Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFrk Us Inc Etf Regulatory News (INCE)

Share Price Information for Frk Us Inc Etf (INCE)

Share Price is delayed by 15 minutes
Get Live Data
10.25    0.006 (0.06%)
Bid:
10.222
Ask:
10.254
Spread: 0.032 (0.313%)
Market Cap: -
INCE Live PriceLast checked at - London Stock Exchange

Intraday Frk Us Inc Etf Share Chart

Interim results

18 Sep 2012 07:00

RNS Number : 4710M
Work Group plc
18 September 2012
 

18 September 2012

 

Work Group plc

("the Group" or "Work Group")

 

Interim results for the 6 month period ended 30 June 2012

 

Work Group plc (LSE - AIM: "WORK") announces its financial results for the six months ended 30 June 2012 ("the Period").

 

Headlines

 

·; Net fee income down 4% to £6.2m (2011: £6.4m)

 

·; Group broke-even at an operating level before exceptional items and taxation (2011: £0m)

 

·; UK business broke-even at an operating level before exceptional items (2011: £0.2m)

 

·; Profit for the current financial year expected to be below current market expectations

 

·; Net cash at period end of £0.5m (2011: £0.6m)

 

·; Balance sheet remains strong with no debt

 

 

Further enquiries

 

Work Group plc

 

Tel: +44 (0)20 7492 0000

www.workgroup.plc.uk

Simon Howard, Executive Chairman

 

Rose Colledge, Chief Executive

 

Merchant Securities Limited

 

Tel: +44 (0)20 7628 2200

Lindsay Mair

 

Simon Clements

 

 

 

About Work Group plc

 

 

Work Group plc is a talent engagement company with two principal businesses: Armstrong Craven and Work Communications.

 

 

The company enables employers to develop more effective and efficient relationships with talent. It helps strengthen staff retention rates through better communication and cut the cost of hiring by reducing the organisation's reliance on traditional 3rd party recruiters.

 

 

 

The Group creates solutions that span all business functions, all industry sectors and all levels of hiring - from high volume school-leaver and graduate recruitment, through to niche roles and the boardroom. The company has offices in the UK, US and Asia and clients range from pharmaceutical companies and global banks through to retailers and the entertainment industry.

 

Chairman's review

 

Despite the challenges of a difficult market, Work Group has made progress during the first six months of 2012. We have seen improvements in our international businesses; improvements in our UK communications business and (despite a decline in search revenues) improvements in our Armstrong Craven intelligence offerings.

 

These reflect the fact that we are providing services which represent the future and which reflect our clients' increasing commitment to invest in talent management.

 

 

Outlook

 

Prospects for the wider economy and the recruitment market remain uncertain which makes forecasting a challenge and we are finding that the conversion of our pipeline is taking longer and is more uncertain than has been the case previously. Accordingly, whilst the Board expects the Group to be profitable this year, it anticipates that the Group results will be below market expectations.

 

 

 

Simon Howard

Chairman

 

Operating review

 

The wider macro-economic conditions continued to make trading very uncertain during this period with the Group achieving a break-even position before exceptional items and taxation, and net cash was £0.5m at the period end.

 

Group net fee income declined 4% to £6.2m (2011: £6.4m). Clients across the board have remained cautious about committing to large project spend. The Work Communications division achieved a near flat performance, with net fee income of £4.2m (2011: £4.2m), whilst Armstrong Craven (Search & Intelligence services) net fee income declined by 11%. The decline was all within Search services, as the Intelligence offerings remained strong.

 

Our Optimal consultancy services again proved strong (reported within Work Communications) with net fee income increasing by 30%; but the current climate continued to have a significant effect on advertising income which fell 15% during the period. Across the Group income from fee based services remained at 88% of total income (2011: 88%) but gross margin further improved to 65.7% (2011: 62.2%).

 

 

 

6 months to 30 June 2012 £'000

6 months to 30 June 2011 £'000

Year ended

31 December 2011 £'000

Gross profit (net fee income)

 

 

 

Work Communications

4,188

4,214

8,745

Armstrong Craven

1,980

2,220

4,380

Group gross profit

6,168

6,434

13,125

 

 

 

 

Operating profit/(loss) before

exceptional items

 

 

 

Work Communications

269

(278)

182

Armstrong Craven

55

545

934

Corporate (non-recharged)

(318)

(310)

(572)

 

 

Group operating profit/(loss) before exceptional items

6

(43)

58

 

 

 

 

Operating (loss)/profit

 

 

 

Work Communications

243

(288)

(239)

Armstrong Craven

55

545

934

Corporate (non-recharged)

(318)

(332)

(637)

 

 

 

 

Group operating (loss)/profit

(20)

(75)

31

 

 

 

 

 

 

Total net operating expenses in the period of £6.2m (excluding exceptional costs) were 5% lower than 2011. This was due to the follow through effect of the strong programme of cost and headcount reductions and the closure of the Scottish office that took place in the second half of 2011. This programme resulted in a decrease in headcount of 27, to 168 people at the period end. Exceptional costs, principally relating to redundancy and office closure costs, were £26k (2011: £33k).

 

Our overseas offices continued their growth, with net fee income increasing in the US operation by 141% to £0.4m and in Hong Kong by 28% to £0.2m. The combined overseas businesses broke even at an operating level compared to a £0.2m loss in 2011. Modest investment in these businesses has continued, in order to reach a sustainable size and profitability. The UK business achieved break even at the operating profit level before exceptional items (2011: £0.2m).

 

With net cash at the period end of £0.5m and no debt, the balance sheet remains strong. 

 

 

Julian Maslen

Finance Director

 

 

 

 

 

Consolidated income statement

for the 6 month period ended 30 June 2012

 

Note

Unaudited

6 month period ended 30 June 2012

Unaudited

6 month period ended 30 June 2011

Audited

Year ended 31 December 2011

£'000

£'000

£'000

Revenue

9,395

10,344

21,698

Cost of sales

(3,227)

(3,909)

(8,573)

Gross profit

6,168

6,434

13,125

Net operating expenses

(6,188)

(6,509)

(13,067)

Operating (loss)/profit

(20)

(75)

58

Operating profit/(loss) before exceptional items

6

(43)

544

Exceptional items

3

(26)

(32)

(486)

Finance income

-

-

1

Finance costs

(1)

-

-

(Loss)/profit before taxation

(21)

(75)

59

Taxation

4

(36)

(33)

(28)

(Loss)/profit for the period

(57)

(108)

31

(Loss)/earnings per share (pence)

5

(0.23)

(0.44)

0.12

Diluted (loss)/earnings per share (pence)

5

(0.23)

(0.44)

0.12

 

 The results above are all in respect of continuing operations.

 

Consolidated statement of comprehensive income

for the 6 month period ended 30 June 2012

 

Note

Unaudited

6 month period ended 30 June 2012

Unaudited

6 month period ended 30 June 2011

Audited

Year ended 31 December 2011

£'000

£'000

£'000

(Loss)/profit for the period

(57)

(108)

31

Other comprehensive income

Currency translation differences

(10)

(16)

1

Total comprehensive (loss)/profit for the period

(67)

(124)

32

Total comprehensive (loss)/profit for the period attributable to equity shareholders

 

(67)

(124)

32

 

 

 

Consolidated balance sheet

as at 30 June 2012

 

Note

Unaudited

6 month period ended 30 June 2012

Unaudited

6 month period ended 30 June 2011

Audited

Year ended 31 December 2011

£'000

£'000

£'000

Assets

Non-current assets

Goodwill

12,197

12,197

12,197

Property, plant & equipment

433

333

301

Deferred tax assets

22

44

60

12,652

12,574

12,558

Current assets

Inventories

160

381

132

Trade and other receivables

 

4,368

4,906

3,854

Cash and cash equivalents

502

649

1,335

5,030

5,936

5,321

Liabilities

Current liabilities

Trade and other payables

(4,146)

(4,930)

(4,287)

Current tax liabilities

(9)

(133)

(11)

(4,155)

(5,063)

(4,298)

Net current assets

875

873

1,023

Net assets

13,527

13,447

13,581

Shareholders' equity

Ordinary share capital

572

572

572

Share premium

8,240

8,240

8,240

Other reserves

2,826

2,826

2,826

Treasury shares

(108)

(108)

(108)

Shares held by EBT

(273)

(273)

(273)

Foreign exchange reserve

75

68

85

Retained earnings

2,195

2,122

2,239

Total shareholders' equity

13,527

13,447

13,581

 

 

 

 

 

Consolidated cash flow statement

 for the 6 month period ended 30 June 2012

 

Note

Unaudited

6 month period ended 30 June 2012

 

 

Unaudited

6 month period ended 30 June 2011

 

 

Audited

Year ended 31 December 2011

 

£'000

£'000

£'000

Cash flows from operating activities

Cash (used in) operations

6

(628)

(1,035)

(201)

Finance cost paid

(1)

-

-

Tax paid

(1)

(1)

(133)

Net cash (used in) operating activities

(630)

(1,036)

(334)

Cash flows from investing activities

Finance income received

-

43

44

Purchase of property, plant and equipment

(203)

(25)

(42)

Net cash (used in)/generated from investing activities

(203)

18

2

Cash flows from financing activities

Purchase of treasury shares

-

(108)

(108)

Net cash (used in) financing activities

-

(108)

(108)

 

 

Net (decrease) in cash and cash equivalents in the period/year

(833)

(1,126)

(440)

Cash and cash equivalents at start of period/year

1,335

1,775

1,775

Cash and cash equivalents at end of period/year

502

649

1,335

 

 

 

 

 

 

 

Notes to the interim financial information

 

1 Financial information and presentation

 

The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of its registered office is Saffron House, 6-10 Kirby Street, London, EC1N 8EQ.

 

The Company has its primary listing on the AIM Market of the London Stock Exchange.

 

This condensed consolidated Interim Report does not comprise statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2011 were approved by the Board of Directors on 14 March 2012 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006. 

 

2 Principal accounting policies

 

Basis of preparation

This condensed consolidated financial information is for the half-year ended 30 June 2012 and has been prepared in accordance with AIM Rules and accounting policies set out in the Group's 2011 annual report as amended for new standards effective during the period where relevant. These accounting policies are based on the EU-adopted IFRS and IFRIC interpretations that are applicable at the balance sheet date. IFRS and IFRIC interpretations that will be applicable at 31 December 2012, including those that will be applicable on an optional basis, are not known with certainty at the time of preparing this interim financial information. It is therefore possible that further changes to the accounting policies and the comparative financial information may be required before their publication in the 2012 annual report and financial statements.

 

Exceptional items

Exceptional items are those income or costs recognised as one-off or non-recurring in nature, and substantive in size. The separate reporting of exceptional items helps provide a better indication of the Group's underlying business performance.

 

Seasonality of operations

Due to the seasonal nature of the recruitment segment, higher revenues and operating profits are usually expected in the second half of the year than in the first six months.

 

3 Exceptional items

 

The exceptional costs of £26,000 (2011: £32,000) principally relate to redundancy costs incurred during the period.

 

4 Taxation

 

The deferred tax asset for the six month period ended 30 June 2012 is based on the estimated expected effective tax rate of 20% (2011 actual rate: 27%). No deferred tax asset has been recognised for the trading losses of the foreign subsidiaries.

 

5 Earnings per share

 

 

Unaudited

6 month period ended 30 June 2012

Unaudited

6 month period ended 30 June 2011

Audited

Year ended 31 December 2011

 

 

 

Losses

 

 

 

 

Weighted average number

of shares

 

Per share amount

 

 

Earnings

 

 

 

 

Weighted average number of shares

 

Per share amount

 

 

Earnings

 

 

 

 

Weighted average number of shares

 

Per share amount

 

 

 

£'000

'000

Pence

£'000

'000

Pence

£'000

'000

Pence

Basic (losses)/earnings

per share

(57)

28,622

(0.20)

(108)

28,622

(0.38)

31

28,622

0.11

Less weighted average treasury shares

 

(673)

-

-

(632)

-

 

(653)

-

Less weighted average shares held by EBT

 

(2,921)

-

 

(3,303)

-

 

(3,110)

0.01

Basic earnings/(losses)

per share excluding shares held by EBT

(57)

25,028

(0.23)

(108)

24,687

(0.44)

31

24,859

0.12

Effect of dilutive share options

-

-

-

-

-

-

 

1,496

-

Adjusted diluted earnings/(losses) per share excluding shares held by EBT

-

-

-

-

-

-

31

26,355

0.12

 

As there are basic losses per share the effect of share options is anti-dilutive, consequently diluted losses per share equates to the basic losses per share.

 

 

 

 

 

 

6 Reconciliation of operating loss to cash (used in)/ generated from operations

 

 

Unaudited

6 mo5nth period ended 30 June 2012

 

Unaudited

6 month period ended 30 June 2011

 

Audited

Year ended 31 December

2011

£'000

£'000

£'000

(Loss)/profit attributable to shareholders

(57)

(108)

31

Adjustments:

Taxation

36

33

28

Finance income

-

-

(1)

Finance costs

1

-

-

Depreciation of plant property and equipment

62

71

121

Loss on disposal of plant property and equipment

9

-

-

Share based payments

13

18

(4)

(Increase)/decrease in inventories

(28)

(77)

172

(Increase)/decrease in trade and other receivables

(555)

(472)

684

(Decrease)/increase in trade and other payables

(109)

(500)

(1,232)

Cash (used in) operations

(628)

(1,035)

(201)

 

 

Statement of directors' responsibilities

 

The directors confirm that this Interim Report has been prepared in accordance with AIM rules and accounting policies set out in the Group's 2011 annual report as amended for new standards effective during the period.

 

The directors are also responsible for the maintenance and integrity of the Company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

The directors of Work Group plc are listed in the Work Group plc Annual Report for 31 December 2011. A list of current directors is maintained on the Work Group plc website: www.workgroup.plc.uk.

 

 

Principal risks and uncertainties

 

The Board consider the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in our last Annual Report and Accounts to 31 December 2011. Full details of the risks and uncertainties are detailed in the Directors' report section of those accounts. The principal risks to the business are:

 

·; Economic uncertainty

·; Loss of clients

·; Loss of key employees

·; Financial risk

 

Copies of the interim report are available from Work Group plc's registered office: Saffron House, 6 - 10 Kirby Street, London EC1N 8EQ or from its website at www.workgroup.plc.uk

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAKNXFSSAEFF
Date   Source Headline
15th May 20237:00 amRNSCancellation - INCE GROUP PLC (THE)
28th Apr 20234:20 pmRNSAppointment of administrator and sale of business
13th Apr 20235:45 pmRNSInce Group
13th Apr 20237:00 amRNSResignation of Nominated Adviser and Broker
12th Apr 20232:30 pmRNSIntention to appoint administrator
3rd Apr 20237:00 amRNSChange of Broker
31st Mar 20234:17 pmRNSCompletion of strategic disposals
14th Mar 20232:36 pmRNSUpdate on Financial Results
27th Feb 20237:00 amRNSUpdate on Financial Results
20th Feb 202310:49 amRNSDirector shareholding
10th Feb 20239:16 amRNSReplacement: Update on Financial Results
10th Feb 20237:00 amRNSUpdate on Financial Results
31st Jan 20237:00 amRNSUpdate on Financial Results
27th Jan 20239:54 amRNSStrategic Disposal of Non-Core Practice
16th Jan 20237:00 amRNSCompletion of Arden Partners disposal
12th Jan 20237:00 amRNSArden Partners Disposal Update
3rd Jan 20237:30 amRNSSuspension - The Ince Group plc
3rd Jan 20237:00 amRNSArden Partners disposal - FCA approval received
28th Dec 20225:42 pmRNSHolding(s) in Company
22nd Dec 20225:25 pmRNSUpdate on Financial Results - Suspension of Shares
6th Dec 20224:45 pmRNSHolding in Company
2nd Dec 202211:12 amRNSHolding(s) in Company
1st Dec 20225:56 pmRNSHolding(s) in Company
1st Dec 20225:27 pmRNSHolding(s) in Company
30th Nov 20225:00 pmRNSTotal Voting Rights
24th Nov 20227:00 amRNSResult of Placing and REX Retail Offer and TVR
23rd Nov 20224:58 pmRNSREX Retail Offer for up to £0.25 million
23rd Nov 20224:55 pmRNSProposed Placing, Retail offer and Trading Update
16th Nov 20227:00 amRNSConditional disposal of Arden Partners plc
9th Nov 20227:00 amRNSBoard Appointment
7th Nov 20223:06 pmRNSHolding(s) in Company
7th Nov 20227:00 amRNSHolding(s) in Company
31st Oct 20225:00 pmRNSTotal Voting Rights
17th Oct 202210:56 amRNSEmployee subscription, director holding & TVR
14th Oct 20221:27 pmRNSHolding(s) in Company
13th Oct 20221:38 pmRNSHolding(s) in Company
11th Oct 20227:00 amRNSCost rationalisation programme update
7th Oct 20227:00 amRNSSubscription for shares, holding in Company & TVR
4th Oct 202211:21 amRNSHolding(s) in Company
3rd Oct 20227:00 amRNSProposed disposal of Gibraltar subsidiaries
30th Sep 20225:00 pmRNSTotal Voting Rights
30th Sep 202212:19 pmRNSResult of AGM
30th Sep 20227:00 amRNSTrading Update
28th Sep 20227:00 amRNSRelated party transaction
15th Sep 20227:00 amRNSDisposal of CW Energy LLP
12th Sep 20227:00 amRNSBoard and Senior Management Change
8th Sep 202211:02 amRNSTR-1
7th Sep 202212:34 pmRNSTR-1
6th Sep 20225:05 pmRNSNotice of AGM and Annual Report & Accounts update
1st Sep 20227:00 amRNSSubscription for shares and total voting rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.