Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIQ-AI Regulatory News (IQAI)

  • There is currently no data for IQAI

Interim Results

1 Aug 2008 07:00

RNS Number : 4081A
Flying Brands Limited
01 August 2008
Β 

ο»Ώ

FLYING BRANDS LIMITED

Interim Results for the 26 weeks toΒ 27Β June 2008

1 August 2008,Β Jersey. Flying Brands Limited (LSE: FBDU), the multi channel retailer, today announces preliminary results for the 26 weeks endedΒ 27Β June 2008.

SummaryΒ 

Sales from ongoing operations fellΒ 5% to Β£18.9m (2007: Β£19.9m)

Internet salesΒ increasedΒ by 20% to Β£4.0mΒ (2007:Β Β£3.3m)

Managed shut down of Greetings Direct operations; impaired the goodwill value of Greetings Direct by Β£11.6m

Profit before taxΒ from ongoing operations fellΒ to Β£1.2m (2007: Β£2.7m)

Loss after tax of Β£(11.7m) (2007:Β profitΒ Β£3.1m)

Net cash from ongoing operations Β£0.9m (2007: Β£2.9m)

No interim dividend per share (2007: 3.3p)

Arrested long-term decline in active customerΒ base

Earnings per shareΒ from ongoing operationsΒ decreased to 3.3pΒ (2007: 8.9p).Β 

Basic EPSΒ includingΒ Greetings DirectΒ lossesΒ andΒ impairmentΒ chargeΒ wasΒ a loss ofΒ (47.5p) (2007:Β profitΒ 10.3p)

AppointedΒ Tricia Killen, Chief Executive

Commenting on today's announcement,Β Tricia Killen, Chief Executive, said:

"Although the firstΒ sixΒ months of 2008 have been tough, IΒ firmlyΒ believe we are now at a turning point for the business. We know which direction we should be taking, we have a strong plan and we will be executing it over the next six months to stabilise the picture in 2008 and ensure that we can drive for organic growth in 2009 and beyond."

For further information, please contact:

Flying Brands Limited 0844 884 6465

Tricia Killen, Chief Executive

Graham Norton, Finance Director

SmithfieldΒ Consultants 020 7360 4900John KielyGeorge Hudson

Notes to Editors

JerseyΒ based Flying Brands Limited (LSE: FBDU) is a multi brand home shopping

group. Founded in 1981, it was admitted to the Official List of the London Stock

Exchange in 1993. The Group operates the following divisions:

* Gifts (Flying Flowers, the UK's largest flowers by post brand,Β despatching nearly one million bouquets a year; Greetings Direct, theΒ UK'sΒ only continuity greeting cards business)

* Garden (Gardening Direct, one of the UK's largest mail order beddingΒ plants and gardening products operations; Garden Bird Supplies, aΒ leadingΒ provider of food and accessories for birds and other wildlife;Β Sarah Raven's Kitchen & Garden,Β high quality plants and general hardware that are hard to find elsewhere)

* Entertainment (Listen2, the leading mail order audio books, DVDΒ andΒ video publisher and distributor; Benham, the first day cover stamps andΒ coins collectables specialist)

More information can be found at: www.flyingbrands.com

Β Β CHAIRMAN'S STATEMENT

Business summary

The first half of 2008 has been a difficult trading period for the Group in comparison with the prior year period.Β Flying Brands delivered a profit before tax from ongoing operations of Β£1.2m, compared with Β£2.7m in the first half of 2007. Sales from ongoing operations were Β£18.9m, 5% down on the first half of 2007. Flying Flowers sales were down Β£0.6m on the 2007 level. The fall in the Group profit is predominantly due to a drop in profit of Β£1.0m from Gardening Direct due to a reduction in our active customer database and higher postage costs inΒ JerseyΒ and Β£0.6m from the impact of lower sales of flowers atΒ Mother's Day and higher operatingΒ costs.

We have been extremely disappointed with the trading results of Greetings Direct in both theΒ UKΒ andΒ AustraliaΒ and with the results of the recent trial in theΒ United States. After a detailed review of this business we have decided to implement a managed close down of ourΒ UKΒ andΒ AustraliaΒ operations and we have also decided not to roll out the business in theΒ United States. Accordingly we have impaired the goodwill value of Greetings Direct by Β£11.6m. The loss before taxation for the first half of 2008 for Greetings Direct before the impairment charge is Β£1.3m (2007: profit Β£0.4m). The Group's loss before tax after these write-offs related to Greetings Direct is Β£11.7m.

Earnings per share ("EPS") adjusted to reflect ongoing operations decreased to 3.3p from 8.9p in 2007. The basic EPS which includes the losses from Greetings Direct and the impairment was (47.5p) compared with 10.3p in 2007. As a result of the low level of profits, the investments in the business and our decision to manage a close down of Greetings Direct we will not be paying an interim dividend. Cash generated from ongoing operations was Β£0.9m against Β£2.9m in 2007. In the first half of 2008, we invested Β£1.2m of cash in Greetings Direct of which Β£0.6m related to theΒ USAΒ trial.Β 

Operating units

Flying Flowers delivered sales of Β£4.8m (2007: Β£5.4m) with a loss before interest and amortisation of Β£0.5m (2007: profit Β£0.3m). Throughout most of the first half of the year Flying Flowers' sales have been slightly down on the prior period as a result of the decline in our active customer database. The other principal reason for the sales decline was at Mother's Day when sales were below last year by about 14% mainly as a result of Mother's Day being so early in the year. The other adverse profit impact in this half has been the investment in the new Demandware internet platform and higher operatingΒ and despatch costs.

The Garden Division delivered sales of Β£11.2m (2007: Β£11.6m) with profit before interest and amortisation of Β£1.6m (2007: Β£2.6m). Given the significant decline in the active customer base we experienced in 2007, Gardening Direct's sales performance was encouraging. With another year of double digit price increases from Jersey Post we saw our margins adversely impacted by Β£0.3m. Garden Bird Supplies continues to perform strongly although there has been a significant increase in the costs of the foods it is selling driven by the increases in the global grain prices. As a result of the quality of the products and the customer database, we have been able to successfully pass on the product cost increases to our customers.

The Entertainment Division produced sales of Β£3.0m, the same as in 2007 even though we experienced a reduction in our active Listen2 customer database as we continued to find it difficult to recruit new names profitably. Profit before interest and amortisation was Β£0.2m (2007: Β£0.1m).

Financing

Since management expectations of 2008 profits are now lower than previously expected, we have agreed in principle with our bank new debt and interest service covenants over our Β£6.2m of outstanding bank debt. The new covenantsΒ are expected toΒ provide adequate headroom on our banking facilities for the foreseeable future.

Strategy

Our strategy remains focused on extracting maximum value and cash from our ongoing Brands and using that cash to grow the businessΒ through investment in our core Brands and partnerships. We have reached a mutual agreement with Sarah Raven that we will terminate the licensing of Sarah Raven's Kitchen and Garden at the end of October 2008 because we could not derive enough value out of this partnership.

I am pleased to report thatΒ Tricia Killen, who joined the Group as Chief Executive on 9 June has settled well into her new role. Tricia previously worked for Reader's Digest for over twenty years and held a number of senior positions, including: President of Western Europe; Vice President, Marketing and New Business Development forΒ Europe; and, Managing Director of France.

The Group continues to transition from being purely a catalogue operator to becoming a multi channel home shopping retailer.Β Whilst trading conditions have been difficult, we have continued to invest in both our e-commerce business activities and staff. It is very pleasing, therefore, to see our internet sales grow by 20% in the first half of 2008 to Β£4.0m up from Β£3.3m in the same period in 2007, which now represents 21% of our salesΒ from ongoing operations (2007:17%). We continue to find the recruitment of new customers challenging although we had success in the period from reactivating many dormant customers. As a result we have grown our active customer database by 1% over the position as atΒ 28 December 2007, compared with a 9% reduction in the last six months of 2007.

Our homogeneous database of predominantly over 50's customers presents us with considerable opportunities both in terms of offering a wider range of goods and services but also in expanding the size of the active trading database through more proactive direct marketing and increased internet activity.

OutlookΒ 

The current market environment remains challenging and the Board remains cautious on the outlook for the remainder of 2008. However, despite the challenges the Group faces, we still have robust fundamentals: strong cash generation from our ongoing businesses, good profit margins within our market sector, an under-exploited database and tax benefits of being aΒ JerseyΒ based operation.

Tim Trotter

Chairman

1 August 2008

Β Β Chief Executive's Report

A tough first half year but a clear direction for the future

2008

2007

Gifts

Gifts

GiftsΒ 

ContinuingΒ 

Greetings

Β 

GiftsΒ 

ContinuingΒ 

Greetings

Β 

Flowers

Garden

Entertainment

Operations

Direct

Total

Flowers

Garden

Entertainment

Operations

Direct

Total

Revenue

4,763Β 

11,184Β 

2,978Β 

18,925Β 

5,248Β 

24,173Β 

5,355Β 

11,561Β 

3,023Β 

19,939Β 

5,252Β 

25,191Β 

Contribution*

492Β 

3,112Β 

962Β 

4,566Β 

(643)

3,923Β 

1,073Β 

3,776Β 

958Β 

5,807Β 

883Β 

6,690Β 

Overheads

(692)

(1,060)

(715)

(2,467)

(608)

(3,075)

(651)

(896)

(790)

(2,337)

(451)

(2,788)

Corporate Costs

(224)

(296)

(47)

(567)

-

(567)

(169)

(220)

(42)

(431)

-Β 

(431)

Reorganisation Costs

(73)

(96)

(15)

(184)

-

(184)

-

-

-

-Β 

-

-

Amortisation of Intangibles

Β -

(65)

(10)

(75)

Β -

(75)

Β -

(59)

(15)

(74)

(54)

(128)

Profit beforeΒ interest, tax, associates and impairment

(497)

1,595Β 

175Β 

1,273Β 

(1,251)

22Β 

253Β 

2,601Β 

111Β 

2,965Β 

378Β 

3,343Β 

Β 

Β 

Β 

Β 

Impairment of Goodwill

Β -

(11,581)

(11,581)

Β -

-

-Β 

Loss on Asociates

Β -

-

-Β 

(42)

-

(42)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit before interest and tax

1,273Β 

(12,832)

(11,559)

2,923Β 

378Β 

3,301Β 

Β 

Β 

Β 

Β 

Interest

(115)

-

(115)

(232)

-

(232)

Β 

Β 

Β 

Β 

Profit before tax

Β 

Β 

Β 

1,158Β 

(12,832)

(11,674)

Β 

Β 

Β 

2,691Β 

378Β 

3,069Β 

*Β The directors manage each division at a contribution level and believe this is a more meaningful measurement than gross profit.

Overview

Trading for the Group in the firstΒ sixΒ months of 2008 has been tough, with the ongoing businesses down 5% in revenue versus 2007 andΒ downΒ 21% in contribution.

As previously reported,Β Greetings Direct has suffered from significant returns and bad debts in bothΒ theΒ UKΒ andΒ AustraliaΒ during the period. In addition, aΒ poor introductory mailing result inΒ theΒ USAΒ meant that the economies of scale expected to be achieved inΒ theΒ UKΒ andΒ AustraliaΒ from the addition of aΒ USΒ roll-out are not now deliverable. As a result,Β the Board hasΒ decided toΒ implement a managedΒ shut downΒ ofΒ the operation and impair the entire goodwill of the business by Β£11.6m.

Although closing down Greetings Direct was a tough decision to take, it was certainly the right one. Most of the bad news from the Group over the lastΒ sixΒ months has stemmed from the unpredictabilityΒ of this 'pay later' series business model.Β ReturnsΒ and bad debts for a relatively newly acquiredΒ business like this are difficult to project accurately and any decline versus projections in these metrics can be very expensive. The rest of the FlyingΒ Brands' business operates on a cash with order basis and therefore does not have this kind of problem. Now that we have made the decision toΒ implementΒ a managed close down of Greetings Direct, weΒ are focusedΒ on optimising the rest of the business.

Profit before tax fromΒ ongoing operations was Β£1.2m for the first half of 2008 versus Β£2.7m for the same period last yearΒ withΒ most of the downturn coming from Flying Flowers and GardeningΒ Direct. Flying Flowers had a poor Mother's Day campaign, almost certainly because the early Easter meant that Mother's Day fell very soon after Valentine's Day whereas these twoΒ periodsΒ are usually very distinct trading peaks for flowers. Gardening Direct has been suffering from coming into 2008 with an active customer base down 25% versus the beginning of 2007, although, on a more optimistic note, strong customer recruitment in the spring has helped to arrest this decline and the Gardening Direct customer base has actually grown 3%Β since January.

Loss before tax for the group after the impairment of Β£11.6m and the losses in Greetings Direct, was Β£11.7m for the first half of 2008 compared with a profit of Β£3.1m in the first half of 2008.

The remaining ongoing businesses,Β Garden Bird Supplies, Benham and Listen2,Β were relatively flat in sales and contribution versus 2007.Β 

Active Customer Base

A continuing issue for the FlyingΒ BrandsΒ Group is the declining trend in the Active Customer Base (ACB) of the Brands. The two largest ACBs,Β Flying Flowers and Gardening Direct,Β are 6% and 11% respectively down on the same period last year andΒ only Garden Bird Supplies, which has a smaller ACB than Flying Flowers and Gardening Direct,Β hasΒ buckedΒ the trend with an 11% increase versus last year.Β Some of this decline in ACB size is offset by a slight increase in annual customer spend across most of theΒ Brands versus this time last year but it is clear that we need a different strategy if we are to start growing the ACB again. To this end, we are currently undertaking a major review of our two leadingΒ Brands,Β Flying Flowers and Gardening Direct,Β aiming to reposition them to appeal to new target groups of customers, especially via the internet, whilst continuing to appeal to our core customer base.

TheΒ percentageΒ of active customersΒ retainedΒ year on yearΒ for most of theΒ BrandsΒ is stable or slightly up versus 2007 but low versus many otherΒ directΒ marketing/homeΒ shopping businesses and I believe that making big improvements here is the key to unlocking the value of the FlyingΒ BrandsΒ business.

Currently, as a legacy of how the Group was built up through acquisition, eachΒ Brand operates in a silo and sends catalogues to its own ACB. We do not currently make sufficient use of a consolidated database ofΒ allΒ Brands' customers and the opportunities it presents for new segmentation,Β targeting and crossΒ Brand promotion. Our 'marketing' is very passive and customers areΒ oftenΒ not 'retained' because they are not strongly persuaded to buy from our full range of products rather than from another company. We are going to reverse this situation by transitioning the Group from being a silo-based, passive catalogue business towards being a fully-integratedΒ directΒ marketing business whichΒ makesΒ full use of the corporate database, provenΒ directΒ marketing techniques,Β includingΒ targeted copy and promotions and all direct channels available to us, with a very high priorityΒ beingΒ given to internet and e-commerce.Β 

Internet

WithΒ the internet,Β we have made steady progress versus last year across all continuing businesses and internet sales now account for 21% of all sales versus 17% last year. Flying Flowers and Garden Bird Supplies are leading the field with 31% and 28% respectively, of sales via the internet. Gardening Direct has jumped fromΒ 11%Β last year to 17% this year and we expect this to improve further by the end of 2008 as a result of a newly-designed websiteΒ incorporatingΒ an expanded range of products and a stronger e-commerce programme. AllΒ Brands are benefiting from our investment in the new Demandware web platform, which has already given us much better functionality than we previously had online and will continue to contribute to our online growth as we adopt even more of the features that it can provide. Our short termΒ plans for the internet include implementing aΒ strategyΒ for search engine optimisationΒ as well asΒ developing specific programmes for driving trafficΒ andΒ improving conversion. We will also focus onΒ increasing theΒ percentageΒ of e-mail addresses we have on our active and dormant customerΒ bases, so that we can transition more of the business to online, which is cheaper and faster than via otherΒ directΒ marketing channels.

Gifts

Flying Flowers

One of the main issues for Flying Flowers is the lack of growth in the ACB. Our business is currently popular amongst an ageing customer base, which tends to buy a limited range of bouquets and is happy with the postal service we offer. To appeal to theΒ broader flower-buying public and compete with others in the marketplace, we need to offer more choice - of products, of price points and of delivery methods - as well as a value proposition that is easily communicated and understood. We have already taken some steps in this direction by developing our new 'ultimate collection'Β of courier delivered, luxury bouquets.

In addition, we have undertaken a repositioning exercise for Flying Flowers, to make it more appealing to new customer segments. This has involved customer and non-customer market research and will result in a more attractive product range, a new logo, more stylish packaging and redesigned catalogues .Β This exercise will be completed in August but already there has been a very marked improvementΒ in the look ofΒ the catalogues since May.Β 

The Flying Flowers Brand will also benefit from our new integrated, rather than silo, approach and will be able to target and recruit customers from the otherΒ Brands' customerΒ bases.

Greetings Direct

As already announced, we have made the decision to close down the Greetings Direct business completely. InΒ theΒ USA, where we are only at test stage, this will be an immediate shutdown of operations. InΒ theΒ UK and Australia, we will do no further recruitment mailings but as we have a significant number of active customers in both of these markets, we will manage the winding down of operations over the next 6 to 12 months, running them to optimise contribution with minimum effort and investment.

Gardening Division

Gardening Direct

As we have been doing with Flying Flowers, we aim to reposition the Gardening Direct Brand to appeal to customers beyond our current core. Gardening is probably the most popular hobby in theΒ UKΒ and we need to take advantage of this and reverse the declining trend in our Gardening Direct ACB by tapping into new groups of customers. We are just launching customer and non-customer research for the Gardening Direct Brand and we will use the findings to help us to expand our product range and improve our catalogues, internet site and other promotional material, in preparation for the very important spring 2009 season.

The newly-released autumn catalogue for Gardening Direct and the newly launched website already take significant strides in this 'repositioning' direction and should help Gardening Direct to recruit more new customers from outside the Group and,Β as we launch more inter brand activity,Β from theΒ ACBsΒ of the otherΒ Brands.

Garden Bird Supplies

This is a very solid business with a loyal core of customers. We offer a premium brand which is bought by customers who know and understand garden birds, who are prepared to pay that bit extra for quality and who each spend significantly more per annum with us than their counterparts in any otherΒ Brand.

One major issue going forward will be the cost of the ingredients, which are rising sharply in line with global grain price trends. We raised our selling prices in June to take this into account and our customers seemed prepared to pay the extra but we are working on creative ways to address this issue in the medium to long term, aiming to offer customers a range of prices and quality to suit everybody's needs and pockets. Again, we expect Garden Bird Supplies to benefit from our new, integrated marketing approach and to be able to recruit new customers from amongst our otherΒ Brands, particularly Gardening Direct.

Entertainment

Listen2 and Benham

Both Listen2 and Benham are stable businesses, which will continue to make aΒ solidΒ level of contribution and should benefit from theΒ ongoingΒ business transitionΒ 

Overheads

Overheads for the ongoing operations have grown by 6% to Β£2.5m as a result of general inflationary pressures in theΒ UKΒ andΒ JerseyΒ and the cost of now rentingΒ ourΒ UKΒ headquarters building.

Outlook

Business prospects for FlyingΒ BrandsΒ over the next sixΒ months are going to be impacted by twoΒ aspectsΒ - one negative and one positive.Β The negative element is obviously the state of theΒ UKΒ economy and the pressure it is putting on the spending power of consumers. The positive element is, as I said earlier, that we are in the first stages of transitioning the Group from being a silo-based, passive, catalogue business towards being a fully-integratedΒ directΒ marketing business.Β 

In the short term, this 'transition' will involve:

Continuing with the re-branding of Flying Flowers and Gardening Direct to make our products, catalogues and Brand names more appealing to consumers.

Optimising our currentΒ directΒ marketing activity by using more targeted name selections and appropriate marketing messages for different customer groups.

Consolidating the ACBs of all theΒ Brands and allowing allΒ Brands to access the best 'corporate' customers rather than just their own ACB. Adding in extra but well-targeted activity to generate more revenue from currentΒ customers.Β 

Identifying all opportunities for cost-saving as we start to look at theΒ GroupΒ as a whole, rather than continuing to do everything byΒ individual Brand. The major areas of focus will beΒ catalogueΒ printing andΒ relatedΒ mailing costs, packaging costs and flower supplier costs. We believe that we can make savings here.

So, although the firstΒ sixΒ months of 2008 have been tough, IΒ firmlyΒ believe we are now at a turning point for the business. We know which direction we should be taking, we have a strong plan and we will be executing it over the next six months to stabilise the picture in 2008 and ensure that we can drive for organic growth in 2009 and beyond.

Tricia Killen

Chief Executive

1 August 2008

Β Β Consolidated Interim Income StatementΒ 

for the 26 weeks endedΒ 27 June 2008

Β 

Β 

Β 

notes

26 weeks toΒ 

27 June 2008Β (unaudited)Β 

Β£'000

26 weeks toΒ 

29 June 2007Β (unaudited)Β 

Β£'000

52 weeks toΒ 

28 December 2007Β (audited)Β 

Β£'000

Revenue

3

24,173

25,191

46,266

Cost of sales

(19,866)

(18,297)

(33,634)

Gross profit

4,307

6,894

12,632

Operating expenses

- other operating expense

(4,285)

(3,551)

(7,577)

- abortive acquisition costsΒ 

-

-Β 

(749)

(4,285)

(3,551)

(8,326)

Impairment of goodwill of Greetings Direct

7

(11,581)

-

-

Write-off of associate investment

-

-

(243)

Loss from associates

-

(42)

(42)

Operating (loss)/profit

(11,559)

3,301

4,021

Finance expense

(218)

(287)

(539)

Finance income

103

55

134

(Loss)/profit before tax

3

(11,674)

3,069

3,616

Taxation

2

(136)

(516)

(334)

(Loss)/profit for the period

(11,810)

2,553

3,282

(Loss)/Earnings per Share expressed in pence per share

5

Basic

(47.49) p

10.27p

13.20p

Diluted

(47.36) p

10.11p

13.14p

Footnote:

The income statement relates to continuing operations atΒ 27 June 2008.

Β Β Consolidated Interim Balance SheetΒ 

for the 26 weeks endedΒ 27 June 2008

Β 

notes

27 June

2008

(unaudited)

Β£'000

29 June

2007

(unaudited)

Β£'000

28 December

2007

(audited)

Β£'000

Assets

Non-current assets

Goodwill

7

3,882

15,968

15,463

Intangible assets

Β 650

889

725

Property, plant and equipment

6,035

6,104

6,382

Interests in associates

-

90

-

Loans to associates

-

5

-

Deferred tax

Β 150

185

283

10,717

23,241

22,853

Current assets

Inventories

4,307

3,645

4,091

Loans to associates

-

100

-

Trade and other receivables, net of impairment

1,504

1,872

1,858

Prepayments

1,154

1,691

1,808

Cash and cash equivalents

2,046

871

4,872

9,011

8,179

12,629

Non current assets held for sale

-

4,221

-

9,011

12,400

12,629

Liabilities

Current liabilities

Current income tax liabilities

(339)

(1,071)

(596)

Bank loans and overdraft

Β (1,900)

(1,900)

(1,900)

Trade payables

Β (3,938)

(5,304)

(6,781)

Accruals and other payables

Β (2,634)

(1,625)

(1,329)

Net current assets

Β  200

2,500

2,023

Non-current liabilities

Bank loans

Β (4,275)

(6,175)

(5,225)

Income tax liabilities

-

(214)

(346)

(4,275)

(6,389)

(5,571)

Net assets

6,642

19,352

19,305

Shareholders' equity

Ordinary shares

Β 254

254

254

Share premium

16,178

16,178

16,178

Capital reserve

Β (17)

(17)

(17)

Capital redemption reserve

22

22

22

Foreign exchange reserve

Β (104)

-

(24)

Retained earnings

(9,691)

2,915

2,892

Total equity

Β 6,642

19,352

19,305

Β Β Consolidated Statement of Changes in Shareholders' Equity

for the 26 weeks endedΒ 27 June 2008

Reserves Reconciliation

Share

Share

CapitalΒ 

Capital redemptionΒ 

Foreign exchangeΒ 

RetainedΒ 

Total

capital

premium

reserve

reserve

reserveΒ 

earnings

equity

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Balance atΒ 29 December 2006

254

16,138

(17)

22

-

1,960

18,357

Profit for the period

-

-

-

-

-

Β 2,553

2,553

Employee share option scheme

-

-

-

-

-

Β (31)

(31)

Dividend

-

-

-

-

-

(1,567)

(1,567)

Issue of share capital

-

40

-

-

-

-

40

Balance atΒ 29 June 2007

254

16,178

(17)

22

-

2,915

19,352

Profit for the period

-

-

-

-

-

729

729

Employee share option scheme

-

-

-

-

-

Β 69

69

Dividend

-

-

-

-

-

(821)

(821)

Exchange Loss

-

-

-

-

(24)

-

Β (24)

Balance atΒ 28 December 2007

Β 254

Β 16,178

(17)

22

(24)

2,892

Β 19,305

(Loss) for the period

-

-

-

-

-

(11,810)

(11,810)

Employee share option scheme

-

-

-

-

-

(26)

Β (26)

Dividend

-

-

-

-

-

(747)

(747)

Exchange Loss

-

-

-

-

(80)

-

Β (80)

Balance atΒ 27 June 2008

Β 254

Β 16,178

(17)

22

(104)

(9,691)Β 

6,642

Β Β Consolidated Interim Cash Flow StatementsΒ 

for the 26 weeks endedΒ 27 June 2008Β 

26 weeks to

26 weeks to

52 weeks to

27 June

29 June

28 December

2008

2007

2007

(unaudited)

(unaudited)

(audited)

notes

Β£'000

Β£'000

Β£'000

(Loss)/profit for the period

(11,810)

2,553

3,282

Adjustment for

Profit less losses on sale of property, plant and equipment

(4)

(2)

(226)

Impairment of goodwill

7

11,581

-

-

Taxation

136

Β 516

334

Depreciation

500

Β 551

1,059

Amortisation

75

Β 128

292

Unrealised exchange gains

(80)

-

(24)

(Increase)/decrease in inventories

Β (216)

58

(388)

Decrease/(increase) in receivables

986

Β (970)

(1,049)

(Decrease)/increase in payables

(1,538)

Β 183

1,872

Net finance expenditure

115

Β 232

405

Share based payments

(26)

(31)

38

Write-off of associate investment

-

-

243

Loss for associate

-

Β 42

42

Cash generated from operations

Β (281)

3,260

5,880

Interest received

126

55

110

Interest paid

Β (218)

Β (268)

(523)

Tax paid

Β (607)

(1,151)

(1,410)

Net cash from operating activities

Β (980)

1,896

4,057

Cash flows from investing activities

Purchase of property, plant and equipment

Β (174)

Β (529)

(1,306)

Proceeds from sale of property, plant and equipment

25

2

4,438

Loan to associates

-

Β (5)

(53)

Net cash from/(used) in investing activities

Β (149)

Β (532)

3,079

Cash flow from financing activities

Net proceeds from issue of ordinary share capital

-

Β 40

40

Repayment of borrowings

Β (950)

Β (950)

(1,900)

Dividends paid to shareholders

Β (747)

(1,567)

(2,388)

Net cash used in financing activities

Β (1,697)

(2,477)

(4,248)

Net increase/(decrease) in cash and cash equivalents

Β (2,826)

(1,113)

2,888

Cash and cash equivalents at

29 December 2007/30Β December 2006

4,872

1,984

1,984

Cash and cash equivalents at

27 June 2008/Β 29 June 2007/Β 28 December 2007

2,046

Β 871

4,872

Β Β Notes to the Consolidated Interim Financial StatementsΒ 

1 accounting policies

1.1 Reporting entityΒ 

These Financial Statements are the unaudited Consolidated Interim Financial Statements (hereafter "the Interim Financial Statements") ofΒ Flying Brands Limited a company registered inΒ Jersey, and its subsidiaries (hereafter "the Group") for the 26 weeks endedΒ 27 June 2008Β (hereafter "the interim period").Β 

These Interim Financial Statements have been prepared under IFRS applying the accounting policies published in the Group's IFRS FinancialΒ Statements for the 52 weeks endedΒ 28 December 2007, published onΒ 14 March 2008.Β 

1.2Β Statement of complianceΒ 

These Interim Financial Statements have been prepared on the basis of the recognition and measurement requirements of IFRS in issue that are either endorsed by the EU and effective (or available for early adoption) at 31 December 2008. These Interim Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting.Β 

These Interim Financial Statements should be read in conjunction with the Consolidated Financial Statements for the year endedΒ 28 December 2007Β (hereafter "the Annual Financial Statements"), as they provide an update of previously reported information.Β They were approved for issue by the Board of Directors onΒ 14 March 2008.Β 

The comparative figures for the financial year endedΒ 28 December 2007Β are not the Company's statutory accounts for the financial year.Β 

These accounts have been reported on by the Company's auditors and delivered to both the UK Financial Services Authority and the JerseyΒ Financial Services Commission. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which theΒ auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 237 (2) orΒ (3) of the UK Companies Act 1985.Β 

1.3 Significant accounting policiesΒ 

The accounting policies used are consistent with those used in the Annual Financial Statements, except where noted below. TheΒ presentation of the Interim Financial Statements is consistent with the Annual Financial Statements, except where noted below. WhereΒ necessary, the comparatives have been reclassified or extended from previously reported Interim Financial Statements to take into account any presentational changes made in the Annual Financial Statements or in these Interim Financial Statements.Β 

The preparation of Interim Financial Statements requires management to make estimates and assumptions that affect the reportedΒ amounts of revenues, expenses, assets and liabilities at the date of the Interim Financial Statements. If in future such estimates andΒ assumptions, which are based on management's bestΒ judgmentΒ at the date of the Interim Financial Statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change.Β 

The Group operates in a sector where significant seasonal or cyclical variations in total salesΒ and profits are experienced during theΒ financial year.Β 

2 income tax expenseΒ 

The current tax charge for the period endedΒ 27 June 2008Β is Β£3,000. This is a result of the taxable charge onΒ JerseyΒ profits being higher than the losses arising from theΒ UKΒ tax group.

As a result of the decision to close down Greetings Direct (note 7) operation in Australia the deferred tax asset of Β£133,000 previously recognised in relation to Australian tax losses is no longer considered recoverable and has been expensed, giving a total tax charge for the period 27 June 2008 ofΒ Β£136,000 (29 June 2007: Β£516,000)Β 

Β 

3 segmental analysisΒ 

The Directors of Flying Brands Limited are of the opinion that, whilst the Group markets a number of different brands, all the business of the Group is operated within the mail order retail segment.Β 

Due to the different risks and rewards available on different lines of business, independent of territory operations, Flying Brands primaryΒ reporting segment is by business.Β 

Certain overhead costs, assets and liabilities are shared between segments. These costs, assets and liabilities have been apportioned based on the usage of these services and assets by the appropriate segment.Β 

Segmentation by primary divisionsΒ 

Period endedΒ 27 June 2008

Gifts

Gifts

Garden

Entertainment

Total

Flowers

Greetings Direct*

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Revenue

4,763

5,248

Β 11,184

2,978

24,173

Segment result

(497)

Β (12,832)

1,595

175

(11,559)

Interest payable

(218)

Interest receivable

103

Profit before tax

(11,674)

* Included in the segment result for GreetingsΒ Direct is a charge relating to the impairment of goodwill (see note 7) of Β£11,581,000

Period endedΒ 29 June 2007

Gifts

Gifts

Garden

Entertainment

Total

Flowers

Greetings Direct

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Revenue

5,355

5,252

11,561

3,023

25,191

Segment result

253

378

2,601

111

3,343

Loss from associates

(42)

Interest payable

(287)

Interest receivable

55

Profit before tax

3,069

52 weeks endedΒ 28 December 2007

Gifts

Gifts

Garden

Entertainment

Total

Flowers

Greetings Direct

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Revenue

12,288

10,126

17,092

6,760

46,266

Segment result

1,203

420

2,856

576

5,055

Loss from associates

(42)

Write-off of associate investment

(243)

Abortive acquisition costs

(749)

Interest payable

(539)

Interest receivable

134

Profit before tax

3,616

Β Β 

4 dividends

27 JuneΒ 

29 June

28 December

2008

2007

2007

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Dividends on equity shares

Interim dividend proposed nil pence per ordinary share (2007: 3.30p)

-

-

821

Final dividend proposed in March, agreed at AGM in April at 3.0 p (2007: 6.00p)

Β 747

1,567

1,567

Β 747

1,567

2,388

The value of the interim dividend proposed and to be paid in September 2008 is Β£nilΒ (2007:Β£821,000)

5 (loss)/earnings per ordinary share

Basic

Basic (loss)/earnings per share is calculated by dividing the profit attributable to the equity holders of the Company by the weighted averageΒ number of ordinary shares in issue during the period, excluding ordinary shares purchased by the Company and held as treasury shares.

27 June

29 June

28 December

2008

2007

2007

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

(Loss)/profit attributable to equity holders of the Company

(11,810)

2,553

3,282

Weighted average number of ordinary shares in issues (thousands)

24,868

24,848

24,863

Basic (loss)/earnings per share (pence per share)

Β (47.49)p

10.27p

13.20p

Adjusted

Adjusted earnings per share which excludes one-off items is presented in addition to that required by IAS 33 Earnings per share as the directors consider that this gives a more appropriate indication of underlying performance.

27 JuneΒ 2008

29 JuneΒ 2007

28 DecemberΒ 2007

(unaudited)

Β£'000

(unaudited)

Β£'000

(audited)

Β£'000

(Loss)/profit attributable to equity holders of the Company

(11,810)

2,553

3,282

Impairment of goodwill

11,581

-Β 

-

Loss/(profit) attributable to Greetings Direct (after tax)

1,045

Β (336)

Β (473)

Abortive acquisition costs

-

-

749

Write-off of associate

-

-

243

Prior year VAT rebate

-

Β -

(412)

Restructuring costs

-

-

179

Loss on write-off of assets due to sale building

-

-Β 

115

Profit on disposal of building

-

-Β 

Β (343)

Earnings before one off items

816

2,217

3,340

Weighted average number of ordinary shares in issues (thousands)

24,868

24,848

24,863

Adjusted earnings per share (pence per share)

3.28p

8.92p

13.43p

Diluted

Diluted (loss)/ earnings per share is calculated adjusting the weighted average number of ordinary shares outstanding to assume conversion of allΒ dilutive potential ordinary shares. The Company has two categories of dilutive ordinary shares: share options and share awards.

The calculation is performed for the share options to determine the number of ordinary shares that could have been acquired at fair valueΒ (determined as the average market share price of the Company's shares) based on the monetary value of the subscription rights attachedΒ to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have beenΒ issued assuming the exercise of the share options.Β 

27 June

29 June

28 December

2008

2007

2007

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

(Loss)/profit attributable to equity holders of the Company

(11,810)

2,553

3,282

Weighted average number of ordinary shares in issue (thousands)

Β 24,868

24,848

24,863

Adjustment for share options (thousands)

Β 66

418

115

Weighted average number of ordinary shares for diluted earnings per share (thousands)

Β 24,934

25,266

24,978

Diluted (loss)/earnings per share (pence per share)

Β (47.36)p

10.11p

13.14p

6 related party transactions

S S Cook, a Non-Executive Director of the Group, who is also the Chairman of the Audit Committee, has been performing consultancy services to the Group during the 26 weeks toΒ 27 June 2008.

There were no other new material changes to the related party transaction disclosed in the Annual Report and Accounts for period endedΒ 28 December 2007.

7Β  goodwill

27 June

29 June

28 December

2008

2007

2007

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Cost

At the beginning of the period

15,463

15,968

15,968

Adjustment for contingent consideration

-

-

Β (505)

At the end of the period

15,463

15,968

15,463

Amortisation

At the beginning of the period

-

-

-

Charges for the period - impairment of goodwill

11,581

-

-

At the end of the period

11,581

-

-

Net Book value at the end of the period

3,882

15,968

15,463

At the period endedΒ 28 December 2007Β the Directors believed that the business model and Greetings Direct concept could be successfully launched in theΒ USAΒ in 2008 and thus considered no impairment of goodwill was necessary.

On 3 July the Group announced its intention to close down immediately itsΒ USAΒ division of Greetings Direct and to start a managed closure of theΒ UKΒ andΒ AustraliaΒ operations of Greetings Direct over the ensuing 12 months. The decision was made because the response rates to the test in June in theΒ United StatesΒ were extremely disappointing and this meant that the economies of scale expected to be achieved in theΒ UKΒ andΒ AustraliaΒ would not be possible. This combined with the continuing deterioration of the bad debts and returns metrics in both theΒ UKΒ andΒ AustraliaΒ meant that these two geographies would be making a loss in 2008 with little probability of profits in 2009. The winding down of these operations will allow the Group to focus on growing its core brands of Flying Flowers, Gardening Direct and Garden Bird Supplies.Β 

The Directors' expectations are that the business will make losses until finally closed down and the intangible assets will have negligible value; a full impairment of the carrying value of the Goodwill and Intangible Assets related to Greetings Direct of Β£11,581,000 has been made.

The decision to close down the Greetings Direct business was not made until after the end of this accounting period thus no provision has been made for future trading losses of these operations or for the closure costs. We expect the total loss for this financial year including closure costs will be Β£1,700,000 of which Β£1,251,000 is recognised in the Consolidated Income Statement for the 26 weeks toΒ 27 June 2008.

The results of the Greetings Direct that have been included in the consolidated income statement are as follows:

27 June

29 June

28 December

2008

2007

2007

(unaudited)

(unaudited)

(audited)

Β£'000

Β£'000

Β£'000

Revenue

5,248

5,252

10,126

Cost of sales

(5,891)

Β (4,369)

(8,599)

Gross Profit

(643)

883

1,527

Operating Expenses

(608)

(505)

(1,107)

(Loss)/profit before interest and tax

(1,251)

378

Β 420

8Β  bank covenants

Since management expectations of 2008 profits are now lower than previously expected, the Group has agreed in principle with its bank new debt and interest service covenants over the outstanding bank debt of Β£6.2m. The new covenantsΒ are expected toΒ provide adequate headroom on the Group'sΒ bankingΒ facilities for the foreseeable future.Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR FKDKPABKDDON
Date   Source Headline
22nd Jan 20077:02 amRNSTrading Statement
19th Jan 20072:45 pmRNSHolding(s) in Company
15th Jan 20071:41 pmRNSHolding(s) in Company
13th Dec 200612:19 pmRNSTotal Voting Rights
29th Nov 20069:01 amRNSShareholder & Board Change
18th Oct 20062:16 pmRNSHolding(s) in Company
16th Oct 200611:49 amRNSHolding(s) in Company
26th Sep 200610:31 amRNSBlocklisting Interim Review
21st Sep 200610:12 amRNSHolding(s) in Company
18th Sep 20067:01 amRNSAcquisition
10th Aug 200610:19 amRNSHolding(s) in Company
8th Aug 20067:01 amRNSTransaction in Own Shares
28th Jul 20067:01 amRNSInterim Results
18th Jul 20067:00 amRNSNotice of Interim Results
27th Jun 20064:52 pmRNSChange of Auditors
3rd May 20065:09 pmRNSDirectorate Change
28th Apr 20067:01 amRNSHolding(s) in Company
13th Apr 200610:15 amRNSAGM Statement
6th Apr 200610:26 amRNSDirector/PDMR Shareholding
24th Mar 20064:17 pmRNSAdditional Listing - Replace
23rd Mar 20063:28 pmRNSAdditional Listing
16th Mar 20063:18 pmRNSDirector/PDMR Shareholding
14th Mar 20063:43 pmRNSAnnual Information Update
14th Mar 200612:26 pmRNSDirector/PDMR Shareholding
10th Mar 20067:01 amRNSDirectorate Change
10th Mar 20067:01 amRNSFinal Results
27th Feb 200611:00 amRNSNotice of Results
10th Jan 20067:00 amRNSTrading Statement
9th Dec 20054:07 pmRNSTransaction in Own Shares
14th Nov 20057:01 amRNSChange of Adviser
21st Oct 200512:28 pmRNSHolding(s) in Company
18th Oct 20058:00 amRNSTransaction in Own Shares
17th Oct 20057:00 amRNSTransaction in Own Shares
10th Oct 20054:39 pmRNSTransaction in Own Shares
30th Sep 200511:58 amRNSAcquisition of GBS-replacemt
30th Sep 20057:01 amRNSAcquisition of GBS
29th Sep 20054:00 pmRNSDirectorate Change
24th Aug 200512:18 pmRNSAdditional Listing
12th Aug 200512:58 pmRNSDirector/PDMR Shareholding
11th Aug 200511:58 amRNSAdditional Listing
11th Aug 200511:37 amRNSDirector Shareholding
9th Aug 200511:00 amRNSDirector Shareholding
29th Jul 20057:00 amRNSInterim Results
7th Jul 20057:00 amRNSNotice of Results
5th Jul 200511:00 amRNSChange of Adviser
12th May 20058:27 amRNSTransaction in Own Shares
20th Apr 20057:46 amRNSDirector Shareholding
18th Apr 20052:54 pmRNSAcquisition Completion
18th Apr 20059:32 amRNSDirector Shareholding
4th Apr 200512:00 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.