We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKCEL.L Regulatory News (KCEL)

  • There is currently no data for KCEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3rd Quarter Results

20 Oct 2015 07:00

RNS Number : 7774C
Kcell JSC
20 October 2015
 



 

Kcell JSC

 

Results for January - September 2015

 

Almaty, 20 October 2015 - Kcell Joint Stock Company ("Kcell" or the "Company") (LSE, KASE: KCEL), the leading provider of mobile telecommunications services in Kazakhstan by market share in terms of revenue and subscribers, announces its interim results for January - September 2015.

Third quarter

· Net sales decreased by 13.0 percent to KZT 42,756 million (49,165). Service revenue down 16.1 percent to KZT 39,612 million (47,201).

· EBITDA, excluding non-recurring items, declined by 31.1percent to KZT 19,028 million (27,624). EBITDA margin decreased to 44.5 percent (56.2), mainly due to an increase in interconnect costs.

· Operating income, excluding non-recurring items, down 40.4 percent to KZT 12,849 million (21,551).

· Net financial items increased to KZT 6,638 million (-245), mainly due to forex gain.

· Net income increased by 12.3 percent to KZT 15,112 million (13,457).

· Free cash flow decreased to KZT 12,169 million (17,887).

· During the quarter, the Company's customer base rose by 33,000 to 10,780 thousand (10,747).

 

Nine-month period

· Net sales down 8.8 percent to KZT 128,820 million (141,307). Service revenue down 13.6 percent to KZT 119,447 million (138,212).

· EBITDA, excluding non-recurring items, decreased by 19.9 percent to KZT 64,725 million (80,833). EBITDA margin of 50.2 percent (57.2).

· Operating income, excluding non-recurring items, down 26.1 percent to KZT 46,304 million (62,645).

· Net financial items increased to KZT 4,951 million (-745), mainly due to forex gain.

· Net income declined by 13.0 percent to KZT 39,666 million (45,604).

· Free cash flow decreased to KZT 26,579 million (52,088).

 

Financial highlights

 

KZT in millions, except key ratios,per share data and changes

Jul-Sep

2015

Jul-Sep

2014

Chg

(%)

Jan-Sep

2015

Jan-Sep

2014

Chg

(%)

Revenue

42,756

49,165

-13.0

128,820

141,307

-8.8

of which service revenue

39,612

47,201

-16.1

119,447

138,212

-13.6

EBITDA excl. non-recurring items

19,028

27,624

-31.1

64,725

80,833

-19.9

Margin (%)

44.5

56.2

50.2

57.2

Operating income

12,849

17,912

-28.3

45,977

58,800

-21.8

Operating income excl. non-recurring items

12,849

21,551

-40.4

46,304

62,645

-26.1

Net income attributable to owners of the parent company

15,112

13,457

12.3

39,666

45,604

-13.0

Earnings per share (KZT)

75.5

67.3

12.3

198.3

228.0

-13.0

CAPEX-to-sales (%)

11.5

9.5

8.4

6.3

Free cash flow

12,169

17,887

26,579

52,088

 

In this report, comparative figures are provided in parentheses following the operational and financial results and refer to the same item in the third quarter of 2014 unless otherwise stated.

 

Comments by Arti Ots, CEO

 

"Kcell performance in the third quarter of 2015 was impacted not only by intensified competition, but also by a significant fall in the value of the Tenge, which followed the Government decision in August to allow a freely floating exchange rate, and these factors had a clear negative impact on profitability.

 

Since the third quarter of 2014, the market has been contracting due to competitive pricing, and we have seen a significant decline in our customer base. In the face of these challenges, we opted to add content to our main offerings rather than reduce prices. The feature generating most demand in our market is the ability to make calls to all networks at the same rate.

 

The "Hello Kazakhstan" tariff plan that we launched in June marked a significant shift for Kcell as the leading operator in the market. The main aim of this launch was to reduce customer decline, protect the existing revenues that were being lost to the competition, reposition the brand in advance of Mobile Number Portability, reduce the impact of double SIM's and address the significant price gap with competitors.

 

It has been well received and is clearly striking a chord with our customers, with more than one million registered at the end of September. We have managed to add customers and reverse the negative trends seen over the previous three quarters.

 

The bundled nature of this offering, including a significant number of calls to other networks, has resulted in higher interconnect costs. This has reduced our EBITDA margin.

 

The mobile termination rate for calls to other networks will be reduced from current KZT 8.0 to KZT 5.0 as of January 2016.

 

As of 9 October 2015, we introduced a tiered cap that will allow us to manage the volume of off-net minutes available to customers whilst maintaining the attractiveness of the overall "Hello Kazakhstan" tariff. This was in response to increased usage of off-net minutes.

 

During the quarter was a significant downward migration of our customers to lower ARPU levels. Whilst this was greater than expected. It is also an indicator that customers could have been ready to churn, and had this materialised, we would have lost all revenues attributable to those customers.

 

Our majority shareholder TeliaSonera announced in September that it has initiated a process to reduce its presence in Eurasia and over time exit the entire region. Kcell has benefited significantly from TeliaSonera's expertise and guidance since the IPO in 2012. Kcell now has a clear business strategy in place and robust corporate governance structures.

 

Kcell will continue to implement its customer centric strategy, providing high quality services and technology excellence to ensure that the market leading position is fully underpinned by high levels of customer satisfaction over the long term."

 

 

Almaty, 20 October 2015

 

Conference call

Kcell will host an analyst conference call on 20 October 2015 at 12:00 UK time / 17:00 Almaty / 14:00 Moscow. The conference will be held in English, audio webcast will be available at

http://www.audio-webcast.com/cgi-bin/visitors.ssp?fn=visitor&id=3119

 

Dial in details are as follows:

UK Toll Free:

Standard International Dial-in:

Russia Toll Free:

Russia Local Call number:

0800 279 4841

+44 20 3427 1901

8 800 500 9311

+7 499 922 3967

USA Toll Free:

1 877 280 2296

USA Dial-In:

 

Conference ID

+1718 971 5738

 

6618994

 

A presentation will be available on the Company website shortly before the conference call on www.investors.kcell.kz./en 

 

A replay will be available at: http://kcell201015-live.audio-webcast.com

 

 

 

Enquiries:

 

Kcell

Investor Relations

Irina Shol

Tel: +7 727 2582755 ext. 1002

Investor_relations@kcell.kz

 

Media

Natalya Eskova

 

Tel: +7 727 2582755

Pressa@kcell.kz

International Media

Instinctif Partners

Tel: +44 207 457 2020

Kay Larsen / Galyna Kulachek / Adrian Duffield

 

 

Review of the third quarter of 2015

 

Net Sales

 

Net sales decreased by 13.0 percent to KZT 42,756 million (49,165). Service revenue fell by 16.1 percent to KZT 39,612 million (47,201).

 

Revenue from voice services decreased by 22.6 percent to KZT 26,530 million (34,282). Data revenue increased by 14.1 percent to KZT 10,051 million (8,812). Revenue from value-added services decreased by 23.5 percent to KZT 3,023 million (3,955). Other revenue increased by 48.9 percent to KZT 3,152 million (2,116).

 

KZT in millions, except percentages

Jul-Sep

2015

% of total

Jul-Sep

2014

% of total

Voice services

26,530

62.0

34,282

69.8

Data services

10,051

23.5

8,812

17.9

Value added services

3,023

7.1

3,955

8.0

Other revenues

3,152

7.4

2,116

4.3

Total revenues

42,756

100.0

49,165

100.0

 

Voice service revenue

 

Revenue from voice services decreased by 22.6 percent to KZT 26,530 million (34,282). Voice traffic increased by 1.0 percent to 6,021 million minutes (5,959), while ARMU fell to KZT 3.1 (4.3).

 

Interconnect revenue declined by 13.4 percent to KZT 6,023 million (6,955). The decrease was mainly due to a reduced interconnect rate.

 

Data service revenue 

 

Data revenue was 14.1 percent higher at KZT 10,051 million (8,812). Data traffic increased by 93.9 percent to 16,159,953 GB (8,332,320). Growth in data traffic was partially offset by packages with lower tariffs per MB, which led to a decrease in average revenue per MB (ARMB) to KZT 0.6 (1.0).

 

Value-added service revenue

 

Revenue from value-added services decreased by 23.5 percent to KZT 3,023 million (3,955). The decrease was largely a result of declining SMS revenue.

 

Other revenue 

Other revenue increased by 48.9 percent to KZT 3,152 million (2,116), reflecting higher sales of handsets.

 

 

EXPENSES

 

Cost of sales

 

Cost of sales rose by 9.6 percent to KZT 24,418 million (22,271), primarily due to an increase in cost of goods sold attributable to the cost of handsets, as well as an increase in interconnect cost by 16.0 percent year-on-year and by 57.4 percent comparing to previous quarter.

 

Selling and marketing expenses

 

Selling and marketing expenses decreased by 17.7 percent to KZT 2,347 million (2,851). The decrease was primarily driven by the Company's continued cost reduction initiatives.

 

General and administrative expenses

 

General and administrative expenses increased by 16.4 percent to KZT 3,028million (2,602), primarily due to an increased mobile tax rate.

EARNINGS, FINANCIAL POSITION AND CASH FLOW

 

EBITDA, excluding non-recurring items, declined by 31.1 percent to KZT 19,028 million (27,624). EBITDA margin decreased to 44.5 percent (56.2).

 

Net financial items increased to KZT 6,638 million (-245), mainly due to forex gain.

 

Income tax expense increased by 3.9 percent to KZT 4,375 million (4,210).

 

Net income attributable to owners of the parent company increased by 12.3 percent to KZT 15,112 million (13,457). Earnings per share increased to KZT 75.6 (67.3).

 

CAPEX increased to KZT 4,927 million (4,676) and CAPEX-to-sales ratio increased to 11.5 percent (9.5).

 

Free cash flow decreased to KZT 12,169 million (17,887).

 

 

 

Review of the nine month period of 2015

Net Sales

 

Net sales down 8.8 percent to KZT 128,820 million (141,307). Service revenue down 13.6 percent to KZT 119,447 million (138,212).

 

Revenue from voice services decreased by 19.7 percent to KZT 80,173 million (99,888). Data revenue was 15.7 percent higher at KZT 29,504 million (25,505). Revenue from value-added services decreased by 21.7 percent to KZT 9,762 million (12,467). Other revenue rose by 172.1 percent to KZT 9,381 million (3,447).

 

KZT in millions, except percentages

Jan-Sep

2015

% of total

Jan-Sep

2014

% of total

Voice services

80,173

62.2

99,888

70.7

Data services

29,504

22.9

25,505

18.1

Value added services

9,762

7.6

12,467

8.8

Other revenues

9,381

7.3

3,447

2.4

Total revenues

128,820

100.0

141,307

100.0

 

Voice service revenue

 

Revenue from voice services decreased by 19.7 percent to KZT 80,173 million (99,888). Voice traffic was up 0.3 percent to 17,441 million minutes, while ARMU decreased to KZT 3.3 (4.3).

 

Interconnect revenue was down 14.1 percent to KZT 16,760 million (19,510). The decrease was mainly due to a reduced interconnect rate.

  

Data service revenue 

 

Data revenue rose by 15.7 percent to KZT 29,504 million (25,505). Data traffic increased by 75.4 percent to 37,913,560 GB (21,613,687). Growth in data traffic was partially offset by offering packages with lower tariffs per MB, which resulted in a decrease in average revenue per MB (ARMB) to KZT 0.8 (1.2).

 

Value-added service revenue

 

Revenue from value-added services decreased by 21.7 percent to KZT 9,762 million (12,467), reflecting a decline in the SMS revenue.

 

Other revenue 

Other revenue rose by 172.1 percent to KZT 9,381 million (3,447), mainly due to an increase in handset sales.

 

 

 

EXPENSES

 

Cost of sales

 

Cost of sales rose by 8.7 percent to KZT 66,989 million (61,610), largely due to an increase in cost of goods sold attributable to the cost of handsets.

 

Selling and marketing expenses

 

Selling and marketing expenses decreased by 20.1 percent to KZT 7,171 million (8,973). The decrease was primarily driven by the Company's continued cost reduction initiatives.

 

General and administrative expenses

 

General and administrative expenses increased by 13.9 percent to KZT 8,946million (7,851), reflecting an increased mobile tax rate.

 

 

EARNINGS, FINANCIAL POSITION AND CASH FLOW

 

EBITDA, excluding non-recurring items, decreased by 19.9 percent to KZT 64,725 million (80,833). EBITDA margin of 50.2 percent (57.2).

 

Net financial items increased to KZT 4,951 million (-745), mainly as a result of forex gain.

 

Income tax expense decreased by 9.6 percent to KZT 11,262 million (12,451).

 

Net income attributable to owners of the parent company decreased by 13.0 percent to KZT 39,666 million (45,604) and earnings per share decreased to KZT 198.3 (228.0).

 

CAPEX increased to KZT 10,862 million (8,937) and the CAPEX-to-sales ratio increase to 8.4 percent (6.3).

 

Free cash flow decreased to KZT 26,579 million (52,088).

 

Net debt/equity ratio was 13.5 percent (6.0).

 

Net debt/EBITDA ratio was 0.13 (0.05).

 

The equity/assets ratio was 42.4 percent (58.3).

 

 

 

 Key Milestones 2015

 

January

 

· Kcell's Board of Directors approved the Relationship Agreement and Services Agreement between Kcell and TeliaSonera AB (TS). These agreements are designed to regulate the provision of certain corporate services by TS to Kcell, so that Kcell will benefit from TS's strategic guidance whilst maintaining corporate independence. Kcell and TS confirmed that agreements and transactions with any member of the TS Group shall be undertaken on arm's length terms and on a normal commercial basis.

 

· Mr. Trond Moe was appointed the Company's Finance Director.

 

February

 

· Kcell informed about progress in its internal investigation. The investigation has concluded that Kcell has formal grounds to file a report with the General Prosecutor's office of the Republic of Kazakhstan requesting it to commence an investigation into the activities of a number of former employees who allegedly failed to follow the Company's internal policies and procedures. The Board has filed the matter to the relevant criminal authorities. The employees allegedly responsible for these failures are no longer employed by the Company. There remains no indication that any of the matters under investigation will have any material effect on the Company's balance sheet or on the results of its operations.

 

· The EGM approved an increase in the number of Board members. Mr. Douglas Lubbe, a representative of the shareholder Fintur Holdings B.V, has been elected as a member to Kcell's Board of Directors.

 

March

 

· Kcell announced the opening of its first Kcell branded Store in Almaty. The Company has changed its retail business model and is setting a new trend in the telecoms market by combining a shop and club to deliver a superior customer experience. The new store concept provides customers with an opportunity to seek advice on different gadgets and various mobile applications from Kcell's store consultants, as well as the ability to test all smartphone features prior to making a purchase. The Company plans to open Kcell Stores in other major cities of Kazakhstan.

April

 

· On 17 April 2015, the AGM approved paying an annual dividend ("Annual Dividend") of 70 percent of the Company's net income for the twelve months ending 31 December 2014 ("the Period"). Additionally, the AGM approved the payment of a special dividend ("Special Dividend", together with the Annual Dividend - "the Dividends"), representing 30 percent of the Company's net income for the Period.

 

In total, the Dividends amounted to KZT 58,260 million, or KZT 291.30 per share, representing 100 percent of the Company's net income for the full year of 2014.The record date of Shareholders entitled to receive the dividends was 20 April 2015. The Annual Dividend was paid on 29 April 2015 and the proposed Special Dividend was paid on 8 October 2015.

 

· Kcell has completed the drawdown of a KZT 22 billion tranche of the approved credit line with Halyk Bank of Kazakhstan JSC. This tranche was obtained under the bank loan agreement signed between Kcell and Halyk Bank of Kazakhstan JSC for KZT 30 billion for working capital financing.

May

 

· Kcell opened its branded Store in Astana. The opening of Kcell Store in Astana is another step towards a large-scale expansion of the Company in Kazakhstan's mobile retail market.

 

June

 

· Kcell opened its third branded store in Almaty. The first results of the implementation of a new business model proved that such a retail format is effective and synergistic idea of the store and customer club - well perceived by Kazakhstani people. 

 

September

 

· Berndt Kenneth Karlberg, Member of the Board of Directors, informed the Kcell Board of Directors of the early termination of his powers with effect from 31 August 2015.

 

· The Company's majority shareholder TeliaSonera, which holds 61.9 percent of shares in Kcell, has initiated a process to reduce its presence in Eurasia and over time exit the entire region.

 

· Kcell opened its fourth branded store in Aktobe. The Company is planning to launch four more stores by the end of 2015.

 

· On 11 September 2015, its Board of Directors approved an extension and increase of the line of credit opened by Altyn Bank JSC, a subsidiary of Halyk Bank JSC, within the framework agreement signed on 24 September 2013. The line of credit to Kcell was increased from KZT 2.2 billion to KZT 3.0 billion for the working capital financing. The KZT 2.2 billion line of credit was also extended for a term of 12 months. On 23 September 2015, Kcell JSC received an additional tranche of KZT 800 million under the above line of credit.

 

· A standby letter of credit for USD 10 million, within the framework of the General Agreement between Kcell JSC and Citibank Kazakhstan JSC, was issued on 23 September 2015. This instrument has been issued in favor of Apple Distribution International (Ireland) to allow Kcell to extend the term of payment for goods purchased from Apple Distribution International, and will have a positive impact on Kcell's working capital.

 

· The Board of Directors resolved on 22 September 2015, to enter into a KZT 17 billion credit line agreement with Kazkommertsbank JSC to finance the Company's working capital. On 25 September 2015, Kcell JSC received KZT 17 billion under the terms of this credit line.

 

· On 28 September 2015, the Company repaid a KZT 14.5 billion syndicated loan under agreements with Citibank Kazakhstan JSC and Subsidiary Bank RBS Kazakhstan JSC.

 

 

October

 

· The Board approved terms for the purchase of the 100 percent participatory interest in KazNet Media LLP by Kcell JSC and KT-Telecom LLP (100 percent subsidiary of Kcell) where TeliaSonera is the seller. KazNet Media LLP holds 100 percent of participatory interest in Aksoran LLP and 100 percent of participatory interest in Instaphone LLP - companies holding frequencies possibly eligible for 4G. This agreement replaces the Buy and Sell MoU entered into between TeliaSonera and Kcell on 26 August 2012, as disclosed in the Prospectus, as to the part related to KazNet Media. The part of the said Buy and Sell MoU, which relates to Rodnik (and Kaztranscom) remains unchanged. The Board members nominated by TeliaSonera did not participate in the decision.

 

Price of transaction:

ü 1st tranche - nominal price of USD 5 million plus cash and accounts receivable minus debt and accounts payable on completion date.

ü 2nd tranche - fair market value of frequencies determined by independent appraisers at the time Kcell gets permission to use the frequencies for 4G/LTE services in the manner agreed in the Sale and Purchase Agreement. The formula for calculating fair value: fair value per MHz multiplied by the spectrum times the population of the relevant region.

ü The total amount of the transaction will not exceed USD 70 million.

 

  

 

LEGAL PROCEEDINGS

 

REGULATORY OVERVIEW

The "Daytime Unlimited" and failure to disconnect calls on Kcell network

During 2013, an investigation was initiated by the Agency for Competition Protection of the Republic of Kazakhstan (the "ACP"), in relation to the "Daytime Unlimited" service under the Activ brand and non-interruption of services when a customer's balance reaches zero under the Kcell brand.

The ACP ordered that the Company should comply with the following on or before 21 April 2014:

1. to stop collection of subscription fees under the tariff plan "Daytime Unlimited" in case of insufficiency of funds on a subscriber's account;

2. to ensure interruption of connection (voice or Internet access) when a subscriber's balance reaches zero;

3. to ensure a refund to subscribers, any fees received as a result of failure to interrupt the connection when a subscriber's balance reaches zero.

The Company complied with point 1; however, due to technical limitations of the billing system, the Company is currently unable to implement point 2. However, the Company is in the process of introducing a new billing system that will enable the interruption of the connection.

The Company has challenged the ACP findings and decision through courts system in Kazakhstan, culminating in an appeal to the Supreme Court. On 30 June 2015, the Supreme Court of the Republic of Kazakhstan dismissed the Company's supervisory appeal. On 15 June 2015, ACP filed a claim with court seeking for enforcement of the order. On 9 July 2015, the court issued a resolution on satisfying ACP claim to enforce the order, and as a result the Company must now enforce points 2 and 3 in the above ACP order.

In December 2014, the Company accrued a provision in the amount of KZT 1.6 billion covering the refund to subscribers for the period from January 2012 to September 2013.

In compliance with the Order, on 22 July 2015, the Company started refunding its Kcell brand subscribers for the period from January 2012 to September 2013.

In accordance with an agreement reached with the ACP, the Company has started refunding its subscribers for the subsequent period.

 

Since the Kcell brand subscribers are being refunded for the services rendered, the Company's tax liabilities will be reduced.

 

 

Administrative sanctions

The Committee for Regulation of Natural Monopolies and Competition Protection under RK Ministry of National Economy has identified signs of violations of dominant position by the Company, namely the partial restriction of international traffic from Kazakhtelecom during the period between March 2013 and December 2014. In accordance with the order of the Almaty City Specialised Interdistrict Administrative Court, an administrative fine of 5 percent of monopoly gain, or KZT 252,660,251 million, was imposed on Kcell JSC, without confiscation of monopoly gains, under Article 159 Part 3 of the Administrative Offence Code of the Republic of Kazakhstan.

The order came into force on 16 October 2015. The fine has been paid in full.

 

 

 

The January - September 2015 financial statements have been reviewed by the Kcell external auditors, and their report will be available on the Kcell website starting from 15 November 2015.

 

The information was submitted for publication at 09:00 ALMT on 20 October 2015.

 

 Financial Information

Year-end Report January-December 2015 29 January 2016

Interim Report January-March 2016 20 April 2016

 

 

 

 

Questions regarding the reports:

Kcell JSC

Investor Relations

Timiryazev str. 2g

050013 Almaty

Tel. +7 727 2582755 ext.1002

Investor_relations@kcell.kz

 

www.investors.kcell.kz

 

 

 Definitions

 

EBITDA: Earnings Before Interest, Tax, Depreciation and Amortization. Equals operating income before depreciation, amortization and impairment losses and before income from associated companies.

 

CAPEX: Capital expenditures and advances paid for property, plant and equipment as well as software and licenses including investments in tangible and intangible non-current assets, but excluding goodwill and fair value adjustments recognized in acquisitions, and excluding the recording of assets retirement obligations.

 

ARMB: Average revenue per MB.

Condensed Consolidated Statements of Comprehensive Income

 

KZT in millions, except per share data, number of shares and changes

Jul-Sep

2015

Jul-Sep

2014

Chg

(%)

Jan-Sep

2015

Jan-Sep

2014

Chg

(%)

Revenues

42,756

49,165

-13.0

128,820

141,307

-8.8

Cost of sales

-24,418

-22,271

9.6

-66,989

-61,610

8.7

Gross profit

18,337

26,894

-31.8

61,830

79,698

-22.4

Selling and marketing expenses

-2,347

-2,851

-17.7

-7,171

-8,973

-20.1

General and administrative expenses

-3,028

-2,602

16.4

-8,946

-7,851

13.9

Other operating income and expenses, net

-113

-3,529

263

-4,073

Operating income

12,849

17,912

-28.3

45,977

58,800

-21.8

Finance costs and other financial items, net

6,638

-245

4,951

-745

Income after financial items

19,487

17,666

10.3

50,928

58,055

-12.3

Income taxes

-4,375

-4,210

3.9

-11,262

-12,451

-9.6

Net income

15,112

13,457

12.3

39,666

45,604

-13.0

Other comprehensive income

Total comprehensive income

Total comprehensive income attributable to owners of the parent

15,112

13,457

12.3

39,666

45,604

-13.0

Earnings per share (KZT), basic and diluted

75.5

67.3

12.3

198.3

228.0

-13.0

Number of shares (thousands)

Outstanding at period-end

200,000

200,000

200,000

200,000

Weighted average, basic and diluted

200,000

200,000

200,000

200,000

EBITDA

19,028

23,985

-20.7

64,398

76,988

-16.4

EBITDA excl. non-recurring items

19,028

27,624

-31.1

64,725

80,833

-19.9

Depreciation, amortization and impairment losses

-6,179

-6,073

1.7

-18,421

-18,188

1.3

Operating income excl. non-recurring items

12,849

21,551

-40.4

46,304

62,645

-26.1

 

 

Condensed Consolidated Statements of Financial Position

 

KZT in millions

30 Sep 2015

31 Dec 2014

Assets

Intangible assets

14,930

12,494

Property, plant and equipment

98,966

108,955

Other non-current assets

734

145

Total non-current assets

114,630

121,594

Inventories

1,637

2,336

Trade and other receivables

18,029

14,543

Cash and cash equivalents

38,958

19,520

Total current assets

58,624

36,399

Total assets

173,254

157,993

Equity and liabilities

Share capital

33,800

33,800

Retained earnings

39,680

58,274

Total equity attributable to owners of the parent company

73,480

92,074

Deferred tax liabilities

4,932

4,442

Other long-term liabilities

1,323

1,376

Total non-current liabilities

6,255

5,818

Short-term borrowings

50,162

25,020

Trade payables and other current liabilities

43,357

35,081

Total current liabilities

93,519

60,101

Total equity and liabilities

173,254

157,993

 

 

Condensed Consolidated Statements of Cash Flows

 

KZT in millions

Jul-Sep

2015

Jul-Sep

2014

Jan-Sep

2015

Jan-Sep

2014

Cash flow before change in working capital

15,386

22,956

52,242

68,572

Change in working capital

2,369

2,091

-6,356

-2,954

Cash flow from operating activities

17,755

25,047

45,886

65,618

Cash CAPEX

-5,586

-7,160

-19,307

-13,530

Free cash flow

12,169

17,887

26,579

52,088

Total cash flow from investing activities

-5,586

-7,160

-19,307

-13,530

Cash flow before financing activities

12,169

17,887

26,579

52,088

Cash flow from financing activities

3,300

-3,800

-15,482

-52,112

Cash flow for the period

15,469

14,087

11,097

-24

Cash and cash equivalents, opening balance

15,452

4,805

19,520

18,916

Cash flow for the period

15,469

14,087

11,097

-24

Exchange rate difference

8,037

-

8,341

-

Cash and cash equivalents, closing balance

38,958

18,892

38,958

18,892

 

 

Condensed Consolidated Statements of Changes in Equity

 

Jan-Sep 2015

Jan-Sep 2014

KZT in millions

Share

capital

Retained earnings

Total equity

Share capital

Retained earnings

Total

equity

Opening balance

33,800

58,274

92,074

33,800

63,393

97,193

Dividends

-

-58,260

-58,260

-

-63,390

-63,390

Total comprehensive income

-

39,666

39,666

-

45,604

45,604

Closing balance

33,800

39,680

73,480

33,800

45,607

79,407

 

 

Basis of preparation

 

As in the annual accounts for 2014, Kcell's consolidated financial statements of and for the nine-month period ended 30 September 2015, have been prepared in accordance with International Financial Reporting Standards (IFRSs). This report has been prepared in accordance with IAS 34 Interim Financial Reporting. The accounting policies adopted are consistent with those of the previous financial year. All amounts in this report are presented in KZT millions, unless otherwise stated. Rounding differences may occur.

Non-recurring items

 

KZT in millions

Jul-Sep

2015

Jul-Sep

2014

Jan-Sep

2015

Jan-Sep

2014

Within EBITDA

Restructuring charges, synergy implementation costs, etc.

-

3,639

327

3,844

Total

-

3,639

327

3,844

 

Investments

 

KZT in millions

Jul-Sep

2015

Jul-Sep

2014

Jan-Sep

2015

Jan-Sep

2014

CAPEX

Intangible assets

1,770

598

4,587

1,123

Property, plant and equipment

3,157

4,078

6,275

7,814

Total

4,927

4,676

10,862

8,937

 

Related party transactions

 

For the nine months ended 30 September 2015, Kcell purchased services for KZT 3,618 million and sold services for a value of KZT 1,318 million. Related parties in these transactions were mainly TeliaSonera and its group entities, Turkcell, Fintur Holding B.V. and KazTransCom.

 

Net debt

 

KZT in millions

30 Sep

2015

31 Dec

2014

Long-term and short-term borrowings

50,162

25,020

Less short-term investments, cash and bank

-38,958

-19,520

Net debt

11,204

5,500

 

 

Financial key ratios

 

30 Sep

2015

31 Dec

2014

Return on equity (%, rolling 12 months)

63.2

63.3

Return on capital employed (%, rolling 12 months)

84.0

75.7

Equity/assets ratio (%)

42.4

58.3

Net debt/equity ratio (%)

13.5

6.0

Net debt/EBITDA rate (multiple, rolling 12 months)

0.13

0.05

Owners' equity per share (KZT)

367.4

460.4

 

 

Operational data

Jul-Sep

2015

Jul-Sep

2014

Chg

(%)

Jan-Sep 2015

Jan-Sep

2014

Chg

(%)

Subscribers, period-end (thousands)

10,780

11,662

-7.6

10,780

11,662

-7.6

Of which prepaid

9,481

10,135

-6.5

9,481

10,135

-6.5

MOU (min/month)

235

189

24.3

207

185

11.9

ARPU (KZT)

1,224

1,349

-9.3

1,212

1,329

-8.8

Churn rate (%)

43

36

19.4

43

47

-8.5

Employees, period-end

1,898

1,722

10.2

1,898

1,722

10.2

*In Q1 2015 the definition of number of mobile prepaid subscriptions has been changed. Prepaid subscriptions are counted if the subscriber has been active during the last three months. Prior periods have been restated for comparability.

 

 

 

Forward-looking statements

 

This report contains statements concerning, among other things, Kcell's financial condition and results of operations that are forward-looking in nature. Such statements are not historical facts but, rather, represent Kcell's future expectations. Kcell believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions; however, forward-looking statements involve inherent risks and uncertainties, and a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement. Such important factors include, but may not be limited to: Kcell's market position; growth in the telecommunications industry; and the effects of competition and other economic, business, competitive and/or regulatory factors affecting the business of Kcell and the telecommunications industry in general. Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, Kcell undertakes no obligation to update any of them in light of new information or future events.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTPGGCCUUPAUAU
Date   Source Headline
3rd Jun 202111:00 amRNSCredit line increase with Bank of China Kazakhstan
3rd Jun 202110:30 amRNSKcell JSC pays the annual dividend for 2020
26th May 20219:00 amRNSKcell JSC agrees reduced interest rate
25th May 202111:00 amRNSResult of AGM
20th May 202110:00 amRNSKcell increases the amount of its credit line
18th May 202111:00 amRNSAnnual Report 2020
14th May 20214:41 pmRNSSecond Price Monitoring Extn
14th May 20214:36 pmRNSPrice Monitoring Extension
13th May 20218:30 amRNSAnnouncement regarding the proposed delisting
30th Apr 20217:00 amRNS1st Quarter Results
14th Apr 20218:00 amRNSKcell JSC signs an agreement with Nexign JSC
14th Apr 20217:00 amRNSAnnouncement re termination of GDR programme
13th Apr 202111:00 amRNSNotice of AGM
12th Apr 20211:15 pmRNSProposed dividend for the FY 2020
12th Apr 202111:46 amRNSChanges to composition of executive body
12th Apr 202110:08 amRNSResult of EGM
1st Apr 202111:30 amRNSKcell increases the amount of its credit line
3rd Mar 202111:26 amRNSAnnual Financial Report
1st Mar 202110:05 amRNSResult of EGM
25th Feb 202110:55 amRNSNotice of EGM and Publication of Circular
24th Feb 20217:15 amRNSRe BoD decision to convene EGM and to delist GDRs
8th Feb 202112:37 pmRNSUpdated Agenda of EGM of Shareholders
8th Feb 202110:09 amRNSAppointment of Chief Executive
8th Feb 20217:00 amRNSFinal Results
26th Jan 202111:00 amRNSKcell JSC announces principal and coupon payment
25th Jan 202110:09 amRNSNotice of results
5th Jan 202111:08 amRNSLower interest rate with Subsidiary Bank Alfa Bank
30th Dec 20209:30 amRNSNotice of EGM
21st Dec 202010:30 amRNSChanges to composition of executive body
10th Dec 202010:00 amRNSIncreased amount of credit line with Bank of China
23rd Nov 20204:40 pmRNSSecond Price Monitoring Extn
23rd Nov 20204:36 pmRNSPrice Monitoring Extension
13th Nov 20207:00 amRNS3rd Quarter Results
21st Oct 202011:00 amRNSNotice of Results
19th Oct 202012:20 pmRNSReduced interest rate on existing credit line
19th Oct 202012:15 pmRNSCredit agreement with Subsidiary JSC VTB Bank Kaz
14th Oct 20204:40 pmRNSSecond Price Monitoring Extn
14th Oct 20204:35 pmRNSPrice Monitoring Extension
29th Sep 202012:30 pmRNSReduced interest rate on existing credit line
11th Aug 202011:00 amRNSChanges to composition of executive body
30th Jul 20207:00 amRNSHalf-year Report
24th Jul 202010:15 amRNSKcell JSC announces coupon payment to bondholders
24th Jul 202010:00 amRNSReduced interest rate on existing credit line
23rd Jul 202010:00 amRNSNotice of Results
25th Jun 202011:00 amRNSFitch Upgrades Kcell to 'BB+', Outlook Stable
16th Jun 202011:00 amRNSChanges to composition of executive body
5th Jun 202010:00 amRNSKcell JSC pays the annual dividend for 2019
1st Jun 202010:00 amRNSResult of AGM
27th May 202012:07 pmRNSSecond Price Monitoring Extn
27th May 202012:02 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.