If you would like to learn more about future focusIR related events and roundtables, please submit your details here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJourneo Regulatory News (JNEO)

Share Price Information for Journeo (JNEO)

Share Price is delayed by 15 minutes
Get Live Data
475.00    17.50 (3.83%)
Bid:
470.00
Ask:
480.00
Spread: 10.00 (2.128%)
Market Cap: £83.96m
JNEO Live PriceLast checked at - London Stock Exchange

Intraday Journeo Share Chart

Half Yearly Report

9 Sep 2009 07:00

RNS Number : 7229Y
21st Century Technology PLC
09 September 2009
Β 

ο»Ώ

9 September 2009

21stΒ Century TechnologyΒ plcΒ 

("21stΒ Century", "the Company" or "the Group")

Interim ResultsΒ for the sixΒ monthsΒ endedΒ 30 June 2009

21stΒ Century,Β a leadingΒ supplier ofΒ public transport CCTV and other monitoring systems,Β today announces its unaudited interim figures for the six months to 30 June 2009.Β Β 

Highlights

Group revenue from continuing operationsΒ increased by 17% toΒ Β£7m (2008: Β£6m)
Public Transport Monitoring Systems salesΒ increasedΒ 58% to Β£5.3m (2008: Β£3.4m)
Profit after tax ofΒ Β£204,000Β (2008: lossΒ ofΒ Β£26,000) whichΒ is equivalent toΒ theΒ currentΒ City expectation for the full year
Total netΒ debt of Β£0.8m (30 JuneΒ 2008: Β£0.4m)Β including deferred considerationΒ payable
EcoManager sales of Β£2.4m in the first six monthsΒ (launched June 2008)
CCTV salesΒ inΒ EuropeΒ of Β£0.5m in the first six months
Final 25% in 21stΒ Century CPS acquired on favourable terms
Group awardedΒ new three year contract to supplyΒ Go-AheadΒ Group
Entry into platform CCTV for Go-Ahead rail operations

Commenting on the results,Β Peter Ward, Chairman of 21stΒ Century, said:

"It is very pleasing to hit our fullΒ yearΒ CityΒ profit expectation in the first six months and we are looking forward to building on this success in the second half of the year. So far in this second half, we haveΒ won a significant new contract with Go-Ahead Group andΒ we are movingΒ forward with justified confidence."Β 

A copy of this interim results announcement is available on the Company's website: www.21stplc.com

ForΒ furtherΒ information:

21stΒ Century Technology plc

Wilson Jennings,Β Finance Director

020 8710 4228

Hogarth Partnership Limited

Barnaby Fry/Vicky Watkins

020 7357 9477

Daniel Stewart & Co plc (Nomad)

Graham Webster

020 7776 6550

Β Β Notes to editors

Launched in 1993,Β theΒ company began as Toad plc and was focused on the distribution ofΒ in-car entertainment systems andΒ vehicleΒ security products. Under the stewardship of ChairmanΒ Peter Ward, former Chairman and CEO of Rolls Royce Motors and Cunard Line, who joined the board at the end of 2001, the Group's strategy has been to reposition itself away fromΒ its legacy businessesΒ into markets with better growth potential while leveraging its core strengths - nationwide field force of vehicle electrical engineers, call centre and distribution facilities.Β 

In line with this strategy, in 2005 theΒ company took a controlling stake in 21stΒ Century Crime Prevention Services Ltd which recently merged with fellow subsidiary, Toad (UK) Ltd, to form 21stΒ Century Technology Solutions Ltd ("Solutions"). SolutionsΒ is the preferred supplier of on-board CCTV systems forΒ theΒ UKΒ bus divisions ofΒ ArrivaΒ andΒ Go-AheadΒ and has pioneered the use of WiFi with on-board CCTV systems. SolutionsΒ was also the first company to successfully launch automatic video downloads and a bus CCTV monitoring system (HeartbeatTM).

Solutions'Β new EcoManager product has contributed significantly toΒ the recent increase in revenueΒ in the Group's Public Transport Solutions division. The EcoManager system, whichΒ incorporates a passenger counting facility,Β is aimed at reducing fuel costs,Β improving safety and enhancing revenues for bus operators by monitoring driving stylesΒ against fuel consumption.Β 

The Company was renamed "TG21 plc" in 2005 and, to reflect the repositioning of the Group, changed this name to "21stΒ Century Technology plc" in June 2009.

Β Β 21stΒ Century TechnologyΒ plc

Chairman's statement

The financial information contained within this interim report is based upon the Group's unaudited results for the six months to 30 June 2009.

Profit after tax for the 6 months ended 30 June 2009 was Β£0.2m which compares to a small loss recorded in the same period last year.

In April this year weΒ announced that we had acquired the remaining 25% shareholding in 21stΒ Century Crime Prevention ServicesΒ ("CPS"). CPS wasΒ the principal operating company within our Public Transport Monitoring Systems division. The purchase priceΒ for theΒ finalΒ 25%Β trancheΒ in CPSΒ was established in an option agreement dated 18 December 2004 at Β£2.1m in cash. However we successfullyΒ renegotiatedΒ the option andΒ the vendor agreed to takeΒ halfΒ ofΒ the consideration in 21stΒ CenturyΒ Technology plcΒ shares fixed at 10p per shareΒ in lieu of cash.Β 

Subsequent to the acquisition,Β CPSΒ was merged with our other operating subsidiary Toad (UK) Limited to form 21stΒ Century Technology Solutions Limited and the holding company changed its name from TG21 plc to 21stΒ Century Technology plc.

Total Group turnover from continuing operationsΒ for the six months to 30 JuneΒ 2009 was Β£7m (2008: Β£6m)Β and is broken down by division below.

Turnover from continuing operations

6Β months ended

30 June 2009

30 June 2008

Β£'000

Β£'000

Public transport monitoring systems

5,333

3,366

Vehicle installation services

836

1,623

Distribution (Datatool)

848

1,019

7,017

6,008

TotalΒ turnover included an increase in ourΒ PublicΒ TransportΒ MonitoringΒ SystemsΒ divisionΒ of 58% from Β£3.4m to Β£5.3m. TheΒ Group made an operating profit ofΒ Β£329,000Β for the half year (2008: Β£73,000) and a netΒ profit after tax of Β£204,000Β (2008 loss: Β£26,000). Net debtΒ due to the bank was Β£0.3mΒ at 30 June 2009Β (2008: Β£0.4m)Β and total net debt of Β£0.8mΒ includes Β£0.5m of deferred consideration on the CPS acquisition.

PublicΒ transportΒ monitoring systems

PrincipalΒ activitiesΒ in this division are the supplyΒ of CCTV, black box and other monitoring systems for use on public transport vehicles, including products such as EcoManagerΒ and our passenger counting system,Β "PAS" (Passenger Analysis System).

Sales in the first half of 2009Β increasedΒ byΒ 58% toΒ Β£5.3mΒ compared to the same period last yearΒ (2008:Β Β£3.4m). In addition to the regularΒ turnover from CCTV salesΒ to Arriva UK,Β the first halfΒ of the yearΒ also benefitted from Β£2.4mΒ (2008: Β£0.2m)Β of sales of our new EcoManagerΒ and PASΒ productsΒ (representingΒ over 1,000 installations), Β£0.5mΒ (2008: Β£0.1m)Β of CCTV sales to Arriva in Europe and Β£0.8mΒ (2008: Β£0.3m)Β of CCTV sales to Go-Ahead in the UK.

The 21stΒ CenturyΒ EcoManager systemΒ isΒ aimed at reducing fuel costs and improving safety by monitoring bus driverΒ behaviour. The system gives computer generated feedback so that driver training can be focused to reduce harsh acceleration and braking, excessive idling and other factors which increase fuel consumption. Following a successful trial in the North West of England which resulted in considerable fuel saving and improved safety,Β we made our first sales toΒ ArrivaΒ in June last year and theyΒ have committed toΒ roll outΒ EcoManager installations on all new buses and 1,800 retrofit vehiclesΒ in the UK this year.

Our position with Go-Ahead was further strengthened inΒ AugustΒ of this year when we secured a three year contract to supplyΒ TheΒ Go-Ahead Group with its on vehicle CCTV for buses and static CCTV for train stations and other commercial premises. In addition to the provision of CCTV equipment for railway stations, the contract also assigns the management of these station platform installations toΒ 21stΒ Century. The total contract is estimated to be worth around Β£6m in sales value over the three years. ThisΒ contractΒ underpins our existing serviceΒ toΒ them and also extends our field of activities into train station platform CCTV.

VehicleΒ installationΒ servicesΒ 

The principalΒ activitiesΒ within this divisionΒ are:

replacementΒ and installationΒ ofΒ stolenΒ in-car entertainmentΒ (ICE)Β and navigationΒ systemsΒ forΒ insuranceΒ companyΒ customers;Β 

installation services for theΒ black-box motor insurance market.

Due to the maturity of the ICEΒ insuranceΒ replacementΒ market, which we haveΒ acknowledgedΒ for some timeΒ and the disappointing take up of black box installations in the insurance market,Β the activities within this division areΒ in decline. Sales for the first six months ofΒ theΒ currentΒ year fellΒ in line with ourΒ expectationsΒ by 50% to Β£0.8m (2008: Β£1.6m).

During the period we reduced headcount within the division and, while we remain alert to other vehicle installation opportunities, our focus will continue to be installations of public transport monitoring systems.Β 

DistributionΒ 

Datatool continues to make a contribution to central overheads butΒ recorded a small loss at the operating profit lineΒ (after allocation of a proportionate share of centralΒ overheads)Β for the first six months of the year on turnover which was 17% down compared to the same period last year.

Current trading andΒ outlook

The profitΒ recordedΒ for the first half of the year is already equal to thatΒ anticipatedΒ withinΒ theΒ City expectation for the entire year and we continue to trade ahead of thisΒ expectation.

We are looking forward toΒ consolidating our position with Go-Ahead andΒ building on the early success of EcoManager in theΒ UKΒ byΒ taking this productΒ into the European market. At the same time we will be activelyΒ looking for opportunities to expandΒ into related markets.

Peter Ward

Chairman

Nick Grimond

Chief Executive Officer

ConsolidatedΒ statement of comprehensiveΒ income

UnauditedΒ 

sixΒ 

months endedΒ 

30 June

2009

Β£'000

UnauditedΒ 

six months endedΒ 

30 June

2008

Β£'000

Year ended 31 December

2008

Β£'000

Continuing operations

RevenueΒ (note 2)

7,017

6,008

12,217

Cost of sales

(3,047)

(2,500)

(4,864)

Gross profit

3,970

3,508

7,353

Other operating income

37

57

103

Administrative expenses

(3,678)

(3,492)

(7,762)

Operating profit/(loss)

329

73

(306)

Share of results of associate

-

(50)

-

Provision for associate loan

-

-

(430)

Finance costs

(45)

(49)

(70)

Profit/(loss) before taxation

284

(26)

(806)

Taxation

(80)

-

320

Profit/(loss)Β for the period from continuing

operations

204

(26)

(486)

Discontinued operations

Profit for the period from discontinued operations

-

-

22

Profit/(loss)Β and total comprehensive

income/(deficit) for the period

204

(26)

(464)

Attributable to:

Equity holders of the parent

204

(126)

(764)

Non controlling interest

-

100

300

204

(26)

(464)

Earnings per share

From continuing operations

Basic and diluted

0.22p

(0.15)p

(0.96)p

From continuing and discontinued operations

Basic and diluted

0.22p

(0.15)p

(0.94)p

Number of shares

92,229,000

81,689,000

81,689,000

Consolidated statement of changes in equity shareholders' funds

Share

Capital

ShareΒ 

premium

Special and other reserve

Retained

Earnings

Total equity

Shareholders'

funds

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Balance at 1 JanuaryΒ 

2008

8,169

3,387

1,249

(3,091)

9,714

Total comprehensiveΒ 

Income for the period

-

-

-

(126)

(126)

Share based payments

-

-

-

38

38

Balance at 30 June

2008

8,169

3,387

1,249

(3,179)

9,626

Balance at 1 January

2008

8,169

3,387

1,249

(3,091)

9,714

Total comprehensiveΒ 

Income for the period

-

-

-

(764)

(764)

Share based payments

-

-

-

77

77

Balance at 31 DecemberΒ 

2008

8,169

3,387

1,249

(3,778)

9,027

Total comprehensiveΒ 

Income for the period

-

-

-

204

204

Share based payments

-

-

-

10

10

Issue of equity share

capital (note 3)

1,054

-

-

-

1,054

Purchase of non controlling interest (note 3)

-

-

-

(2,083)

(2,083)

Balance at 30 June

2009

9,223

3,387

1,249

(5,647)

8,212

ConsolidatedΒ statement of financial position

UnauditedΒ 

30 June 2009

Unaudited

30 June 2008

31 December

2008

Β£'000

Β£'000

Β£'000

Non-current assets

Goodwill

4,850

4,850

4,850

Other intangible assets

352

457

388

Property, plant and equipment

2,900

3,744

2,922

Deferred tax asset

212

226

212

8,314

9,277

8,372

Current assets

Inventories

2,153

1,316

1,501

Trade and other receivables

2,009

3,190

2,727

Cash and cash equivalents

1,929

1,631

2,172

6,091

6,137

6,400

Total assets

14,405

15,414

14,772

Liabilities

Current liabilities

Trade and other payables

(3,209)

(2,626)

(2,748)

Tax liabilities

(80)

(70)

-

Bank overdrafts and loans

(2,243)

(1,486)

(1,970)

Provisions

(72)

(72)

(72)

(5,604)

(4,254)

(4,790)

Net current assets

487

1,883

1,610

Non-current liabilities

Bank loans

-

(500)

-

Provisions

(227)

(290)

(275)

Deferred tax liabilities

(362)

(626)

(362)

(589)

(1,416)

(637)

Total liabilities

(6,193)

(5,670)

(5,427)

Net assets

8,212

9,744

9,345

Shareholders' equity

Share capital

9,223

8,169

8,169

Share premium account

3,387

3,387

3,387

SpecialΒ and otherΒ reserveΒ 

1,249

1,249

1,249

Retained earnings

(5,647)

(3,179)

(3,778)

Total equity shareholders'

fundsΒ 

8,212

9,626

9,027

Non controllingΒ interest

-

118

318

Total equityΒ 

8,212

9,744

9,345

ConsolidatedΒ statement ofΒ cash flowsΒ 

Unaudited

six months

ended

30 June

2009

Unaudited

six months

ended

30 June

2008

Year ended

31Β December

2008

Β£'000

Β£'000

Β£'000

Net cashΒ generatedΒ from

operating activities (noteΒ 4)

423

219

693

Investing activities

Purchase of final tranche in 21st

Century CPS Ltd

(554)

-

-

Deferred consideration on disposal

of discontinued operationsΒ in 2007

90

250

395

Purchases of property, plant and

equipment

(66)

(33)

(48)

Purchases of intangible fixed assets

(116)

(29)

(76)

Net cashΒ (used in)/generatedΒ by

investing activities

(646)

188

271

Financing activities

Repayment of borrowings

-

(650)

(1,150)

Dividend paid toΒ non controlling

interest

(293)

(133)

(133)

Net cash used in financing

activities

(293)

(783)

(1,283)

NetΒ decreaseΒ in cash and cash

equivalents

(516)

(376)

(319)

Cash and cash equivalents at

beginning of period

702

1,021

1,021

Cash and cash equivalents at

end of period

186

645

702

Β Β Β Notes

1. Basis of preparationΒ and approval of interim statementΒ 

The interim financial statement for theΒ sixΒ months to 30 June 2009Β has been prepared in accordance with IFRSs as adopted by the European UnionΒ and specifically in accordance with IAS 34 'Interim Financial Reporting'.Β Β It doesΒ not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements forΒ the year ended 31 December 2008.

The financial information has been prepared on the basis of IFRSsΒ that the directors expect to be applicable as at 31 December 2009.

Except as described below, the accounting policies adopted in the preparation of the interim financial statements areΒ consistent withΒ those set out in theΒ Group's Annual Report and Financial Statements 2008, which were prepared in accordance with IFRSs.

The presentation of the primary financial statements has been modified in order to comply with IAS 1 (revised). However the revised standard has no impact on the reported results or financial position of the Group. The improvements to the IFRSs resulted in a number of amendments to the various standards to clarify the treatment in circumstances where practice previously varied. The improvements had no impact on the reported results or financial position of the Group.

IFRS 3 (2008) has been adopted in accounting for the acquisition of the final 25% of 21stΒ Century Crime Prevention Services Limited (see note 3).

IFRS 8 requires operating segments to be identified on the basis of internal reports used to assess performance and allocate resources. The adoption of this standard has not resulted in any change to the segments reported previously.

These interim financial results do not comprise statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2008 were approved by the Board on 25 March 2009 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498(2) or section 498(3) of the Companies Act 2006.

The interim financial statement is unaudited and was approved by the Board of DirectorsΒ on 8 September 2009.

2. Segmental reporting

Continuing operations

by business sector with revenue reflecting sales to external customers

Public transport monitoring systems

Vehicle

Installation

Services

Distribution

UnallocatedΒ (property impairment)

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Unaudited six months ended 30 June 2009Β 

Revenue

5,333

836

848

-

7,017

Operating profit/(loss)

374

(2)

(43)

-

329

Unaudited six months ended 30 June 2008Β 

Revenue

3,366

1,623

1,019

-

6,008

Operating profit/(loss)

88

(15)

-

-

73

Year ended 31 December 2008

Revenue

7,733

2,787

1,697

-

12,217

Operating profit/(loss)

587

(213)

40

(720)

(306)

The segmental reporting of operating profit/(loss) for the year ended 31 December 2008 has been restated to reflect the allocation of central overheads on a basis consistent with that applied for the current period interim results.Β 

3. Acquisition

On 14 April 2009 the Group acquired the remaining 25% of the issued ordinary share capital of 21stΒ Century Crime Prevention Services Ltd ("CPS") and as a consequence CPS became a wholly owned subsidiary of the Group. The consideration for this final 25% was satisfied as follows:

Fair value of consideration

Β£'000

Cash paid on completion

554

Cash to be paid by 4 January 2010Β 

500

10,539,125 new 21stΒ Century Technology plc ordinary shares issued asΒ 

fully paid up atΒ 10p each

488

Β Total considerationΒ at fair value

Β 1,542

The fair value of the non cash consideration above represents the market price of the shares in 21stΒ Century Technology plc at the date of the acquisition being 4.63p per share.Β 

In accordance with IFRS 3 (2008), the difference between the above considerationΒ and the balance on non controlling interestΒ and the difference between the nominal value and the fair value of the shares issued as non cash considerationΒ haveΒ been recognised directly in equity and attributed to equity holders in the parent within the consolidated statement of changes in equityΒ shareholders' funds:

Β£'000

Β£'000

Fair value ofΒ totalΒ considerationΒ 

1,542

Non controlling interests balance at 1 January 2009

(318)

Dividend paid to non controlling interest in the period

293

Balance of non controlling interest at date of acquisition

(25)

Β 1,517

Nominal value of shares issued as non cash consideration

1,054

Fair value of shares issues as non cash consideration

(488)

566

IFRS 3 (2008) adjustmentΒ recognised inΒ equity shareholders' funds

2,083

4. Cash generated from operations

Unaudited six months ended

30 June 2009

Unaudited sixΒ 

months ended

30 June 2008

Year ended

31 December 2008

Β£'000

Β£'000

Β£'000

Profit/(loss) for the period

204

(26)

(464)

Share of results of associate

-

50

-

Finance costs

45

49

70

Income tax expense/(credits)

80

-

(320)

Impairment of freehold property

-

-

720

Depreciation/amortisation

241

209

442

Share based payments

10

38

77

Decrease in provisions

(48)

(47)

(62)

Β (Increase)/decrease in working capital balances

(64)

(5)

300

CashΒ generatedΒ from operations

468

268

763

Interest paid

(45)

(49)

(70)

Net cashΒ generatedΒ from operating activities

423

219

693

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR ZVLFBKKBEBBK
Date   Source Headline
23rd Jun 20267:00 amRNSPurchase Orders
26th May 20262:10 pmRNSHolding(s) in Company
7th May 20261:19 pmRNSHolding(s) in Company
7th May 20267:00 amRNSUS$1.2 million Purchase Order
28th Apr 202611:54 amRNSResult of AGM
23rd Apr 20267:00 amRNS£1.0m Infrastructure Protection Contracts
13th Apr 20267:00 amRNS£1.7m Purchase Orders for Information Systems
31st Mar 20267:00 amRNS£2.4m Contract Awards – Infrastructure Protection
24th Mar 20267:00 amRNSFinal Results
19th Mar 20267:00 amRNSNotice of Results and Investor Presentation
16th Mar 20267:00 amRNS-RContract award in Denmark
16th Mar 20267:00 amRNS-RContract award in Denmark
21st Jan 20267:00 amRNSTrading Update
12th Jan 20267:00 amRNSPurchase Orders
8th Dec 20257:00 amRNS£2.3m Purchase Orders – Infrastructure Protection
1st Dec 20254:25 pmRNSOption Exercise, Issue of Equity & PDMR Dealings
29th Oct 20257:00 amRNS$5m purchase orders for New York Subway
15th Oct 20254:02 pmRNSOption Exercise, Issue of Equity & PDMR Dealings
10th Oct 20259:45 amRNSHolding(s) in Company
30th Sep 20257:00 amRNSPurchase Orders
25th Sep 20257:00 amRNSHalf-year Report
18th Sep 20257:00 amRNSPurchase Order
8th Sep 20257:00 amRNS-RNotice of Results & Investor Presentation
8th Sep 20257:00 amRNSFramework Agreement
2nd Sep 20257:00 amRNSAcquisition of Crime and Fire Defence Systems
1st Sep 20257:00 amRNS£3.5m Framework Agreement
27th Aug 20257:00 amRNS£1m Purchase Orders and airport systems extension
29th Jul 20257:00 amRNSTrading Update
16th Jul 20257:00 amRNS-RContract award in Denmark
10th Jul 20252:28 pmRNSHolding(s) in Company
19th Jun 20257:00 amRNSPurchase Order
5th Jun 20252:09 pmRNSDirector/PDMR Shareholding
29th May 20257:00 amRNS£4.2m Rail Systems Purchase Order
14th May 20257:00 amRNS£10m Framework Agreement
23rd Apr 202512:30 pmRNSResult of AGM
16th Apr 20257:00 amRNSPurchase Order
26th Mar 20259:54 amRNSDirector/PDMR Shareholding
25th Mar 20257:00 amRNSFinal Results
21st Mar 20253:08 pmRNSHolding(s) in Company
20th Mar 20257:00 amRNSNotice of Results & Investor Presentation via IMC
18th Feb 202510:55 amRNSHolding(s) in Company
31st Jan 202511:09 amRNSHolding(s) in Company
29th Jan 20254:52 pmRNSIssue of Equity
29th Jan 202511:33 amRNSHolding(s) in Company
23rd Jan 202510:55 amRNSHolding(s) in Company
23rd Jan 20257:00 amRNSIssue of Equity and PDMR Dealings
20th Jan 20257:00 amRNSPurchase Order
14th Jan 20257:00 amRNSTrading Update
10th Jan 202511:16 amRNSHolding(s) in Company
7th Jan 20257:00 amRNSContract Award

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.