The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYR.L Regulatory News (HYR)

  • There is currently no data for HYR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

6 Sep 2012 07:00

RNS Number : 6127L
HydroDec Group plc
06 September 2012
 



6 September 2012

 

Hydrodec Group plc

("Hydrodec", the "Company" or the "Group") 

 

Unaudited Interim Results

 

Hydrodec Group plc (AIM: HYR), the cleantech industrial oil re-refining group, today announces unaudited results for the six months ended 30 June 2012.

 

 Highlights

 

·; Revenues increased 37% to US$13.9 million (H1 2011: US$10.1 million) driven by record sales volumes and higher pricing from improved customer mix and more favourable market conditions

·; Record SUPERFINETM sales volumes of 11.7 million litres, up 23% on last year (H1 2011: 9.5 million litres)

 

·; Gross profit rose 66% to US$3.2 million (H1 2011: US$1.9 million); margins at 23% (H1 2011: 19%)

 

·; Unit sales margin increased 35% to US$0.28 per litre (H1 2011: US$0.20 per litre)

 

·; Both plants delivered positive operating cashflow and contributing to central overheads

 

·; Significant investment in growth initiatives related to market expansion and new product development of US$1.0 million (H1 2011: US$0.4 million)

 

·; Underlying cash outflow from operations, excluding additional investment in new business development, significantly reduced to US$0.7 million (H1 2011: US$1.9 million)

 

·; Plant utilisation rate increased to 69% (H1 2011: 56%)

 

·; Proportion of feedstock procured directly from US utility sector increased significantly to 38% (H1 2011: 18%)

 

·; Received approval from US Environmental Protection Agency ("EPA") to treat polychlorinated biphenyl ("PCB") contaminated oil

 

·; Awarded significant tender with local partner from Mexican national electrical utility to export and treat used PCB oil

 

·; New senior management team completed with appointment of Chris Ellis as Chief Financial Officer in July

 

Summary of Results

 

6 months to

6 months to

Year to

US$'000

30 June 2012

30 June 2011

December 2011

Revenue

13,865

10,104

22,414

Gross profit

3,225

1,938

4,981

Gross profit %

23%

19%

22%

Operating loss*

(1,763)

(2,076)

(4,735)

Operating EBITDA *

(1,102)

(1,368)

(3,371)

Operating cashflow pre Growth Costs**

(651)

(1,862)

(2,633)

Cashflow from operating activities

(1,624)

(2,264)

(3,452)

Net cash

3,378

1,214

6,755

Loss after tax

(6,338)

(5,176)

(11,479)

Loss per share (US cents) - basic/diluted

 

(1.56)

(1.47)

(3.20)

*Before Growth Costs**, intangible asset amortisation and share based payment costs

**"Growth Costs" includes expenditure on market expansion and new product development

 

 

Commenting on the results, Neil Gaskell, Chairman of Hydrodec, said: "Hydrodec has achieved strong growth in revenues and margins driven by record sales volumes in the first half. Our plant utilisation continued at higher levels and both plants generated cash during the period. The new management team have brought greater focus to the operation and a wider perspective on the business as a whole, which I expect to deliver further progress in the second half and we look to the future with cautious optimism."

 

 

For further information please contact:

 

Hydrodec Group plc

020 7907 9220

Neil Gaskell, Chairman

Ian Smale, Chief Executive Officer

Chris Ellis, Chief Financial Officer

Mike Preen, Head of Corporate and Legal Affairs

Numis Securities Limited (Nominated adviser/joint broker)

020 7260 1000

Nominated Adviser: Hugh Jonathan

Corporate Broker: David Poutney, Alex Ham

Cenkos Securities plc (Joint broker)

020 7397 8900

Corporate Finance: Adrian Hargrave

Sales: Christian Hobart

Luther Pendragon (PR adviser to Hydrodec)

020 7618 9100

Neil Thapar, Alexis Gore

 

Notes to Editors:

 

Hydrodec's technology is a proven highly efficient oil re-refining and chemical process which is being initially targeted at the multi-billion US$ market for transformer oil used by the world's electricity industry. The Group takes spent oil, including polychlorinated biphenyl ("PCB") contaminated oil, as the primary feedstock, which is then processed at its two plants enabling 99 per cent or greater recovery of oil for reuse while also eliminating PCBs, a toxic additive banned under international regulations, without environmentally harmful emissions.

Hydrodec's plants are located at Canton, Ohio, US and Young, New South Wales, Australia. The Group's shares are listed on the AIM Market of the London Stock Exchange. For further information, please visit www.hydrodec.com.

 

Chief Executive's Report

 

I am very pleased to report on financial and operational performance in the first half of 2012. It is the first period in which I and several of the new management team have been in situ having joined Hydrodec in January 2012.

 

Our immediate priority has been to continue to build momentum in the performance of our existing business in transformer oil along with new initiatives, including a planned investment in capacity that is essential for creating a sustainable platform for profitable growth.

 

These first six months have seen a material improvement in all the key performance indicators. Sales volumes, margins and revenues are all significantly up on the same period last year and there is further improvement in the underlying cash generation from operations. As importantly, there have been a number of specific developments during the period which will have a positive impact on existing operations and the future development of the Group.

 

We have a clear strategy to build on our proven, proprietary and industry-leading technology to create a profitable business and platform by emphasising growth through active participation in core OECD markets and expansion through licensing in new products and markets.

 

Hydrodec applies its cleantech process to produce a valuable, high quality, highly sustainable re-usable oil from spent industrial oil. We are also close to realising an ambition to offer this re-refined "new" oil as carbon neutral or with a carbon credit, making our solution an increasingly viable alternative to incineration or other treatments for PCB-contaminated oil.

 

Financial and operating review

 

The first half of 2012 has built on improvements first seen in the second half of last year. Revenues increased 37 per cent to US$13.9 million (1H 2011: US$10.1 million) driven by strong demand and higher pricing from an improved customer mix and more favourable market conditions.

 

Sales volumes of our premium quality, environmentally friendly SUPERFINETM transformer oil and SUPERFINETM base oil advanced 23 per cent to a half-year record of 11.7 million litres (H1 2011: 9.5 million litres). Overall utilisation of existing plant capacity in the period averaged 69 per cent, up from 56 per cent for the first half of 2011.

 

Unit sales margins widened substantially to US$0.28 per litre, a 35 per cent improvement (H1 2011: US$0.20 per litre), benefitting from both improved utilisation and higher average sales prices. Overall sales prices increased more than the benchmark ICIS Pale 60 index which increased marginally over the period, only weakening into July. Average feedstock costs have been stable, although have risen towards the end of the period through increased competition for the used oil.

 

The US performed particularly well with record volumes achieved in Canton, up 33 per cent on the first half of last year as further investment in the local management team continues to be rewarded with greater inroads into the core electricity utility sector. The proportion of US feedstock procured directly from utilities more than doubled to 38 per cent from 18 per cent. At the same time the proportion secured under longer term pricing contracts, rather than in the spot market, increased from 29 per cent to 44 per cent. Sales in the US also witnessed an increase under contract (against spot) at 46 per cent, up from 38 per cent.

 

During the period we obtained our long-awaited permit to treat used oil contaminated with more than 50 parts per million of PCB from the US EPA. This effective endorsement from the EPA will add to the volumes of used oil available to Hydrodec, and also lend further credibility to the Hydrodec process in the US, and potentially elsewhere internationally. We expect to commence treatment of contaminated oil in September.

 

In Young, Australia a successful planned shutdown was completed safely, on time and under budget, including a statutory review of tanks and equipment. During the period we announced the successful tender for treatment of 900,000 litres of used oil from the national electrical utility in Mexico, in tandem with a local partner. Subject to the granting of relevant import permits, this oil will be transported to, and treated in, Australia later this year and should assist Australian capacity utilisation rates and margins.

 

It is clear and important to state that both plants are now generating a cash surplus and contributing to the central overheads of the Group.

 

Performance improvements generally have significantly reduced the underlying cash outflow from existing operations, excluding growth costs, to US$0.7 million (H1 2011: US$1.9 million). Investment in growth costs increased in the period to US$1.0 million from US$0.4 million, reflecting the Board's strategic decision to invest for future growth - this investment will increase further through the rest of this year in support of the Group's aspirations.

 

The underlying operating loss before growth costs, intangible amortisation and share based payment costs reduced to US$1.8m (H1 2011: US$2.1m) reflecting the improved trading at an operational level. The overall loss for the period increased to US$6.3m (H1 2011: US$5.2m) once the impact of the additional investment in growth initiatives, the increased interest charge from the convertible loan note amortisation, intangible amortisation and share based payment costs are included.

 

Platforms for growth

 

US expansion and consolidation

 

In our core US market, the strategy remains to broaden feedstock supply channels to support higher plant utilisation and a planned expansion of production capacity into a market where overall demand for new oil continues to grow. Our increasingly direct engagement with the utility sector through our sustainable, "closed-loop" offer for the environmentally-friendly disposal and processing of spent oil has achieved some success and remains a core procurement and relationship strategy. Better understanding of the scope and value chain in used oil has created a second procurement strategy based on "following the oil." Here we are targeting significant quantities of spent oil liberated through the hardware disposal process which is increasingly managed through service suppliers to the utility sector. Opportunities to improve market access and reinforce a more complete one-stop offer exist through improving our engagement with this salvage, repair and recycling segment of the supply-chain; partnership opportunities where they create competitive distinction and secure access to feedstock will be considered.

 

The new EPA permit both endorses the Hydrodec offer as a viable and approved alternative to incineration and creates an opportunity to target oil with higher PCB concentrations. While volumes are not sufficient to displace existing sources of supply, availability of contaminated oil at significant discounts to uncontaminated stock should have a positive impact on reducing our average feedstock price.

 

Technology, new applications and products

 

As part of our strategy the Australian business is making real progress in extending its proven re-refining technology beyond transformer oils into other industrial oils. Using a self-funded "technology incubator" model, it is focused on developing a new and differentiated product line in industrial lubricants with a blender/marketer partner.

 

Previous product development and testing with a potential blender/marketer and industrial end-user partners has yielded encouraging results. Field trials are now underway that should re-confirm proof of concept and potential industrial applications by the year end. The value of our Australian intellectual property can be leveraged materially through partnership as well as by creating unique and potentially patentable new applications for the Hydrodec technology.

 

Opportunities to lease and operate, or license our technology will be considered to reduce the call for significant upfront capital. The initial focus is on the Australian mining industry which if successful could be the basis of an extendable global operating model into other territories and industries.

 

Delivering oil with a carbon credit has come one step closer through a methodology, developed by Hydrodec with external consultants, that independently verifies the carbon saving achieved by returning used oil to its original purpose. This is at the heart of Hydrodec's unique, sustainable offer of genuinely re-usable oil. The methodology has been recently submitted to the United Nations Framework for Climate Change Committee (UNFCCC) for validation. Once approved, tradable carbon credits for each litre of product sold may be available and/or assignable through various country or region specific programmes. To put the potential value into some perspective, to date Hydrodec has processed ca. 70,000 tonnes of used, contaminated oil which would otherwise have been incinerated. This is equivalent to 250,000 tonnes of saved CO2 emissions, notionally worth up to AUS$3.0m today on the basis of the current Australian carbon credit scheme. Achieving an annual saving of this scale would make the sustainable proposition relevant for a company of our size; this would be achievable through a doubling of our production capacity.

 

Japan, new markets and further options for growth

 

Japan remains the most favourable regulatory environment for Hydrodec technology and oil solutions, with clear evidence of at least 600 million litres of PCB contaminated oil awaiting treatment. Our technology remains the only certified non-destructive technology for low-level contaminated waste.

Whilst Japan offers huge potential for our technology over the long term, the progress of our joint venture with Kobelco-Eco Solutions has been slower than expected. However, the appointment in January of Takuichi Murachi as Hydrodec President for Japan has strengthened our position with our joint venture partner. There is a renewed focus on developing the joint venture business plan which will require additional direct involvement to realise the long term objectives. In the short term, key milestones will be land acquisition, supply contracts and commencement of construction.

In addition, after the period end we announced a joint marketing agreement with D.E.L.CO, a European-based group who specialise in the decontamination of PCB contaminated hardware. The obvious synergies with our technology to treat PCB contaminated oil lead the two groups to believe that we may be able to access interesting licensing opportunities for our respective technologies in new and developing markets.

 

Current trading and 2012 outlook

 

I am very encouraged by the strong first half performance and there remains scope for a continuing improvement in overall operating results and cash generation as the new executive management applies its extensive oil and industry experience to drive the business.

 

Current trading remains encouraging and our outlook for the year remains consistent with expectations. Margins have experienced some pressure in July and August due to refinery fires and outages elsewhere in the US which have impacted the price of our feedstock. However, following the EPA approval we have taken delivery of our first supplies of PCB contaminated oil in Canton and expect to begin processing this during September as previously indicated and at attractive margins.

 

The Group's facilities have the capacity to grow sales volumes. In Australia, processing of the Mexican import material should commence during the second half, slightly behind schedule due to the timescales involved in obtaining necessary permits. As a result part of the benefit of this breakthrough contract will be seen early next year. In the meantime, we are developing a real understanding of moving contaminated product internationally.

The progress made in the last six months has reinforced the new management's confidence in Hydrodec's core OECD markets and our commitment to the discretionary spend associated with the Company's potential and growth. The Group would benefit significantly from a larger capital base and a range of options are being considered.

 

A key consideration in any analysis will be the maturing of the convertible loan notes (CULs) on 1 November 2012. Should the CULs convert to equity (the strike price is 14.64 pence per share) then the Group will be essentially unlevered which will increase options for both future funding and flexibility materially. If the strike price is not achieved and the notes convert to debt (repayable in October 2014), then the residual coupon at 8% p.a. is an attractive cost of debt in current market conditions.

 

With the new management team complete, the Company is now in an excellent position to deliver on the potential of the Hydrodec technology.

 

Ian Smale

Chief Executive

 

CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

Note

USD'000

USD'000

USD'000

(unaudited)

(unaudited)

(audited)

Revenue

2

13,865

10,104

22,414

Cost of sales

(10,640)

(8,166)

(17,433)

Gross profit

3,225

1,938

4,981

Operating costs

Employee benefit expense

(3,493)

(2,334)

(5,235)

Administrative expense

(4,062)

(2,977)

(7,698)

Depreciation

(31)

(91)

(177)

Foreign exchange (loss)/gain

34

(220)

104

(7,552)

(5,622)

(13,006)

Operating loss

(4,327)

(3,684)

(8,025)

Analysed as:

Underlying operating loss

(1,763)

(2,076)

(4,735)

Growth costs

2

(973)

(402)

(819)

Amortisation of intangible assets

(1,040)

(1,101)

(2,168)

Share based payments costs

3

(551)

(105)

(303)

Operating loss

(4,327)

(3,684)

(8,025)

Profit/(loss) on sale of asset

(8)

25

32

Finance income

10

-

-

Finance costs

4

(2,307)

(1,824)

(3,924)

Loss on ordinary activities before taxation

(6,632)

(5,483)

(11,914)

Income tax

5

294

307

435

Loss for the period

(6,338)

(5,176)

(11,479)

Other comprehensive income

Exchange differences on translation of foreign operations

218

1,326

358

Total comprehensive loss for the period

(6,120)

(3,850)

(11,121)

Loss per share - basic/diluted

6

(1.56) cents

(1.47) cents

(3.20) cents

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

Non GAAP Measure

Note

USD'000

USD'000

USD'000

Underlying Operating EBITDA

2

(1,102)

(1,368)

(3,371)

 

CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION

 

 

As at

As at

As at

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Note

(unaudited)

(unaudited)

(audited)

Non-current assets

Property, plant and equipment

23,144

24,307

23,219

Other intangible assets

21,999

25,041

22,785

Other

104

38

106

45,247

49,386

46,110

Current assets

Trade and other receivables

2,695

2,014

2,498

Inventories

1,002

807

560

Cash and cash equivalents

3,378

1,808

6,977

7,075

4,629

10,035

Current liabilities

Borrowings - bank overdraft

-

(594)

(222)

Trade and other payables

7

(4,726)

(3,401)

(3,735)

Provisions

8

(70)

-

(170)

(4,796)

(3,995)

(4,127)

Net current assets

2,279

634

5,908

Non-current liabilities

Employee provisions

(130)

(96)

(121)

Provisions

8

(551)

-

(551)

Borrowings

9

(14,857)

(13,083)

(13,504)

Deferred taxation

(1,669)

(2,154)

(1,936)

(17,207)

(15,333)

(16,112)

Net assets

30,319

34,687

35,906

Equity attributable to equity holders of the parent

Called up share capital

10

3,644

3,317

3,598

Share premium account

67,818

61,788

66,969

Equity reserve

13,823

14,264

13,650

Merger reserve

46,347

47,829

45,768

Treasury reserve

(41,845)

(43,183)

(41,322)

Employee benefit trust

(1,243)

(1,301)

(1,244)

Foreign exchange reserve

5,622

5,746

5,815

Share option reserve

6,421

5,830

5,803

Profit and loss account

(70,268)

(59,603)

(63,131)

Total equity

30,319

34,687

35,906

UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY

 

 

Employee

Foreign

Share

Profit

Share

Share

Equity

Merger

Treasury

benefit

exchange

option

and loss

capital

premium

reserve

reserve

reserve

trust

reserve

reserve

account

Total

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

At 1 January 2011

3,178

59,202

13,668

45,827

(41,376)

(1,246)

5,875

5,519

(52,179)

38,468

Exchange differences

139

2,586

596

2,002

(1,807)

(55)

(3,461)

-

-

-

Share-based payment

-

-

-

-

-

-

-

69

-

69

Transactions with owners

139

2,586

596

2,002

(1,807)

(55)

(3,461)

69

-

69

Exchange differences

-

-

-

-

-

-

3,332

242

(2,248)

1,326

Loss for the period

-

-

-

-

-

-

-

-

(5,176)

(5,176)

Total Comprehensive Income

-

-

-

-

-

-

3,332

242

(7,424)

(3,850)

At 30 June 2011

3,317

61,788

14,264

47,829

(43,183)

(1,301)

5,746

5,830

(59,603)

34,687

Exchange differences

(143)

(2,663)

(614)

(2,061)

1,861

57

3,563

-

-

-

Share-based payment

-

-

-

-

-

-

-

222

-

222

Issue of shares

424

8,053

-

-

-

-

-

-

-

8,477

Issue costs

-

(209)

-

-

-

-

-

-

-

(209)

Transactions with owners

281

5,181

(614)

(2,061)

1,861

57

3,563

222

-

8,490

Exchange differences

-

-

-

-

-

-

(3,494)

(249)

2,775

(968)

Loss for the period

-

-

-

-

-

-

-

-

(6,303)

(6,303)

Total Comprehensive Income

-

-

-

-

-

-

(3,494)

(249)

(3,528)

(7,271)

At 31 December 2011

3,598

66,969

13,650

45,768

(41,322)

(1,244)

5,815

5,803

(63,131)

35,906

Change in exchange rates

46

849

173

579

(523)

19

(1,136)

(7)

-

-

Share-based payment

-

-

-

-

-

-

-

551

-

551

Sale of shares

-

-

-

-

-

(18)

-

-

-

(18)

Transactions with owners

46

849

173

579

(523)

1

(1,136)

544

-

533

Change in exchange rates

-

-

-

-

-

-

943

74

(799)

218

Loss for the period

-

-

-

-

-

-

-

-

(6,338)

(6,338)

Total Comprehensive Income

-

-

-

-

-

-

943

74

(7,137)

(6,120)

At 30 June 2012

3,644

67,818

13,823

46,347

(41,845)

(1,243)

5,622

6,421

(70,268)

30,319

CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS

 

 

 

 

6 months to

6 months to

Year to

 

30 June 2012

30 June 2011

31 December 2011

 

USD'000

USD'000

USD'000

 

Cash flows from operating activities

 

Loss before tax

(6,632)

(5,483)

(11,914)

 

Net finance costs

2,307

1,824

3,924

 

Amortisation

1,040

1,101

2,168

 

Depreciation

661

708

1,364

 

Loss/(Gain) on disposal of fixed assets

8

(25)

(32)

 

Share based payment expense

551

105

303

 

Foreign exchange movement

232

(135)

305

 

(Increase) in inventories

(442)

(348)

(102)

 

(Increase) in receivables

(200)

(12)

(568)

 

Increase in trade and other payables

951

1

379

 

Increase/(decrease) in provisions

(100)

-

721

 

Net cash outflow from operating activities

(1,624)

(2,264)

(3,452)

 

Cash flows from investing activities

 

Purchase of property, plant and equipment

(719)

(191)

(416)

 

Purchase of investment in joint venture

-

-

(70)

 

Proceeds from disposal of property, plant and equipment

15

66

262

 

Net cash outflow from investing activities

(704)

(125)

(224)

 

Cash flows from financing activities

 

Issue of new shares

-

-

8,477

 

Costs of share issue

-

-

(209)

 

Proceeds from loans

-

3,222

3,083

 

Interest paid

(988)

(872)

(1,847)

 

Repayment of lease liabilities

(61)

(38)

(364)

 

Net cash inflow/(outflow) from financing

(1,049)

2,312

9,140

 

(Decrease)/increase in cash and cash equivalents

 

 

(3,377)

(77)

5,464

Movement in net cash

 

Cash

6,977

1,747

1,747

 

Bank overdraft

(222)

(456)

(456)

 

Opening cash and cash equivalents

6,755

1,291

1,291

 

(Decrease)/increase in cash and cash equivalents

(3,377)

(77)

5,464

 

Closing cash and cash equivalents

3,378

1,214

6,755

 

 

Reported in the Consolidated Statement of Financial Position as:

 

 

 

Cash and cash equivalents

3,378

1,808

6,977

 

Borrowings - bank overdraft

-

(594)

(222)

 

3,378

1,214

6,755

 

 

 

NOTES TO THE UNAUDITED INTERIM REPORT

 

1. Basis of Preparation

Hydrodec Group plc is the Group's ultimate parent company. It is incorporated and domiciled in England and Wales. The address of Hydrodec Group plc's registered office is 50 Curzon St, London, United Kingdom. Hydrodec Group plc's shares are listed on the Alternative Investment Market of the London Stock Exchange.

The Group presents its financial statements in US dollars, as the Group's business is influenced by pricing in international commodity markets which are primarily dollar based.

These consolidated condensed interim financial statements have been approved by the Board of Directors on 5 September 2012.

The interim consolidated financial statements for the six months ended 30 June 2012, which are unaudited, do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. Accordingly, this condensed report is to be read in conjunction with the Annual Report for the year ended 31 December 2011, which has been prepared in accordance with IFRS's as adopted by the European Union, and any public announcements made by the Group during the interim reporting period.

The statutory accounts for the year ended 31 December 2011 have been reported on by the Group's auditors, received an unqualified audit report but included an emphasis of matter modification regarding going concern, and have been filed with the registrar of companies at Companies House. The unaudited condensed interim financial statements for the six months ended 30 June 2012 have been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the year ending 31 December 2012, which are not expected to be significantly different to those set out in note 1 to the Group's audited financial statements for the year ended 31 December 2011.

The financial statements have been prepared on the going concern basis, which assumes that the Group will have sufficient funds to continue in operational existence for the foreseeable future.

 

Currently, the Group is dependent upon its two plants to produce sufficient SUPERFINETM oil at satisfactory margins to generate sufficient cash to meet the Group's forecast requirements. Margins are affected by, amongst other things, the world price for oil and demand for transformer oil which are beyond the Directors' control and about which there is material uncertainty. The plants are also reliant on satisfactory production rates which are dependent on the availability of sufficient feedstock, and at the appropriate cost. Sensitivity to change on both criteria have been assessed by the Board.

The Directors are satisfied that with available funding and at projected production, sales and margin rates the Group's cash flow requirements will be met and, if required, there is the capacity to reduce discretionary growth expenditure where warranted.

The Directors believe that it is appropriate to prepare the interim consolidated financial statements on a going concern basis as they believe that the conditions outlined above will be met or exceeded.

 

2. Revenue and operating loss

Revenue and assets for each period are wholly attributable to the Group's sole activity of the treatment of used transformer oil and the sale of SUPERFINETM oil, which are deemed to be continuing activities.

2.1 geographic analysis

 

USA

Australia

Unallocated

Total

Six months ended 30 June 2012

USD'000

USD'000

 USD'000

USD'000

Revenue

9,685

4,180

13,865

Non-current assets

14,232

16,696

14,319

45,247

USA

Australia

Unallocated

Total

Six months ended 30 June 2011

USD'000

USD'000

 USD'000

USD'000

Revenue

6,226

3,878

10,104

Non-current assets

15,312

17,259

16,815

49,386

USA

Australia

Unallocated

Total

Year Ended 31 December 2011

USD'000

USD'000

 USD'000

USD'000

Revenue

15,262

7,152

-

22,414

Non-current assets

14,623

16,532

14,955

46,110

 

2.2 loss for the period

The loss on ordinary activities before taxation is stated after charging/(crediting) the following amounts:

 

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Grant income

(1,036)

(1,217)

(2,102)

Cost of goods sold

- inventory expensed

6,945

4,594

9,716

- other direct costs

1,857

1,845

4,365

- employee benefit expense

1,207

1,110

2,165

- depreciation

630

617

1,187

Treatment of Young contaminated material

(100)

-

1,232

Exchange (gains)

(34)

220

(104)

 

 

 

2.3 operating ebitda

This is calculated as follows:

 

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Operating loss

(4,327)

(3,684)

(8,025)

Growth costs

973

402

819

Depreciation

661

708

1,364

Amortisation

1,040

1,101

2,168

Share based payment costs

551

105

303

Underlying Operating EBITDA

(1,102)

(1,368)

(3,371)

 

2.4 growth costs

The business continues to invest in long term strategic growth initiatives focused on geographic expansion and research and development. These costs are analysed as follows:

 

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

'000

'000

'000

Market expansion

768

402

819

New product development

205

-

-

Growth costs

973

402

819

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

'000

'000

'000

Employee benefit expense*

548

225

547

Other costs

425

177

272

Growth costs

973

402

819

* Excludes share based payment costs

 

 

3. share based payment costs

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Equity-settled share option scheme

40

105

143

Warrants

135

-

160

Long Term Incentive Plan

376

-

-

551

105

303

 

Equity-settled share option scheme

 

The Company has a share option scheme for selected employees and Directors of the Group. Options are generally exercisable at a price equal to the quoted market price of the Company's shares on the date of grant. The vesting period for each grant is variable and typically between 2 and 5 years. A total of 1,350,000 options issued to previous Directors and employees of the Company lapsed or were forfeited during the period. No new options were granted during the period. A total of 166,667 were exercised in the year and 16.08 million options were exercisable at prices between 6.9p and 33.25p at 30 June 2012 at a weighted average exercise price of 19.3p per share.

 

Warrants

 

On 25 May 2011, the Company issued 10,750,000 warrants in connection with the £2,000,000 of non-convertible fixed rate secured loan notes. The warrants have an exercise price of 8p per share with an exercise window from 14 June 2013 to 14 June 2016.

 

Long Term Incentive Plan

 

In November 2011 shareholders approved the Hydrodec Group plc 2012 Long Term Incentive Plan (the "LTIP") for the purposes of attracting, retaining and motivating key executives of the Group and securing greater alignment of shareholders' and management's interests with transparency over performance targets.

 

Awards were granted to selected members of the senior executive team effective 15 January 2012 and will be conditional on the achievement of the following share price targets on or before 15 January 2015: 16 pence, 20 pence and 25 pence per ordinary share (each a "Share Price Threshold"). Awards will not vest at all unless the 16 pence Share Price Threshold is achieved.

 

The aggregate value of ordinary shares in the share pool will equal 15 per cent of the growth in market capitalisation of the Company between 1 November 2011 and the first date on which a Share Price Threshold is met and successive subsequent growth in market capitalisation upon achievement of any higher Share Price Thresholds.

 

The charge for the period is based on an independently commissioned estimate using a Black Scholes calculation to meet the requirements of IFRS 2.

 

4. Finance costs

 

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31December 2011

USD'000

USD'000

USD'000

Bank overdrafts and leases

25

38

68

Convertible loan stock

2,126

1,772

3,694

Fixed rate notes

156

14

162

2,307

1,824

3,924

 

5. TAXATION

 

30 June 2012

30 June 2011

December 2011

USD'000

USD'000

USD'000

Deferred tax

Reversal of temporary timing differences

176

-

175

Adjustment for change in UK tax rate

118

307

260

Deferred tax

294

307

435

 

The deferred tax liability has been adjusted by USD118,000 to reflect the change in the UK corporate tax rate from 26% to 24% during the period.

 

A deferred tax asset of approximately USD11,443,000 (2011:USD10,712,000) in respect of losses against future taxable profits is not recognised due to the uncertainty of future taxable profits.

 

 

6. LOSS PER SHARE

The calculation of the basic loss per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

Diluted earnings per share takes into account the dilutive effect of potential ordinary shares. For the period the share options and warrants were anti-dilutive and diluted earnings per share are the same as basic. The calculation of the weighted average number of shares excludes shares which are now held by a member of the Group and in respect of which votes may not be cast at a general meeting (which are treated as treasury shares) and also shares held by the Employee Benefit Trust (EBT).

 

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

'000

'000

'000

Weighted average number of shares (including treasury shares/EBT)

466,854

411,854

417,731

Treasury shares/EBT (weighted)

(59,302)

(59,423)

(59,423)

Weighted average number of shares - basic/diluted

407,552

352,431

358,308

6 months to

6 months to

Year to

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Loss after tax

(6,355)

(5,176)

(11,479)

Loss per share - basic/diluted

(1.56) cents

(1.47) cents

(3.20) cents

 

 

7. Trade and other payables

As at

As at

As at

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Trade payables

1,886

847

1,477

Finance lease obligations due within 1 year

97

62

20

Accruals

2,232

2,492

1,727

Deferred income

511

-

511

4,726

3,401

3,735

 

The carrying values of trade and other payables are considered to be a reasonable approximation of fair value. Deferred income consists of income previously incorrectly recognised for the treatment of PCB contaminated hardware at the Young facility. A full provision for the treatment of this material was made in the Statement of Comprehensive Income as at 31 December 2011 and is disclosed in note 8.

 

8. Provisions

The provision relates to stocks of materials at the Young facility dating from the plant's original function, ownership and business strategy. During the period the Company was able to process certain materials for which it incurred costs for remediation services charged to the provision. The cost for treatment and disposal has been reassessed by management and the current remaining provision is deemed to be adequate:

As at

As at

As at

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Remediation of contaminated stock

Current

70

-

170

Non-Current

551

-

551

621

-

721

9. long term borrowings

As at

As at

As at

30 June 2012

30 June 2011

31 December 2011

USD'000

USD'000

USD'000

Convertible loan stock

11,682

9,553

10,229

Fixed rate notes

3,122

3,222

3,083

Finance lease liabilities due within five years

53

308

192

14,857

13,083

13,504

 

In November 2007, the Company issued a £13,800,000 convertible unsecured loan note by private placement, convertible at the loan note holder's option into ordinary share capital of the Company at a fixed price of 19p, subject to anti-dilutive conditions for subsequent share issues at below market price. Under the terms of the issue, the conversion price is revised for subsequent issues of share capital at discounts in excess of 10 per cent to the prevailing 5 day share price average.

 

At 30 June 2012, the current conversion price was 14.64p (2011: 14.64p) per share. Loan notes are convertible into ordinary shares at any time prior to 1 November 2012. Those elements not converted into shares by this date are repayable, at the Company's determination, between 1 November 2012 and 31 October 2014. Due to the convertible nature of this instrument it contains a loan element and equity element. Over time the loan element, as reflected above, increases such that the instrument's repayment value (currently £12,790,000) would be reached, assuming non conversion, on 31 October 2014.

 

10. share capital

As at

30 June 2012

No.

Authorised

Ordinary shares of 0.5 pence each

8,000,000,000

Issued and fully paid - ordinary shares of 0.5 pence each

At 31 December 2011

466,854,531

At 30 June 2012

466,854,531

 

VIN Australia Pty Ltd, a member of the Group holds 54,500,000 ordinary shares in Hydrodec Group plc pursuant to the acquisition of Virotec International plc in 2008. Votes in respect of these shares, and a further 2,173,333 shares issued pursuant to that acquisition, may not be cast in a general meeting of Hydrodec Group plc and as such they are treated as if they were treasury shares on consolidation.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SSDEFIFESEFU
Date   Source Headline
6th Apr 20217:00 amRNSCancellation - Hydrodec Group plc
1st Apr 20215:30 pmRNSHydrodec Group
31st Mar 20217:00 amRNSBusiness Update
3rd Feb 20213:42 pmRNSFinancing update
2nd Oct 20201:26 pmRNSHolding(s) in Company
1st Oct 20207:30 amRNSSuspension - Hydrodec Group plc
1st Oct 20207:00 amRNSTrading and year end update
13th Jul 20203:06 pmRNSHolding(s) in Company
10th Jul 20209:05 amRNSHolding(s) in Company
26th Jun 20207:00 amRNSAnnual Report and Accounts Extension
19th May 20207:00 amRNSTrading Update
7th Apr 20207:00 amRNSHolding(s) in Company
24th Mar 20201:08 pmRNSCanton facility update
14th Feb 20207:00 amRNSTrading Update
2nd Jan 20204:47 pmRNSHolding(s) in Company
24th Dec 20197:00 amRNSFinancing update
6th Dec 20197:30 amRNSDirectorate Change
21st Nov 20197:00 amRNSHolding(s) in Company
6th Nov 20199:14 amRNSHolding(s) in Company
8th Oct 20197:00 amRNSHolding(s) in Company
2nd Oct 201911:01 amRNSHolding(s) in Company
30th Sep 20194:40 pmRNSSecond Price Monitoring Extn
30th Sep 20194:35 pmRNSPrice Monitoring Extension
30th Sep 201911:09 amRNSChange of Registered Office
30th Sep 201911:01 amRNSHolding(s) in Company
27th Sep 20197:00 amRNSUnaudited Interim Results
13th Aug 20197:00 amRNSDisposal of Hydrodec's Australian Plant
1st Jul 20191:14 pmRNSUpdate on the sale of Australian operations
20th Jun 20195:49 pmRNSResult of AGM
20th Jun 20197:00 amRNSAGM Statement
28th May 201910:14 amRNS2018 Annual Report and Accounts and Notice of AGM
28th May 20197:00 amRNSFinal Results
2nd Apr 20197:00 amRNSGrant of Options
29th Mar 20197:00 amRNSPre-close Trading Update
12th Mar 20197:00 amRNSBoard Changes and Appointments at HoNA
31st Dec 20181:26 pmRNSHolding(s) in Company
28th Dec 20187:00 amRNSHydrodec takes control of N.American operations
1st Nov 20183:50 pmRNSChange of Registered Office
1st Nov 20181:00 pmRNSHolding(s) in Company
31st Oct 20183:10 pmRNSHolding(s) in Company
31st Oct 20189:20 amRNSHolding(s) in Company
30th Oct 20185:15 pmRNSHolding(s) in Company
30th Oct 20184:30 pmRNSHolding(s) in Company
30th Oct 20182:30 pmRNSHolding(s) in Company
30th Oct 20182:30 pmRNSHolding(s) in Company
25th Oct 201811:00 amRNSResult of General Meeting
25th Oct 20187:00 amRNSResult of Open Offer
9th Oct 20183:30 pmRNSPosting of circular and notice of general meeting
8th Oct 201810:20 amRNSResult of Placing
8th Oct 20189:05 amRNSSecond Price Monitoring Extn

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.