The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksI-nexus Global. Regulatory News (INX)

Share Price Information for I-nexus Global. (INX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.75
Bid: 2.50
Ask: 3.00
Change: 0.00 (0.00%)
Spread: 0.50 (20.00%)
Open: 3.00
High: 3.00
Low: 2.75
Prev. Close: 2.75
INX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

2 Dec 2020 07:00

RNS Number : 1974H
i-nexus Global PLC
02 December 2020
 

02 December 2020

i-nexus Global plc

("i-nexus", the "Company" or the "Group")

 

Final Results

 

i-nexus Global plc (AIM: INX), a leading provider of cloud-based Strategy Execution software solutions designed for the Global 5000, today provides its audited results for the year ended 30 September 2020.

 

Financial Highlights

· Group revenue £4.08m (FY19: £4.76m)

o Recurring revenue £3.74m (FY19: £4.03m)

o Services revenue £0.34m (FY19: £0.73m)

· Loss before tax reduced to £2.38m (FY19: £4.33m)

· Significant cost reduction measures implemented through the year, reducing the monthly cost base by £400k by the year end to ~£370k

· Cash at year end of £0.12m, supplemented post year end by a fundraise of £1.235m, net of expenses

· Exit Monthly Recurring Revenue ("MRR") £305k (FY19: £340k)

 

Operational Highlights

· Continued expansion within existing customer accounts, adding £40k of MRR (FY19: £35k), but new business generation severely impacted by the Covid-19 pandemic

· Secured a new customer during lock-down, a US based global food corporation

· Launch of a major platform upgrade in July, i-nexus Summer 2020, including enhanced analytics, reporting and a mobile application

· 95% of customers have transitioned onto the new platform, providing a pathway for future growth

Post Period End Highlights & Outlook

· Financial position of the business secure for the near-term, following the fundraise

· Signed a 3 year contract extension worth $1.24m, incorporating an upsell across the 3 years of $500k

· Secured first customer win via a Consulting Partner, a European based multi-national white goods manufacturer

· Contracts secured in the new year have led to MRR increasing to £317k at the date of this report

 

Simon Crowther, Chief Executive, of i-nexus Global plc, commented: "Our sales pipeline continues to develop with solid new opportunities being created monthly, however conversion on a timely basis is an ongoing challenge with Covid-19 still a factor. We have seen some initial success in recent months; closing a deal via a channel partner and a major contract extension with an existing customer. Our strategic focus for 2021 is to achieve repeatable, incremental sales, while operating within our financial means. All departments are focussed on projects to deliver this goal.

"The investments we have made in our Strategy Execution platform have considerably enhanced the usability of our platform, its stickiness, our ability to convert new business and generate upsells with our existing accounts. We believe our platform is capable of meeting the stringent requirements of the world's largest organisations and, while conscious of the continuing challenges ahead, we have entered the new year in a strengthened financial position and with cautious optimism."

 

For further information please contact:

 

i-nexus Global plc

Simon Crowther, CEO

Alyson Levett, CFO

 

Via: Alma PR 

N+1 Singer (Nominated Adviser and Broker)

Sandy Fraser (Corporate Finance)

Tom Salvesen (Corporate Broking)

 

Tel: +44 (0)207 496 3000

Alma PR

Caroline Forde / Robyn Fisher

Tel: +44 (0)203 405 0205

 

About i-nexus Group plc

 

i-nexus supports some of the largest global companies in running, improving and changing their businesses through the provision of a scalable, enterprise-grade, cloud-based Continuous Improvement ("CI") and Strategy Execution ("SE") software platform. The platform is in use at global blue-chip businesses, predominantly based across the US and Europe, helping customers execute key strategic goals throughout all levels and divisions of their organisations.

 

The Group's software supports Hoshin Kanri, a strategy development methodology first introduced in the 1960s in Japan and born out of lean, six sigma and operational improvement theory. Hoshin Kanri (directly translated as "direction execution") is a systematic planning, implementation and review methodology which, when implemented, aims to ensure that the strategic goals of a company are properly communicated to all employees and that they drive progress and action at every level of the business.

 

i-nexus is headquartered in Coventry, UK.

 

 

 

Chairman's Statement

Without doubt 2019/20 has been an unprecedented year for everyone. No one predicted that by March 2020 the entire country would be locked down, businesses where possible all working from home and economies throughout the world experiencing the most turbulent environment since the second world war. The practical challenges posed by the impact of the Covid-19 pandemic and the subsequent economic turmoil that unfolded asked many questions of the i-nexus business, its management team and the Board and I must express my gratitude and admiration for those employees, customers and shareholders who have continued to back the business during these tumultuous times.

We started the year acknowledging that our previous attempt to build a first class sales machine had failed and that we would regroup and focus on ensuring we had a leading product for our customers, while preserving our cash resources to ensure that we would not require additional capital until such time as we could demonstrate repeatable commercial success. We reduced our costs but maintained our product development momentum and retained sufficient commercial capacity to achieve our more modest ambitions.

The arrival of Covid-19 and the lockdown in March 2020 had a severe impact on our business. Following a fantastic effort from many in the business we moved quickly to a fully distributed, work-from-home model. As many of our existing and prospective customers did the same, our pipeline of prospects ground to a halt and many customer finance departments found it increasingly difficult to process payments. We experienced a significant cash squeeze. The UK Government's furlough scheme allowed us to reduce our costs by some 40% and HMRC provided additional short-term cash support. Unfortunately, we found ourselves ineligible for the broader Government support packages for public or private companies. The Board, as identified in previous Company announcements, sought alternative funding options, but we reached the end of the financial year having failed to secure new investment.

Despite the challenges the business faced, we managed to win a new US customer, bring to market a considerably enhanced release of our platform, and demonstrate the ability to implement our new product, Workbench, remotely. However, we still faced an ongoing working capital challenge, exacerbated by the late payment of invoices. Having exhausted discussions with potential new and existing investors, it was decided in October to raise in excess of £1m in the form of a Convertible Note, issued to Herald Investment Management Ltd, the Company's long-standing core investor, myself and a number of other long-standing investors, raising £1.235m in total, net of expenses. The note was issued with a conversion price approximately twice the share price at the time, underlining the confidence which investors have in the business. We expect to continue to generate modest monthly losses in the short term, but the purpose of the funds raised is primarily to help manage working capital, not to fund ongoing losses.

Without extraordinary efforts and sacrifices from all our staff, the business would have faced a very uncertain future. Sadly, we have seen a number of valued colleagues leave the business and I wish them well in their future endeavours. At the beginning of lock-down, all staff agreed to take a 15% cut in remuneration for 6 months. It is vital that we retain and appropriately remunerate our remaining talent. As such the recent funding has allowed us to return staff pay to its correct level and to agree option grants, which will vest on the achievement of performance targets, ensuring staff and shareholders are aligned in sharing in the future success of the business. I would like to thank all our remaining staff for all that they have done over the last 12 months, as well as those investors who supported the recent fundraising.

We end the year with a radically updated product, new customers, a reduced but workable cost base and funding to secure the business in the near term. While there will still be challenges ahead, we can now face 2021 with determination and cautious optimism.

 

 

 

CEO Report

As outlined by the Chairman, this was a challenging year, in which much has been asked of our teams and, while revenue has declined, much has been done to improve our product and our operations. In the face of the escalation of financial pressure on the business caused by Covid-19, we reduced our cost base, conserving our cash resources, and post period end secured £1.235m (net of expenses) in additional funding by way of a Convertible Note, securing the near-term financial future of the business. We are grateful for the support of our investors, our teams and our customers, and while conscious of the challenges that still lie ahead, are passionate about delivering on our growth strategy in the coming year.

Covid-19

We were swift to respond to the pressures of Covid-19, moving to a remote working basis ahead of UK lockdown, reducing our headcount and stabilising our core teams. 

However, new business discussions simply fell away, as the blue-chip enterprises with whom we were engaged themselves adjusted to the new environment. While we have seen some organisations seek to accelerate their adoption of digital strategy execution solutions, many put those plans on hold; cash conservation took precedence over investing in new technology for many prospects. Within our existing customer base we have limited exposure to the worst impacted sectors, such as aerospace and automotive and while we anticipate some shrinkage to our renewal base, we believe it to be largely stable.

Despite the challenges Covid-19 threw at us, we managed to win a major new US customer during lockdown and a major European one since year end, via our partner channel. These customers were won despite not having ever met the customers face to face. More positively, we are having a growing number of positive discussions with businesses for whom the pandemic demonstrated their lack of visibility on their strategy execution, highlighting the risk this posed to their businesses and this has allowed us to rebuild our sales pipeline. The issue now is consistently being able to close new deals on a timely basis.

Business structure

The business now comprises a workforce of 37 people in four core teams: Go to Market, (Sales & Marketing), Product (Development, Product & Cloud Ops), Success, (all the customer facing & delivery teams) and Business Support (Finance, HR & Admin). Each team has clearly laid out performance metrics and KPIs, to be delivered against quarterly.

Innovation

Launch of i-nexus Summer 2020

One of the notable successes of the year was the launch of i-nexus Summer 2020, the significant upgrade to our existing cloud-based Strategy Execution Management platform. This was the culmination of a two year program of activity incorporating our internal expertise, client base, user experience experts and other specialist consultancies. The suite incorporates several new offerings and now encompasses i-nexus Workbench, Pulse, Advisor and i-nexus Data Warehouse ("IDW"). The software will enable customers to execute and sustain greater process improvements, and track and optimise their project mix. Importantly, the inclusion of remote working solutions will enable customers to log on and see all of the projects and programs in one place, linked to their key measurements. Customers can remain fully informed and ready to act immediately, on a remote basis.

Hosted on Amazon Web Services, the platform is an enterprise-ready Strategy Execution Management solution, scalable to thousands of users, and meeting the stringent demands of corporate IT organisations.

By the date of this report, 95% of customers are live on the new platform, providing a streamlined ability to execute on our Land & Expand strategy, facilitating easier roll-out of the service across multiple divisions and subsidiaries.

i-nexus Data Warehouse

The platform processes significant strategic and operational customer data. FY20 saw the release of IDW, a new service giving customers direct access to their data ready for analysis. Our investment in data will make it easier for customers to analyse and visualise their data through new dashboards, views and reports within our Workbench and Advisor products. IDW will be further enhanced in FY21 and, together with our broader data roadmap, will unlock new customer insight into strategic planning and strategy execution performance.

Partners

We continue to develop relationships with potential channel partners, to extend our market reach. Our consulting partners have also been badly affected by Covid-19, seeing their own pipelines slow down and facing substantial uncertainty. They also recognise that innovation and new approaches will be key to emerging from the lockdown successfully and we are working with them on various initiatives accordingly. In one encouraging development, subsequent to the year end, we signed our first new customer through a consulting partner introduction, a European based white goods manufacturer.

People

It is hard to put into words how grateful we are for the fortitude and commitment shown by our team. Not only have they had to deal with the emotional and practical impacts of colleagues departing the business, but this has been done against the personal challenges Covid-19 has brought to all of us. And yet throughout this period, service levels to our customers never dropped, our pace of innovation remained high and sales opportunities were sought with continued vigour. I, and the Board, are immensely grateful and we were pleased to be able to return all staff to full pay as a result of the fundraise.

Market opportunity

While Covid-19 is likely to continue to have a negative impact on corporate decision-making for some time to come, we are confident the long-term opportunity has not diminished. We continue to believe that the market opportunity for enterprise level strategy execution software is significant, and for the growing area of Hoshin Kanri based tools in particular. The breadth of our platform and its proven ability to run complex strategy programmes at depth and scale, across thousands of employees in multiple geographies, puts us in a strong position to benefit from this evolving market once the initial impacts of Covid-19 have reduced. The cloud and mobile abilities of our products mean they can be used remotely and our platform has increased relevance at a time when organisations are having to make significant strategy adjustments, to course correct for the impacts of Covid-19 on their businesses.

Current Trading and Outlook

We exited the year with a monthly cost base more than 50% lower than at the start, at approximately £370k, against a Monthly Recurring Revenue exit rate of £305k. Wins secured in the new year have led to MRR increasing to £317k. Our sales pipeline continues to develop with solid new opportunities being created monthly, however conversion on a timely basis is an ongoing challenge with Covid-19 still a factor. We have seen some initial success in recent months; closing a deal via a channel partner and a major contract extension with an existing customer. Our strategic focus for 2021 is to achieve repeatable, incremental sales and operate within our financial means. All departments are focussed on projects to deliver this goal.

 

 

 

CFO's Report 

Reported revenue

Revenue reduced to £4.1m (FY19: £4.8m) as the Covid-19 pandemic and other internal factors adversely affected our rate of new deal conversion and services change order billing. The Group signed two new customers (FY19: eight), both under recurring contracts of more than one year in length, paid in advance. Upsells and cross sells in our existing accounts showed an improvement on last year, adding £40k Monthly Recurring Revenue in the year (FY19: £35k). This growth was, however, offset by some high customer churn, some of which was a direct result of Covid 19, and we exited FY20 with closing MRR of £305k (FY19 exit MRR: £340k).

 

Revenue from recurring contracted software subscriptions was £3.74m (FY19: £4.03m) and from associated professional services was £0.34m (FY19: £0.73m). We had a strong end to the year with respect to services billing, but this could not be converted into recognised revenue until after the year end.

Gross Margin

Gross margin in the year was £2.99m, or 73% (FY19: £3.55m, or 74%) after accounting for commission payable to the Group's business partners. Reported gross margin is the combined gross margin over both recurring software subscriptions and professional services.

 

OverheadsOverheads (defined as the aggregate of staff costs and other operating expenses, but excluding those costs included in cost of sales, depreciation of tangible assets and amortisation of intangible assets, and share based payment charges) reduced in the year from £7.82m to £5.31m. This reduction was the result of a program of rightsizing all costs including redundancies, a temporary 15% salary reduction scheme for all employees including Executive and Non-Executive Directors to help secure the business in the short-term. At the same time, we took advantage of the Government Furlough scheme, with 25 employees involved in the scheme. Included in overheads was £0.2m of non-recurring administrative expenses as a result of the redundancies. As reported elsewhere our monthly run rate of total costs, both cost of sales and overheads dropped by approximately £400k in the year to end at approximately £370k. Interest expense at £54k is down on the previous year as debt continues to be paid down.

 

Capitalised development costs amounted to £0.6m in the year (FY19: £0.6m). Our development capacity is contributing to the marketability of the Group's products and the product launch in August is strategically important to us and our current customers and prospects.

Group loss before taxation reduced from £4.33m in FY19 to £2.38m, a result that reflects the cost reductions made, with most of the impact on our second half year. There are minimal plans to increase the cost base in the coming year, restricted to well targeted investments in lead generation, projects designed to improve conversion rates and in marketing initiatives with our partners.

Cash Flow

The Group has cash & cash equivalents at the period end of £0.12m (FY19: £1.53m). The Group's cash position was significantly enhanced shortly after year end with the successful conclusion of a fund raise to secure £1.235m net of expenses as a result of the issue of Fixed Rate Unsecured Convertible Redeemable Loan Notes.

 

Gross debt at 30 September 2020 was £0.24m, of which £0.18m was payable within one year.

 

The Group experienced a net outflow of funds from operating activities of £2.2m (FY19 £4.2m). The Group had a cash outflow of £0.2m (FY19 £0.4m) from the servicing of its debt finance.

 

 

As reported above the Group successfully secured funding after the Balance Sheet date in the form of Fixed Rate Unsecured Convertible Redeemable Loan Notes to the value of £1.235m net of expenses. These funds provide much needed additional working capital to facilitate the continued implementation of the Company's growth plan and will be applied entirely towards meeting the Company's ongoing working capital requirements.

 

Careful cash management will continue to be a priority focus for management and the Board for the foreseeable future. The Group continues to apply treasury and foreign currency exposure management policies to minimise both the cost of finance and our exposure to foreign currency exchange rate fluctuations.

 

The Group prepares budgets, cashflow forecasts and undertakes scenario planning to ensure that the Group can meet its liabilities as they fall due. The uncertainty as to the ongoing impact on the Group of Covid-19 has been considered as part of the Group's adoption of the going concern basis. In particular, the ongoing impact of Covid-19 continues to cause sales cycles to extend and make it difficult to forecast future sales.

 

The Board's assessment in relation to going concern is included in Note 2 of the financial information. The Group's principal risks and uncertainties are set out in Note 9 of the financial information.

 

Capital expenditure

The Group operates an asset light strategy and has low capital expenditure requirements, therefore expenditure on tangible fixed assets is low at 1% of revenue (FY19: 5%). The main area of capitalisation is the development of the Group's product software.

 

 

Primary statements

 

 

Notes

 

Year ended

30 September 2020

£

 

 

Year ended

30 September 2019

£

 

 

 

 

 

Revenue

3

4,080,582

 

4,759,072

Cost of sales

 

(1,094,342)

 

(1,212,175)

 

 

 

 

 

Gross profit

 

2,986,240

 

3,546,897

 

 

 

 

 

Administrative expenses

 

(5,310,671)

 

(7,817,865)

Operating loss

 

(2,324,431)

 

(4,270,968)

 

 

 

 

 

Adjusted EBITDA

4

(1,816,412)

 

(4,050,691)

Depreciation and profit/loss on disposal

 

(331,924)

 

(105,977)

Share based payment expense

 

-

 

-

Non-underlying items

 

(176,095)

 

(114,300)

 

 

 

 

 

Finance income

 

1,007

 

6,904

Finance costs

 

(54,299)

 

(66,838)

Loss before taxation

 

(2,377,723)

 

(4,330,902)

 

 

 

 

 

Tax expense

 

361,490

 

401,164

 

 

 

 

 

Loss for the year

 

(2,016,233)

 

(3,929,738)

 

 

 

 

 

Other comprehensive income:

Exchange differences arising on translation of foreign operations

 

 

8,068

 

 

 

(14,030)

Loss on net investment hedge

 

(26,307)

 

(92,158)

 

 

 

 

 

Total comprehensive loss for the year

 

(2,034,472)

 

(4,035,926)

 

 

 

 

 

Attributable to equity holders of company

 

(2,034,472)

 

(4,035,926)

 

 

£

 

£

Basic and diluted loss per share

5

(0.07)

 

(0.14)

 

 

 

 

 

Notes

 

 

30 September

2020

£

 

 

30 September

2019

£

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Intangible assets

 

 

1,136,808

 

618,609

Property, plant and equipment

 

 

245,963

 

339,131

Total non-current assets

 

 

1,382,771

 

957,740

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

 

 

832,507

 

1,418,293

Current tax receivable

 

 

300,000

 

400,000

Cash and cash equivalents

 

 

120,011

 

1,533,323

Total current assets

 

 

1,252,518

 

3,351,616

 

 

 

 

 

 

Total assets

 

 

2,635,289

 

4,309,356

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Borrowings

6

 

179,098

 

159,730

Trade and other payables

 

 

1,239,609

 

942,210

Deferred income

 

 

1,723,661

 

1,541,109

Total current liabilities

 

 

3,142,368

 

2,643,049

 

Non-current liabilities

 

 

 

 

 

Borrowings

6

 

64,402

 

243,500

Lease liability

 

 

37,467

 

-

Provisions

 

 

80,702

 

80,702

Total non-current liabilities

 

 

182,571

 

324,202

 

 

 

 

 

 

Total liabilities

 

 

3,324,939

 

2,967,251

 

 

 

 

 

 

Net (liabilities)/assets

 

 

(689,650)

 

1,342,105

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

7

 

2,957,161

 

2,957,161

Share premium

 

 

7,256,188

 

7,256,188

Share based payment reserve

 

 

-

 

-

Foreign exchange reserve

 

 

(15,470)

 

(23,538)

Merger reserve

 

 

10,653,881

 

10,653,881

Accumulated losses

 

 

(21,541,410)

 

(19,501,587)

 

Total equity

 

 

 

(689,650)

 

 

1,342,105

 

 

 

 

 

 

 

 

 

 

Issued capital

 

 

£

 

Share premium

 

 

£

 

 

 

 

 

Foreign exchange reserve

 

£

 

Merger reserve

 

 

£

 

Accumulated losses

 

 

£

 

Total

equity

 

 

£

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 October 2018

2,957,161

 

7,256,188

 

 

 

 

 

(9,508)

 

10,653,881

 

(15,479,691)

 

5,378,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for period

-

 

-

 

 

 

 

 

-

 

-

 

(3,929,738)

 

(3,929,738)

Exchange differences on foreign operations

-

 

-

 

 

 

 

 

(14,030)

 

-

 

-

 

(14,030)

Loss on net investment hedge

-

 

-

 

 

 

 

 

-

 

-

 

(92,158)

 

(92,158)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2019

2,957,161

 

7,256,188

 

 

 

 

 

(23,538)

 

10,653,881

 

(19,501,587)

 

1,342,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the year

-

 

-

 

 

 

 

 

-

 

-

 

(2,016,233)

 

(2,016,233)

Transition to IFRS 16

-

 

-

 

 

 

 

 

-

 

-

 

2,717

 

2,717

Exchange differences on foreign operations

-

 

-

 

 

 

 

 

8,068

 

-

 

-

 

8,068

Loss on net investment hedge

-

 

-

 

 

 

 

 

-

 

-

 

(26,307)

 

(26,307)

At 30 September 2020

2,957,161

 

7,256,188

 

 

 

 

 

(15,470)

 

10,653,881

 

(21,541,410)

 

(689,650)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       

 

 

 

 

 

 

 

 

Group

 

Group

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

Year ended

 

 

 

Notes

 

30 September 2020

£

 

 30 September

2019

£

 

 

Cash flows from operating activities

 

 

 

 

 

 

Loss before taxation

 

 

(2,377,723)

 

(4,330,902)

 

 

Adjustments for non-cash/non-operating items:

 

 

 

 

 

 

 

Depreciation and profit on disposals

 

 

331,924

 

105,977

 

 

Share based payments

 

 

-

 

-

 

 

Finance income

 

 

(1,007)

 

(6,904)

 

 

Finance charges

 

 

54,299

 

66,838

 

 

 

 

 

(1,992,507)

 

(4,164,991)

 

 

Changes in working capital:

 

 

 

 

 

 

 

Decrease in trade and other receivables

 

690,536

 

333,663

 

 

Increase/(decrease) in trade and other payables

 

489,077

 

(577,802)

 

 

Taxation

 

 

361,490

 

184,326

 

 

Net cash from operating activities

 

(451,404)

 

(4,224,804)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(39,744)

 

(247,040)

 

 

Proceeds from sale of property, plant and equipment

 

 

-

 

1,154

 

 

Purchase of development costs

 

 

(628,210)

 

(563,598)

 

 

Interest received

 

 

1,007

 

6,904

 

 

Net cash flow from investing activities

 

(666,947)

 

(802,580)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Principle elements of lease payments

 

(89,000)

 

-

 

 

Proceeds from borrowings

 

 

-

 

-

 

 

Repayment of borrowings

 

 

(159,730)

 

(298,998)

 

 

Interest paid

 

 

(54,299)

 

(66,838)

 

 

Net cash flow from financing activities

 

(303,029)

 

(365,836)

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

(1,426,131)

 

(5,393,220)

 

 

Cash and cash equivalents beginning of period

 

1,533,323

 

6,940,573

 

 

Effect of foreign exchange rate changes

 

 

8,068

 

(14,030)

 

 

Cash and cash equivalents at the end of the period

 

120,011

 

1,533,323

 

 

         

 

 

 

 

Notes to accounts

1. General information

i-nexus Global PLC is a public company limited by shares incorporated in England and Wales (registration number 11321642). The registered office and principal place of business is i-nexus, i-nexus Suite, George House, Herald Avenue, Coventry Business Park, Coventry, CV5 6UB.

The principal activity of i-nexus Global plc and its subsidiaries (the Group) is that of development and sale of Enterprise cloud-based software on a software-as-a-service (SaaS) basis and associated maintenance, support, software customisation and professional consultancy services.

 

2. Significant accounting policies

The following principal accounting policies have been used consistently in the preparation of consolidated financial statements.

Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, in accordance with the IFRS Interpretations Committee ("IFRIC") interpretations, and with those parts of the Companies Act 2006 as applicable to companies reporting under IFRS. The financial statements comply with IFRS as issued by the International Accounting Standards Board (IASB).

The financial statements are prepared in sterling, which is the presentational currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

Historical cost convention

The financial statements have been prepared under the historical cost convention except for the following:

· The business combination of i-Solutions Global Limited by i-nexus Global plc is accounted for under the merger method

· The use of fair value for financial instruments measured at fair value

 

Basis of consolidation

The financial statements incorporate the results of i-nexus Global plc and all of its subsidiary undertakings as at 30 September 2020.

The accounting treatment in relation to the addition of i-nexus Global plc as a new UK holding company of the Group fell outside the scope of IFRS 3 'Business Combinations'. The share scheme arrangement constituted a common control combination of the entities. This was as a result of all the shareholders of i-nexus Global plc being issued shares in the same proportion, and the continuity of ultimate controlling parties. The Directors believe that this approach presents fairly the financial performance, financial position and cash flows of the Group.

Going concern

This historical financial information relating to i-nexus Global plc has been prepared on the going concern basis.

 

The Group prepares regular business forecasts and monitors its projected cash flows, which are reviewed by the Board. Forecasts are adjusted for reasonable sensitivities that address the principal risks and uncertainties to which the Group is exposed, thus creating a number of different scenarios for the Board to challenge including a "stress" case scenario of a worsening of total billing across recurring and services revenue of £700k, nearly a 50% reduction in new billing compared to the base case budgeted for the current financial year. In those cases, where scenarios deplete the Group's cash resources too rapidly, consideration is given to the potential actions available to management to mitigate the impact of one or more of these sensitivities, in particular the discretionary nature of costs incurred by the Group, in order to ensure the continued availability of funds. The Board have also taken into account that the Group does not have access to bank debt.

 

Based on current trading, the stress test scenario is considered very unlikely. However, it is difficult to predict the overall impact and outcome of Covid-19 at this stage, as the second wave hits different geographies and sectors in different ways. Nevertheless, after making enquiries, and considering the uncertainties described above and after receiving the convertible debt funds of £1.235m net, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being a period of at least twelve months from the balance sheet date. For these reasons, they continue to adopt the going concern basis in preparing the annual report and accounts.

 

Abridged financial information

This preliminary announcement has been prepared in accordance with the accounting policies under IFRS as adopted by the EU.

Whilst the financial information included in this preliminary announcement has been prepared in accordance with IFRS, this announcement does not itself contain sufficient information to comply with IFRS. This preliminary announcement constitutes a dissemination announcement in accordance with Section 6.3 of the Disclosures and Transparency Rules (DTR).

 

 

3. Revenue and segmental reporting

The Group has one single business segment and therefore all revenue is derived from the rendering of services as stated in the principal activity. The group operates four geographical segments, as set out below. This is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance, has been identified as the management team comprising the executive directors who make strategic decisions.

 

 

 

Year ended

30 September 2020

£

 

 

Year ended

30 September 2019

£

 

 

 

 

United Kingdom

808,412

 

928,733

Rest of Europe

1,823,246

 

1,624,195

United States

1,259,360

 

2,029,839

Rest of the World

189,564

 

176,305

 

4,080,582

 

4,759,072

 

The Group has two main revenue streams in each of the years presented, as detailed below:

 

 

Year ended

30 September 2020

£

 

 

Year ended

30 September 2019

£

 

 

 

 

Licence

3,699,779

 

4,027,129

Services

342,650

 

731,943

Other Income

38,153

 

-

 

4,080,582

 

4,759,072

 

 

4. Adjusted EBITDA

 

Year ended

30 September 2020

£

 

Year ended

30 September 2019

£

 

 

 

 

Operating loss

(2,324,431)

 

(4,270,968)

Add back:

 

 

 

Depreciation and profit/loss on disposal

331,924

 

105,977

Share based payment expense

-

 

-

Non-underlying items

176,095

 

114,300

Adjusted EBITDA

(1,816,412)

 

(4,050,691)

 

 

5. Loss per share

 

The loss per share has been calculated using the loss for the year and the weighted average number

of ordinary shares outstanding during the year, as follows:

 

 

 

 

Year ended

30 September 2020

 

Year ended

 30 September 2019

 

 

£

 

£

Loss for the period attributable to equity holders of the company

(2,034,472)

 

(4,035,926)

Weighted average number of ordinary shares

29,571,605

 

29,571,605

Loss per share

 

(0.07)

 

(0.14)

 

 

 

 

 

6. Borrowings

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2020

£

 

At 30 September 2019

£

 

Current

 

 

 

 

 

 

 

 

Venture debt

 

 

 

 

179,098

 

159,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179,098

 

159,730

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

64,402

 

243,500

 

Venture debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,402

 

243,500

 

 

 

 

 

 

 

 

 

 

Total borrowings

 

 

 

 

243,500

 

403,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Venture debt

The venture debt is secured by way of a fixed and floating charges over the title of all assets held by i-Solutions Global Limited. The venture debt has a fixed interest rate of the higher of 11.5 per cent. per annum or LIBOR plus 8 per cent. per annum.

 

The Group borrowings are repayable as follows:

 

 

At 30 September 2020

£

 

As restated

At 30 September 2019

£

 

 

 

 

 

 

 

Within 1 year

 

179,098

 

159,730

 

Between 1 year and 2 years

 

64,402

 

179,098

 

Between 2 years and 5 years

 

-

 

64,402

 

 

 

243,500

 

403,230

 

 

The directors consider the value of all financial liabilities to be equivalent to their fair value.

 

 

 

 

7. Share capital

 

Group

 

 

 

At30 September 2020

 

At30 September 2019

 

 

£

 

£

Authorised, allotted, called up and fully paid

 

 

 

 

29,571,605 Ordinary shares of £0.10 each

 

2,957,161

 

2,957,161

 

 

2,957,161

 

2,957,161

 

 

 

 

 

Fully paid shares, which have a par value of £0.10, carry one vote per share and carry rights to a dividend.

 

Reconciliation of movement in shares during the year

 

 

 

Group

 

 

 

 

 

 

 

Ordinary number

 

 

 

£0.10 shares

At 1 October 2019

 

 

29,571,605

Subdivision of shares

 

 

-

Exercise of options

 

 

-

Conversion of loan notes

 

 

-

IPO share issue

 

 

-

At 30 September 2020

 

 

29,571,605

 

 

Company

 

 

 

At 30 September 2020

 

 

At 30 September 2019

 

£

 

 

£

Authorised, allotted, called up and fully paid

 

 

 

 

29,571,605 Ordinary shares of £0.10 each

2,957,161

 

 

2,957,161

 

 

 

 

 

 

2,957,161

 

 

 2,957,161

 

 

 

 

 

 

 

 

 

 

Fully paid shares, which have a par value of £0.10, carry one vote per share and carry rights to a dividend.

We should refer to the post-balance sheet issue of convertible notes here and disclose the number of new shares that would be issued on conversion.

 

 

 

8. Events after the reporting period

 

On October 19th the company announced that it was proposing to raise in aggregate £1.325 million (before expenses) by way of the issue Fixed Rate Unsecured Convertible Redeemable Loan Notes with a Conversion price of 10p and a Coupon of 8%. On November 4th a General Meeting was held that approved this transaction. Subsequently £1.325m was received from participating Shareholders.

 

9. Principle risks and uncertainties

Although the directors seek to minimise the impact of risk factors, the Group is subject to a number, of those most relevant are as follows:

1. Working capital

Whilst the Directors believe that the recent injection of funds, as a result of the convertible bond issue on 4th November 2020, will provide the necessary flexibility to satisfy the Company's near-term funding requirements, there can be no guarantee as to the Company's medium to longer term working capital requirements and, therefore, the Group may need to seek additional capital over and above that raised from the issue of the Convertible Loan Notes, whether from further equity issues, the issue of further debt instruments or additional bank borrowings to finance its investments or for other business purposes in the longer term. No assurance can be given as to the availability of such additional capital at any future time or, the terms upon which such additional capital would be available.

The Directors emphasise however that their central case financial projections assume a modest increase in monthly recurring revenues during the remainder of the FY21 financial year, more than reversing the trend experienced since the onset of the COVID-19 Pandemic and that, whilst the proceeds of the Convertible Bond issue will provide the necessary flexibility in the event that the expected growth in revenues does not materialise in the near term, the Company's continuing viability in the longer term remains critically dependent on its ability to secure new sales to existing and potential customers. In addition, given the nature of the COVID-19 Pandemic it is not possible to know the potential impact of the ongoing crisis on the activities of the Group for the current financial year and beyond and, in particular, it is possible that as a direct or indirect result the Company will continue to experience a slower and/or lower sales conversion rate than the Directors have modelled within their central case financial projections. This could in turn have a material adverse effect on the Group's business, results of operations, financial condition and prospects.

2. COVID-19 Pandemic

The COVID-19 Pandemic has affected the performance of the business of the Group. The restrictions being imposed in the UK, as well as similar lockdown measures introduced internationally (particularly in the US which is the Group's largest market) have created uncertainty around when normal business will resume. As at the date of this document, given the nature of the crisis, the Group is not aware of the full extent of the effects of the COVID-19 Pandemic for the current financial year or beyond.

The global economic slowdown resulting from the COVID-19 Pandemic requires a number of businesses worldwide to make adjustments to their operating models. In addressing the impact of the COVID-19 Pandemic on its markets and its customers, the Group has taken swift and decisive action to reduce its operating cost base in cash terms since the start of the crisis. Staffing expense reductions have been implemented and this has been combined with reduced discretionary spending. This has reduced the Group's monthly operating cost significantly to approximately £370,000.

Whilst the Group continues to monitor the situation on a regular basis and may be able to introduce further cost saving measures if needed, it is possible that in the longer term the COVID-19 Pandemic will have a material adverse effect on the Group's business, results of operations, financial condition and prospects. Also, there is no assurance that the implementation of the Company's strategic and operational changes introduced to date will be successful under current or future market conditions. Furthermore, if there were to be further outbreaks of the COVID-19 Pandemic either globally or in the Group's markets this could materially adversely affect the Group's business, results, financial condition and prospects.

3. Reliance on counterparties

There is a risk that parties with whom the Group trades or has other business relationships may be unable to pay the Group in a timely manner, or at all. Some of the Group's customers may seek to renegotiate their pricing and/or payment terms with the Group. Furthermore, as a result of the COVID-19 Pandemic and global economic slowdown some of the Group's customers may enter into bankruptcy or insolvency proceedings and be in a position whereby they are unable to pay the Group all or some of the payments to which the Group is owed. If any of these risks arise, this could have an adverse impact on the Group's business, revenue, financial condition, profitability, prospects and results of operations

4. Dependence on key executives and personnel

The Group is managed by a limited number of key personnel, including the Directors and senior management, who have significant experience within the Group and the sectors it operates within. Whilst executive remuneration plans, incorporating long-term incentives, have been implemented to mitigate this risk, there is no certainty that key personnel will not leave. If members of the Group's key senior team depart, the Group may not be able to find effective replacements in a timely manner, or at all and its business may be disrupted or damaged.

 

5. The Group relies on third parties to deliver services which are integral to the Group's business and its ability to generate revenue

The Group contracts with third parties to perform functions or operations that are integral to the Group's products and services, including third party suppliers for integration software, and cloud hosting. The Group is at risk as to the availability, price and quality offered by such third party suppliers. Any significant changes in these factors could adversely affect profit margins and have a material adverse effect on the Group's business, results of operations and financial condition. Further, the Group's third party suppliers may not be responsive to the Group's needs or may experience problems with their own operations beyond the Group's control. The Group's reliance on third party suppliers increases the risk of disruption to its operations. If the Group is unable to effectively utilise its third party suppliers, or if such third party service providers experience business difficulties or are unable to provide business services as anticipated, the Group may not be able to provide its services and may need to seek alternative service providers or resume providing these business processes internally, which could be costly and time-consuming and have a material adverse effect on the Group's business, results of operations and financial condition.

6. Exchange rate

A significant proportion of the Group's revenues are denominated in foreign currency, principally US dollars. Since the Group reports its financial results in sterling, fluctuations in rates of exchange between sterling and non-sterling currencies, particularly US dollars, may have a material adverse impact on the Group's financial results.

 

7. Forward-looking Statements

This document contains forward-looking statements that involve risks and uncertainties. All statements, other than those of historical fact, contained in this document are forward-looking statements. The Group's actual results could differ materially from those anticipated in the forward-looking statements as a result of many factors. Investors are urged to read this entire document carefully before making an investment decision. The forward-looking statements in this document are based on the relevant Directors' beliefs and assumptions and information only as of the date of this document, and the forward-looking events discussed in this document might not occur. Therefore, Investors should not place any reliance on any forward-looking statements. Except as required by law or regulation, the Directors undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future earnings or otherwise.

 

It should be noted that the risk factors listed above are not intended to be exhaustive and do not necessarily comprise all of the risks to which the Group is or may be exposed or all those associated with an investment in the Group. In particular, the Group's performance is likely to be affected by changes in market and/or economic conditions, political, judicial, and administrative factors and in legal, accounting, regulatory and tax requirements in the areas in which it operates and holds its major assets. There may be additional risks and uncertainties that the Directors do not currently consider to be material or of which they are currently unaware, which may also have an adverse effect upon the Group.

 

10. Availability of Report and Accounts

 

The audited report and accounts for the year ended 30 September 2020 will be published and posted to shareholders in due course. Following publication a soft copy of the report and accounts will also be available to download from the Company's website, www.i-nexus.com.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UAARRRVUURUA
12
Date   Source Headline
3rd May 20247:00 amRNSInterim Results
26th Feb 20245:54 pmRNSResult of AGM
26th Feb 20247:00 amRNSAGM Statement
4th Jan 20245:53 pmRNSHolding(s) in Company
20th Dec 20237:00 amRNSFinal Results
17th Oct 20237:00 amRNSCustomer Update
7th Jul 202312:34 pmRNSResult of General Meeting
21st Jun 20237:00 amRNSProposed issue of up to £0.5 million
28th Apr 20237:00 amRNSInterim Results
3rd Mar 20239:28 amRNSHolding(s) in Company
27th Feb 202311:46 amRNSResult of AGM and current trading update
20th Dec 20227:00 amRNSFinal Results
11th Nov 20222:11 pmRNSGrant of LTIP options
3rd Oct 20221:31 pmRNSGrant of LTIP options
30th Sep 20223:12 pmRNSConvertible Loan Notes Redemption Date Extension 
2nd Aug 20228:00 amRNSFurther re Board Change
30th May 20227:00 amRNSInterim Results
24th May 20224:40 pmRNSSecond Price Monitoring Extn
24th May 20224:35 pmRNSPrice Monitoring Extension
12th May 20229:54 amRNSHolding(s) in Company
6th May 20222:00 pmRNSPrice Monitoring Extension
5th May 20227:00 amRNSAppointment of CFO
28th Apr 202212:20 pmRNSHolding(s) in Company
22nd Apr 20221:52 pmRNSHolding(s) in Company
28th Feb 202212:25 pmRNSResult of AGM and Trading Update
21st Dec 20217:00 amRNSFinal Results
29th Sep 202111:10 amRNSResult of General Meeting
13th Sep 20217:00 amRNSProposed issue of up to £0.65 million
2nd Sep 20212:41 pmRNSUpdate on trading and financial position
16th Jun 20214:41 pmRNSSecond Price Monitoring Extn
16th Jun 20214:35 pmRNSPrice Monitoring Extension
26th May 20217:00 amRNSInterim Results
18th May 20214:41 pmRNSSecond Price Monitoring Extn
18th May 20214:35 pmRNSPrice Monitoring Extension
18th May 20212:05 pmRNSSecond Price Monitoring Extn
18th May 20212:00 pmRNSPrice Monitoring Extension
22nd Apr 20214:41 pmRNSSecond Price Monitoring Extn
22nd Apr 20214:35 pmRNSPrice Monitoring Extension
22nd Apr 20212:06 pmRNSSecond Price Monitoring Extn
22nd Apr 20212:01 pmRNSPrice Monitoring Extension
20th Apr 20219:05 amRNSSecond Price Monitoring Extn
20th Apr 20219:00 amRNSPrice Monitoring Extension
20th Apr 20217:00 amRNSHolding(s) in Company
20th Apr 20217:00 amRNSStatement re Share Price Movement
19th Apr 20214:40 pmRNSSecond Price Monitoring Extn
19th Apr 20214:35 pmRNSPrice Monitoring Extension
19th Apr 20212:00 pmRNSPrice Monitoring Extension
16th Apr 20219:05 amRNSSecond Price Monitoring Extn
16th Apr 20219:00 amRNSPrice Monitoring Extension
29th Mar 20213:14 pmRNSDirector/PDMR Shareholding
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.