We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIND.L Regulatory News (IND)

  • There is currently no data for IND

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results for Year Ended 31 July 2011

21 Sep 2011 07:00

RNS Number : 6097O
IndigoVision Group PLC
21 September 2011
 



IndigoVision Group PLC

 

Final results for year ended 31 July 2011

 

 

Financial Highlights

·;

Revenues £28.9m (2010: £28.0m)

·;

Operating profit £1.19m (2010: £3.05m)

·;

Diluted earnings per share 8.2 pence (2010: 25.6 pence)

·;

Year end cash balances £5.07m (2010: £4.43m)

·;

Total dividend per share 7.5 pence per share (2010: 7.5 pence)

 

Operating Highlights

 

·;

Sales growth in Latin America +41% and Asia Pacific +16%

·;

Sales lower in North America -3% and Europe, Middle East and Africa -2%

·;

Gross margin lower at 56% (2010: 60%)

·;

Research and product development spend maintained at £3.0m

·;

Rate of introduction of new products increasing

·;

ONVIF common standard introduced

 

Oliver Vellacott, Chief Executive, said:

"Difficult trading towards the end of last year resulted in a reduction in operating profits, but the group continued to grow sales in some markets. We have had a slow start to the current financial year and although sales in the first seven weeks of the current year are approximately in line with last year, order intake is down on the corresponding period last year. Over the last twelve months a great deal of work has been undertaken improving the rate of introduction of new products and we expect that these will start to show through in improved business results as the year progresses. However we remain concerned about the impact of current economic conditions."

 

Notes to Editors

 

About IndigoVision

 

IndigoVision is a leading manufacturer of complete end-to-end IP Security Management Systems. IndigoVision is widely chosen for applications in airports, city centres, ports, mines, road and rail systems, education, banking, casinos, prisons, government and the military. These enterprise-class systems improve organisations' operational efficiency, enhance public safety and enable timely emergency response.

 

IndigoVision is headquartered in Edinburgh, UK, with local sales and support offices across the world. IndigoVision partners with over 300 authorised system integrators and installers in 67 countries to provide local system design, installation and service to end users.

 

 

Shareholder calendar

 

11 October 2011

Directors' report and consolidated financial statements circulated

 

3 November 2011

Annual General Meeting

 

17 November 2011

Dividend paid

 

8 March 2012

2012 Interim results announced

 

27 September 2012

2012 Full year results announced

 

Enquiries to:

 

IndigoVision Group plc

Oliver Vellacott CEO

++44 (0) 131 475 7200

Marcus Kneen CFO

Brewin Dolphin

Sandy Fraser (NOMAD)

++44 (0) 131 529 0276

 

Chairman's Statement

The year to 31 July 2011 was a mixed one for IndigoVision. After a good first six months, the revenue for the second half was disappointing and lower than the previous year. Whilst Group revenue for the year as a whole grew marginally over the previous year, sales and profits fell below our earlier expectations as lead times lengthened towards the end of our financial year and pressure on gross margins continued. Notwithstanding the overall weaker performance, good rates of growth were achieved in some regions and the rate of product introductions has been improved.

 

Results and Dividend

 

Revenue for the year to 31 July 2011 was £28.9m, 3% higher than last year (2010: £28.0m).

 

Sales growth was strong in Latin America, up 41% to £3.89m (2010:- £2.76m), and satisfactory in Asia Pacific, up 16% to £5.28m (2010: £4.57m), but there was no overall growth in North America, down 3% to £7.72m (2010: £8.04m), and in Europe, Middle East and Africa, down 2% to £12.03m (2010: £12.24m).

 

Within North America, USA sales increased by 28%. New management in North America has appointed six new sales managers within an overall unchanged headcount. However, the performance in North America was offset by a 35% fall in Canada as previous large roll-outs completed. Sales growth of 18% in Northern Europe was also offset by a 12% reduction in business in the UK, and by 9% lower sales in Southern Europe, Middle East and Africa. This reflects differing regional economies within Europe and weaker conditions in the Middle East. The fall in UK sales was largely expected as public expenditure reductions began to take effect. In our developing regions, now amounting to one third of Group sales, successes include large projects in Brazil, Colombia, China and Australia in government, safe city and airport sectors, with prospective follow on work.

 

Gross margin for the year was 56%, down from 60% the previous year, as a result of a change in the sales mix, lower prices and a small number of lower margin reference contracts in new territories. There was evidence of continuing product quality improvements as the cost of returns fell by a quarter from the previous year. Overheads grew 9% from £13.7m to £14.9m as we continued to develop the selling and distribution networks in the regions, and maintained investment in research and product development.

 

Operating profit was £1.19m, much lower than the previous year's £3.05m as a result of gross profit contribution falling £0.64m and overheads rising £1.22m. Cash balances at the year end were £5.07m (2010: £4.43m) and the group had no borrowings. These cash balances together with unutilised bank facilities of £3.5m provide IndigoVision with strong liquidity.

 

Diluted earnings per share were 8.2 pence, compared with 25.6 pence the previous year. Last year, there was no interim dividend, but a final dividend of 7.5 pence per share was paid. This year, an interim dividend of 4.0 pence was paid. The directors are recommending a final dividend of 3.5 pence for the year, making a total of 7.5 pence for the year, the same as last year's total. If approved by shareholders, the final dividend will be paid on 17 November 2011 to shareholders on the register on 28 October 2011.

 

Business Momentum

 

IndigoVision has always been positioned in the top quartile of the market, and we remain comfortable competing here. We are known for high end forensics, intelligent incident handling, distributed architecture and end-to-end solution. Lengthening lead times and the resultant fall off in sales at the end of the year were unexpected, but momentum is being rebuilt with an increased pace of product innovation, including many new software features. In the last year we have increased the rate of new product launches, including a new HD PTZ Camera, two management software releases, including the 'ONVIF' common standard for video, a range of improved Wide Dynamic Range fixed dome cameras and recorders with doubled capacity. These new products are being well received by our partners. Next month we will be launching a new range of 2 Megapixel HD Minidome cameras to widen significantly the scope of the market across which we compete. Hardware quality has continued to improve during the year and this trend is expected to continue. In support of sustained growth being experienced in Latin America a service support centre is being established in Brazil.

 

Resilient architecture

 

IndigoVision has a reputation for security systems with exceptional resilience, the basis of which is the unique architecture. Being distributed means there are no central server bottlenecks, no single-point-of-failure, strong system resilience and high responsiveness. Being end-to-end means the system installs easily, has a low cost of ownership and customers can look to IndigoVision as their single point of accountability. Being open means customers are not locked in with IndigoVision and are assured of the freedom to choose third party manufacturers. Add those three key aspects of our architecture together - distributed, end-to-end and open - and our customers have a foundation from which they can rely on an exceptionally resilient security system.

 

Outlook

 

The regional management structure put in place two years ago is now firmly established. The product management team who perform the critical link between the market and engineering has been strengthened and engineering has been restructured. With the benefit of hindsight we underestimated the challenge of establishing a range of cameras and early products have slowed the business down. Products launched in 2010/11 are being received more positively and should start to extend IndigoVision's reputation for quality to cameras.

 

However, we do not expect an easy first half to January 2012. Although sales in the first seven weeks of the current year are approximately in line with last year, order intake is down on the corresponding period last year and there is as yet no sign of lead times improving. Regionally, performance remains mixed, reflecting the economic backdrop. 

 

Whilst not expecting benign conditions, there are positives to be drawn from the growth rates we have been achieving in Latin America and Asia Pacific, from the changes we have made to our North American business and from the resilience of our business in North Europe. The management of the group is firmly focused on achieving the gross and operating performance appropriate to IndigoVision's business and this focus should, in due course, produce improved results. We remain confident in the longer term potential of the business, but realistic that in the short term the performance of IndigoVision is likely to be muted.

 

 

Hamish Grossart

Chairman

20 September 2011

 

Consolidated income statement

For the year ended 31 July 2011

£'000

2011

2010

Revenue

28,886

28,008

Cost of sales

(12,747)

(11,229)

Gross profit

16,139

16,779

Research and development expenses

(3,001)

(2,975)

Selling and distribution expenses

(9,481)

(8,483)

Administrative expenses

(2,465)

(2,267)

Operating profit

1,192

3,054

Financial income

21

11

Financial expenses

-

-

Net financing income

21

11

Profit before tax

1,213

3,065

Income tax expense

(588)

(1,095)

Profit for the year attributable to

equity holders of the parent

 

625

 

1,970

Foreign exchange translation differences on foreign operations

(6)

(40)

 

Total comprehensive income for the year attributable to equity holders of the parent

 

 

619

 

 

1,930

 

 

Basic earnings per share (pence)

8.4

26.8

Diluted earnings per share (pence)

8.2

25.6

 

 

Revenue and profit for the year and comparative year relate wholly to continuing activities.

 

Consolidated balance sheet

As at 31 July 2011

£'000

2011

2010

Non-current assets

Property, plant and equipment

583

491

Intangible assets

93

22

Deferred tax

4,278

4,850

Total non-current assets

4,954

5,363

Current assets

Inventories

4,197

3,990

Trade and other receivables

7,057

8,046

Cash and cash equivalents

5,066

4,431

Total current assets

16,320

16,467

Total assets

21,274

21,830

Current liabilities

Trade and other payables

3,489

4,080

Provisions

240

240

Total current liabilities

3,729

4,320

Non-current liabilities

Provisions

25

25

Total non-current liabilities

25

25

Total liabilities

3,754

4,345

Net assets

17,520

17,485

Equity

Called up share capital

76

74

Share premium account

1,603

1,482

Other reserve

5,146

5,146

Translation reserve

(29)

(23)

Profit and loss account

10,724

10,806

Total equity attributable to equity holders of the parent

17,520

17,485

 

These financial statements were approved by the Board of Directors on 20 September 2011 and were signed on its behalf by:

 

Oliver Vellacott Marcus Kneen

Director Director

 

Consolidated statement of cash flows

For the year ended 31 July 2011

Group

£'000

2011

2010

Cash flows from operating activities

Profit/(loss) for the year

625

1,970

Adjusted for:

Depreciation and amortisation

305

277

Financial income

(21)

(11)

Share based payment expense

189

197

Foreign exchange loss/(gain)

45

(122)

Income tax

588

1,095

Increase in inventories

(207)

(1,081)

(Increase)/Decrease in trade and other receivables

989

(1,904)

Increase/(Decrease) in trade and other payables

(591)

1,045

Increase in provisions

-

60

Cash generated from/(absorbed by) operations

1,922

1,526

Income taxes refunded/(paid)

1

(5)

Net cash inflow/(outflow) from operating activities

1,923

1,521

Cash flows from investing activities

Interest received

21

11

Acquisition of property, plant and equipment

(386)

(404)

Acquisition of intangibles

(94)

(12)

Net cash (outflow)/inflow from investing activities

(459)

(405)

Cash flows from financing activities

Proceeds from the issue of share capital

123

116

Repurchase of own shares

(11)

(74)

Dividends paid

(856)

(368)

Net cash (outflow)/inflow from financing activities

(744)

(326)

Net increase in cash and cash equivalents

720

790

Cash and cash equivalents at 1 August

4,431

3,551

Effect of exchange rate fluctuations on cash held

(85)

90

Cash and cash equivalents at 31 July

5,066

4,431

 

Notes to the consolidated financial statements

1. Principal Activity

The principal activity of the Group continues to be the design, development, manufacture and sale of software and hardware products. These products provide CCTV and alarm integrators with a complete enterprise class Security Management System that allows full motion real time video to be transmitted worldwide, in real-time, with digital quality and security, using local or wide area networks, wireless links or the Internet.

2. Basis of preparation

The financial statements are presented in sterling, rounded to the nearest thousand. They are prepared on the historical cost basis.

The accounting policies used in preparing the preliminary financial statements are set out in note 1 of the IndigoVision Group plc Directors' report and consolidated financial statements 2011.

 

3. Annual accounts

The financial information set out in this announcement does not constitute the Group's statutory accounts for the year ended 31 July 2011 or 2010 but is derived from those accounts. The statutory accounts of IndigoVision Group plc for 2010 have been delivered to the Registrar of Companies and those for 2011 will be delivered to the Registrar of Companies following the Company's annual general meeting. The auditors have reported on those accounts; their reports were unqualified and did not contain a statement under section 498 (2) or (3) under Companies Act 2006.

 

 4. Income Tax

Recognised in the income statement

2011

2010

£000

£000

Current tax expense

UK tax

2

-

Overseas tax

15

5

17

5

Deferred tax expense

Origination and reversal of temporary differences

635

1,000

Adjustments relating to prior year trading losses

(64)

90

571

1,090

Total income tax charge in income statement

588

1,095

 

5. Profit per share

2011

2010

£000

£000

Profit for the year attributable to equity shareholders (basic and diluted)

625

1,970

Pence

Pence

Basic earnings per share

8.4

26.8

Diluted earnings per share

8.2

25.6

 

The weighted average number of ordinary shares used in the calculation of basic and diluted earnings per share for each year were calculated as follows:

 

2011

2010

No of

shares

No of

shares

Issued ordinary shares at start of year

7,371,776

7,321,676

Effect of weighted average of shares issued during the year from exercise of employee share options

123,682

38,645

Effect of purchase of own shares

(20,815)

(110)

Weighted average number of ordinary shares for the year -

for basic earnings per share

7,474,643

7,360,211

Effect of share options in issue

174,380

344,500

Weighted average number of ordinary shares for the year -

for diluted earnings per share

7,649,023

7,704,711

 

Basic earnings per share

The calculation of basic earnings per share for the year ending 31 July 2011 was based on the profit attributable to equity shareholders of £625,000 (2010: £1,970,000) and a weighted average number of ordinary shares during the year ending 31 July 2011 of 7,474,643 (2010: 7,360,211), calculated as shown above.

 

Diluted earnings per share

The calculation of diluted earnings per share for the year ending 31 July 2011 was based on the profit attributable to equity shareholders of £625,000 (2010: £1,970,000) and a weighted average number of ordinary shares during the year ending 31 July 2011 of 7,649,023 (2010: 7,704,711), calculated as shown above.

 

The average market value of the Company's shares for the purposes of calculating the dilutive effect of share options was based on quoted market prices for the period that the options were outstanding.

 

6. Reconciliation of movement in capital and reserves

 

 

 

 

Group

 

Share

capital

£000

 

Share

premium

£000

 

Other

reserve

£000

 

Translation reserve

£000

 

Retained

earnings

£000

 

Total

equity

£000

Balance at 1 August 2009

73

1,367

5,146

17

9,081

15,684

Profit for the year

-

-

-

(40)

1,970

1,930

Share options exercised by employees

1

115

-

-

-

116

Equity-settled transactions, including deferred tax effect

-

-

-

-

197

197

Purchase of own shares

(74)

(74)

Dividends paid to equity holders

-

-

-

-

(368)

(368)

Balance at 31 July 2010

74

1,482

5,146

(23)

10,806

17,485

Balance at 1 August 2010

74

1,482

5,146

(23)

10,806

17,485

Profit for the year

-

-

-

(6)

625

619

Share options exercised by employees

2

121

-

-

-

123

Equity-settled transactions, including deferred tax effect

-

-

-

-

160

160

Purchase of own shares

-

-

-

-

(11)

(11)

Dividends paid to equity holders

-

-

-

-

(856)

(856)

Balance at 31 July 2011

76

1,603

5,146

(29)

10,724

17,520

 

Secretary and advisors

 

Secretary and Registered Office

The Company Secretary

Charles Darwin House

The Edinburgh Technopole

Edinburgh

EH26 0PY

Nominated Advisor and Stock Brokers

Brewin Dolphin Ltd

48 St Vincent Street

Glasgow

G2 5TS

Auditors

KPMG Audit plc

Saltire Court

20 Castle Terrace

Edinburgh

EH1 2EG

Solicitors

Shepherd & Wedderburn LLP

1 Exchange Crescent

Conference Square

Edinburgh

EH3 8UL

Bankers

Royal Bank of Scotland plc

36 St Andrews Square

Edinburgh

EH2 2YB

Registrars

Computershare Investor Services plc

The Pavilions

Bridgwater Road

Bristol

BS13 8AE

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EASNEALNFEFF
Date   Source Headline
16th Jun 20204:31 pmRNSCompletion of Acquisition by Bidco
16th Jun 20207:30 amRNSSuspension - IndigoVision Group Plc
15th Jun 20204:50 pmRNSForm 8.3 - IndigoVision Group plc
15th Jun 20201:20 pmRNSForm 8.5 (EPT/RI) IndigoVision group
15th Jun 202011:30 amRNSForm 8 (DD) - IndigoVision Group PLC
15th Jun 202011:28 amRNSForm 8 (DD) - IndigoVision Group PLC
12th Jun 20204:00 pmRNSDirector/PDMR Share Dealing
12th Jun 20202:35 pmRNSCourt Sanction of Scheme of Arrangement
9th Jun 20205:30 pmRNSIndigoVision Group
28th May 20204:18 pmRNSNotice of Court Hearing
27th May 20209:51 amRNSForm 8.5 (EPT/RI) IndigoVision Group
26th May 20202:20 pmRNSDirector's Dealing
26th May 202010:47 amRNSForm 8.5 (EPT/RI)
21st May 202012:52 pmRNSResult of resolutions passed at AGM
21st May 20207:00 amRNSAGM Trading Update
20th May 202010:10 amRNSForm 8.5 (EPT/RI) IndigoVision Group
19th May 20209:19 amRNSForm 8.5 (EPT/RI)
14th May 202010:58 amRNSForm 8.5 (EPT/RI) IndigoVision Group
12th May 20209:11 amRNSForm 8.3 - IndigoVision Group PLC
11th May 20203:00 pmRNSResults of Court Meeting and General Meeting
11th May 202011:40 amRNSForm 8.5 (EPT/RI) IndigoVision Group Plc
27th Apr 20202:30 pmRNS2019 Annual Report
27th Apr 202011:54 amRNSForm 8.5 (EPT/RI) Indigovision
27th Apr 202011:47 amRNSForm 8.3 - IndigoVision Group PLC
24th Apr 202011:18 amRNSForm 8.5 (EPT/RI)
24th Apr 20208:48 amRNSForm 8.3 - IndigoVision Group PLC
23rd Apr 202012:00 pmRNSForm 8.5 (EPT/RI)
22nd Apr 202011:36 amRNSForm 8.5 (EPT/RI)
17th Apr 202011:39 amRNSForm 8.5 (EPT/RI)
14th Apr 20205:35 pmRNSPosting of Scheme Document
14th Apr 20209:49 amRNSForm 8.5 (EPT/RI) IndigoVision Group
9th Apr 202010:10 amRNSForm 8.5 (EPT/RI) IndigoVision Group
8th Apr 20208:26 amRNSForm 8.3 - IndigoVision Group PLC
6th Apr 20205:52 pmRNSForm 8.3 - IndigoVision Group PLC
3rd Apr 20204:25 pmRNSHolding(s) in Company
3rd Apr 202011:51 amRNSForm 8.3 - IndigoVision Group PLC
3rd Apr 20209:56 amRNSForm 8.5 (EPT/RI) IndigoVision Group
3rd Apr 20208:53 amRNSForm 8.3 - IndigoVision Group PLC
2nd Apr 20203:50 pmPRNForm 8.3 Amendment IndigoVision Plc
2nd Apr 20203:48 pmPRNForm 8.3 Amendment IndigoVision Plc
2nd Apr 20203:29 pmPRNForm 8.3 - IndigoVision Plc
2nd Apr 20203:27 pmPRNForm 8.3 - IndigoVision Plc
2nd Apr 20202:50 pmPRNHolding(s) in Company
2nd Apr 202011:42 amRNSForm 8.5 (EPT/RI)
2nd Apr 202011:06 amRNSHolding(s) in Company
2nd Apr 20209:39 amRNSForm 8.3 - IndigoVision Group PLC
1st Apr 202011:10 amRNSForm 8.5 (EPT/RI) IndigoVision Group
1st Apr 20209:31 amRNSForm 8.3 - IndigoVision Group PLC
31st Mar 202010:27 amRNSForm 8.3 -IndigoVision Group PLC
31st Mar 20209:10 amRNSForm 8.3 - IndigoVision Group PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.