credit Line Agreement No. KS 01-13-18 dated 24 September 2013 with Halyk Bank of Kazakhstan JSC based on the following conditions.

 

Interest rates for the use of newly issued bank loans:

 

For up to 12 months (inclusive):

o 10.7 percent per annum in the event that the cleared credit turnover is maintained at a level determined between the parties for the corresponding settlement period.

o 11.2 percent per annum in the event that the cleared credit turnovers are below the level determined between the parties for the corresponding settlement period.

 

For up to 36 months (inclusive):

o 11.2 percent per annum in the event that the cleared credit turnover is maintained at a level determined between the parties for the corresponding settlement period.

o 11.7 percent per annum in the event that the cleared credit turnover is below the level determined between the parties for the corresponding settlement period.

 

October

· On 14 October 2020, an additional agreement was concluded with AB Bank of China Kazakhstan JSC to reduce the interest rate from 10.5 percent to 10.3 percent per annum.

 

· On 15 October 2020, the Company entered into a credit line agreement with Subsidiary JSC VTB Bank (Kazakhstan) for KZT 6 billion for a period of 36 months. The new credit line was used primarily to finance working capital, including the refinancing of debt from other banks. The interest rate is set at 10.7 percent per annum.

 

December

· On 8 December 2020, an additional agreement was concluded with AB "Bank of China Kazakhstan" JSC to increase the amount of the existing credit line from KZT 9.5 billion to KZT 11 billion with the interest rate of 10.3 percent per annum.

 

· On 21 December 2020, the Company informed that effective from 3 January 2021, Kaspars Kukelis, Chief Executive Officer and Chairman of the Management Board, would leave his post in connection with the transfer to another position in the Kazakhtelecom JSC group of companies. This decision was approved by the Company's Board of Directors on 18 December 2020.

 

Yuri Kharlamov, member of the Management Board, Chief Financial Officer, has been appointed Acting Chief Executive Officer and Chairman of the Management Board effective from 3 January 2021 until a new Chairman of the Management Board is elected.

 

The new composition of the Management Board of Kcell JSC:

o Yuri Kharlamov - member of the Management Board, Chief Financial Officer; Acting Chief Executive Officer and Chairman of the Management Board;

o Sergey Yeltsov - member of the Management Board, Chief Legal Officer;

o Askar Yesserkegenov - member of the Management Board, Chief Technical Officer.

 

On 30 December 2020, the Board of Directors decided to convene the Extraordinary General Meeting of Shareholders of Kcell JSC on 26 February 2021.

 

The Extraordinary General Meeting of Shareholders of the Company will be held in person. In the event that the Extraordinary General Meeting of Shareholders does not take place on the above date, it will be rescheduled for 5 March 2021.

 

Shareholders registered by the Central Securities Depositary as shareholders in the registrar of holders of shares as of 12 January 2021 (00:00 Almaty time) are entitled to attend the Extraordinary General Meeting of Shareholders.

 

Proposed agenda of the Extraordinary General Meeting of Shareholders:

o Amendment to the Charter of Kcell JSC

o Election of members of the Company's Board of Directors.

 

· On 30 December 2020, the Company signed an addendum to the existing loan agreement with Subsidiary Bank Alfa Bank Kazakhstan JSC to reduce the interest rate from 11.2 percent per annum to 10.7 percent per annum on bank loans for a period of 36 months.

 

SIGNIFICANT EVENTS FOLLOWING THE END OF THE REPORTING PERIOD

 

· On 6 January 2021, the Company received a loan from Alfa-Bank in the amount of KZT 12 billion with an interest rate of 10.7 percent per annum and a three-year maturity (before 5 January 2024).

 

· On 8 January 2021, the Company partially repaid the loan received from the Eurasian Development Bank in the amount of KZT 12 billion.

 

· On 26 January 2021, the Company made a principal and coupon payment on bonds (ISIN KZ2C00004208).

 

· On the record date of 15 January 2021, 21,754 thousand bonds with a face value of KZT 1,000 each were placed with a coupon rate of 11.5 percent. The total amount of the principal payment amounted to KZT 21,754 million. The total amount of the coupon payment amounted to KZT 1,251 million.

 

· The payment was made in accordance with the terms and conditions of the Company's Prospectus for the Bond Issue Programme.

 

· At the meeting of the Board of Directors held on 6 February 2021, Yuri Kharlamov was appointed the Company's CEO with immediate effect.

 

ADMINISTRATIVE, TAX AND LEGAL UPDATE

 

In October 2018, the Committee on Regulation of Natural Monopolies, Protection of Competition and Consumer Rights of the Ministry of National Economy of the Republic of Kazakhstan ("Committee") initiated administrative proceedings against Kcell for an alleged administrative violation related to the abuse of its dominant position in 2017. The potential fine, which can be imposed by the court, constitutes approximately KZT 2 billion.

 

According to the Committee, the violation resulted in the establishment of different prices for Kcell's mobile Internet access service with a data allowance, when the data allowance was exceeded or the monthly subscription fee was not timely paid.

 

The Company did not agree with the order issued by the Committee. On 3 July 2019, the Company appealed to the Court.

 

The management of the Company believed that the appeal would be successful and assessed the probability of outflow of cash as possible.

 

On 25 October 2019, Specialised Inter-district Economic Court of Almaty issued the resolution to cancel administrative proceedings due to the lack of an offense. However, the Committee has the right to appeal within 180 days after announcement of the resolution.

 

On 14 April 2020, the Committee appealed the decision of Specialised Inter-district Economic Court of Almaty. On 4 May 2020, the administrative proceedings were finalized after the decision of the Supreme Court of RK to reject the Committee's appeal due to lack of offence. The decision of Supreme Court of RK (as the superior level of authority) is the final decision, that essentially is not a subject for further revision.

 

***

 

CONFERENCE CALL

 

Kcell will host an analyst conference call on 8 February 2021 at 11:00 London time / 14:00 Moscow / 17:00 Almaty. The conference will be held in English.

 

Dial in details are as follows:

 

UK: +44 203 984 9844

US: +1 718 866 4614

Russia: +7 495 283 98 58

 

Passcode: 411747

 

Web dial in: https://mm.closir.com/slides?id=411747 

 

A presentation will be available on the Company website shortly before the conference call on investors.kcell.kz/en

 

Enquiries:

 

Kcell

Investor Relations

Irina Shol

 

 

Tel: +7 727 2582755 ext. 1002

Investor_relations@kcell.kz

 

International Media

Instinctif Partners

Kay LarsenGalyna Kulachek

 

 

Tel: +44 207 457 2020

 

 

The information was submitted for publication at 09:00 ALMT on 8 February 2021.

 

Financial Calendar

 

Interim Report January - March 2021

29 April 2021

Interim Report January - June 2021

30 July 2021

Interim Report January - September 2021

30 October 2021

 

Definitions

 

EBITDA: Earnings Before Interest, Tax, Depreciation and Amortization. Equals operating income before depreciation, amortization and impairment losses and before income from associated companies.

 

CAPEX: Capital expenditures for property, plant and equipment as well as software and licenses including investments in tangible and intangible non-current assets, but excluding goodwill and fair value adjustments recognized in acquisitions, and excluding the recording of assets retirement obligations.

 

IFRS 16 Leases: introduces a comprehensive model for the identification of lease arrangements and accounting treatments for both lessors and lessees. IFRS 16 will supersede the current lease guidance including IAS 17 Leases and the related interpretations when it becomes effective.

 

IFRS 16 distinguishes leases and service contracts on the basis of whether an identified asset is controlled by a customer. Distinctions of operating leases (off balance sheet) and finance leases (on balance sheet) are removed for lessee accounting, and is replaced by a model where a right-of-use asset and a corresponding liability have to be recognised for all leases by lessees (i.e. all on balance sheet) except for short-term leases and leases of low value assets.

 

The amortization of the right-of-use asset and the accumulation of interest on a financial liability replace lease payments recognized as rental expenses in profit or loss.

 

Condensed Consolidated Statements of Comprehensive Income

 

KZT in millions, except per share data, number of shares and changes

Oct-Dec

2020

Oct-Dec 2019*

Chg(%)

Jan-Dec

2020

Jan-Dec

2019*

Chg(%)

Revenues

 49,168

 42,487

15.7

 174,684

 156,657

11.5

Cost of sales

 (33,384)

 (28,887)

15.6

(119,133)

 (108,928)

9.4

Gross profit

 15,784

 13,600

16.0

 55,551

 47,729

16.4

Selling and marketing expenses

 (547)

 (1,199)

(54.4)

 (1,965)

 (2,887)

(31.9)

General and administrative expenses

 (3,286)

 (2,830)

16.1

 (10,426)

 (8,925)

16.8

Reserve on contract liabilities

(4,386)

 -

 

 (4,386)

-

 

Penalty expenses

-

-

 

-

(14,552)

 

Reversal of tax and related fine

146

 747

(80.5)

684

 5,816

(88.2)

Impairment of assets

 (3,733)

 (906)

311.9

(6,775)

 (4,100)

65.2

Other operating income and expenses, net

 

 (347)

 

-

 

 

 

143

 

-

 

 

Operating income

 3,631

 9,413

(61.4)

 32,826

 23,081

42.2

Other income and expenses, net

132

213

(38.0)

62

191

(67.5)

Finance income and expenses, net

 (2,277)

 (2,557)

(11.0)

 (9,453)

 (10,479)

(9.8)

Net forex gain

(142)

 (167)

(15.0)

1,186

 (51)

n/a

Profit before income tax

 1,344

 6,902

(80.5)

 24,622

 12,742

93.2

Income tax expense

 (1,428)

 (1,824)

(21.7)

 (7,044)

 (2,727)

158.3

Net income

 (84)

 5,078

n/a

 17,578

 10,015

75.5

Other comprehensive income

-

-

-

-

-

-

 

Total comprehensive income attributable to owners of the parent company

 

 

 

(84)

 

 

 

5,078

 

 

 

n/a

 

 

 

 17,578

 

 

 

 10,015

 

 

 

75.5

 

Earnings per share (KZT), basic

and diluted

 

 

(0.4)

 

 

25.4

 

 

n/a

 

 

87.9

 

 

50.1

 

 

75.5

Number of shares (thousands)

 

 

 

 

 

 

Outstanding at period-end

200,000

200,000

 

200,000

200,000

 

Weighted average, basic and diluted

200,000

200,000

 

200,000

200,000

 

 

 

 

 

 

 

 

EBITDA

 11,680

 16,445

(29.0)

 63,690

 53,784

18.4

EBITDA excl. non-recurring items

19,269

15,698

22.8

 72,147

 64,364

12.1

Depreciation, amortization and impairment losses

 

 (7,918)

 

(6,819)

 

16.1

 

 (30,802)

 

(30,512)

 

1.0

Operating income excl. non-recurring items

 

 11,220

 

 8,666

 

29.5

 

 41,283

 

33,661

 

22.6

* The Company has adopted IFRS Interpretations Committee's agenda decision on cancellable or renewable leases, and related non-removable leasehold improvements and restated comparative financial statement

 

Condensed Consolidated Statement of Financial Position

 

KZT in millions

31 Dec 2020

 

31 Dec 2019*

 

Assets

 

 

Intangible assets

 39,730

 38,820

Property, plant and equipment

 78,109

 82,283

Advances paid for non-current assets

 293

 233

Right to use assets

 20,804

 24,976

Other non-current assets

 185

 243

Deferred tax assets

 1,937

 1,378

Long-term receivables

 2,421

 1,118

Total non-current assets

 143,479

 149,051

Inventories

 9,362

 6,636

Trade and other receivables

17,823

15,647

Other current financial assets

 245

 1,371

Other current assets

3,876

8,926

Financial assets held for trading

 -

 4,965

Cash and cash equivalents

 23,023

 8,825

Investments held for maturity

 18,923

 -

Total current assets

 73,252

46,370

Total assets

 216,731

 195,421

 

 

 

Equity and liabilities

 

 

Share capital

 33,800

 33,800

Retained earnings

 48,283

40,297

Total equity attributable to owners of the parent company

 82,083

 74,097

Long-term borrowings

 49,933

 55,548

Deferred tax liabilities

 -

 1,183

Long-term lease liabilities

 19,447

 23,447

Other long-term liabilities

 4,007

 1,970

Financial guarantees

 563

-

Total non-current liabilities

 73,950

 82,148

Short-term borrowings

 23,354

 6,384

Trade payables, and other current liabilities

 30,546

 24,535

Short-term lease liabilities

 4,219

 3,606

Deferred revenues

 1,978

 4,149

Income tax and other taxes payables

 601

502

Total current liabilities

60,698

 39,176

Total equity and liabilities

 216,731

 195,421

* The Company has adopted IFRS Interpretations Committee's agenda decision on cancellable or renewable leases, and related non-removable leasehold improvements and restated comparative financial statement

 

Condensed Consolidated Statement of Cash Flows

 

KZT in millions

Oct-Dec

2020

Oct-Dec

2019*

Jan-Dec

2020

Jan-Dec

2019*

Cash flow before change in working capital

20,305

 16,596

75,083

 52,099

Change in working capital

(5,828)

 (7,913)

(22,823)

 (17,038)

Cash flow from operating activities

 14,477

 8,683

 52,260

 35,061

Cash CAPEX

 (8,616)

 (2,776)

 (23,555)

 (13,161)

Free cash flow

 5,861

 5,907

 28,705

 21,900

Proceeds from financial assets (net)

 (459)

 -

 (13,067)

 (5,021)

Cash flow from financing activities

 (979)

 (5,693)

 (1,888)

 (14,032)

Cash flow for the period

 4,423

 214

 13,750

 2,847

Cash and cash equivalents, opening balance

18,880

 8,778

 8,825

6,029

Cash flow for the period

 4,423

 214

 13,750

 2,847

Exchange rate difference

 (280)

 (167)

 448

 (51)

Cash and cash equivalents, closing balance

23,023

8,825

 23,023

 8,825

 

Condensed Consolidated Statements of Changes in Equity

 

 

Jan-Dec 2020

Jan-Dec 2019*

KZT in millions

Sharecapital

Retained earnings

Totalequity

Sharecapital

Retained earnings

Totalequity

Opening balance

33,800

40,297

74,097

33,800

36,254

70,054

Dividends

-

(9,000)

(9,000)

-

(5,972)

(5,972)

Financial guarantee

-

(592)

(592)

-

-

-

Total comprehensive income

-

17,578

17,578

-

10,015

10,015

Closing balance

33,800

48,283

82,083

33,800

40,297

74,097

* The Company has adopted IFRS Interpretations Committee's agenda decision on cancellable or renewable leases, and related non-removable leasehold improvements and restated comparative financial statement

 

Basis of preparation  

These consolidated financial statements of the Company for the year ended 31 December 2020 have been prepared in accordance with International Financial Reporting Standards (hereinafter, "IFRS"), as issued by International Accounting Standard Board (hereinafter, "IASB"). These consolidated financial statements have been prepared on a historical cost basis, except as described in the accounting policies and the notes to these consolidated financial statements. All amounts in this report are presented in KZT millions, unless otherwise stated. Rounding differences may occur.

 

Non-recurring items

 

KZT in millions

Oct-Dec

2020

Oct-Dec

2019

Jan-Dec

2020

Jan-Dec

2019

Within EBITDA

 

 

 

 

Creation of provisions, etc.

 7,589

 (747)

 8,457

 10,580

Total

 7,589

 (747)

 8,457

 10,580

 

Investments

 

KZT in millions

Oct-Dec

2020

Oct-Dec

2019

Jan-Dec

2020

Jan-Dec

2019

CAPEX

 

 

 

 

Intangible assets

 9,728

 5,365

 12,392

 8,094

Property, plant and equipment

 9,921

 8,677

 14,450

 12,106

Total

 19,649

 14,042

 26,842

 20,200

 

Related party transactions

For the year ended 31 December 2020, Kcell purchased services for KZT 20,246 million and sold services for a value of KZT 13,805 million. Related parties in these transactions were mainly Kazakhtelecom JSC and its group entities.

 

Net debt*

 

KZT in millions

31 Dec

2020

31 Dec

2019

Long-term and short-term borrowings

 73,288

 61,932

Less short-term investments, cash and bank

 (23,023)

 (8,825)

Net debt

 50,265

 53,107

* excluding lease liabilities under IFRS 16

 

Financial key ratios

 

 

31 Dec

2020

31 Dec

2019

Return on equity (%, rolling 12 months)

21.4

13.5

Return on capital employed (%, rolling 12 months)

21.8

14.9

Equity/assets ratio (%)

37.9

37.9

Net debt/equity ratio (%)

61.2

71.7

Net debt/EBITDA rate (multiple, rolling 12 months)

0.70

0.83

Owners' equity per share (KZT)

 410.4

 370.5

 

Operational data

 

 

Oct-Dec

2020

Oct-Dec

2019

Chg

(%)

Jan-Dec

2020

Jan-Dec

2019

Chg

(%)

Subscribers, period-end (thousands)

 8,055

 8,275

(2.7)

 8,055

 8,275

(2.7)

Of which prepaid

 7,061

 7,312

(3.4)

 7,061

 7,312

(3.4)

MOU (min/month)

 221

 227

(2.6)

 230

 228

0.7

ARPU (KZT)

 1,528.1

 1,416.7

7.9

 1,457

 1,334

9.3

Churn rate (%)

35.4

45.7

(10.3)pp

34.1

44.5

(10.4)pp

Employees, period-end

 2,249

 1,950

15.3

 2,249

 1,950

15.3

 

Forward-looking statements

 

This report may contain statements concerning, among other things, Kcell's financial condition and results of operations that are forward-looking in nature. Such statements are not historical facts but, rather, represent Kcell's future expectations. Kcell believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions; however, forward-looking statements involve inherent risks and uncertainties, and a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement.

 

Such important factors include, but may not be limited to: Kcell's market position; growth in the telecommunications industry; and the effects of competition and other economic, business, competitive and/or regulatory factors affecting the business of Kcell and the telecommunications industry in general. Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, Kcell undertakes no obligation to update any of them in light of new information or future events.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR DKOBBKBKBCBK
Date   Source Headline
3rd Jun 202111:00 amRNSCredit line increase with Bank of China Kazakhstan
3rd Jun 202110:30 amRNSKcell JSC pays the annual dividend for 2020
26th May 20219:00 amRNSKcell JSC agrees reduced interest rate
25th May 202111:00 amRNSResult of AGM
20th May 202110:00 amRNSKcell increases the amount of its credit line
18th May 202111:00 amRNSAnnual Report 2020
14th May 20214:41 pmRNSSecond Price Monitoring Extn
14th May 20214:36 pmRNSPrice Monitoring Extension
13th May 20218:30 amRNSAnnouncement regarding the proposed delisting
30th Apr 20217:00 amRNS1st Quarter Results
14th Apr 20218:00 amRNSKcell JSC signs an agreement with Nexign JSC
14th Apr 20217:00 amRNSAnnouncement re termination of GDR programme
13th Apr 202111:00 amRNSNotice of AGM
12th Apr 20211:15 pmRNSProposed dividend for the FY 2020
12th Apr 202111:46 amRNSChanges to composition of executive body
12th Apr 202110:08 amRNSResult of EGM
1st Apr 202111:30 amRNSKcell increases the amount of its credit line
3rd Mar 202111:26 amRNSAnnual Financial Report
1st Mar 202110:05 amRNSResult of EGM
25th Feb 202110:55 amRNSNotice of EGM and Publication of Circular
24th Feb 20217:15 amRNSRe BoD decision to convene EGM and to delist GDRs
8th Feb 202112:37 pmRNSUpdated Agenda of EGM of Shareholders
8th Feb 202110:09 amRNSAppointment of Chief Executive
8th Feb 20217:00 amRNSFinal Results
26th Jan 202111:00 amRNSKcell JSC announces principal and coupon payment
25th Jan 202110:09 amRNSNotice of results
5th Jan 202111:08 amRNSLower interest rate with Subsidiary Bank Alfa Bank
30th Dec 20209:30 amRNSNotice of EGM
21st Dec 202010:30 amRNSChanges to composition of executive body
10th Dec 202010:00 amRNSIncreased amount of credit line with Bank of China
23rd Nov 20204:40 pmRNSSecond Price Monitoring Extn
23rd Nov 20204:36 pmRNSPrice Monitoring Extension
13th Nov 20207:00 amRNS3rd Quarter Results
21st Oct 202011:00 amRNSNotice of Results
19th Oct 202012:20 pmRNSReduced interest rate on existing credit line
19th Oct 202012:15 pmRNSCredit agreement with Subsidiary JSC VTB Bank Kaz
14th Oct 20204:40 pmRNSSecond Price Monitoring Extn
14th Oct 20204:35 pmRNSPrice Monitoring Extension
29th Sep 202012:30 pmRNSReduced interest rate on existing credit line
11th Aug 202011:00 amRNSChanges to composition of executive body
30th Jul 20207:00 amRNSHalf-year Report
24th Jul 202010:15 amRNSKcell JSC announces coupon payment to bondholders
24th Jul 202010:00 amRNSReduced interest rate on existing credit line
23rd Jul 202010:00 amRNSNotice of Results
25th Jun 202011:00 amRNSFitch Upgrades Kcell to 'BB+', Outlook Stable
16th Jun 202011:00 amRNSChanges to composition of executive body
5th Jun 202010:00 amRNSKcell JSC pays the annual dividend for 2019
1st Jun 202010:00 amRNSResult of AGM
27th May 202012:07 pmRNSSecond Price Monitoring Extn
27th May 202012:02 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.