The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJardine Math.sr Regulatory News (JAR)

Share Price Information for Jardine Math.sr (JAR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 62.50
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 62.50
High: 0.00
Low: 0.00
Prev. Close: 62.50
JAR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

JC&C - 2022 FY Results and Dividend

28 Feb 2023 10:10

RNS Number : 3263R
Jardine Matheson Hldgs Ltd
28 February 2023
 

To: Business Editor 28th February 2023 For immediate release

 

 

 

 

Jardine Cycle & Carriage Limited 2022 Financial Statements and Dividend Announcement The following announcement was issued today by the Company's 76.6%-owned subsidiary, Jardine Cycle & Carriage Limited.

 

 

 

 

For further information, please contact:Jardine Matheson LimitedJoey Ho (65) 9765 0717Brunswick Group LimitedBen Fry (65) 9017 9886

 

 

 

 

 
28th February 2023JARDINE CYCLE & CARRIAGE LIMITED 2022 FINANCIAL STATEMENTS AND DIVIDEND ANNOUNCEMENTHighlights

· Record underlying profit of US$1,096 million, 39% higher than 2021

· Improved performances from both Astra and non-Astra interests

· Proposed final dividend of US¢83 per share, total dividend of US¢111 for the year, 39% higher than 2021

"The Group achieved a record underlying profit in 2022. Astra achieved a record profit as it benefited from Indonesia's strong economic recovery and higher commodity prices, while the Group's non-Astra interests collectively also made a record contribution, mainly due to the strong performance of THACO and Direct Motor Interests. The Group expects to face challenges ahead arising from uncertainties around the global economic outlook, but we remain confident in the Group's prospects and it is well-positioned to achieve sustainable growth through the opportunities in Southeast Asia." Ben Keswick, Chairman

Group Results

Year ended 31st December

 

2022

US$m

2021

US$m

Change

%

2022

S$m

Revenue

21,793

17,688

23%

30,065

Underlying profit attributable to

 

 

 

shareholders *

1,096

786

39%

1,512

Non-trading items^

(356)

(125)

185%

(491)

Profit attributable to shareholders

740

661

12%

1,021

 

 

 

US¢

US¢

 

Underlying earnings per share *

277

199

39%

383

Earnings per share

187

167

12%

258

Dividends per share

111

80

39%

153

US$

US$

 

S$

Net asset value per share

18.07

18.64

-3%

24.29

 

The exchange rate of US$1=S$1.34 (31st December 2021: US$1=S$1.35) was used for translating assets and liabilities at the balance sheet date, and US$1=S$1.38 (2021: US$1=S$1.34) was used for translating the results for the period. The financial results for the year ended 31st December 2022 have been prepared in accordance with International Financial Reporting Standards and have not been audited or reviewed by the auditors.

* The Group uses 'underlying profit attributable to shareholders' in its internal financial reporting to distinguish between ongoing business performance and non-trading items, as more fully described in Note 6 to the condensed financial statements. Management considers this to be a key performance measurement that enhances the understanding of the Group's underlying business performances.

^ Included in 'non-trading items' are unrealised gains/losses arising from the revaluation of the Group's equity investments.

nm not meaningful

CHAIRMAN'S STATEMENTOverview Jardine Cycle & Carriage ("JC&C" or "the Group") achieved a record underlying profit in 2022, reflecting improvements in the performance of most parts of the portfolio.Astra contributed US$913 million to the Group's underlying profit, 39% higher than the previous year, driven primarily by the recovery in the Indonesian economy and higher commodity prices.Truong Hai Group Corporation ("THACO") contributed US$83 million, 34% higher than the previous year, mainly due to a strong performance from its automotive business.Direct Motor Interests contributed US$63 million, an increase of 62%, with higher profits in Singapore, Malaysia and Indonesia.The contribution from the Group's Other Strategic Interests was 4% lower at US$86 million, due to a weaker performance by Siam City Cement ("SCCC"), although Refrigeration Engineering Electrical ("REE") continued to perform well, particularly from its renewable energy business. Corporate costs fell from US$59 million to US$48 million, primarily due to the translation of foreign currency loans, which led to a foreign exchange gain of US$4 million in 2022, compared to a loss of US$28 million in the previous year. This foreign exchange impact more than offset a US$17 million increase in net financing charges. The Group's underlying profit attributable to shareholders increased by 39% to US$1,096 million. After accounting for non-trading items, the Group's profit attributable to shareholders was US$740 million, 12% higher than the previous year. The non-trading items recorded in the year mainly comprised unrealised fair value losses of US$238 million related to non-current investments, and an impairment loss of US$114 million in respect of the Group's investment in SCCC, necessary due to a challenging operating environment.The Group's financial position remains strong. The consolidated net cash position, excluding the net borrowings within Astra's financial services subsidiaries, was US$893 million at the end of 2022, compared to US$770 million at the end of 2021, mainly due to strong operating cash flows. Net debt within Astra's financial services subsidiaries increased from US$2.7 billion at the end of 2021 to US$2.8 billion. JC&C corporate net debt was US$1.5 billion, similar to the previous year end. Strategic Developments

 

Astra

 

Over the past year, Astra has continued to make a number of strategic investments in new businesses. Continuing its focus on providing a compelling financial services offer to its customers, it acquired a 49.6% interest in Bank Jasa Jakarta for US$260 million, with plans to transform it into a digital bank in Indonesia.

 

Astra also continued its diversification away from coal. United Tractors has signed a conditional sale and purchase agreement to acquire 90% interests in Stargate Pacific Resources and Stargate Mineral Asia, a nickel mining and processing business, for a total of US$272 million. It has also acquired a 31.5% interest in Arkora Hydro, a company focused on hydro-based energy power generation.

 

Astra also acquired a 7.4% interest in Medikaloka Hermina, one of Indonesia's largest hospital groups, as part of its growing focus on medical services.

 

Direct Motor Interests

 

During the year, JC&C further increased its interest in Cycle & Carriage Bintang from 89.0% to 96.9% through on-market purchases, acceptances under its Voluntary General Offer and direct purchases from the minority shareholders. Cycle & Carriage Bintang was successfully delisted from Bursa Malaysia in September.

 

In February 2023, Cycle & Carriage Singapore completed a sale and leaseback arrangement of its properties for around US$230 million.

 

Other Strategic Interests

 

JC&C increased its interest in REE during the year, from 31.0% to 33.6%, through a series of on-market purchases, for around US$34 million.

 

Dividends

 

The Board is recommending a final one-tier tax-exempt dividend of US¢83 per share (2021: US¢62 per share) which, together with the interim dividend of US¢28 per share (2021: US¢18 per share), will produce a total dividend for the year of US¢111 per share (2021: US¢80 per share), 39% higher than 2021.

 

sustainability

 

ESG is firmly embedded in JC&C's management system. It is an important part of its long-term portfolio strategy and is one of the considerations when deploying capital. In 2022, JC&C published its commitments around coal, carbon, energy and biodiversity as part of the Group's role in supporting a just energy transition. In addition, JC&C has published its first Climate Change Report in line with the Task Force on Climate-Related Financial Disclosures ("TCFD") recommendations.

 

People

 

On behalf of the Board, I would like to thank our 240,000 employees across the region for their commitment and effort, which have enabled the Group to achieve a strong performance in 2022.

 

I am delighted to welcome Amy Hsu, who was appointed as Group Finance Director and joined the Board in August. Amy previously carried out various senior finance roles in the Jardine Matheson Group. Stephen Gore, our previous Group Finance Director, has taken on a new role focused on driving business development across Southeast Asia for the Jardine Group. He remains a Director of JC&C.

 

Outlook 

 

The Group expects to face challenges ahead arising from uncertainties around the global economic outlook, but we remain confident in the Group's prospects and it is well-positioned to achieve sustainable growth through the opportunities in Southeast Asia.

 

Ben Keswick

Chairman

 

GROUP MANAGING DIRECTOR'S REVIEW

 

Group Review

 

The contributions to JC&C's underlying profit attributable to shareholders by business segment were as follows:  

 

Contribution to JC&C's underlying profit

 

 

Year ended 31st December

 

 

Business segments

 

2022

US$m

2021

US$m

Change

%

 

 

Astra

 

913

655

39%

 

THACO

 

83

62

34%

 

Direct Motor Interests

 

63

39

62%

 

Other Strategic Interests

 

86

89

-4%

 

Corporate Costs - exchange gains/(losses)

 

4

(28)

nm

 

Corporate Costs - others

 

(53)

(31)

71%

 

Underlying profit attributable to

Shareholders

 

 

1,096

 

786

 

39%

 

 

Astra

 

Astra contributed US$913 million to JC&C's underlying profit, 39% higher than the previous year, led by stronger performances from most of its businesses, particularly its automotive, financial services, heavy equipment and mining operations. Total unrealised fair value losses of US$52 million in respect of its GoTo and Hermina investments were reported under JC&C's non-trading items.

 

Automotive

 

Net income increased by 33% to US$648 million, reflecting higher sales volumes.

 

· The wholesale car market increased by 18% to 1.0 million units in 2022. Astra's car sales were 17% higher at 574,000 units, with its market share relatively stable at 55%. 

· The wholesale market for motorcycles increased by 3% to 5.2 million units in 2022. Astra's Honda motorcycle sales were 2% higher at 4.0 million units, which led to a slight decrease in market share from 78% to 77%. 

· Components business, Astra Otoparts, reported an increase in net income from US$43 million to US$87 million, mainly due to higher revenues from the original equipment manufacturer and replacement market segments.

 

Financial Services

 

Net income for the Financial Services division increased by 22% to US$404 million, due to higher contributions from the consumer finance businesses on the back of the strong automotive performance.

 

· Consumer finance businesses saw a 21% increase in the amounts financed to US$6.8 billion. The net income contribution from the group's car-focused finance companies increased by 35% to US$121 million, and the contribution from the motorcycle-focused financing business increased by 29% to US$214 million, due to larger loan portfolios and lower loss rates.

· General insurance company, Asuransi Astra Buana, reported a 12% increase in net income to US$80 million, primarily as a result of higher underwriting income and investment income.

 

Heavy Equipment, Mining, Construction and Energy

Net income from Heavy Equipment, Mining, Construction and Energy increased significantly from US$427 million to US$850 million, mainly due to improved profits from heavy equipment sales, mining contracting and coal mining, all of which benefited from higher coal prices.

 

· Komatsu heavy equipment sales were 86% higher at 5,750 units, while revenue from the parts and service businesses was also higher.

· Mining contracting operations saw a 12% increase in overburden removal volume at 954 million bank cubic metres, while coal production was stable at 116 million tonnes.

· Coal mining subsidiaries reported a 10% increase in coal sales at 9.9 million tonnes, including 2.4 million tonnes of metallurgical coal.

· Agincourt Resources reported a 13% decrease in gold sales at 286,000 oz.

· General contractor, Acset Indonusa, reported a lower net loss of US$30 million compared to US$49 million last year. The company continued to be impacted by the slowdown of ongoing projects and reduced construction project opportunities.

 

Agribusiness

 

Net income from Agribusiness decreased by 12% to US$92 million, mainly due to lower crude palm oil sales and production, which offset an increase in selling prices.

 

Infrastructure and Logistics

 

Astra's infrastructure and logistics division reported an increase in net profit from US$5 million to US$35 million, due to improved performance in its toll road businesses, which saw a 29% increase in toll road revenues.  Astra has 396km of operational toll roads along the Trans-Java network and in the Jakarta Outer Ring Road.

 

THACO

 

THACO contributed a profit of US$83 million, 34% higher than the previous year. The profit from its automotive business continued to grow, supported by strong production levels and a temporary reduction in registration fees for locally-assembled vehicles. Its unit sales were 30% higher, with market share increased from 22% to 23%. Margins benefited from strong demand and an improved sales mix. The group continues to expand its investment in agriculture and, as a result, saw an increase in losses from this business as substantial pre-production costs were incurred.

 

Direct Motor Interests

 

The Group's Direct Motor Interests contributed a US$63 million profit, 62% up compared to the previous year.

 

· Cycle & Carriage Singapore's contribution was 13% higher at US$33 million, due to increased profits from its premium and used car operations. New passenger car sales volume, however, fell by 15% to 5,761 units, particularly in respect of its mass market models, which was adversely impacted by the tightened COE cycle. Nevertheless, overall market share in Singapore has increased from 15% to 19%.

· In Indonesia, Tunas Ridean contributed US$28 million, 71% higher than the previous year, with higher profits across its automotive, financial services and leasing businesses.

· Cycle & Carriage Bintang in Malaysia contributed a profit of US$7 million, compared to US$1 million in the previous year, mainly due to improved sales volumes and margins backed by a larger order book, arising from a temporary reduction in government sales tax.

 

Other Strategic Interests

 

The Group's Other Strategic Interests contributed a US$86 million profit, 4% down compared to the previous year.

· REE's contribution of US$38 million was 70% higher than the previous year, mainly due to an improved performance from its renewable energy investments as a result of favourable hydrology and an increase in renewable wind capacity.

· The Group's investment in Vinamilk produced a slightly lower dividend income of US$37 million, compared to US$39 million in the previous year. Vinamilk reported a 20% decrease in net profit, mainly due to higher raw material costs.

· SCCC's contribution fell by 59% to US$12 million, as the business was adversely impacted by higher energy costs and inflationary pressure, as well as increased tax rates in Sri Lanka and the depreciation of the rupee, which offset improved cement volumes and prices in most of its markets.

 

Corporate Costs

 

Corporate costs were US$48 million, compared to US$59 million in the previous year, improving the overall underlying profit of the Group. This was primarily due to a foreign exchange gain of US$4 million recorded on the translation of foreign currency loans in 2022, compared to a loss of US$28 million in the previous year. This foreign exchange impact more than offset an increase in net financing charges of US$17 million.

 

Summary

 

The Group achieved a strong set of results in 2022. The Group expects continuing uncertainties around the global economic outlook, but we remain confident in JC&C's prospects and our abilities to achieve sustainable growth.

 

Ben Birks

Group Managing Director

 

 

CORPORATE PROFILE

 

Jardine Cycle & Carriage ("JC&C" or "the Group") is the investment holding company of the Jardine Matheson Group ("Jardines") in Southeast Asia. Listed on the Mainboard of the Singapore Exchange and a constituent of the Straits Times Index, the Group is 76%-owned by Jardines.

 

By investing in the region's market leaders, we aim to deliver sustainable growth to create evermore opportunities for the people and communities of Southeast Asia. Together with our subsidiaries and associates, JC&C provides over 240,000 jobs across the region.

 

A diversified portfolio

 

§

Astra (50.1%-owned), a prominent Indonesian group participating in automotive, financial services, heavy equipment, mining, construction & energy, agribusiness, infrastructure, IT and property.

§

THACO (26.6%-owned), Vietnam's fast growing business group with market leading positions in automotive, real estate and agriculture.

§

Direct Motor Interests making up an extensive dealership network through the Cycle & Carriage businesses in Singapore (100%-owned), Malaysia (96.9%-owned), and Myanmar (60%-owned), and Tunas Ridean (49.9%-owned) in Indonesia.

§

Other Strategic Interests comprising Refrigeration Electrical Engineering Corporation (33.6%-owned) in Vietnam with interests in power and utilities including renewable energy, property development and office leasing, and mechanical & electrical engineering; Siam City Cement (25.5%-owned) operating in Thailand, Vietnam, Sri Lanka, Cambodia and Bangladesh; and Vinamilk (10.6%-owned), the leading dairy producer in Vietnam.

 

For more information on JC&C and our businesses, visit www.jcclgroup.com.

 

Jardine Cycle & Carriage Limited

Consolidated Profit and Loss Account for the six months and full year ended 31st December 2022

 

 

6 months ended 31st December

12 months ended 31st December

 

2022

2021

Change

2022

2021

Change

Note

US$m

US$m

%

US$m

US$m

%

 

 

 

 

Revenue (1)

2

11,113.0

9,401.0

18

21,793.5

17,688.0

23

Net operating costs

3

(9,955.0)

(8,370.1)

19

(19,083.5)

(15,992.7)

19

Operating profit

3

1,158.0

1,030.9

12

2,710.0

1,695.3

60

 

 

 

 

Financing income

62.4

63.0

-1

120.0

126.1

-5

Financing charges (2)

(96.0)

(87.9)

9

(178.2)

(178.4)

0

Net financing charges

(33.6)

(24.9)

35

(58.2)

(52.3)

11

Share of associates' and joint

 

 

 

 

ventures' results after tax

254.7

327.0

-22

575.4

590.6

-3

Profit before tax

1,379.1

1,333.0

3

3,227.2

2,233.6

44

Tax

4

 (411.4)

(306.2)

34

(771.3)

(515.3)

50

Profit after tax

967.7

1,026.8

-6

2,455.9

1,718.3

43

 

 

 

 

Profit attributable to:

 

 

 

 

Shareholders of the Company

252.3

434.3

-42

739.8

660.6

12

Non-controlling interests

715.4

 592.5

21

1,716.1

1,057.7

62

967.7

1,026.8

-6

2,455.9

1,718.3

43

 

 

 

 

 US¢

 US¢

 

 US¢

 US¢

 

Earnings per share:

 

 

 

 

 

- basic

6

64

110

-42

187

 

167

12

- diluted

6

64

110

-42

187

 

167

12

 

(1) Higher revenue was mainly due to higher sales in Astra's automotive, financial services, heavy equipment and mining operations and higher sales in Direct Motor Interests.

(2) Increase in finance charges mainly due to higher interest rate, partially offset by lower level of net debt

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Comprehensive Income for the six months and full year ended 31st December 2022

 

6 months ended

12 months ended

31st December

31st December

2022

2021

2022

2021

US$m

US$m

US$m

US$m

 

 

Profit for the year

967.7

1,026.8

2,455.9

1,718.3

 

 

Items that will not be reclassified to profit and loss:

 

 

Translation difference

(417.4)

113.0

(718.2)

(62.1)

 

 

Asset revaluation

 

 

- surplus during the year

0.9

3.2

0.9

3.3

 

 

Remeasurements of defined benefit pension plans

12.9

(4.3)

13.6

 (8.8)

 

 

Tax relating to items that will not be reclassified

(2.5)

2.0

(2.7)

2.7

 

 

Share of other comprehensive income/(expense) of

 

 

associates and joint ventures, net of tax

4.6

(3.2)

6.0

(5.2)

 

 

(401.5)

110.7

(700.4)

(70.1)

 

 

Items that may be reclassified subsequently to profit

 

 

and loss:

 

 

Translation difference

 

 

- gain/(loss) arising during the year

(341.8)

73.9

(622.7)

(90.9)

 

 

Financial assets at FVOCI (1)

 

 

- gain/(loss) arising during the year

(8.4)

8.3

(20.4)

(2.1)

- transfer to profit and loss

-

(0.8)

(1.9)

(2.5)

(8.4)

7.5

(22.3)

(4.6)

Cash flow hedges

 

 

- gain arising during the year

9.0

13.7

34.7

95.5

 

 

Tax relating to items that may be reclassified

(2.1)

(1.9)

(7.6)

(18.6)

 

 

Share of other comprehensive income of

 

 

associates and joint ventures, net of tax

23.5

14.7

97.6

49.9

(319.8)

107.9

(520.3)

31.3

 

 

Other comprehensive income/(expense) for the year

(721.3)

218.6

(1,220.7)

(38.8)

 

 

 

 

Total comprehensive income for the year

246.4

1,245.4

1,235.2

1,679.5

 

 

Attributable to:

 

 

 

Shareholders of the Company

(76.2)

521.5

157.2

613.8

Non-controlling interests

322.6

723.9

1,078.0

1,065.7

246.4

1,245.4

1,235.2

1,679.5

 

(1) Fair value through other comprehensive income ("FVOCI")

 

Jardine Cycle & Carriage Limited

Consolidated Balance Sheet at 31st December 2022

 

Note

2022

 

2021

 

 

 

 

US$m

 

US$m

Non-current assets

 

 

 

Intangible assets

1,675.4

 

1,775.9

Right-of-use assets

733.2

 

769.4

Property, plant and equipment

3,692.4

 

3,852.1

Investment properties

455.9

 

529.1

Bearer plants

464.7

 

498.6

Interests in associates and joint ventures

4,576.1

 

4,385.5

Non-current investments

2,128.9

 

2,255.3

Non-current debtors

3,041.5

 

2,782.7

Deferred tax assets

404.0

 

391.6

17,172.1

 

17,240.2

Current assets

 

 

 

Current investments

18.2

 

45.6

Properties for sale

400.2

 

374.7

Stocks

2,130.2

 

1,531.9

Current debtors

5,495.2

 

5,147.1

Current tax assets

69.2

 

125.4

Bank balances and other liquid funds

 

 

- non-financial services companies

3,645.7

 

4,210.7

- financial services companies

372.4

 

378.1

4,018.1

 

4,588.8

12,131.1

 

11,813.5

 

 

Total assets

 

29,303.2

 

29,053.7

 

 

Non-current liabilities

 

 

 

Non-current creditors

154.5

 

201.5

Non-current provisions

207.3

 

183.8

Non-current lease liabilities

87.6

 

64.4

Long-term borrowings

8

 

 

- non-financial services companies

1,575.5

 

2,597.1

- financial services companies

1,532.4

 

1,273.2

3,107.9

 

3,870.3

Deferred tax liabilities

385.9

 

358.9

Pension liabilities

337.9

 

396.6

4,281.1

 

5,075.5

 

 

Current liabilities

 

 

 

Current creditors

5,276.9

 

4,488.4

Current provisions

107.2

 

113.0

Current lease liabilities

68.0

 

52.6

Current borrowings

8

 

 

- non-financial services companies

1,177.4

 

843.3

- financial services companies

1,662.9

 

1,846.6

2,840.3

 

2,689.9

Current tax liabilities

280.2

 

239.0

8,572.6

 

7,582.9

 

 

 

 

Total liabilities

 

12,853.7

 

12,658.4

 

 

 

 

Net assets

 

16,449.5

 

16,395.3

 

 

 

 

Equity

 

 

 

Share capital

9

1,381.0

 

1,381.0

Revenue reserve

10

7,737.1

 

7,374.3

Other reserves

11

(1,978.3)

 

(1,387.1)

Shareholders' funds

7,139.8

 

7,368.2

Non-controlling interests

12

9,309.7

 

9,027.1

Total equity

 

16,449.5

 

16,395.3

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Changes in Equity for the year ended 31st December 2022

 

 

Attributable to shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

 

 

Asset

 

 

 

Fair value

 

 

 

to non-

 

 

 

Share

 

Revenue

 

revaluation

 

Translation

 

and other

 

 

 

controlling

 

Total

 

capital

 

reserve

 

reserve

 

reserve

 

reserves

 

Total

 

interests

 

equity

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1st January

1,381.0

 

7,374.3

 

404.7

 

(1,774.6)

 

(17.2)

 

7,368.2

 

9,027.1

 

 16,395.3

Total comprehensive income

-

 

748.1

 

0.4

 

(622.7)

 

31.4

 

157.2

 

1,078.0

 

1,235.2

Dividends paid by the Company

-

 

(357.0)

 

-

 

-

 

-

 

(357.0)

 

-

 

(357.0)

Dividends paid to non-controlling interests

-

 

-

 

-

 

-

 

-

 

-

 

(642.4)

 

(642.4)

Issue of shares to non-controlling interests

-

 

-

 

-

 

-

 

-

 

-

 

46.2

 

46.2

Change in shareholding

-

 

 (28.2)

 

-

 

-

 

-

 

(28.2)

 

(198.9)

 

(227.1)

Other

-

 

 (0.1)

 

(0.3)

 

-

 

-

 

(0.4)

 

(0.3)

 

 (0.7)

Balance at 31st December

1,381.0

 

7,737.1

 

404.8

 

(2,397.3)

 

14.2

 

7,139.8

 

9,309.7

 

 16,449.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1st January

1,381.0

6,937.7

403.4

(1,683.7)

(64.3)

6,974.1

8,332.5

15,306.6

Total comprehensive income

-

656.3

1.3

(90.9)

47.1

613.8

1,065.7

1,679.5

Dividends paid by the Company

-

(204.7)

-

-

-

(204.7)

-

(204.7)

Dividends paid to non-controlling interests

-

-

-

-

-

-

(313.8)

(313.8)

Issue of shares to non-controlling interests

-

-

-

-

-

-

36.5

36.5

Change in shareholding

-

(14.9)

-

-

-

(14.9)

(92.5)

(107.4)

Other

-

(0.1)

-

-

-

(0.1)

(1.3)

(1.4)

Balance at 31st December

1,381.0

7,374.3

404.7

(1,774.6)

(17.2)

7,368.2

9,027.1

16,395.3

 

 

Jardine Cycle & Carriage Limited

Company Balance Sheet at 31st December 2022

 

 

 

Note

2022

2021

 

 

 

US$m

US$m

 

 

 

Non-current assets

 

 

Property, plant and equipment

 

33.6

33.1

Interests in subsidiaries

 

1,432.7

1,416.5

Interests in associates and joint ventures

 

864.3

976.0

Non-current investment

 

197.6

264.5

 

2,528.2

2,690.1

 

 

Current assets

 

 

Current debtors

 

1,115.4

1,129.8

Bank balances and other liquid funds

 

72.6

24.2

 

1,188.0

1,154.0

 

 

 

Total assets

 

3,716.2

3,844.1

 

 

 

Non-current liabilities

 

 

Long-term borrowings

 

877.5

1,535.9

Deferred tax liabilities

 

6.2

 

6.2

 

 

883.7

1,542.1

 

 

 

Current liabilities

 

 

Current creditors

 

118.4

109.2

Current borrowings

 

660.0

10.0

Current tax liabilities

 

1.7

1.5

 

780.1

120.7

 

 

 

Total liabilities

 

1,663.8

1,662.8

 

 

 

Net assets

 

2,052.4

2,181.3

 

 

 

Equity

 

Share capital

 

9

1,381.0

1,381.0

Revenue reserve

 

10

337.1

474.1

Other reserves

 

11

334.3

326.2

Total equity

 

2,052.4

2,181.3

 

 

Jardine Cycle & Carriage Limited

Company Statement of Comprehensive Income for the six months and full year ended 31st December 2022

 

6 months ended

12 months ended

31st December

31st December

2022

2021

2022

2021

 

US$m

US$m

 

US$m

US$m

 

 

Profit for the year

6.4

64.0

220.0

207.1

 

 

Items that may be reclassified subsequently to

 

 

profit and loss:

 

 

Translation difference

 

 

- gain/(loss) arising during the year

71.0

(11.8)

8.1

(49.7)

 

 

Other comprehensive income/(expense) for the year

71.0

(11.8)

8.1

(49.7)

 

 

Total comprehensive income for the year

77.4

52.2

228.1

157.4

 

 

Jardine Cycle & Carriage Limited

Company Statement of Changes in Equity for the year ended 31st December 2022

 

Share

 

Revenue

 

Translation

 

Total

capital

 

reserve

 

reserve

 

equity

 

US$m

 

US$m

 

US$m

 

US$m

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

Balance at 1st January

1,381.0

 

474.1

 

326.2

 

2,181.3

 

 

 

 

 

 

 

Total comprehensive income

-

 

220.0

 

8.1

 

228.1

 

 

 

 

 

 

 

Dividends paid

-

 

(357.0)

 

-

 

(357.0)

 

 

 

 

 

 

 

Balance at 31st December

1,381.0

 

337.1

 

334.3

 

2,052.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

Balance at 1st January

1,381.0

471.7

375.9

2,228.6

Total comprehensive income/(expense)

-

207.1

(49.7)

157.4

Dividends paid

-

(204.7)

-

(204.7)

Balance at 31st December

1,381.0

474.1

326.2

2,181.3

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Cash Flows for the year ended 31st December 2022

 

 

2022

2021

Note

US$m

US$m

Cash flows from operating activities

 

Cash generated from operations

15

3,043.8

3,096.0

 

Interest paid

(90.9)

(139.1)

Interest received

122.5

137.3

Other finance costs paid

(38.7)

(35.5)

Income taxes paid

(681.9)

(374.8)

 

(689.0)

(412.1)

Dividends received from associates and

 

 

joint ventures (net)

 

 

495.7

 344.4

 

 

 

 

 

(193.3)

(67.7)

 

 

 

Net cash flows from operating activities

 

 

2,850.5

3,028.3

 

 

 

 

 

Cash flows from investing activities

 

Sale of intangible assets

2.2

-

Sale of right-of-use assets

0.2

-

Sale of property, plant and equipment

35.5

32.2

Sale of investments

226.7

245.5

Additions to intangible assets

(118.6)

(118.5)

Additions to right-of-use assets

(24.0)

(13.3)

Purchase of property, plant and equipment

(727.3)

(349.2)

Purchase of investment properties

(0.8)

(1.4)

Additions to bearer plants

(39.4)

(31.7)

Purchase of shares in associates and joint ventures

(397.6)

(77.1)

Purchase of investments

(481.0)

(375.0)

 

 

Net cash flows from investing activities

(1,524.1)

(688.5)

 

 

Cash flows from financing activities

 

Drawdown of loans (1)

3,058.9

4,275.7

Repayment of loans (1)

(3,384.3)

(4,812.1)

Principal elements of lease payments

(86.6)

(104.0)

Changes in controlling interests in subsidiaries

(224.7)

(107.4)

Investments by non-controlling interests

46.2

36.5

Dividends paid to non-controlling interests

(642.4)

(313.8)

Dividends paid by the Company

(357.0)

(204.7)

 

 

Net cash flows from financing activities

(1,589.9)

(1,229.8)

 

 

Net change in cash and cash equivalents

(263.5)

1,110.0

Cash and cash equivalents at the beginning of the year

4,588.8

3,497.6

Effect of exchange rate changes

(307.2)

(18.8)

 

Cash and cash equivalents at the end of the year (2)

4,018.1

4,588.8

 

(1) The drawdown and repayment of loans in 2021 included the refinancing effect of the Company's borrowings from current liabilities to non-current liabilities.

(2) For the purpose of the Consolidated Statement of Cash Flows, cash and cash equivalents comprise deposits with bank and financial institutions, bank and cash balances, net of bank overdrafts. In the balance sheet, bank overdrafts are included under current borrowings.

 

Jardine Cycle & Carriage Limited

Notes to the financial statements for the year ended 31st December 2022

 

1 Basis of preparation

 

The financial statements are consistent with those set out in the 2021 audited accounts which have been prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)") and International Financial Reporting Standards ("IFRS"). The condensed interim financial statements for the six months ended 31st December 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last interim financial statements for the period ended 30th June 2022. There have been no changes to the accounting policies described in the 2021 audited accounts except for the adoption of new and amended standards as set out below. The Group has not early adopted any other standard or amendments that have been issued but not yet effective. 

 

The exchange rates used for translating assets and liabilities at the balance sheet date are US$1=S$1.3445 (2021: US$1=S$1.3517), US$1=RM4.4125 (2021: US$1=RM4.1735), US$1=IDR15,731 (2021: US$1=IDR14,269), US$1=VND23,627 (2021: US$1=VND22,790) and US$1=THB34.560 (2021: US$1= THB33.318).

 

The exchange rates used for translating the results for the period are US$1=S$1.3796 (2021: US$1=S$1.3433), US$1=RM4.4104 (2021: US$1=RM4.1485), US$1=IDR14,922 (2021: US$1=IDR14,345), US$1=VND23,465 (2021: US$1=VND22,915) and US$1=THB35.173 (2021: US$1=THB32.118).

 

Interpretations and amendments to published standard effective in 2022

 

On 1st January 2022, the Group has adopted the new or amended IFRS and Interpretations of IFRS that are mandatory for application for the financial year. Changes to the Group's accounting policies have been made as required, in accordance with the transitional provisions in the respective IFRS and Interpretations of IFRS.

 

The adoption of these new or amended IFRS and Interpretations of IFRS did not result in substantial changes to the Group's accounting policies and had no material effect on the amounts reported for the current or prior financial years.

 

Amendments to IAS 37 - Onerous Contracts - Cost of Fulfilling a Contract (effective from 1st January 2022) clarifies that for the purpose of assessing whether a contract is onerous, the cost of fulfilling the contract includes both the incremental costs of fulfilling that contract and an allocation of other costs that relate directly to fulfilling contracts. The Group applied the amendment from 1st January 2022 and there is no material impact on the Group's consolidated financial statements.

 

Critical accounting estimates and judgements

 

The preparation of the condensed interim financial statements require management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty are the same as those that applied to the consolidated financial statements for the year ended 31st December 2022.

 

2 Revenue

 

 

 

6 months ended 31st December

 

 

 

Direct

 

 

 

 

 

Motor

 

 

 

Astra

 

Interests

 

Total

 

US$m

 

US$m

 

US$m

Group

 

 

 

 

 

2022

 

 

 

 

 

Property

32.5

 

-

 

32.5

Motor vehicles

4,224.7

 

825.1

 

5,049.8

Financial services

895.4

 

-

 

895.4

Heavy equipment, mining, construction & energy

4,095.7

 

-

 

4,095.7

Other

1,039.6

 

-

 

1,039.6

 

10,287.9

 

825.1

 

11,113.0

 

From contracts with customers:

Recognised at a point in time

9,136.3

 

805.0

 

9,941.3

Recognised over time

114.7

 

17.6

 

132.3

9,251.0

 

822.6

 

10,073.6

 

 

 

 

 

From other sources:

 

 

 

 

 

Rental income from investment properties

11.6

 

-

 

11.6

Revenue from financial services companies

895.4

 

-

 

895.4

Other

129.9

 

2.5

 

132.4

1,036.9

 

2.5

 

1,039.4

 

 

 

 

 

10,287.9

 

825.1

 

11,113.0

2021

Property

32.4

-

32.4

Motor vehicles

3,653.3

599.2

4,252.5

Financial services

896.1

-

896.1

Heavy equipment, mining, construction & energy

2,931.8

-

2,931.8

Other

1,288.2

-

1,288.2

8,801.8

 599.2

9,401.0

From contracts with customers:

Recognised at a point in time

7,639.5

566.5

8,206.0

Recognised over time

137.1

31.5

168.6

7,776.6

598.0

8,374.6

From other sources:

Rental income from investment properties

5.9

-

5.9

Revenue from financial services companies

896.1

-

896.1

Other

123.2

1.2

124.4

1,025.2

1.2

1,026.4

8,801.8

599.2

9,401.0

 

 

12 months ended 31st December

 

 

 

 

 

 

 

 

 

Direct

 

 

 

 

 

Motor

 

 

 

Astra

 

Interests

 

Total

 

US$m

 

US$m

 

US$m

Group

 

 

 

 

 

2022

 

 

 

 

Property

64.6

 

-

 

64.6

Motor vehicles

7,999.1

 

1,588.7

 

9,587.8

Financial services

1,779.6

 

-

 

1,779.6

Heavy equipment, mining, construction & energy

8,261.3

 

-

 

8,261.3

Other

2,100.2

 

-

 

2,100.2

 

20,204.8

 

1,588.7

 

21,793.5

 

From contracts with customers:

Recognised at a point in time

17,946.2

 

1,518.3

 

19,464.5

Recognised over time

213.0

 

65.9

 

 278.9

18,159.2

 

1,584.2

 

 19,743.4

 

 

 

 

 

From other sources:

 

 

 

 

 

Rental income from investment properties

12.3

 

-

 

12.3

Revenue from financial services companies

1,779.6

 

-

 

1,779.6

Other

253.7

 

4.5

 

258.2

2,045.6

 

4.5

 

2,050.1

 

 

 

 

 

20,204.8

 

1,588.7

 

 21,793.5

2021

Property

56.6

-

56.6

Motor vehicles

6,642.0

1,402.5

8,044.5

Financial services

1,735.2

-

1,735.2

Heavy equipment, mining, construction & energy

5,524.4

-

5,524.4

Other

2,327.3

-

2,327.3

16,285.5

1,402.5

 17,688.0

From contracts with customers:

Recognised at a point in time

14,072.9

1,336.4

15,409.3

Recognised over time

 245.5

63.8

309.3

14,318.4

1,400.2

 15,718.6

From other sources:

Rental income from investment properties

11.9

-

11.9

Revenue from financial services companies

1,735.2

-

1,735.2

Other

220.0

2.3

222.3

1,967.1

2.3

1,969.4

16,285.5

1,402.5

17,688.0

 

 

3 Net operating costs and operating profit

 

Group

6 months ended

12 months ended

31st December

31st December

2022

2021

Change

2022

2021

Change

US$m

US$m

%

US$m

US$m

%

Cost of sales and services rendered

(8,615.1)

(7,340.9)

17

(16,885.1)

(13,922.9)

21

Other operating income

53.3

125.9

-58

258.0

244.3

6

Selling and distribution expenses

(452.2)

(459.1)

-2

(890.4)

(867.8)

3

Administrative expenses

(604.3)

(603.6)

0

(1,178.6)

(1,144.2)

3

Other operating expenses

(336.7)

(92.4)

>100

(387.4)

(302.1)

28

(9,955.0)

(8,370.1)

19

(19,083.5)

(15,992.7)

19

 

 

 

 

Operating profit is determined after including:

 

 

 

 

 

Amortisation/depreciation of:

 

 

 

 

- intangible assets

(74.7)

(85.7)

-13

(141.8)

(151.8)

-7

- right-of-use assets

(77.6)

(75.6)

3

(141.1)

(149.7)

-6

- property, plant and equipment

(352.5)

(368.0)

-4

(694.4)

(735.0)

-6

- bearer plants

(13.9)

(13.6)

2

(28.2)

(27.3)

3

Impairment of:

 

 

 

 

- intangible assets 

(1.1)

(13.9)

-92

(1.1)

(13.9)

-92

- right-of-use assets

-

(2.0)

> -100

-

(2.0)

> -100

- property, plant and equipment

(45.7)

(37.3)

23

(45.6)

(37.7)

21

- debtors

(92.3)

(122.0)

-24

(181.3)

(217.4)

-17

Fair value gain/(loss) on:

 

 

 

 

- investment properties

(2.8)

(3.1)

-10

(2.8)

(3.1)

-10

- investments (1)

(366.3)

(7.7)

>100

(269.6)

(130.9)

>100

- agricultural produce

(11.3)

-

nm

(11.4)

3.5

nm

- livestock

-

(3.4)

> -100

-

-

nm

- derivative not qualifying as hedge

-

-

nm

0.1

-

nm

Profit/(loss) on disposal of:

 

 

 

 

- intangible assets

(0.6)

(1.0)

-40

(0.9)

(1.0)

-10

- right-of-use assets

0.1

(0.4)

nm

0.1

(0.4)

nm

- property, plant and equipment

0.7

9.0

-92

12.0

20.1

-40

- investments

0.1

0.8

-88

1.7

2.5

-32

Loss on disposal/write-down of receivables from

 

 

collateral vehicles

(14.5)

(30.1)

-52

(37.3)

(65.2)

-43

(Write-down)/reversal of

 

 

 

 

write-down of stocks, net

(8.3)

3.1

nm

(10.0)

2.6

nm

Net exchange gain/(loss) (2)

49.4

3.2

>100

18.2

(23.7)

nm

Dividend and interest income from investments

60.4

57.9

4

102.0

98.9

3

 

 nm - not meaningful

 

(1) Fair value gain/(loss) relates mainly to equity investments in GoTo, Hermina, Vinamilk and Toyota Motor Corporation

(2) Net gain relates mainly to the impact of revaluing monetary liabilities denominated in US dollars

 

 

 

4 Tax

 

The provision for income tax is based on the statutory tax rates of the respective countries in which the companies operate after taking into account non-deductible expenses and group tax relief.

 

5 Dividends

 

At the Annual General Meeting in 2023, a final one-tier tax exempt dividend in respect of 2022 of US¢83 per share amounting to a dividend of approximately US$328.0 million is to be proposed. These financial statements do not reflect this dividend payable, which will be accounted for in shareholders' equity as an appropriation of retained earnings in the year ending 31st December 2023. The dividends paid in 2022 and 2021 were as follows:

 

Group and Company

2022

2021

US$m

US$m

 

Final one-tier tax exempt dividend in respect of previous year of

 

US¢62 per share (2021: in respect of 2020 of US¢34)

245.2

133.2

Interim one-tier tax exempt dividend in respect of current year of

 

US¢28 per share (2021: US¢18)

111.8

71.5

357.0

204.7

 

 

6 Earnings per share

 

 

Group

6 months ended

12 months ended

31st December

31st December

2022

2021

2022

2021

US$m

US$m

US$m

US$m

Basic and diluted earnings per share

 

 

Profit attributable to shareholders

252.3

434.3

739.8

660.6

Weighted average number of ordinary shares in issue (millions)

395.2

395.2

395.2

395.2

 

 

Basic earnings per share

US¢64

US¢110

US¢187

US¢167

 

 

Diluted earnings per share

US¢64

US¢110

US¢187

US¢167

 

 

Basic and diluted underlying earnings per share

 

 

Underlying profit attributable to shareholders

573.8

439.4

1,096.2

785.9

Weighted average number of ordinary shares in issue (millions)

395.2

395.2

395.2

395.2

 

 

Basic underlying earnings per share

US¢145

US¢111

US¢277

US¢199

 

 

Diluted underlying earnings per share

US¢145

US¢111

US¢277

US¢199

 

As at 31st December 2022 and 2021, there were no dilutive potential ordinary shares in issue.

 

 

 

A reconciliation of the profit attributable to shareholders and underlying profit attributable to shareholders is as follows:

 

 

Group

 

6 months ended

 

12 months ended

 

31st December

 

31st December

 

2022

2021

 

2022

2021

 

US$m

US$m

 

US$m

US$m

 

 

 

 

 

Profit attributable to shareholders

252.3

 

434.3

 

739.8

660.6

 

 

 

 

 

Less:

 

 

 

 

Non-trading items (attributable to shareholders)

 

 

 

 

Fair value changes of agricultural produce and livestock

(3.4)

(1.2)

(3.4)

1.0

Fair value changes of investment properties

(0.9)

(1.5)

(0.9)

(1.5)

Fair value changes of investments

(203.2)

(11.9)

(238.1)

(134.3)

Impairment loss on associates and joint ventures

(114.0)

-

(114.0)

-

Impairment loss on goodwill on subsidiaries

-

(1.7)

-

(1.7)

Other

-

11.2

-

11.2

(321.5)

(5.1)

(356.4)

(125.3)

 

 

Underlying profit attributable to shareholders

573.8

439.4

 

1,096.2

785.9

 

Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include: fair value gains or losses on revaluation of investment properties, agricultural produce and equity investments which are measured at fair value through profit and loss; gains or losses arising from sale of businesses, investments and properties; impairment of non-depreciable intangible assets, associates and joint ventures and other investments; provisions for closure of businesses; acquisition-related costs in business combinations and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into the Group's underlying business performance.

 

7 Financial Instruments

 

Financial instruments by category

 

The fair values of financial assets and financial liabilities, together with carrying amounts at 31st December 2022 and 2021 are as follows:

 

Fair

value

 

through

Fair value

Financial

 

Fair value of

profit

 through other

 assets at

Other

Total

 

hedging

and

 comprehensive

 amortised

financial

carrying

Fair

 

instruments

loss

income

costs

liabilities

amount

value

US$m

US$m

US$m

US$m

US$m

US$m

US$m

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

measured at fair value

Other investments

- equity investments

-

 

1,384.3

 

-

 

-

 

-

 

1,384.3

 

1,384.3

- debt investments

-

 

-

 

762.8

 

-

 

-

 

762.8

 

762.8

Derivative financial

 

 

 

 

 

 

 

instruments

119.8

0.2

-

-

-

120.0

120.0

119.8

 

1,384.5

 

762.8

 

-

 

-

 

2,267.1

 

2,267.1

Financial assets not 

measured at fair value

Debtors

-

 

-

 

-

 

7,353.7

 

-

 

7,353.7

 

6,957.6

Bank balances

-

 

-

 

-

 

4,018.1

 

-

 

4,018.1

 

4,018.1

-

 

-

 

-

 

11,371.8

 

-

 

11,371.8

 

10,975.7

Financial liabilities

measured at fair value

Derivative financial

 

 

 

 

 

 

 

instruments

(2.0)

(0.4)

 

-

-

(2.4)

(2.4)

Contingent consideration

payable

-

(8.8)

-

-

-

(8.8)

(8.8)

(2.0)

 

(9.2)

 

-

 

-

 

-

 

(11.2)

 

(11.2)

Financial liabilities not 

measured at fair value

Borrowings excluding

lease liabilities

-

-

-

-

(5,948.2)

(5,948.2)

(5,925.7)

Lease liabilities

-

 

-

 

-

 

-

 

(155.6)

 

(155.6)

 

(155.6)

Creditors excluding

non-financial liabilities

-

-

-

-

(3,936.2)

(3,936.2)

(3,936.2)

-

 

 -

 

-

 

-

 

(10,040.0)

 

(10,040.0)

 

(10,017.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

measured at fair value

Other investments

- equity investments

-

1,524.5

-

-

-

1,524.5

1,524.5

- debt investments

-

 -

776.4

-

-

776.4

776.4

Derivative financial

instruments

15.7

0.6

-

-

-

16.3

16.3

15.7

 1,525.1

776.4

-

-

2,317.2

2,317.2

Financial assets not 

measured at fair value

Debtors

-

-

-

7,091.7

-

7,091.7

7,153.3

Bank balances

-

-

-

4,588.8

-

4,588.8

4,588.8

-

-

-

11,680.5

-

11,680.5

11,742.1

Financial liabilities

measured at fair value

Derivative financial

instruments

(54.9)

(0.1)

-

 -

 -

(55.0)

(55.0)

Contingent consideration

payable

-

(8.8)

-

 -

 -

(8.8)

(8.8)

(54.9)

(8.9)

-

 -

 -

(63.8)

(63.8)

Financial liabilities not 

measured at fair value

Borrowings excluding

lease liabilities

-

-

-

-

(6,560.2)

(6,560.2)

(6,589.3)

Lease liabilities

-

-

-

-

(117.0)

(117.0)

(117.0)

Creditors excluding

non-financial liabilities

-

-

-

-

(3,075.4)

(3,075.4)

(3,075.4)

-

-

-

-

(9,752.6)

(9,752.6)

(9,781.7)

 

Fair value estimation

 

a) Financial instruments that are measured at fair value

For financial instruments that are measured at fair value in the balance sheet, the corresponding fair value measurements are disclosed by level of the following fair value measurement hierarchy:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities ("quoted prices in active markets")

The fair values of listed securities and bonds are based on quoted prices in active markets at the balance sheet date. The quoted market price used for listed investments held by the Group is the current bid price.

 

Inputs other than quoted prices in active markets that are observable for the asset or liability, either directly or indirectly ("observable current market transactions")

The fair values of derivative financial instruments are determined using rates quoted by the Group's bankers at the balance sheet date. The rates for interest rate swaps and caps, cross-currency swaps and forward foreign exchange contracts are calculated by reference to the market interest rates and foreign exchange rates.

 

Inputs for the asset or liability that are not based on observable market data ("unobservable inputs")

The fair values of other unlisted equity investments are determined using valuation techniques by reference to observable current market transactions or the market prices of the underlying investments with certain degree of entity-specific estimates or discounted cash flows by projecting the cash inflows from these investments.

 

There were no changes in valuation techniques during the year.

 

The table below analyses the Group's financial instruments carried at fair value, by the levels in the fair value measurement hierarchy.

 

 

Quoted

Observable

 

 prices in

 current

 

active

market

Unobservable

 

 markets

transactions

inputs

Total

US$m

US$m

US$m

US$m

2022

Assets

Other investments

- equity investments

1,177.6

 

-

 

206.7

 

1,384.3

- debt investments

762.8

 

-

 

-

 

762.8

 

1,940.4

 

-

 

206.7

 

2,147.1

Derivative financial instruments at fair value

 

 

 

 

 

 

 

- through other comprehensive income

-

 

119.8

 

-

 

119.8

- through profit and loss

-

 

0.2

 

-

 

0.2

1,940.4

 

120.0

 

206.7

 

2,267.1

Liabilities

 

 

 

 

 

 

 

Contingent consideration payable

-

 

-

 

(8.8)

 

(8.8)

Derivative financial instruments at fair value

 

 

 

 

 

 

 

- through other comprehensive income

-

 

(2.0)

 

-

 

(2.0)

- through profit and loss

-

 

(0.4)

 

-

 

(0.4)

-

 

(2.4)

 

-

 

(2.4)

-

 

(2.4)

 

(8.8)

 

(11.2)

 

 

Quoted

Observable

 

 prices in

 current

 

active

market

Unobservable

 

 markets

transactions

inputs

Total

US$m

US$m

US$m

US$m

2021

Assets

Other investments

- equity investments

1,136.7

-

387.8

1,524.5

- debt investments

776.4

-

-

776.4

 

1,913.1

-

387.8

2,300.9

Derivative financial instruments at fair value

- through other comprehensive income

-

15.7

-

 15.7

- through profit and loss

-

0.6

-

 0.6

1,913.1

16.3

387.8

2,317.2

Liabilities

Contingent consideration payable

-

-

(8.8)

 (8.8)

Derivative financial instruments at fair value

- through other comprehensive income

-

(54.9)

-

(54.9)

- through profit and loss

-

(0.1)

-

(0.1)

-

(55.0)

-

(55.0)

-

(55.0)

(8.8)

(63.8)

 

There were no transfers among the three categories during the year ended 31st December 2022 and 2021.

 

b) Financial instruments that are not measured at fair value

 

The fair values of current debtors, bank balances and other liquid funds, current creditors, current borrowings and current lease liabilities of the Group and the Company are assumed to approximate their carrying amounts due to the short-term maturities of these assets and liabilities.

 

The fair values of long-term borrowings disclosed are based on market prices or are estimated using the expected future payments discounted at market interest rates. The fair values of non-current lease liabilities are estimated using the expected future payments discounted at market interest rates.

 

 

8 Borrowings

 

 

Group

 

2022

 

2021

US$m

 

US$m

Long-term borrowings:

 

 

- secured

7.1

 

12.8

- unsecured

3,100.8

 

3,857.5

3,107.9

 

3,870.3

Current borrowings:

 

 

- secured

44.1

 

164.6

- unsecured

2,796.2

 

2,525.3

2,840.3

 

2,689.9

 

 

Total borrowings

5,948.2

 

6,560.2

 

Certain subsidiaries of the Group have pledged their assets in order to obtain bank facilities from financial institutions. The value of assets pledged was US$40.5 million (2021: US$92.6 million).

 

9 Share capital

 

 

Group

 

2022

 

2021

US$m

 

US$m

Six months ended 31st December

 

 

Issued and fully paid:

 

 

Balance at 1st July and 31st December

 

 

- 395,236,288 (2021: 395,236,288) ordinary shares

1,381.0

 

1,381.0

 

 

Year ended 31st December

Issued and fully paid:

 

 

Balance at 1st January and 31st December

 

 

- 395,236,288 (2021: 395,236,288) ordinary shares

1,381.0

 

1,381.0

 

There were no rights, bonus or equity issues during the year.

 

The Company did not hold any treasury shares as at 31st December 2022 (31st December 2021: Nil) and did not have any unissued shares under convertibles as at 31st December 2022 (31st December 2021: Nil).

 

There were no subsidiary holdings (as defined in the Listing Rules of the SGX-ST) as at 31st December 2022 (31st December 2021: Nil).

 

 

10 Revenue reserve

 

Group

Company

2022

2021

2022

2021

US$m

US$m

US$m

US$m

Movements:

 

 

Balance at 1st January

7,374.3

6,937.7

474.1

471.7

Defined benefit pension plans

 

- remeasurements

5.8

(2.5)

-

-

- deferred tax

(1.2)

0.7

-

-

Share of associates' and joint ventures'

 

 

remeasurements of defined benefit

pension plans, net of tax

3.7

(2.5)

-

-

Profit attributable to shareholders

739.8

660.6

220.0

207.1

Dividends paid by the Company (Note 5)

(357.0)

(204.7)

(357.0)

(204.7)

Change in shareholding

(28.2)

(14.9)

-

-

Other

(0.1)

(0.1)

-

-

Balance at 31st December

7,737.1

7,374.3

337.1

474.1

 

 

11 Other reserves

 

 

Group

Company

2022

2021

2022

2021

US$m

US$m

US$m

US$m

Composition:

 

 

Asset revaluation reserve

404.8

404.7

-

-

Translation reserve

(2,397.3)

(1,774.6)

334.3

326.2

Fair value reserve

5.8

16.5

-

-

Hedging reserve

5.1

(37.0)

-

-

Other reserve

3.3

3.3

-

-

Balance at 31st December

(1,978.3)

(1,387.1)

334.3

326.2

 

Movements:

 

Asset revaluation reserve

 

 

Balance at 1st January

404.7

403.4

-

-

Surplus on revaluation of assets

0.4

1.3

-

-

Other

(0.3)

-

-

-

Balance at 31st December

404.8

 404.7

-

-

 

 

Translation reserve

 

 

Balance at 1st January

(1,774.6)

(1,683.7)

326.2

375.9

Translation difference

(622.7)

(90.9)

8.1

(49.7)

Balance at 31st December

(2,397.3)

(1,774.6)

334.3

326.2

 

Fair value reserve

 

 

 

Balance at 1st January

16.5

18.5

 

-

-

Financial assets at FVOCI

 

 

 

- fair value changes

(9.8)

(1.0)

 

-

-

- deferred tax

-

0.2

 

-

-

- transfer to profit and loss

(0.9)

(1.2)

 

-

-

Balance at 31st December

5.8

16.5

 

-

-

 

 

 

Hedging reserve

 

 

 

Balance at 1st January

(37.0)

(86.1)

 

-

-

Cash flow hedges

 

 

 

- fair value changes

15.1

40.4

 

-

-

- deferred tax

(3.3)

(8.1)

 

-

-

Share of associates' and joint ventures' 

 

 

 

fair value changes of cash flow hedges,

 

 

 

net of tax

30.3

16.8

 

-

-

Balance at 31st December

5.1

(37.0)

 

-

-

 

 

 

Other reserve

 

 

 

Balance at 1st January and 31st December

3.3

3.3

 

-

-

 

 

12 Non-controlling interests

 

Group

2022

2021

US$m

US$m

 

Balance at 1st January

9,027.1

8,332.5

Asset revaluation surplus

 

- surplus on revaluation of assets

0.5

2.0

Financial assets at FVOCI

 

- fair value changes

(10.6)

(1.1)

- deferred tax

-

0.3

- transfer to profit and loss

(1.0)

(1.3)

(11.6)

(2.1)

Cash flow hedges

 

- fair value changes

19.6

55.1

- deferred tax

(4.3)

(11.0)

15.3

44.1

Share of associates' and joint ventures' fair value changes of

 

cash flow hedges, net of tax

67.3

33.1

Defined benefit pension plans

 

- remeasurements

7.8

(6.3)

- deferred tax

(1.5)

2.0

6.3

(4.3)

Share of associates' and joint ventures' remeasurements of

 

defined benefit pension plans, net of tax

2.3

(2.7)

Translation difference

(718.2)

(62.1)

Profit for the year

1,716.1

1,057.7

Issue of shares to non-controlling interests

46.2

36.5

Dividends paid

(642.4)

(313.8)

Change in shareholding

(198.9)

(92.5)

Other

(0.3)

(1.3)

Balance at 31st December

9,309.7

9,027.1

 

13 Related party transactions

The following significant related party transactions took place during the year ended 31st December:

 

Group

2022

2021

US$m

US$m

 

 

 

(a)

With associates and joint ventures:

 

Purchase of goods and services

(6,087.8)

 (4,934.5)

Sale of goods and services

1,880.0

1,434.5

Commission and incentives earned

6.2

6.0

Interest received

18.5

18.0

 

(b)

With related companies and

 

 

associates of ultimate holding

 

 

company:

 

Management fees paid

(4.3)

(6.4)

Purchase of goods and services

(2.6)

(3.2)

Sale of goods and services

2.2

2.2

 

(c)

Remuneration of directors of the

 

 

Company and key management

 

 

personnel of the Group:

 

Salaries and other short-term

 

employee benefits

(10.4)

(11.2)

 

 

14 Commitments

 

Capital expenditure authorised for at the balance sheet date, but not recognised in the financial statements is as follows:

 

 

Group

2022

2021

US$m

US$m

 

Authorised and contracted

 178.8

 

 106.3

Authorised but not contracted

 294.6

 

 282.0

 473.4

 

 388.3

 

15 Cash flows from operating activities

 

 

Group

2022

2021

US$m

US$m

 

Profit before tax

3,227.2

2,233.6

 

Adjustments for:

 

Financing income

(120.0)

(126.1)

Financing charges

178.2

178.4

Share of associates' and joint ventures' results after tax

(575.4)

(590.6)

Amortisation/depreciation of:

 

- intangible assets

141.8

151.8

- right-of-use assets

141.1

149.7

- property, plant and equipment

694.4

735.0

- bearer plants

28.2

27.3

Impairment of:

 

- intangible assets 

1.1

13.9

- right-of-use assets

 -

2.0

- property, plant and equipment

45.6

37.7

- debtors

181.3

217.4

Fair value (gain)/loss on:

 

- investment properties

2.8

3.1

- investments

269.6

130.9

- agricultural produce

11.4

 (3.5)

- derivative not qualifying as hedge

 (0.1)

 -

(Profit)/loss on disposal of:

 

- intangible assets

0.9

1.0

- right-of-use assets

 (0.1)

0.4

- property, plant and equipment

 (12.0)

 (20.1)

- investments

 (1.7)

 (2.5)

Loss on disposal/write-down of receivables from collateral vehicles

37.3

65.2

Amortisation of borrowing costs for financial services companies

9.1

8.4

Write-down/(reversal of write-down) of stocks

10.0

 (2.6)

Gain on modifications to lease term

 (1.1)

 (0.4)

Changes in provisions

42.7

4.3

Foreign exchange loss

46.4

21.8

1,131.5

1,002.5

 

Operating profit before working capital changes

4,358.7

3,236.1

Changes in working capital

 

Properties for sale

 (55.0)

10.9

Stocks (1)

(887.5)

(319.8)

Concession rights

 (25.5)

 (15.6)

Financing debtors

(591.3)

(381.3)

Debtors (2)

(937.5)

(416.9)

Creditors (3)

1,192.5

979.9

Pensions

 (10.6)

2.7

(1,314.9)

(140.1)

 

Cash flows from operating activities

3,043.8

3,096.0

 

(1) Increase in stocks balance mainly due to higher purchases amid higher sales

(2) Increase in debtors balance mainly due to higher sales activities

(3) Increase in creditors balance mainly due to higher trade purchases

 

 

16 Notes to consolidated statement of cash flows

 

(a) Purchase of shares in associates and joint ventures

 

Purchase of shares in associates and joint ventures in 2022 mainly included US$259.8 million for Astra's investment in Bank Jasa Jakarta, US$43.8 million for Astra's investment in PT Jasamarga Pandaan Malang, a toll road operator in Indonesia, US$40.9 million for Astra's investment in PT Mobilitas Digital, US$17.7 million for Astra's investment in PT Arkora Hydropower Plant and US$33.7 million for additional purchase of shares in Refrigeration Electrical Engineering Corporation.

 

Purchase of shares in associates and joint ventures in 2021 mainly included US$66.0 million for Astra's investment in toll road operators in Indonesia and US$9.5 million for additional purchase of shares in Refrigeration Electrical Engineering Corporation.

 

(b) Changes in controlling interests in subsidiaries

 

Change in controlling interests of subsidiaries in 2022 mainly included an outflow of US$213.9 million for PT United Tractors Tbk shares buyback, US$2.4 million for Astra's acquisition of additional interest in PT Marga Mandalasakti, US$4.7 million and US$3.7 million for acquisition of additional interests in Cycle and Carriage Bintang Berhad and Republic Auto Pte Ltd, respectively.

 

Change in controlling interests of subsidiaries in 2021 mainly included an outflow of US$69.7 million for Astra's acquisition of additional interest in PT Astra Modern Land, US$17.5 million and US$18.8 million for acquisition of additional interests in Cycle and Carriage Bintang Berhad and Republic Auto Pte Ltd, respectively.

 

17 Segment Information

 

Operating segments are identified on the basis of internal reports about components of the Group that are regularly reviewed by the Board for the purpose of resource allocation and performance assessment. The Board considers Astra as one operating segment because it represents a single direct investment made by the Company. Decisions for resource allocation and performance assessment of Astra are made by the Board of the Company while resource allocation and performance assessment of the various Astra businesses are made by the board of Astra, taking into consideration the opinions of the Board of the Company. THACO is identified as another operating segment.  Direct Motor Interests are aggregated into one reportable segment based on the similar automotive nature of their products and services, while Other Strategic Interests, comprising the Group's strategic investment portfolio, are aggregated into another reportable segment based on their exposure to market-leading companies in key regional economies. Set out below is an analysis of the segment information.

 

Underlying businesses performance

Direct

Other

Non-

Motor

Strategic

Corporate

trading

Astra

THACO

Interests

Interests

costs

items

Group

US$m

US$m

US$m

US$m

US$m

US$m

US$m

 

6 months ended 31st December 2022

Revenue

10,287.9

 

-

 

 825.1

 

-

 

-

 

-

 

11,113.0

Net operating costs

 (8,843.2)

 

-

 

(791.0)

 

 27.2

 

 32.4

 

(380.4)

 

(9,955.0)

Operating profit

1,444.7

 

-

 

 34.1

 

 27.2

 

 32.4

 

(380.4)

 

 1,158.0

Financing income

61.4

 

-

 

0.5

 

-

 

0.5

 

-

 

 62.4

Financing charges

 (71.0)

 

-

 

(1.3)

 

-

 

(23.7)

 

-

 

(96.0)

Net financing charges

(9.6)

 

-

 

(0.8)

 

-

 

(23.2)

 

-

 

(33.6)

Share of associates' and joint

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures' results after tax

301.9

 

30.5

 

 10.2

 

 24.9

 

-

 

(112.8)

 

 254.7

Profit before tax

1,737.0

 

30.5

 

 43.5

 

 52.1

 

9.2

 

(493.2)

 

 1,379.1

Tax

 (400.1)

 

-

 

(8.9)

 

-

 

(0.6)

 

(1.8)

 

(411.4)

Profit after tax

1,336.9

 

30.5

 

 34.6

 

 52.1

 

8.6

 

(495.0)

 

 967.7

Non-controlling interests

 (888.7)

 

-

 

(0.2)

 

-

 

-

 

 173.5

 

(715.4)

Profit attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

shareholders

448.2

 

30.5

 

 34.4

 

 52.1

 

8.6

 

(321.5)

 

 252.3

 

 

 

 

 

 

 

 

 

 

 

 

 

6 months ended 31st December 2021

Revenue

8,801.8

-

 599.2

-

-

-

 9,401.0

Net operating costs

 (7,781.4)

-

(584.3)

 28.4

(12.9)

(19.9)

(8,370.1)

Operating profit

1,020.4

-

 14.9

 28.4

(12.9)

(19.9)

 1,030.9

Financing income

62.9

-

-

-

0.1

-

 63.0

Financing charges

 (78.0)

-

(0.9)

-

(9.0)

-

(87.9)

Net financing charges

 (15.1)

-

(0.9)

-

(8.9)

-

(24.9)

Share of associates' and joint

ventures' results after tax

251.5

25.3

6.8

 33.1

-

 10.3

 327.0

Profit before tax

1,256.8

25.3

 20.8

 61.5

(21.8)

(9.6)

 1,333.0

Tax

 (298.9)

-

(5.3)

(1.6)

(0.5)

0.1

(306.2)

Profit after tax

957.9

25.3

 15.5

 59.9

(22.3)

(9.5)

 1,026.8

Non-controlling interests

 (596.5)

-

(0.4)

-

-

4.4

(592.5)

Profit attributable to

shareholders

361.4

25.3

 15.1

 59.9

(22.3)

(5.1)

 434.3

 

 

 

Underlying businesses performance

Direct

Other

Non-

Motor

Strategic

Corporate

trading

Astra

THACO

Interests

Interests

costs

items

Group

US$m

US$m

US$m

US$m

US$m

US$m

US$m

12 months ended 31st December 2022

Revenue

20,204.8

 

-

 

1,588.7

 

 -

 

 -

 

-

 

21,793.5

Net operating costs

(17,288.9)

 

-

 

 (1,534.5)

 

36.5

 

 (12.8)

 

 (283.8)

 

 (19,083.5)

Operating profit

 2,915.9

 

-

 

54.2

 

36.5

 

 (12.8)

 

 (283.8)

 

2,710.0

Financing income

118.7

 

-

 

0.7

 

 -

 

0.6

 

-

 

120.0

Financing charges

(141.2)

 

-

 

(2.4)

 

 -

 

 (34.6)

 

-

 

(178.2)

Net financing charges

(22.5)

 

-

 

(1.7)

 

 -

 

 (34.0)

 

-

 

(58.2)

Share of associates' and joint

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures' results after tax

529.5

 

82.8

 

25.1

 

50.8

 

 -

 

 (112.8)

 

575.4

Profit before tax

3,422.9

 

82.8

 

77.6

 

87.3

 

 (46.8)

 

 (396.6)

 

3,227.2

Tax

(752.4)

 

-

 

(13.8)

 

 (1.5)

 

 (1.4)

 

(2.2)

 

(771.3)

Profit after tax

2,670.5

 

82.8

 

63.8

 

85.8

 

 (48.2)

 

 (398.8)

 

2,455.9

Non-controlling interests

(1,757.6)

 

-

 

(0.9)

 

 -

 

 -

 

42.4

 

(1,716.1)

Profit attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

shareholders

912.9

 

82.8

 

62.9

 

85.8

 

 (48.2)

 

 (356.4)

 

739.8

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31.12.2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash/(debt) (excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

net debt of financial 

 

 

 

 

 

 

 

 

 

 

 

 

 

services companies)

2,348.7

 

-

 

(3.4)

 

 -

 

(1,452.5)

 

 

 

892.8

Total equity

15,496.8

 

 678.8

 

308.4

 

658.6

 

(693.1)

 

 

 

16,449.5

12 months ended 31st December 2021

Revenue

16,285.5

-

1,402.5

 -

 -

-

17,688.0

Net operating costs

 (14,496.1)

-

 (1,358.1)

38.9

 (41.1)

 (136.3)

 (15,992.7)

Operating profit

1,789.4

-

44.4

38.9

 (41.1)

 (136.3)

1,695.3

Financing income

125.8

-

0.2

 -

0.1

-

126.1

Financing charges

(159.5)

-

(1.9)

 -

 (17.0)

-

(178.4)

Net financing charges

(33.7)

-

(1.7)

 -

 (16.9)

-

(52.3)

Share of associates' and joint

ventures' results after tax

452.9

61.9

11.8

53.7

 -

10.3

590.6

Profit before tax

2,208.6

61.9

54.5

92.6

 (58.0)

 (126.0)

2,233.6

Tax

(498.4)

-

(11.4)

 (3.0)

 (1.2)

(1.3)

(515.3)

Profit after tax

1,710.2

61.9

43.1

89.6

 (59.2)

 (127.3)

1,718.3

Non-controlling interests

(1,055.4)

-

(4.3)

 -

 -

2.0

(1,057.7)

Profit attributable to

shareholders

654.8

61.9

38.8

89.6

 (59.2)

 (125.3)

660.6

As at 31.12.2021

Net cash/(debt) (excluding

net debt of financial 

services companies)

2,233.1

-

34.5

 -

(1,497.3)

770.3

Total equity

15,160.6

 672.3

281.0

770.0

(488.6)

16,395.3

 

Segment assets and liabilities are not disclosed as these are not regularly provided to the Board of the Company.

 

Set out below are analyses of the Group's revenue and non-current assets, by geographical areas:

 

Indonesia

Other

Total

US$m

US$m

US$m

Non-current assets as at

31.12.2022

10,102.5

 1,495.2

11,597.7

31.12.2021

10,204.7

1,605.9

11,810.6

 

Non-current assets excluded financial instruments and deferred tax assets. Indonesia is disclosed separately as a geographical area as most of the customers are based in Indonesia.

 

18 Interested person transactions

 

 

Aggregate value

 

Aggregate value

 

of all interested

 

 of all interested

 

person

 

person

 

transactions

 

transactions

 

(excluding

 

conducted under

 

transactions less

 

shareholders' 

 

than S$100,000

 

mandate

 

and transactions

 

pursuant to Rule

 

conducted under

 

920 (excluding

 

shareholders'

 

 transactions less

 

mandate

 

 than S$100,000)

 

 

 pursuant to

 

 

 

Rule 920)

 

 

Name of interested person and

Nature of relationship

US$m

 

 US$m

 nature of transaction

 

 

 

 

For the year ended 31st December 2022

 

Hongkong Land (Singapore) Pte Ltd

Associate of the Company's

- Purchase of a motor vehicle

controlling shareholder

 -

 0.2

Jardine Matheson Limited

Associate of the Company's

- Management support services

controlling shareholder

 -

 4.0

- Cyber security services

 -

 0.3

- Business support services (including HR

support and management, and internal

audit and risk management)

-

 0.2

- Digital and innovation services received

1.1

 -

- Digital support and innovation services

provided

0.6

-

Jardine Matheson & Co., Ltd

Associate of the Company's

- Human resource and

controlling shareholder

administration services

 -

0.5

The Dairy Farm Company Ltd

Associate of the Company's

- Data analytics services

controlling shareholder

 -

0.4

Tan Yen Yen

Director of the Company

- Purchase of a motor vehicle

 0.2

 -

Hongkong Land (Unicode)

Associate of the Company's

Investments Limited

controlling shareholder

- Subscription of shares in a joint venture

10.4

 -

PT Astra Land Indonesia

Associate of the Company's

- Subscription of shares by a subsidiary

controlling shareholder

10.4

 -

 22.7

5.6

 

19 Additional information

 

 

 

Group

 

6 months ended 31st December

 

12 months ended 31st December

 

2022

2021

Change

 

2022

2021

Change

 

US$m

US$m

%

 

US$m

US$m

%

Astra International

 

 

 

 

 

Automotive

168.4

123.8

36

296.8

232.4

28

Financial services

102.2

 98.2

4

202.3

172.5

17

Heavy equipment, mining, construction & energy

211.5

121.2

75

423.7

216.9

95

Agribusiness

 27.3

 38.0

-28

 49.6

 53.9

-8

Infrastructure & logistics

 5.5

 (0.8)

nm

 17.7

 2.4

>100

Information technology

 1.7

 1.8

-6

 2.5

 2.3

9

Property

 2.9

 2.8

4

 5.4

 5.7

-5

519.5

385.0

35

998.0

686.1

45

Less: Withholding tax on dividend

(71.3)

(23.6)

>100

(85.1)

(31.3)

>100

 

448.2

361.4

24

912.9

654.8

39

 

 

 

 

 

 

THACO

 

 

 

 

 

Automotive

 42.1

 22.9

84

 

 97.7

 54.4

80

Real estate

 (0.1)

 0.1

nm

 

(0.3)

 4.7

nm

Agriculture

(17.7)

 (0.6)

>100

 

(25.6)

 (3.0)

>100

Other

 6.2

 2.9

>100

 

 11.0

 5.8

90

 

 30.5

 25.3

21

 

 82.8

 61.9

34

 

 

 

 

 

 

Direct Motor Interests

 

 

 

 

 

Singapore

 21.5

 9.8

>100

 32.9

 29.1

13

Malaysia

 3.7

 0.6

>100

 6.9

 0.8

>100

Myanmar

 (3.3)

 (3.4)

-3

(3.3)

 (5.3)

-38

Indonesia (Tunas Ridean)

 13.5

 9.5

42

 28.1

 16.4

71

Less: central overheads

 (1.0)

 (1.4)

-29

(1.7)

 (2.2)

-23

 34.4

 15.1

>100

 62.9

 38.8

62

 

 

 

 

 

 

Other Strategic Interests

 

 

 

 

 

Siam City Cement

 (3.4)

 14.8

nm

 11.6

 28.5

-59

REE

 28.3

 16.7

69

 37.7

 22.2

70

Vinamilk

 27.2

 28.4

-4

 36.5

 38.9

-6

 

 52.1

 59.9

-13

 85.8

 89.6

-4

 

 

 

 

 

 

Corporate costs

 

 

 

 

 

Central overheads

 (9.1)

 (9.5)

-4

(23.0)

(20.4)

13

Dividend income from other investments

 2.2

 2.6

-15

 4.8

 5.6

-14

Net financing charges

(23.1)

 (9.0)

>100

(33.9)

(16.9)

>100

Exchange differences

 38.6

 (6.4)

nm

 3.9

(27.5)

nm

 8.6

(22.3)

nm

(48.2)

(59.2)

-19

 

 

 

 

 

 

Underlying profit attributable to shareholders

573.8

439.4

31

1,096.2

785.9

39

 

 

20 Dividend and closure of books

 

NOTICE IS HEREBY GIVEN that, subject to shareholders' approval being obtained at the forthcoming 54th Annual General Meeting of the Company ("AGM") for the proposed final one-tier tax-exempt dividend of US$0.83 per share for the financial year ended 31st December 2022 (the "Final Dividend"), the Transfer Books and Register of Members of the Company will be closed from 5.00 p.m. on Tuesday, 30th May 2023 (the "Record Date") up to, and including Wednesday, 31st May 2023, for the purpose of determining shareholders' entitlement to the Final Dividend. Duly completed transfers of shares of the Company in physical scrip received by the Company's Share Registrar, M & C Services Private Limited at 112 Robinson Road #05-01, Singapore 068902 up to 5.00 p.m. on the Record Date will be registered before entitlements to the Final Dividend are determined.

 

Subject to approval being obtained as aforesaid, shareholders (being Depositors) whose securities accounts with The Central Depository (Pte) Limited are credited with shares of the Company as at 5.00 p.m. on the Record Date will rank for the Final Dividend. 

 

The Final Dividend, if approved at the AGM, will be paid on 30th June 2023.

 

21 Others

 

The results do not include any pre-acquisition profits and have not been affected by any item, transaction or event of a material or unusual nature other than the non-trading items shown in Note 5 of this report.

 

The Company confirms that it has procured undertakings from all its directors and executive officers under Rule 720(1) of the Listing Rules of the SGX-ST.

 

No significant event or transaction other than as contained in this report has occurred between 1st January 2023 and the date of this report.

 

 

22 Notice pursuant to Rule 704(13) of the Listing Manual

 

Pursuant to Rule 704(13) of the SGX-ST Listing Manual, Jardine Cycle & Carriage Limited wishes to announce that no person occupying a managerial position in the Company or any of its principal subsidiaries is a relative of a director or chief executive officer or substantial shareholder of the Company.

 

- end -

 

For further information, please contact:

Jardine Cycle & Carriage Limited

Jeffery Tan Eng Heong

Tel: 65 64708111

 

The full text of the Financial Statements and Dividend Announcement for the year ended 31 December 2022 can be accessed through the internet at 'www.jcclgroup.com'.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR KVLBLXLLBBBL
Date   Source Headline
8th May 20241:15 pmRNSResult of AGM
8th May 202411:28 amRNSTransaction in Own Shares
7th May 202412:27 pmRNSTransaction in Own Shares
7th May 20247:00 amRNSTransaction in Own Shares
3rd May 202411:52 amRNSTransaction in Own Shares
3rd May 20247:00 amRNSTransaction in Own Shares
2nd May 202410:32 amRNSDividend
30th Apr 202411:27 amRNSTotal Voting Rights
30th Apr 202411:20 amRNSTransaction in Own Shares
30th Apr 202410:23 amRNSPT HERO SUPERMARKET TBK THREE MONTHS 2024 RESULTS
29th Apr 202412:19 pmRNSTransaction in Own Shares
29th Apr 202411:58 amRNSJC&C Interim Management Statement
29th Apr 202411:54 amRNSPT Astra 2024 First Quarter Financial Statements
26th Apr 202411:51 amRNSTransaction in Own Shares
26th Apr 202411:34 amRNSDividend
25th Apr 202411:51 amRNSTransaction in Own Shares
24th Apr 202411:56 amRNSTransaction in Own Shares
23rd Apr 202411:47 amRNSTransaction in Own Shares
23rd Apr 20247:00 amRNSTransaction in Own Shares
19th Apr 202412:44 pmRNSTransaction in Own Shares
18th Apr 202412:34 pmRNSTransaction in Own Shares
17th Apr 202411:29 amRNSTransaction in Own Shares
16th Apr 20241:23 pmRNSTransaction in Own Shares
15th Apr 202411:47 amRNSTransaction in Own Shares
12th Apr 202411:07 amRNSTransaction in Own Shares
9th Apr 202411:17 amRNSTransaction in Own Shares
9th Apr 202410:22 amRNSAnnual Financial Report
5th Apr 202411:59 amRNSTransaction in Own Shares
3rd Apr 20243:48 pmRNSTransaction in Own Shares
3rd Apr 202410:33 amRNSCirc re. Scrip Dividend Scheme
2nd Apr 202411:53 amRNSTransaction in Own Shares
28th Mar 202411:04 amRNSTotal Voting Rights
28th Mar 202410:56 amRNSTransaction in Own Shares
27th Mar 202410:11 amRNSTransaction in Own Shares
26th Mar 20241:24 pmRNSTransaction in Own Shares
25th Mar 20242:13 pmRNSTransaction in Own Shares
25th Mar 202410:23 amRNSBlock listing Interim Review
22nd Mar 202411:34 amRNSTransaction in Own Shares
21st Mar 202411:06 amRNSTransaction in Own Shares
19th Mar 20249:49 amRNSDirector/PDMR Shareholding
13th Mar 202411:21 amRNSTransaction in Own Shares
13th Mar 20248:59 amRNSPT HERO SUPERMARKET TBK FULL YEAR 2023 RESULTS
12th Mar 202410:08 amRNSDirector/PDMR Shareholding
12th Mar 20249:57 amRNSCorrection: Director/PDMR Shareholding
11th Mar 202410:15 amRNSTransaction in Own Shares
7th Mar 202412:21 pmRNS2023 Preliminary Results
7th Mar 202412:02 pmRNS2023 Preliminary Results
7th Mar 202411:01 amRNS2023 Preliminary Results
7th Mar 202410:04 amRNS2023 Preliminary Results
1st Mar 202410:14 amRNSChange of Singapore Branch Registrar

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.