The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKCEL.L Regulatory News (KCEL)

  • There is currently no data for KCEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

1st Quarter Results

19 Apr 2013 07:00

RNS Number : 7564C
Kcell JSC
19 April 2013
 



Kcell JSC

 

Results for January - March 2013.

 

Almaty, April 19, 2013 - Kcell Joint Stock Company ("Kcell" or the "Company") (LSE, KASE: KCEL), the leading provider of mobile telecommunications services in Kazakhstan by market share in terms of revenue and subscribers, announces its unaudited results for the first quarter of 2013.

 

First quarter

·; Revenue increased 4.0 percent to KZT 43,053 million (41,397).

·; EBITDA, excluding non-recurring items, increased 1.2 percent to KZT 23,728 million (23,454). The EBITDA margin decreased to 55.1 percent (56.7).

·; Operating income, excluding non-recurring items, increased 2.1 percent to KZT 17,956 million (17,590).

·; Net income increased 2.5 percent to KZT 13,656 million (13,325).

·; Free cash flow decreased to KZT 11,026 million (15,227).

·; During the quarter the subscriber base increased by 310,000 to 13.8 million.

 

 

 

Financial highlights

 

KZT in millions, except key ratios,per share data and changes

Jan-Mar

2013

Jan-Mar

2012

Chg

(%)

Jan-Dec

2012

Revenue

43,053

41,397

4.0

182,004

EBITDA excl. non-recurring items

23,728

23,454

1.2

101,426

Margin (%)

55.1

56.7

55.7

Operating income

17,956

16,555

8.5

77,902

Operating income excl. non-recurring items

17,956

17,590

2.1

78,645

Net income attributable to owners of the parent

13,656

13,325

2.5

61,828

Earnings per share (KZT)

68.28

66.63

2.5

309.14

CAPEX-to-sales (%)

12.3

6.7

14.7

Free cash flow

11,026

15,227

61,203

 

 

 

 

 

In this report, comparative figures are provided in parentheses following the operational and financial results and refer to the same item in the first quarter of 2012, unless otherwise stated.

 

 

Comments by Veysel Aral, CEO

 

 

"During the first quarter of 2013 we continued to deliver superior profitability despite the challenges we faced. The EBITDA margin remained above 55 percent for the quarter due to our continuous focus on cost efficiency. Our subscriber base increased by 310,000 and reached a level of 13.8 million subscribers. Overall, we continue to retain our strong leadership in the Kazakh mobile telecom market.

 

Kcell is best placed to benefit from the significant growth potential for mobile data services in Kazakhstan. Rapid growth of revenue associated with data services has demonstrated the continued importance of our strategic emphasis on the development of data services.

 

In line with our plan, which we announced at the time of the IPO last year, we intend to pay a special dividend equivalent to 100 percent of the net income for the period of July 1, 2012 to December 31, 2012, totaling to KZT 32,403 million. The payment will be made not later than June 30, 2013."

 

 

Conference call

Kcell will host an analyst conference call on April 19, 2013 at 11:00 UK time / 16:00 Almaty / 14:00 Moscow. Dial in details are as follows:

 

 

UK Free Call Dial In

Standard International Dial-in

Moscow Freecall number

New York LocalCall Dial-in

0800 694 0257

+44 (0) 1452 555 566

81080020972044

16315107498

 

Conference ID

 

33784982

 

A replay of the call will be available until April 26, 2013 using the following details:

 

UK Free Call Dial-In

UK LocalCall Dial-In

Standard International Dial-In

USA Dial-In

0800 953 1533

0844 338 6600

+44 (0)1452 550 000

1 (866) 247-4222

 

Replay Access Code

 

33784982

 

A presentation will be available on the Company website shortly before the conference call on www.investors.kcell.kz./en

 

Enquiries:

 

Kcell

Investor Relations

Irina Shol

Tel: +7 727 2582755 ext. 1205

Investor_relations@kcell.kz

Media

Natalya Eskova

 

Tel: +7 727 2582755

Pressa@kcell.kz

International Media

College Hill

Tel: +44 207 457 2020

Leonid Fink, Tony Friend, Kay Larsen

 

Review of the first quarter 2013

 

Revenue

 

Revenue increased 4.0 percentto KZT 43,053 million (41,397).

 

Revenue from voice services increased 1.1 percent to KZT 33,289 million (32,919). Data revenue increased 37.9 percent to KZT 5,672 million (4,112), revenue from value-added services increased 1.7 percent to KZT 3,923 million (3,858). Other revenue decreased 66.8 percent to KZT 168 million (508).

 

KZT in millions, except percentages

Jan-Mar

2013

% of total

Jan-Mar

2012

% of total

Voice services

33,289

77.3

32,919

79.5

Data services

5,672

13.2

4,112

9.9

Value added services

3,923

9.1

3,858

9.3

Other revenues

168

0.4

508

1.2

Total revenues

43,053

100

41,397

100

 

Voice service revenue

 

Revenue from voice services increased 1.1 percent to KZT 33,289 million (32,919). Voice traffic increased 13.8 percent to 5,524 million minutes as a result of an increase in the subscriber base to 13.8 million (11.2). However, growth in traffic and in the number of subscribers was partially offset by a decrease in tariffs, which caused ARMU to decrease to KZT 4.7 (5.3).

 

Data service revenue

 

Data revenue increased 37.9 percent to KZT 5,672 million (4,112). Data traffic increased 120.6 percent to 3,104,833 GB (1,407,282). Growth in data traffic was partially offset by offering of packages with lower tariffs per MB, which led to a decrease in average revenue per MB (ARMB) to KZT 2.9 (2.1) but led to an increase in data ARPU to KZT 139 (124).

 

Value-added service revenue

 

Revenue from value-added services increased 1.7 percent to KZT 3,923 million (3,858). The increase was primarily due to an increase in revenue from the provision of content services, such as ring back tones and other information and entertainment services, up 4.3 percent to KZT 2,143 million (2,056).

 

Other revenue

Other revenue decreased 66.8 percent to KZT 168 million (508). The decrease was primarily attributable to the decrease in sales of handsets and USB modems.

 

 

EXPENSES

 

Cost of sales

 

Cost of sales increased by 2.7 percent to KZT 18,627 million (18,138) primarily due to an increase in interconnect fees and expenses to KZT 5,469 million (5,216), as well as an increase in site rent expenses and maintenance expenses due to an increase in number of base stations.

 

Selling and marketing expenses

 

Selling and marketing expenses increased by 15.7 percent to KZT 3,896 million (3,366). The increase is attributable to an increase in advertising and sales promotion expenses to KZT 772 million (602).

 

The increase is also attributable to an increase of cash collection commissions to KZT 1,719 million (1,489) due to subscribers increasingly using electronic payment terminals instead of scratch cards to top up their account balances.

 

General and administrative expenses

 

General and administrative expenses decreased by 24.3 percent to KZT 2,641million (3,487) primarily due to a decrease in consulting expenses of KZT 1,038 million related to the Offering.

 

 

EARNINGS, FINANCIAL POSITION AND CASH FLOW

 

EBITDA, excluding non-recurring items, increased 1.2 percent to KZT 23,728 million (23,454). The EBITDA margin is 55.1 percent (56.7).

 

Financial items totaled KZT -612 million (39) related to net interest expenses in Q1 2013 and net interest income in Q1 2012.

 

Income tax expense increased by 12.8 percent to KZT 3,688 million (3,269). The increase in the income tax expense was primarily attributable to an increase in taxable income.

 

Net income attributable to owners of the parent company increased by 2.5 percent to KZT 13,656 million (13,325) and earnings per share increased by 2.5 percent to KZT 68.3 (66.6).

 

CAPEXincreased to KZT 5,274 million (2,763) and the CAPEX-to-sales ratio increase to 12.3 percent (6.7).

 

Free cash flow decreased to KZT 11,026 million (15,227), primarily due to an increase in capital expenditure and changes to working capital as the proportion of accounts receivable decreased and accounts payable increased. This was offset by recognition of cash balances decided to be held in bank deposits to earn interest before paying dividends as current account receivables.

 

Net debt/equity ratio was 53.4 percent (69.4).

 

The equity/assets ratio was 52.0 percent (44.2). The drop is explained by dividends paid during the first quarter 2012 and there were no any payments made during the first quarter 2013.

 

 

Key Milestones 2013

 

January: Based on the decision of the Committee on Indices and Securities Valuation of January 10, 2013 common shares KZ1C59150017 (KZ1C00000876, KASE official list, first category, KCEL) of JSC "Kcell" were included in the representative list of shares for KASE Index calculation from February 1, 2013.

 

February: On February 6, 2013, Veysel Aral, CEO of Kcell and Regional Head of Central Asia, was appointed President of Business area Eurasia. In this role, he succeeds Tero Kivisaari, who has been managing dual roles since his appointment as President of Business area Mobility Services in October 2012.

 

March: On March 13, 2013 the Board of Directors of Kcell JSC introduced a function of internal audit in Kcell JSC to perform control over financial and business activity of the Company.

 

  

April 19, 2013

 

 

Veysel Aral

Chief Executive Officer

 

 

This report has not been subject to review by auditors.

 

 

The information was submitted for publication at 09:00 ALMT on April 19, 2013.

 

 Financial Information

Interim Report January-June 2013 July 17, 2013

Interim Report January-September 2013 October 17, 2013

Year-end Report January-December 2013 January 30, 2014

 

 

 

Questions regarding the reports:

JSC Kcell

Investor Relations

Timiryazev str. 2g

050013 Almaty

Tel. +7 727 2582755 ext.1205

www.investors.kcell.kz

 

 

 Definitions

 

EBITDA: Earnings Before Interest, Tax, Depreciation and Amortization. Equals operating income before depreciation, amortization and impairment losses and before income from associated companies.

 

CAPEX: Capital expenditures and advances paid for property, plant and equipment as well as software and licenses including investments in tangible and intangible non-current assets, but excluding goodwill and fair value adjustments recognized in acquisitions, and excluding the recording of assets retirement obligations.

 

ARMB: Average revenue per MB

Condensed Consolidated Statements of Comprehensive Income

 

KZT in millions, except per share data, number of shares and changes

Jan-Mar

2013

Jan-Mar

2012

Chg

(%)

Jan-Dec

2012

Revenues

43,053

41,397

4.0

182,004

Cost of sales

-18,627

-18,138

2.7

-76,291

Gross profit

24,427

23,259

5.0

105,712

Selling and marketing expenses

-3,896

-3,366

15.7

-17,195

General and administrative expenses

-2,641

-3,487

-24.3

-11,005

Other operating income and expenses, net

66

149

-55.7

389

Operating income

17,956

16,555

8.5

77,902

Finance costs and other financial items, net

-612

39

-516

Income after financial items

17,344

16,595

4.5

77.386

Income taxes

-3,688

-3,269

12.8

-15,558

Net income

13,656

13,325

2.5

61,828

Other comprehensive income

Total comprehensive income

Total comprehensive income attributable to owners of the parent

13,656

13,325

2.5

61,828

Earnings per share (KZT), basic and diluted

68.28

66.63

2.5

309.14

Number of shares (thousands)

Outstanding at period-end

200,000

200,000

200,000

Weighted average, basic and diluted

200,000

200,000

200,000

EBITDA

23,728

22,418

5.8

100,683

EBITDA excl. non-recurring items

23,728

23,454

1.2

101,426

Depreciation, amortization and impairment losses

-5,773

-5,863

-1.5

-22,781

Operating income excl. non-recurring items

17,956

17,590

2.1

78,645

 

 

Condensed Consolidated Statements of Financial Position

 

KZT in millions

Mar 31, 2013

Dec 31, 2012

Assets

Intangible assets

15,700

16,140

Property, plant and equipment

110,185

110,337

Other non-current assets

3,141

3,121

Total non-current assets

129,027

129,598

Inventories

849

978

Trade and other receivables

21,592

15,990

Cash and cash equivalents

2,151

3,075

Total current assets

24,591

20,043

Total assets

153,618

149,641

Equity and liabilities

Share capital

33,800

33,800

Retained earnings

46,059

32,403

Total equity attributable to owners of the parent

79,859

66,203

Deferred tax liabilities

5,252

5,104

Other long-term liabilities

1,408

988

Total non-current liabilities

6,660

6,092

Short-term borrowings

44,772

48,991

Trade payables, and other current liabilities

22,327

28,355

Total current liabilities

67,099

77,346

Total equity and liabilities

153,618

149,641

 

 

Condensed Consolidated Statements of Cash Flows

 

KZT in millions

Jan-Mar

2013

Jan-Mar

2012

Jan-Dec

2012

Cash flow before change in working capital

20,216

19,325

85,324

Change in working capital

-3,927

-1,103

863

Cash flow from operating activities

16,289

18,222

86,187

Cash CAPEX

-5,263

-2,995

-24,984

Free cash flow

11,026

15,227

61,203

Total cash flow from investing activities

-5,263

-2,995

-24,984

Cash flow before financing activities

11,026

15,227

61,203

Cash flow from financing activities

-11,950

-12,216

-59,481

Cash flow for the period

-924

3,011

1,722

Cash and cash equivalents, opening balance

3,075

1,353

1,353

Cash flow for the period

-924

3,011

1,722

Cash and cash equivalents, closing balance

2,151

4,364

3,075

 

 

Condensed Consolidated Statements of Changes in Equity

 

Jan-Mar 2013

Jan-Mar 2012

KZT in millions

Share

capital

Retained earnings

Total equity

Share capital

Retained earnings

Total

equity

Opening balance

33,800

32,403

66,203

3,915

116,338

120,252

Dividends

-

-

-

-

-70,863

-70,863

Total comprehensive income

-

13,656

13,656

-

13,325

13,325

Closing balance

33,800

46,059

79,859

3,915

58,799

62,714

 

 

Basis of preparation

 

General.These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") under the historical cost convention as modified by the initial recognition of financial instruments based on fair value.

 

New accounting standards. Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on or after January 1, 2013 or later, and which the Group has not early adopted. For additional information, see corresponding section in auditors' report.

 

Non-recurring items

 

KZT in millions

Jan-Mar

2013

Jan-Mar

2012

Jan-Dec

2012

Within EBITDA

Restructuring charges, synergy implementation costs, etc.

-

1,035

743

Total

-

1,035

743

 

Investments

 

KZT in millions

Jan-Mar

2013

Jan-Mar

2012

Jan-Dec

2012

CAPEX

Intangible assets

312

87

2,325

Property, plant and equipment

4,962

2,676

24,405

Total

5,274

2,763

26,730

 

Related party transactions

 

For the first quarter ended March 31, 2013, Kcell purchased services for KZT 117 million and sold services for a value of KZT 50 million. Related parties in these transactions were mainly TeliaSonera and its group entities, Turkcell and Fintur Holding B.V.

 

 

Net debt

 

KZT in millions

Mar 31,

2013

Dec 31,

2012

Long-term and short-term borrowings

44,772

48,991

Less short-term investments, cash and bank

2,151

3,075

Net debt

42,621

45,916

 

 

Financial key ratios

 

Mar 31,

2013

Dec 31,

2012

Return on equity (%, rolling 12 months)

77.8

93.4

Return on capital employed (%, rolling 12 months)

90.3

107.0

Equity/assets ratio (%)

52.0

44.2

Net debt/equity ratio (%)

53.4

69.4

Net debt/EBITDA rate (multiple, rolling 12 months)

0.42

0.46

Owners' equity per share (KZT)

399.3

331.0

 

 

Contractual obligations

 

On March 31, 2012, contractual obligations in respect of property, plant and equipment totaled KZT 4,490 million (December 31, 2012: KZT 4,285 million), mostly related to purchase of telecommunications equipment from Ericsson and ZTE Corporation.

 

Forward-looking statements

 

This report contains statements concerning, among other things, Kcell's financial condition and results of operations that are forward-looking in nature. Such statements are not historical facts but, rather, represent Kcell's future expectations. Kcell believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions; however, forward-looking statements involve inherent risks and uncertainties, and a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement. Such important factors include, but may not be limited to: Kcell's market position; growth in the telecommunications industry; and the effects of competition and other economic, business, competitive and/or regulatory factors affecting the business of Kcell and the telecommunications industry in general. Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, Kcell undertakes no obligation to update any of them in light of new information or future events.

 

  

 

Operational data

Jan-Mar

2013

Jan-Mar

2012

Chg

(%)

Jan-Dec

2012

Subscribers, period-end (thousands)

13,773

11,174

23.3

13,462

Of which prepaid

12,067

9,635

25.2

11,721

MOU (min/month)

149

160

-7.5

168

ARPU (KZT)

1,043

1,222

-14.6

1,252

Churn rate (%)

23.1

36.6

-36.8

25.3

Employees, period-end

1,638

1,616

1.4

1,612

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFGGUQWCUPWUAB
Date   Source Headline
3rd Jun 202111:00 amRNSCredit line increase with Bank of China Kazakhstan
3rd Jun 202110:30 amRNSKcell JSC pays the annual dividend for 2020
26th May 20219:00 amRNSKcell JSC agrees reduced interest rate
25th May 202111:00 amRNSResult of AGM
20th May 202110:00 amRNSKcell increases the amount of its credit line
18th May 202111:00 amRNSAnnual Report 2020
14th May 20214:41 pmRNSSecond Price Monitoring Extn
14th May 20214:36 pmRNSPrice Monitoring Extension
13th May 20218:30 amRNSAnnouncement regarding the proposed delisting
30th Apr 20217:00 amRNS1st Quarter Results
14th Apr 20218:00 amRNSKcell JSC signs an agreement with Nexign JSC
14th Apr 20217:00 amRNSAnnouncement re termination of GDR programme
13th Apr 202111:00 amRNSNotice of AGM
12th Apr 20211:15 pmRNSProposed dividend for the FY 2020
12th Apr 202111:46 amRNSChanges to composition of executive body
12th Apr 202110:08 amRNSResult of EGM
1st Apr 202111:30 amRNSKcell increases the amount of its credit line
3rd Mar 202111:26 amRNSAnnual Financial Report
1st Mar 202110:05 amRNSResult of EGM
25th Feb 202110:55 amRNSNotice of EGM and Publication of Circular
24th Feb 20217:15 amRNSRe BoD decision to convene EGM and to delist GDRs
8th Feb 202112:37 pmRNSUpdated Agenda of EGM of Shareholders
8th Feb 202110:09 amRNSAppointment of Chief Executive
8th Feb 20217:00 amRNSFinal Results
26th Jan 202111:00 amRNSKcell JSC announces principal and coupon payment
25th Jan 202110:09 amRNSNotice of results
5th Jan 202111:08 amRNSLower interest rate with Subsidiary Bank Alfa Bank
30th Dec 20209:30 amRNSNotice of EGM
21st Dec 202010:30 amRNSChanges to composition of executive body
10th Dec 202010:00 amRNSIncreased amount of credit line with Bank of China
23rd Nov 20204:40 pmRNSSecond Price Monitoring Extn
23rd Nov 20204:36 pmRNSPrice Monitoring Extension
13th Nov 20207:00 amRNS3rd Quarter Results
21st Oct 202011:00 amRNSNotice of Results
19th Oct 202012:20 pmRNSReduced interest rate on existing credit line
19th Oct 202012:15 pmRNSCredit agreement with Subsidiary JSC VTB Bank Kaz
14th Oct 20204:40 pmRNSSecond Price Monitoring Extn
14th Oct 20204:35 pmRNSPrice Monitoring Extension
29th Sep 202012:30 pmRNSReduced interest rate on existing credit line
11th Aug 202011:00 amRNSChanges to composition of executive body
30th Jul 20207:00 amRNSHalf-year Report
24th Jul 202010:15 amRNSKcell JSC announces coupon payment to bondholders
24th Jul 202010:00 amRNSReduced interest rate on existing credit line
23rd Jul 202010:00 amRNSNotice of Results
25th Jun 202011:00 amRNSFitch Upgrades Kcell to 'BB+', Outlook Stable
16th Jun 202011:00 amRNSChanges to composition of executive body
5th Jun 202010:00 amRNSKcell JSC pays the annual dividend for 2019
1st Jun 202010:00 amRNSResult of AGM
27th May 202012:07 pmRNSSecond Price Monitoring Extn
27th May 202012:02 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.