Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHSBC Holdings Regulatory News (HSBA)

Share Price Information for HSBC Holdings (HSBA)

Share Price is delayed by 15 minutes
Get Live Data
1,437.00    0.00 (0.00%)
Bid:
1,431.60
Ask:
1,432.40
Spread: 0.80 (0.056%)
Market Cap: £246.42b
HSBA Live PriceLast checked at - London Stock Exchange

Intraday HSBC Holdings Share Chart

Annual Financial Report - Part 5

21 Feb 2024 16:31

RNS Number : 9447D
HSBC Holdings PLC
21 February 2024
Β 

Wholesale analysis

IFRS 9 ECL sensitivity to future economic conditions1,2,3

Reported Gross carrying amount4

Reported allowance for ECL

Consensus Central scenario allowance for ECL

Consensus Upside scenario allowance for ECL

Consensus Downside scenario allowance for ECL

Downside 2 scenario allowance for ECL

By geography at 31 Dec 2023

$m

$m

$m

$m

$m

$m

UK

426,427Β 

820Β 

754Β 

599Β 

1,041Β 

2,487Β 

US

191,104Β 

215Β 

199Β 

189Β 

268Β 

441Β 

Hong Kong

447,480Β 

609Β 

566Β 

433Β 

807Β 

1,393Β 

Mainland China

129,945Β 

258Β 

217Β 

142Β 

414Β 

945Β 

Canada5

84,092Β 

89Β 

75Β 

56Β 

107Β 

487Β 

Mexico

30,159Β 

60Β 

56Β 

46Β 

73Β 

226Β 

UAE

52,074Β 

32Β 

32Β 

30Β 

34Β 

40Β 

France

178,827Β 

98Β 

102Β 

90Β 

124Β 

141Β 

Other geographies6

450,271Β 

325Β 

298Β 

245Β 

410Β 

882Β 

Total

1,990,378

2,507Β 

2,301Β 

1,829Β 

3,278Β 

7,043Β 

of which:

Stage 1

1,820,843

754Β 

702Β 

553Β 

860Β 

854Β 

Stage 2

169,535Β 

1,753Β 

1,599Β 

1,276Β 

2,418Β 

6,189Β 

Β 

By geography at 31 Dec 2022

UK

421,685Β 

769Β 

624Β 

484Β 

833Β 

2,240Β 

US

190,858Β 

277Β 

241Β 

227Β 

337Β 

801Β 

Hong Kong

415,875Β 

925Β 

819Β 

592Β 

1,315Β 

2,161Β 

Mainland China

125,466Β 

295Β 

242Β 

144Β 

415Β 

1,227Β 

Canada5

83,274Β 

126Β 

80

60

148Β 

579Β 

Mexico

26,096Β 

88

80

67

116Β 

313Β 

UAE

45,064Β 

45

41

30

55

93

France

173,146Β 

110Β 

102Β 

90

121Β 

145Β 

Other geographies6

445,758Β 

447Β 

384Β 

304Β 

527Β 

1,054Β 

Total

1,927,222Β 

3,083Β 

2,612Β 

2,000Β 

3,866Β 

8,612Β 

1 Allowance for ECL sensitivity includes off-balance sheet financial instruments. These are subject to significant measurement uncertainty.

2 Includes low credit-risk financial instruments such as debt instruments at FVOCI, which have high carrying amounts but low ECL under all the above scenarios.

3 Excludes defaulted obligors. For a detailed breakdown of performing and non-performing wholesale portfolio exposures, see page 176.

4 Staging refers only to probability-weighted/reported gross carrying amount. Stage allocation of gross exposures varies by scenario, with higher allocation to stage 2 under the Downside 2 scenario.

5 Classified as held for sale at 31 December 2023 and 31 December 2022.

6 Includes small portfolios that use less complex modelling approaches and are not sensitive to macroeconomic changes.

Β 

At 31 December 2023, the highest level of 100% scenario-weighted allowance for ECL was observed in the UK and Hong Kong. This higher ECL impact was largely driven by significant exposure in these regions.

Compared with 31 December 2022, the Downside 2 allowance for ECL was lower in Hong Kong and mainland China, mostly due to the crystallisation of defaults for certain high-risk exposures and a decrease of the associated downside uncertainty.

Β 

In the wholesale portfolio, off-balance sheet financial instruments have a lower likelihood to be fully converted to a funded exposure at the point of default, and consequently the sensitivity of the allowance for ECL is lower in relation to its nominal amount, when compared with an on-balance sheet exposure with a similar risk profile.

Β 

Retail analysis

IFRS 9 ECL sensitivity to future economic conditions1

Reported gross carrying amount

Reported allowance for ECL

Consensus Central scenario allowance for ECL

Consensus Upside scenario allowance for ECL

Consensus Downside scenario allowance for ECL

Downside 2 scenario allowance for ECL

By geography at 31 December 2023

$m

$m

$m

$m

$m

$m

UK

Mortgages

161,127Β 

189Β 

180Β 

172Β 

201Β 

334Β 

Credit cards

7,582Β 

344Β 

340Β 

302Β 

353Β 

486Β 

Other

8,183Β 

341Β 

333Β 

273Β 

383Β 

515Β 

Mexico

Mortgages

8,666Β 

188Β 

180Β 

150Β 

235Β 

363Β 

Credit cards

2,445Β 

295Β 

286Β 

206Β 

376Β 

489Β 

Other

4,529Β 

513Β 

503Β 

426Β 

600Β 

731Β 

Hong Kong

Mortgages

106,136Β 

2Β 

2Β 

1Β 

3Β 

5Β 

Credit cards

9,128Β 

287Β 

239Β 

214Β 

395Β 

887Β 

Other

6,269Β 

109Β 

100Β 

88Β 

124Β 

256Β 

UAE

Mortgages

2,001Β 

25Β 

25Β 

25Β 

25Β 

25Β 

Credit cards

471Β 

24Β 

24Β 

22Β 

25Β 

32Β 

Other

721Β 

20Β 

20Β 

19Β 

21Β 

28Β 

France3

Mortgages

20,589Β 

50Β 

50Β 

50Β 

51Β 

51Β 

Other

1,328Β 

44Β 

44Β 

43Β 

45Β 

48Β 

US

Mortgages

14,385Β 

8Β 

4Β 

3Β 

4Β 

10Β 

Credit cards

204Β 

15Β 

15Β 

10Β 

15Β 

16Β 

Canada2

Mortgages

25,464Β 

67Β 

65Β 

64Β 

70Β 

99Β 

Credit cards

338Β 

13Β 

13Β 

12Β 

16Β 

15Β 

Other

1,368Β 

13Β 

13Β 

12Β 

14Β 

33Β 

Other geographies

Mortgages

55,368Β 

152Β 

149Β 

144Β 

158Β 

198Β 

Credit cards

3,655Β 

173Β 

166Β 

151Β 

202Β 

291Β 

Other

2,416Β 

91Β 

86Β 

83Β 

95Β 

137Β 

Total

442,373Β 

2,962Β 

2,835Β 

2,471Β 

3,411Β 

5,049Β 

of which: mortgages

Stage 1

347,874Β 

101Β 

92Β 

77Β 

145Β 

303Β 

Stage 2

43,451Β 

264Β 

249Β 

225Β 

280Β 

429Β 

Stage 3

2,412Β 

316Β 

314Β 

307Β 

322Β 

352Β 

of which: credit cards

Stage 1

18,557Β 

249Β 

232Β 

180Β 

329Β 

604Β 

Stage 2

4,953Β 

707Β 

657Β 

546Β 

859Β 

1,415Β 

Stage 3

312Β 

193Β 

193Β 

192Β 

194Β 

197Β 

of which: others

Stage 1

19,551Β 

218Β 

151Β 

205Β 

272Β 

501Β 

Stage 2

4,542Β 

540Β 

423Β 

519Β 

636Β 

868Β 

Stage 3

722Β 

373Β 

370Β 

373Β 

375Β 

379Β 

Β 

IFRS 9 ECL sensitivity to future economic conditions1 (continued)

Reported gross carrying amount

Reported allowance for ECL

Consensus Central scenario allowance for ECL

Consensus Upside scenario allowance for ECL

Consensus Downside scenario allowance for ECL

Downside 2 scenario allowance for ECL

By geography at 31 December 2022

$m

$m

$m

$m

$m

$m

UK

Mortgages

147,306Β 

204Β 

188Β 

183Β 

189Β 

399Β 

Credit cards

6,518Β 

455Β 

434Β 

396Β 

442Β 

719Β 

Other

7,486Β 

368Β 

333Β 

274Β 

383Β 

605Β 

Mexico

Mortgages

6,319Β 

152Β 

127Β 

102Β 

183Β 

270Β 

Credit cards

1,616Β 

198Β 

162Β 

97

233Β 

289Β 

Other

3,447Β 

438Β 

400Β 

318Β 

503Β 

618Β 

Hong Kong

Mortgages

100,107Β 

1

1

-Β 

1

1

Credit cards

8,003Β 

261Β 

227Β 

180Β 

417Β 

648Β 

Other

5,899Β 

85

81

74

100Β 

123Β 

UAE

Mortgages

2,170Β 

37

37

36

38

38

Credit cards

441Β 

41

37

21

68

86

Other

718Β 

17

17

15

19

22

France

Mortgages

21,440Β 

51

50

50

51

52

Other

1,433Β 

54

53

52

55

59

US

Mortgages

13,489Β 

7

6

6

8

15

Credit cards

219Β 

26

25

23

27

36

Canada

Mortgages

25,163Β 

45

44

43

46

58

Credit cards

299Β 

10

9

8

11

11

Other

1,399Β 

16

14

13

17

36

Other geographies

Mortgages

56,383Β 

199Β 

190Β 

183Β 

205Β 

253Β 

Credit cards

3,871Β 

192Β 

176Β 

150Β 

219Β 

324Β 

Other

3,630Β 

115Β 

111Β 

107Β 

119Β 

159Β 

Total

417,356Β 

2,972Β 

2,722Β 

2,331Β 

3,334Β 

4,821Β 

1 Allowance for ECL sensitivities exclude portfolios utilising less complex modelling approaches.

2 Classified as 'assets held for sale' at 31 December 2023.

3 Includes balances and allowance for ECL, which have been reclassified from 'loans and advances to customers' to 'assets held for sale' in the balance sheet at 31Β December 2023. This also includes any balances and allowance for ECL, which continue to be reported as personal lending in 'loans and advances to customers' that are in accordance with the basis of inclusion for retail sensitivity analysis.

At 31 December 2023, the most significant level of allowance for ECL sensitivity was observed in the UK, Mexico and Hong Kong. Mortgages reflected the lowest level of allowance for ECL sensitivity across most markets given the significant levels of collateral relative to the exposure values. Credit cards and other unsecured lending across stage 1 and 2 are more sensitive to economic forecasts and therefore reflected the highest level of allowance for ECL sensitivity during 2023.

There is limited sensitivity in credit cards and other unsecured lending in stage 3 as levels of loss on defaulted exposures remain consistent through various economic conditions. The alternative downside is from the tail of the economic distribution where allowance for ECL is more sensitive based on historical experience.

Β 

The reported gross carrying amount by stage is representative of the weighted scenario allowance for ECL. The allowance for ECL sensitivity to the other scenarios includes changes in allowance for ECL due to the levels of loss and the migration of additional lending balances in or out of stage 2. Group ECL sensitivity results

The allowance for ECL of the scenarios and management judgemental adjustments is highly sensitive to movements in economic forecasts. Based upon the sensitivity tables presented above, if the Group allowance for ECL balance was estimated solely on the basis of the Central scenario, Downside scenario or the Downside 2 scenario at 31Β December 2023, it would increase/(decrease) as presented in the below table.

Retail1

Wholesale1

Total Group ECL at 31 December 2023

$bn

$bn

Reported allowance for ECL

3.0Β 

2.5Β 

Scenarios

100% Consensus Central scenario

(0.1)

(0.2)

100% Consensus Upside scenario

(0.5)

(0.7)

100% Consensus Downside scenario

0.4Β 

0.8Β 

100% Downside 2 scenario

2.1Β 

4.5Β 

Β 

Total Group ECL at 31 December 2022

Reported allowance for ECL

3.0Β 

3.1Β 

Scenarios

100% Consensus Central scenario

(0.2)

(0.5)

100% Consensus Upside scenario

(0.6)

(1.1)

100% Consensus Downside scenario

0.4Β 

0.8Β 

100% Downside 2 scenario

1.8Β 

5.5Β 

1 On the same basis as retail and wholesale sensitivity analysis.

At 31 December 2023, the Group allowance for ECL remained unchanged in the retail portfolio and decreased by $0.6bn in the wholesale portfolio, compared with 31 December 2022.

The decrease in the Downside 2 scenario sensitivity within the wholesale portfolio since 31 December 2022 has been mostly driven by the crystallisation of defaults of higher risk exposures to the mainland China real estate sector and a reduction of related uncertainty. Within the retail portfolio, the increase in the Downside 2 scenario sensitivity was due to portfolio growth in Mexico and scenario forecast deterioration in Hong Kong.

At 31 December 2023, the sensitivity of the allowance for ECL to the consensus Central and consensus Upside scenarios decreased for both retail and wholesale portfolios due to lower macroeconomic forecast uncertainty, and the return to standardised weighting for the probability-weighted reported allowance.

Β 

Reconciliation from reported exposure and ECL to sensitised exposure and weighted ECL

Wholesale

Retail

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/nominal amount

Allowance for ECL

Gross carrying/nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

Included in sensitivity analysis

1,990,378

(2,507)

442,373Β 

(2,962)

2,432,751

(5,469)

- Exclusions from sensitivity as described in the section above1

17,024Β 

(6,237)

308,569Β 

(93)

325,593Β 

(6,330)

- Debt instruments measured at fair value through other comprehensive income2

(302,348)

97Β 

-Β 

-Β 

(302,348)

97Β 

- Performance guarantees2

(93,312)

35Β 

-Β 

-Β 

(93,312)

35Β 

- Other financial assets at amortised cost not presented as wholesale or personal lending, including held for sale2

(579,534)

93Β 

(41,129)

174Β 

(620,663)

267Β 

- Other3

2,704Β 

(84)

(4,175)

(11)

(1,471)

(95)

As reported in the Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2023

1,034,912

(8,603)

705,638Β 

(2,892)

1,740,550

(11,495)

Other financial assets at amortised cost

960,271Β 

(422)

Total reported in the Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2023

2,700,821

(11,917)

1 Comprises wholesale defaulted obligors, retail portfolios utilising less complex modelling approaches, private banking and insurance.

2 The sensitivity analysis includes certain items reported in Other assets at amortised cost, which are not allocated to an industry in the credit tables. It also includes FVOCI and performance guarantees, which are presented separately in the credit tables.

3 Includes FX and other operational variances.

Reconciliations of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees

The following disclosure provides a reconciliation by stage of the Group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees.

In addition, a reconciliation by stage of the Group's gross carrying amount and allowances for loans and advances to banks and customers and a reconciliation by stage of the Group's nominal amount and allowances for loan commitments and financial guarantees were included in this section following the adoption of the recommendations of the DECL Taskforce's third report.

Movements are calculated on a quarterly basis and therefore fully capture stage movements between quarters. If movements were calculated on a year-to-date basis they would only reflect the opening and closing position of the financial instrument.

The transfers of financial instruments represents the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL.

The net remeasurement of ECL arising from transfer of stage represents the increase or decrease due to these transfers, for example, moving from a 12-month (stage 1) to a lifetime (stage 2) ECL measurement basis. Net remeasurement excludes the underlying customer risk rating ('CRR')/probability of default ('PD') movements of the financial instruments transferring stage. This is captured, along with other credit quality movements in the 'changes to risk parameters - credit quality' line item.

Changes in 'Net new and further lending/repayments' represents the impact from volume movements within the Group's lending portfolio and includes 'New financial assets originated or purchased', 'assets derecognised (including final repayments)' and 'changes to risk parameters - further lending/repayment'.

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including

loan commitments and financial guarantees

(Audited)

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

1,433,643

(1,257)

177,223Β 

(3,710)

21,207Β 

(6,949)

129Β 

(38)

1,632,202

(11,954)

Transfers of financial instruments:

(18,948)

(1,048)

10,286Β 

2,228Β 

8,662Β 

(1,180)

-Β 

-Β 

-Β 

-Β 

-Β  transfers from stage 1 to stage 2

(150,728)

442Β 

150,728Β 

(442)

-Β 

-Β 

-Β 

-Β 

-

-

- transfers from stage 2 to

stage 1

133,079Β 

(1,467)

(133,079)

1,467Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(1,986)

23Β 

(8,600)

1,379Β 

10,586Β 

(1,402)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 3

687Β 

(46)

1,237Β 

(176)

(1,924)

222Β 

-Β 

-Β 

-Β 

-

Net remeasurement of ECL arising from transfer of stage

-Β 

917Β 

-Β 

(973)

-Β 

(124)

-Β 

-Β 

-Β 

(180)

Net new and further lending/repayments

77,693Β 

(185)

(36,795)

661Β 

(4,956)

1,117Β 

(36)

3Β 

35,906Β 

1,596Β 

Changes to risk parameters - credit quality

-Β 

307Β 

-Β 

(1,262)

-Β 

(3,896)

-Β 

21Β 

-Β 

(4,830)

Changes to models used for ECL calculation

-Β 

(22)

-Β 

46Β 

-Β 

7Β 

-Β 

-Β 

-Β 

31Β 

Assets written off

-Β 

-Β 

-Β 

-Β 

(3,922)

3,922Β 

-

-Β 

(3,922)

3,922Β 

Credit-related modifications that resulted in derecognition

-Β 

-Β 

-Β 

-Β 

(119)

95Β 

-Β 

-Β 

(119)

95Β 

Foreign exchange and others1

4,417Β 

(12)

2,370Β 

(92)

(73)

(55)

(8)

(16)

6,706Β 

(175)

At 31 Dec 2023

1,496,805

(1,300)

153,084Β 

(3,102)

20,799Β 

(7,063)

85Β 

(30)

1,670,773

(11,495)

ECL income statement change for the period

1,017Β 

(1,528)

(2,896)

24Β 

(3,383)

Recoveries

268Β 

Others

(195)

Total ECL income statement change for the period

(3,310)

1 Total includes $7.7bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale, and a corresponding allowance for ECL of $70m, reflecting business disposals as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

Β 

At 31 Dec 2023

12 months ended

31 Dec 2023

Gross carrying/nominal amount

Allowance for ECL

ECL charge

$m

$m

$m

As above

1,670,773

(11,495)

(3,310)

Other financial assets measured at amortised cost

960,271Β 

(422)

(35)

Non-trading reverse purchase agreement commitments

69,777Β 

-Β 

-Β 

Performance and other guarantees not considered for IFRS 9

-Β 

-Β 

(44)

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement

2,700,821

(11,917)

(3,389)

Debt instruments measured at FVOCI

302,348Β 

(97)

(58)

Total allowance for ECL/total income statement ECL change for the period

n/a

(12,014)

(3,447)

As shown in the previous table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees decreased $459m during the period from $11,954m at 31 December 2022 to $11,495m at 31 December 2023.

This decrease was driven by:

- $3,922m of assets written off;

- $1,596m relating to volume movements, which included the allowance for ECL associated with new originations, assets derecognised and further lending/repayment;

- $95m relating to credit-related modifications, which resulted in derecognition; and

- $31m of changes to models used for ECL calculation.

These were partly offset by:

- $4,830m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages;

- $180m relating to the net remeasurement impact of stage transfers; and

- foreign exchange and other movements of $175m.

Β 

The ECL charge for the period of $3,383m presented in the previous table consisted of $4,830m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages and $180m relating to the net remeasurement impact of stage transfers.

This was partly offset by $1,596m relating to underlying net book volume movement and $31m in changes to models used for ECL calculation.

Summary views of the movement in wholesale and personal lending are presented on pages 179 and 192.

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including

loan commitments and financial guarantees

(Audited)

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross exposure

Allowance/ provision for ECL

Gross exposure

Allowance/ provision for ECL

Gross exposure

Allowance/ provision for ECL

Gross exposure

Allowance/ provision for ECL

Gross exposure

Allowance/ provision for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2022

1,575,808Β 

(1,552)

155,654Β 

(3,323)

19,796Β 

(6,928)

275Β 

(64)

1,751,533Β 

(11,867)

Transfers of financial instruments:

(98,940)

(794)

88,974Β 

1,616Β 

9,966Β 

(822)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 1 to

stage 2

(225,458)

469Β 

225,458Β 

(469)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- transfers from stage 2 to

stage 1

128,170Β 

(1,211)

(128,170)

1,211Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(2,392)

9

(10,083)

1,132Β 

12,475Β 

(1,141)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 3

740Β 

(61)

1,769Β 

(258)

(2,509)

319Β 

-Β 

-Β 

-Β 

-Β 

Net remeasurement of ECL arising from transfer of stage

-Β 

735Β 

-Β 

(948)

-Β 

(148)

-Β 

-Β 

-Β 

(361)

Net new and further lending/repayments

99,253Β 

(175)

(44,877)

435Β 

(3,399)

674Β 

(133)

3

50,844Β 

937Β 

Changes to risk parameters - credit quality

-Β 

400Β 

-Β 

(1,671)

-Β 

(3,019)

-Β 

32

-Β 

(4,258)

Changes to models used for ECL calculation

-Β 

4

-Β 

(151)

-Β 

13

-Β 

-Β 

-Β 

(134)

Assets written off

-Β 

-Β 

-Β 

-Β 

(2,791)

2,791Β 

(10)

10

(2,801)

2,801Β 

Credit-related modifications that resulted in derecognition

-Β 

-Β 

-Β 

-Β 

(32)

9

-Β 

-Β 

(32)

9

Foreign exchange and others1

(142,478)

125Β 

(22,528)

332Β 

(2,333)

481Β 

(3)

(19)

(167,342)

919Β 

At 31 Dec 2022

1,433,643Β 

(1,257)

177,223Β 

(3,710)

21,207Β 

(6,949)

129Β 

(38)

1,632,202Β 

(11,954)

ECL income statement change for the period

-Β 

964Β 

-Β 

(2,335)

0

(2,480)

-Β 

35

-Β 

(3,816)

Recoveries

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

316Β 

Others

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(28)

Total ECL income statement change for the period

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(3,528)

1 Total includes $82.7bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale, and a corresponding allowance for ECL of $426m, reflecting business disposals as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

At 31 Dec 2022

12 months ended

31 Dec 2022

Gross carrying/nominal amount

Allowance for ECL

ECL charge

$m

$m

$m

As above

1,632,202Β 

(11,954)

(3,528)

Other financial assets measured at amortised cost

954,934Β 

(493)

(38)

Non-trading reverse purchase agreement commitments

44,921Β 

-Β 

-Β 

Performance and other guarantees not considered for IFRS 9

-Β 

-Β 

39

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement

2,632,057Β 

(12,447)

(3,527)

Debt instruments measured at FVOCI

265,147Β 

(126)

(57)

Total allowance for ECL/total income statement ECL change for the period

n/a

(12,573)

(3,584)

Β 

Reconciliation of changes in gross carrying amount and allowances for loans and advances to banks and customers

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross carrying amount

Allowance for ECL

Gross carrying amount

Allowance for ECL

Gross carrying amount

Allowance for ECL

Gross carrying amount

Allowance for ECL

Gross carrying amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

879,023Β 

(1,109)

140,816Β 

(3,518)

19,586Β 

(6,851)

129

(38)

1,039,554

(11,516)

Transfers of financial instruments:

(19,276)

(980)

11,250Β 

2,154Β 

8,026Β 

(1,174)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 1 to stage 2

(108,758)

423

108,758Β 

(423)

-Β 

-Β 

-Β 

-Β 

-Β 

-

- transfers from stage 2 to stage 1

90,655Β 

(1,382)

(90,655)

1,382Β 

-Β 

-Β 

-Β 

-Β 

-

-Β 

- transfers to stage 3

(1,692)

22

(7,975)

1,367Β 

9,667Β 

(1,389)

-Β 

-Β 

-Β 

-

- transfers from stage 3

519Β 

(43)

1,122Β 

(172)

(1,641)

215

-Β 

-Β 

-Β 

-

Net remeasurement of ECL arising from transfer of stage

-Β 

859

-Β 

(934)

-Β 

(118)

-Β 

-Β 

-Β 

(193)

Net new and further lending/repayments

55,024Β 

(210)

(32,069)

685

(4,233)

1,026Β 

(40)

3

18,682Β 

1,504Β 

Changes to risk parameters - credit quality

-Β 

311

-Β 

(1,292)

-Β 

(3,804)

-Β 

21

-Β 

(4,764)

Changes to models used for ECL calculation

-Β 

(17)

-Β 

28

-Β 

7

-Β 

-Β 

-Β 

18Β 

Assets written off

-Β 

-Β 

-Β 

-Β 

(3,922)

3,922Β 

-Β 

-Β 

(3,922)

3,922Β 

Credit-related modifications that resulted in derecognition

-Β 

-Β 

-Β 

-Β 

(119)

95

-Β 

-Β 

(119)

95Β 

Foreign exchange and others1

6,092Β 

6

2,310Β 

(90)

(63)

(55)

(8)

(16)

8,331Β 

(155)

At 31 Dec 2023

920,863Β 

(1,140)

122,307Β 

(2,967)

19,275Β 

(6,952)

81

(30)

1,062,526

(11,089)

ECL income statement change for the period

943

(1,513)

(2,889)

24

(3,435)

Recoveries

268Β 

Others

(203)

Total ECL income statement change for the period

(3,370)

1 Total includes $7.7bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale, and a corresponding allowance for ECL of $70m, reflecting business disposals as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

Reconciliation of changes in nominal amount and allowances for loan commitments and financial guarantees

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Nominal amount

Allowance for ECL

Nominal amount

Allowance for ECL

Nominal amount

Allowance for ECL

Nominal amount

Allowance for ECL

Nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

554,620Β 

(148)

36,407Β 

(192)

1,621Β 

(98)

-Β 

-

592,648Β 

(438)

Transfers of financial instruments:

328Β 

(68)

(964)

74Β 

636Β 

(6)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 1 to

stage 2

(41,970)

19Β 

41,970Β 

(19)

-Β 

-Β 

-Β 

-Β 

-

-

- transfers from stage 2 to

stage 1

42,424Β 

(85)

(42,424)

85Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(294)

1Β 

(625)

12Β 

919Β 

(13)

-Β 

-Β 

-

-Β 

- transfers from stage 3

168Β 

(3)

115Β 

(4)

(283)

7Β 

-Β 

-Β 

-

-

Net remeasurement of ECL arising from transfer of stage

-Β 

58Β 

-Β 

(39)

-Β 

(6)

-Β 

-Β 

-Β 

13Β 

Net new and further lending/repayments

22,669Β 

25Β 

(4,726)

(24)

(723)

91Β 

4Β 

-Β 

17,224Β 

92Β 

Changes to risk parameters - credit quality

-Β 

(4)

-Β 

30Β 

-Β 

(92)

-Β 

-Β 

-Β 

(66)

Changes to models used for ECL calculation

-Β 

(5)

-Β 

18Β 

-Β 

-Β 

-Β 

-Β 

-Β 

13Β 

Foreign exchange and others

(1,675)

(18)

60Β 

(2)

(10)

-Β 

-Β 

-Β 

(1,625)

(20)

At 31 Dec 2023

575,942Β 

(160)

30,777Β 

(135)

1,524Β 

(111)

4Β 

-

608,247Β 

(406)

ECL income statement change for the period

74Β 

(15)

(7)

-Β 

52Β 

Recoveries

-Β 

Others

8Β 

Total ECL income statement change for the period

60Β 

Β 

Credit quality

Credit quality of financial instruments

(Audited)

We assess the credit quality of all financial instruments that are subject to credit risk. The credit quality of financial instruments is a point-in-time assessment of PD, whereas stages 1 and 2 are determined based on relative deterioration of credit quality since initial recognition for the majority of portfolios. Accordingly, for non-credit-impaired financial instruments, there is no direct relationship

between the credit quality assessment and stages 1 and 2, although

typically the lower credit quality bands exhibit a higher proportion in stage 2.

The five credit quality classifications provided below each encompass a range of granular internal credit rating grades assigned to wholesale and personal lending businesses and the external ratings attributed by external agencies to debt securities, as shown in the table on pageΒ 148.

Distribution of financial instruments by credit quality at 31 December 2023

(Audited)

Gross carrying/notional amount

Allowance for ECL/other credit provisions

Net

Strong

Good

Satisfactory

Sub-standard

Credit impaired

Total

$m

$m

$m

$m

$m

$m

$m

$m

In-scope for IFRS 9 ECL

Loans and advances to customers held at amortised cost

497,665Β 

206,476Β 

197,582Β 

28,532Β 

19,354Β 

949,609Β 

(11,074)

938,535Β 

- personal

346,562Β 

62,656Β 

32,314Β 

2,485Β 

3,505Β 

447,522Β 

(2,867)

444,655Β 

- corporate and commercial

118,123Β 

123,713Β 

145,249Β 

25,531Β 

15,039Β 

427,655Β 

(7,803)

419,852Β 

- non-bank financial institutions

32,980Β 

20,107Β 

20,019Β 

516Β 

810Β 

74,432Β 

(404)

74,028Β 

Loans and advances to banks held at amortised cost

101,057Β 

4,640Β 

6,363Β 

855Β 

2Β 

112,917Β 

(15)

112,902Β 

Cash and balances at central banks

284,723Β 

1,068Β 

77Β 

-Β 

-Β 

285,868Β 

-

285,868Β 

Items in the course of collection from other banks

6,327Β 

15Β 

-Β 

-Β 

-Β 

6,342Β 

-Β 

6,342Β 

Hong Kong Government certificates of indebtedness

42,024Β 

-Β 

-Β 

-Β 

-Β 

42,024Β 

-Β 

42,024Β 

Reverse repurchase agreements - non-trading

170,494Β 

46,884Β 

34,206Β 

633Β 

-Β 

252,217Β 

-Β 

252,217Β 

Financial investments

143,333Β 

3,814Β 

1,137Β 

62Β 

-Β 

148,346Β 

(20)

148,326Β 

Assets held for sale

68,501Β 

16,403Β 

14,812Β 

2,939Β 

531Β 

103,186Β 

(324)

102,862Β 

Other assets

99,857Β 

11,967Β 

9,965Β 

366Β 

133Β 

122,288Β 

(78)

122,210Β 

- endorsements and acceptances

2,405Β 

2,666Β 

2,707Β 

161Β 

18Β 

7,957Β 

(18)

7,939Β 

- accrued income and other

97,452Β 

9,301Β 

7,258Β 

205Β 

115Β 

114,331Β 

(60)

114,271Β 

Debt instruments measured at fair value through other comprehensive income1

288,959Β 

12,037Β 

7,897Β 

805Β 

5Β 

309,703Β 

(97)

309,606Β 

Out-of-scope for IFRS 9 ECL

Trading assets

122,695Β 

20,595Β 

20,746Β 

1,326Β 

135Β 

165,497Β 

-Β 

165,497Β 

Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss

52,649Β 

11,517Β 

4,733Β 

84Β 

6Β 

68,989Β 

-Β 

68,989Β 

Derivatives

196,098Β 

27,377Β 

6,041Β 

187Β 

11Β 

229,714Β 

-Β 

229,714Β 

Assets held for sale

12,495Β 

-Β 

-Β 

-Β 

-Β 

12,495Β 

-Β 

12,495Β 

Total gross carrying amount on balance sheet

2,086,877

362,793Β 

303,559Β 

35,789Β 

20,177Β 

2,809,195

(11,608)

2,797,587

Percentage of total

credit quality (%)

74.3

12.9

10.8

1.3

0.7

100

Loan and other credit-related commitments

436,359Β 

142,500Β 

73,230Β 

7,782Β 

1,144Β 

661,015Β 

(367)

660,648Β 

Financial guarantees

7,700Β 

4,146Β 

4,080Β 

699Β 

384Β 

17,009Β 

(39)

16,970Β 

In-scope: Irrevocable loan commitments and financial guarantees

444,059Β 

146,646Β 

77,310Β 

8,481Β 

1,528Β 

678,024Β 

(406)

677,618Β 

Loan and other credit-related commitments

92,509Β 

77,891Β 

61,462Β 

3,896Β 

377Β 

236,135Β 

-Β 

236,135Β 

Performance and other guarantees

39,784Β 

32,231Β 

19,445Β 

1,853Β 

964Β 

94,277Β 

(145)

94,132Β 

Out-of-scope: Revocable loan commitments and non-financial guarantees

132,293Β 

110,122Β 

80,907Β 

5,749Β 

1,341Β 

330,412Β 

(145)

330,267Β 

1 For the purposes of this disclosure, gross carrying amount is defined as the amortised cost of a financial asset before adjusting for any loss allowance. As such, the gross carrying amount of debt instruments at FVOCI as presented above will not reconcile to the balance sheet as it excludes fair value gains and losses.

Distribution of financial instruments by credit quality at 31 December 2022 (continued)

(Audited)

Gross carrying/notional amount

Allowance for ECL/other credit provisions

Net

Strong

Good

Satisfactory

Sub- standard

Credit impaired

Total

$m

$m

$m

$m

$m

$m

$m

$m

In-scope for IFRS 9 ECL

Loans and advances to customers held at amortised cost

492,711Β 

196,735Β 

196,486Β 

29,443Β 

19,633Β 

935,008Β 

(11,447)

923,561Β 

- personal

333,839Β 

45,590Β 

28,918Β 

3,196Β 

3,339Β 

414,882Β 

(2,870)

412,012Β 

- corporate and commercial

126,521Β 

132,128Β 

153,841Β 

24,887Β 

15,825Β 

453,202Β 

(8,320)

444,882Β 

- non-bank financial institutions

32,351Β 

19,017Β 

13,727Β 

1,360Β 

469Β 

66,924Β 

(257)

66,667Β 

Loans and advances to banks held at amortised cost

92,675Β 

4,833Β 

5,643Β 

1,311Β 

82

104,544Β 

(69)

104,475Β 

Cash and balances at central banks

325,119Β 

1,296Β 

590Β 

-Β 

-Β 

327,005Β 

(3)

327,002Β 

Items in the course of collection from other banks

7,280Β 

12

5

-Β 

-Β 

7,297Β 

-Β 

7,297Β 

Hong Kong Government certificates of indebtedness

43,787Β 

-Β 

-Β 

-Β 

-Β 

43,787Β 

-Β 

43,787Β 

Reverse repurchase agreements - non-trading

170,386Β 

41,659Β 

41,686Β 

20

3

253,754Β 

-Β 

253,754Β 

Financial investments

103,379Β 

3,212Β 

2,334Β 

161Β 

-Β 

109,086Β 

(20)

109,066Β 

Assets held for sale

67,616Β 

17,993Β 

13,972Β 

2,333Β 

642Β 

102,556Β 

(415)

102,141Β 

Other assets

91,006Β 

11,126Β 

8,875Β 

290Β 

152Β 

111,449Β 

(55)

111,394Β 

- endorsements and acceptances

2,350Β 

3,059Β 

2,815Β 

175Β 

25

8,424Β 

(17)

8,407Β 

- accrued income and other

88,656Β 

8,067Β 

6,060Β 

115Β 

127Β 

103,025Β 

(38)

102,987Β 

Debt instruments measured at fair value through other comprehensive income1

260,654Β 

9,957Β 

5,730Β 

1,910Β 

7

278,258Β 

(126)

278,132Β 

Out-of-scope for IFRS 9 ECL

Trading assets

91,330Β 

14,371Β 

23,414Β 

820Β 

133Β 

130,068Β 

-Β 

130,068Β 

Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss

49,602Β 

11,116Β 

3,145Β 

187Β 

-Β 

64,050Β 

-Β 

64,050Β 

Derivatives

241,918Β 

34,181Β 

7,843Β 

181Β 

36

284,159Β 

-Β 

284,159Β 

Assets held for sale

15,254Β 

-Β 

-Β 

-Β 

-Β 

15,254Β 

-Β 

15,254Β 

Total gross carrying amount on balance sheet

2,052,717Β 

346,491Β 

309,723Β 

36,656Β 

20,688Β 

2,766,275Β 

(12,135)

2,754,140Β 

Percentage of total

credit quality (%)

74.2

12.6

11.2

1.3

0.7

100

-

-

Loan and other credit-related commitments

402,972Β 

132,402Β 

74,410Β 

7,632Β 

1,372Β 

618,788Β 

(386)

618,402Β 

Financial guarantees

8,281Β 

4,669Β 

4,571Β 

1,013Β 

249Β 

18,783Β 

(52)

18,731Β 

In-scope: Irrevocable loan commitments and financial guarantees

411,253Β 

137,071Β 

78,981Β 

8,645Β 

1,621Β 

637,571Β 

(438)

637,133Β 

Loan and other credit-related commitments

76,098Β 

69,667Β 

59,452Β 

3,360Β 

489Β 

209,066Β 

-Β 

209,066Β 

Performance and other guarantees

37,943Β 

30,029Β 

17,732Β 

2,137Β 

399Β 

88,240Β 

(110)

88,130Β 

Out-of-scope: Revocable loan commitments and non-financial guarantees

114,041Β 

99,696Β 

77,184Β 

5,497Β 

888Β 

297,306Β 

(110)

297,196Β 

1 For the purposes of this disclosure, gross carrying amount is defined as the amortised cost of a financial asset before adjusting for any loss allowance. As such, the gross carrying amount of debt instruments at FVOCI as presented above will not reconcile to the balance sheet as it excludes fair value gains and losses.

Β 

Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation

(Audited)

Gross carrying/notional amount

Allowance for ECL

Net

Strong

Good

Satisfactory

Sub-standard

Credit impaired

Total

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

497,665Β 

206,476Β 

197,582Β 

28,532Β 

19,354Β 

949,609Β 

(11,074)

938,535Β 

- stage 1

478,422Β 

177,410Β 

147,940Β 

5,612Β 

-Β 

809,384Β 

(1,130)

808,254Β 

- stage 2

19,243Β 

29,066Β 

49,642Β 

22,920Β 

-Β 

120,871Β 

(2,964)

117,907Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

19,273Β 

19,273Β 

(6,950)

12,323Β 

- POCI

-Β 

-Β 

-Β 

-Β 

81Β 

81Β 

(30)

51Β 

Loans and advances to banks at amortised cost

101,057Β 

4,640Β 

6,363Β 

855Β 

2Β 

112,917Β 

(15)

112,902Β 

- stage 1

101,011Β 

4,631Β 

5,550Β 

287Β 

-Β 

111,479Β 

(10)

111,469Β 

- stage 2

46Β 

9Β 

813Β 

568Β 

-Β 

1,436Β 

(3)

1,433Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

2Β 

2Β 

(2)

-Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Other financial assets measured at amortised cost

815,259Β 

80,151Β 

60,197Β 

4,000Β 

664Β 

960,271Β 

(422)

959,849Β 

- stage 1

814,776Β 

78,486Β 

53,095Β 

516Β 

-Β 

946,873Β 

(109)

946,764Β 

- stage 2

483Β 

1,665Β 

7,102Β 

3,484Β 

-Β 

12,734Β 

(132)

12,602Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

664Β 

664Β 

(181)

483Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Loan and other credit-related commitments

436,359Β 

142,500Β 

73,230Β 

7,782Β 

1,144Β 

661,015Β 

(367)

660,648Β 

- stage 1

432,017Β 

135,192Β 

61,213Β 

2,527Β 

-Β 

630,949Β 

(153)

630,796Β 

- stage 2

4,342Β 

7,308Β 

12,017Β 

5,255Β 

-Β 

28,922Β 

(128)

28,794Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

1,140Β 

1,140Β 

(86)

1,054Β 

- POCI

-Β 

-Β 

-Β 

-Β 

4Β 

4Β 

-Β 

4Β 

Financial guarantees

7,700Β 

4,146Β 

4,080Β 

699Β 

384Β 

17,009Β 

(39)

16,970Β 

- stage 1

7,497Β 

3,943Β 

3,204Β 

102Β 

-Β 

14,746Β 

(7)

14,739Β 

- stage 2

203Β 

203Β 

876Β 

597Β 

-Β 

1,879Β 

(7)

1,872Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

384Β 

384Β 

(25)

359Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

At 31 Dec 2023

1,858,040

437,913Β 

341,452Β 

41,868Β 

21,548Β 

2,700,821

(11,917)

2,688,904

Debt instruments at FVOCI1

- stage 1

288,909Β 

12,037Β 

7,579Β 

-Β 

-Β 

308,525Β 

(37)

308,488Β 

- stage 2

50Β 

-Β 

318Β 

805Β 

-Β 

1,173Β 

(59)

1,114Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

5Β 

5Β 

(1)

4Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

At 31 Dec 2023

288,959Β 

12,037Β 

7,897Β 

805Β 

5Β 

309,703Β 

(97)

309,606Β 

Β 

Loans and advances to customers at amortised cost

492,711Β 

196,735Β 

196,486Β 

29,443Β 

19,633Β 

935,008Β 

(11,447)

923,561Β 

- stage 1

458,706Β 

170,055Β 

142,408Β 

5,130Β 

-Β 

776,299Β 

(1,092)

775,207Β 

- stage 2

34,005Β 

26,680Β 

54,078Β 

24,313Β 

-Β 

139,076Β 

(3,488)

135,588Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

19,504Β 

19,504Β 

(6,829)

12,675Β 

- POCI

-Β 

-Β 

-Β 

-Β 

129Β 

129Β 

(38)

91

Loans and advances to banks at amortised cost

92,675Β 

4,833Β 

5,643Β 

1,311Β 

82

104,544Β 

(69)

104,475Β 

- stage 1

92,377Β 

4,465Β 

5,466Β 

415Β 

-Β 

102,723Β 

(18)

102,705Β 

- stage 2

298Β 

368Β 

177Β 

896Β 

-Β 

1,739Β 

(29)

1,710Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

82

82

(22)

60

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Other financial assets measured at amortised cost

808,573Β 

75,298Β 

67,462Β 

2,804Β 

797Β 

954,934Β 

(493)

954,441Β 

- stage 1

807,893Β 

70,794Β 

59,887Β 

224Β 

-Β 

938,798Β 

(95)

938,703Β 

- stage 2

680Β 

4,504Β 

7,575Β 

2,580Β 

-Β 

15,339Β 

(165)

15,174Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

797Β 

797Β 

(233)

564Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Loan and other credit-related commitments

402,972Β 

132,402Β 

74,410Β 

7,632Β 

1,372Β 

618,788Β 

(386)

618,402Β 

- stage 1

398,120Β 

121,581Β 

60,990Β 

2,692Β 

-Β 

583,383Β 

(141)

583,242Β 

- stage 2

4,852Β 

10,821Β 

13,420Β 

4,940Β 

-Β 

34,033Β 

(180)

33,853Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

1,372Β 

1,372Β 

(65)

1,307Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Financial guarantees

8,281Β 

4,669Β 

4,571Β 

1,013Β 

249Β 

18,783Β 

(52)

18,731Β 

- stage 1

8,189Β 

4,245Β 

3,488Β 

149Β 

-Β 

16,071Β 

(6)

16,065Β 

- stage 2

92

424Β 

1,083Β 

864Β 

-Β 

2,463Β 

(13)

2,450Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

249Β 

249Β 

(33)

216Β 

- POCI

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

At 31 Dec 2022

1,805,212Β 

413,937Β 

348,572Β 

42,203Β 

22,133Β 

2,632,057Β 

(12,447)

2,619,610Β 

Debt instruments at FVOCI1

- stage 1

260,411Β 

9,852Β 

5,446Β 

-Β 

-Β 

275,709Β 

(67)

275,642Β 

- stage 2

243Β 

105Β 

284Β 

1,910Β 

-Β 

2,542Β 

(58)

2,484Β 

- stage 3

-Β 

-Β 

-Β 

-Β 

5

5

(1)

4

- POCI

-Β 

-Β 

-Β 

-Β 

2

2

-Β 

2

At 31 Dec 2022

260,654Β 

9,957Β 

5,730Β 

1,910Β 

7

278,258Β 

(126)

278,132Β 

1 For the purposes of this disclosure, gross carrying amount is defined as the amortised cost of a financial asset before adjusting for any loss allowance. As such, the gross carrying amount of debt instruments at FVOCI as presented above will not reconcile to the balance sheet as it excludes fair value gains and losses.

Credit-impaired loans

(Audited)

We determine that a financial instrument is credit impaired and in stage 3 by considering relevant objective evidence, primarily whether:

- contractual payments of either principal or interest are past due for more than 90 days;

- there are other indications that the borrower is unlikely to pay, such as when a concession has been granted to the borrower for economic or legal reasons relating to the borrower's financial condition; and

- the loan is otherwise considered to be in default. If such unlikeliness to pay is not identified at an earlier stage, it is deemed

Β 

to occur when an exposure is 90 days past due. Therefore, the definitions of credit impaired and default are aligned as far as possible so that stage 3 represents all loans that are considered defaulted or otherwise credit impaired.

Forbearance

The following table shows the gross carrying amounts and allowances for ECL of the Group's holdings of forborne loans and advances to customers by industry sector and by stages.

A summary of our current policies and practices for forbearance is set out in 'Credit risk management' on page 147.

Forborne loans and advances to customers at amortised cost by stage allocation

Performing forborne

Non-performing forborne

Total forborne

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

Gross carrying amount

Personal

816Β 

1,282Β 

-Β 

2,098Β 

- first lien residential mortgages

530Β 

815Β 

-Β 

1,345Β 

- second lien residential mortgages

1Β 

8Β 

-Β 

9Β 

- guaranteed loans in respect of residential property

24Β 

20Β 

-Β 

44Β 

- other personal lending which is secured

1Β 

6Β 

-Β 

7Β 

- credit cards

96Β 

83Β 

-Β 

179Β 

- other personal lending which is unsecured

155Β 

349Β 

-Β 

504Β 

- motor vehicle finance

9Β 

1Β 

-Β 

10Β 

Wholesale

5,848Β 

5,505Β 

68Β 

11,421Β 

- corporate and commercial

5,778Β 

5,459Β 

68Β 

11,305Β 

- non-bank financial institutions

70Β 

46Β 

-Β 

116Β 

At 31 Dec 2023

6,664Β 

6,787Β 

68Β 

13,519Β 

Allowance for ECL

Personal

(113)

(307)

-Β 

(420)

- first lien residential mortgages

(50)

(113)

-Β 

(163)

- second lien residential mortgages

-Β 

(3)

-Β 

(3)

- guaranteed loans in respect of residential property

-Β 

(2)

-Β 

(2)

- other personal lending which is secured

-Β 

(1)

-Β 

(1)

- credit cards

(17)

(46)

-Β 

(63)

- other personal lending which is unsecured

(43)

(142)

-Β 

(185)

- motor vehicle finance

(3)

-Β 

-Β 

(3)

Wholesale

(259)

(1,932)

(28)

(2,219)

- corporate and commercial

(257)

(1,920)

(28)

(2,205)

- non-bank financial institutions

(2)

(12)

-Β 

(14)

At 31 Dec 2023

(372)

(2,239)

(28)

(2,639)

Β 

Gross carrying amount

Personal

651Β 

1,171Β 

-Β 

1,822Β 

- first lien residential mortgages

369Β 

738Β 

-Β 

1,107Β 

- second lien residential mortgages

-Β 

7

-Β 

7

- guaranteed loans in respect of residential property

-Β 

4

-Β 

4

- other personal lending which is secured

5

13

-Β 

18

- credit cards

93

75

-Β 

168Β 

- other personal lending which is unsecured

179Β 

334Β 

-Β 

513Β 

- motor vehicle finance

5

-Β 

-Β 

5

Wholesale

4,873Β 

4,576Β 

107Β 

9,556Β 

- corporate and commercial

4,859Β 

4,562Β 

107Β 

9,528Β 

- non-bank financial institutions

14

14

-Β 

28

At 31 Dec 2022

5,524Β 

5,747Β 

107Β 

11,378Β 

Allowance for ECL

Personal

(124)

(302)

-Β 

(426)

- first lien residential mortgages

(49)

(118)

-Β 

(167)

- second lien residential mortgages

-Β 

(3)

-Β 

(3)

- guaranteed loans in respect of residential property

-Β 

(3)

-Β 

(3)

- other personal lending which is secured

-Β 

(2)

-Β 

(2)

- credit cards

(19)

(44)

-Β 

(63)

- other personal lending which is unsecured

(54)

(132)

-Β 

(186)

- motor vehicle finance

(2)

-Β 

-Β 

(2)

Wholesale

(152)

(1,497)

(25)

(1,674)

- corporate and commercial

(151)

(1,490)

(25)

(1,666)

- non-bank financial institutions

(1)

(7)

-Β 

(8)

At 31 Dec 2022

(276)

(1,799)

(25)

(2,100)

Β 

Β 

Forborne loans and advances to customers by legal entities

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

Β HSBC Bank Middle East Limited

Β HSBC North America Holdings Inc.

Β Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Total

$m

$m

$m

$m

$m

$m

$m

$m

Gross carrying amount

Performing forborne

1,478Β 

2,081Β 

1,574Β 

31Β 

954Β 

503Β 

43Β 

6,664Β 

Non-performing forborne

1,936Β 

1,199Β 

2,250Β 

471Β 

430Β 

233Β 

336Β 

6,855Β 

At 31 Dec 2023

3,414Β 

3,280Β 

3,824Β 

502Β 

1,384Β 

736Β 

379Β 

13,519Β 

Allowance for ECL

Performing forborne

(75)

(25)

(142)

(1)

(43)

(84)

(2)

(372)

Non-performing forborne

(289)

(400)

(986)

(225)

(74)

(126)

(167)

(2,267)

At 31 Dec 2023

(364)

(425)

(1,128)

(226)

(117)

(210)

(169)

(2,639)

Gross carrying amount

Performing forborne

899Β 

2,222Β 

276Β 

435Β 

997Β 

530Β 

165Β 

5,524Β 

Non-performing forborne

1,723Β 

913Β 

1,562Β 

554Β 

209Β 

195Β 

698Β 

5,854Β 

At 31 Dec 2022

2,622Β 

3,135Β 

1,838Β 

989Β 

1,206Β 

725Β 

863Β 

11,378Β 

Allowance for ECL

Performing forborne

(63)

(31)

(21)

(7)

(50)

(79)

(25)

(276)

Non-performing forborne

(257)

(310)

(525)

(356)

(21)

(111)

(244)

(1,824)

At 31 Dec 2022

(320)

(341)

(546)

(363)

(71)

(190)

(269)

(2,100)

Β 

Wholesale lending

This section provides further details on the major legal entities, countries, territories and products comprising wholesale loans and advances to customers and banks. Product granularity is also provided by stage with legal entity data presented for loans and advances to customers, banks, other credit commitments, financial guarantees and similar contracts. Additionally, this section provides a reconciliation of the opening 1 January 2023 to 31 December 2023 closing gross carrying/nominal amounts and the associated allowance for ECL.

At 31 December 2023, wholesale lending for loans and advances to banks and customers of $615bn decreased by $9.6bn compared with 31Β December 2022. This included favourable foreign exchange movements of $6.1bn. Excluding foreign exchange movements, the total loans and advances to customers decrease of $24.6bn was driven by a $31.5bn decrease in corporate and commercial balances, partly offset by a $6.9bn increase in balances from non-bank financial institutions. In addition, there was a $8.9bn increase in loans and advances to banks.

The underlying reduction in corporate and commercial lending was mainly driven by decreases in Hong Kong (down $18.6bn), in the UK (down $5.4bn), in mainland China (down $2.2bn), in France (down $1.6bn), in the US (down $1.3bn). These were partly offset by increased lending in India (up $1.8bn). There was a $2.1bn decrease from the merger of our business in Oman.

The underlying decrease in loans advances to corporate and commercial customers within stage 2 included repayments within our commercial real estate portfolio in Hong Kong, together with de-risking measures in our mainland China commercial real estate portfolio. In addition, there was a further decrease in the wholesale and retail trade portfolio in the UK largely from repayments and improvements in the economic outlook that led to upgrades to stageΒ 1.

The underlying growth in loans and advances to non-bank financial institutions was mainly driven by the formation of HSBC Innovation Banking, following the acquisition of SVB UK, in the UK (up $6.4bn). In addition, increases in France (up $1.4bn) were partly offset by decreases in mainland China (down $0.9bn).

Β 

The underlying growth in loans and advances to banks was mainly driven by central bank balances and money market lending growth in Singapore (up $6.5bn), Hong Kong (up $5.1bn), the UK (up $2.8bn) and Egypt (up $1.5bn). These were partly offset by reductions in mainland China (down $2.6bn), Malaysia (down $1.6bn), Switzerland (down $1.4bn) and the UAE (down $1.2bn). There was also a $0.6bn decrease from the merger of our business in Oman.

Loan commitments and financial guarantees increased by $27.5bn since 31Β December 2022 to $419.9bn at 31 December 2023. Excluding favourable foreign exchange movements of $8.7bn, loan commitments and financial guarantees grew by $18.8bn. This can be mainly attributed to a $23.2bn increase in unsettled reverse repurchase agreements, partly offset by a decrease of $6.3bn in loan commitments with corporate and commercial customers.

The allowance for ECL attributable to loans and advances to banks and customers of $8.2bn at 31 December 2023 decreased from $8.6bn at 31 December 2022. This included adverse foreign exchange movements of $0.1bn.

Excluding foreign exchange movements, the total decrease in the wholesale allowance for ECL attributable to loans and advances to customers and banks was mostly driven by a $0.6bn decrease in corporate and commercial balances, partly offset by a $0.1bn increase in loans to non-bank financial institutions and banks.

The allowance for ECL attributable to loan commitments and financial guarantees at 31 December 2023 remained stable at $0.4bn compared with 31 December 2022.

The table below provides a breakdown by industry sector and stage of the Group's gross carrying amount and allowances for ECL for wholesale loans and advances to banks and customers. Counterparties or exposures are classified when presenting comparable economic characteristics, or engaged in similar activities so that their collective ability to meet contractual obligations is uniformly affected by changes in economic, political or other conditions. Therefore, the industry classification does not adhere to Nomenclature des ActivitΓ©s Γ‰conomiques dans la CommunautΓ© EuropΓ©enne ('NACE'), which is applicable to other financial regulatory reporting.

Total wholesale lending for loans and advances to banks and customers by stage distribution

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

342,878Β 

69,738Β 

14,958Β 

81Β 

427,655Β 

(499)

(1,500)

(5,774)

(30)

(7,803)

- agriculture, forestry and fishing

5,207Β 

1,662Β 

312Β 

-Β 

7,181Β 

(13)

(53)

(64)

-Β 

(130)

- mining and quarrying

6,260Β 

638Β 

325Β 

-Β 

7,223Β 

(7)

(11)

(83)

-Β 

(101)

- manufacturing

69,690Β 

13,744Β 

1,877Β 

22Β 

85,333Β 

(89)

(194)

(839)

(21)

(1,143)

- electricity, gas, steam and air-conditioning supply

12,817Β 

1,283Β 

255Β 

-Β 

14,355Β 

(14)

(17)

(88)

-Β 

(119)

- water supply, sewerage, waste management and remediation

2,753Β 

407Β 

102Β 

-Β 

3,262Β 

(5)

(7)

(51)

-Β 

(63)

- real estate and construction

73,701Β 

21,871Β 

5,835Β 

48Β 

101,455Β 

(96)

(629)

(2,554)

(7)

(3,286)

- of which: commercial real estate

59,883Β 

19,107Β 

4,552Β 

47Β 

83,589Β 

(73)

(603)

(2,091)

(7)

(2,774)

- wholesale and retail trade, repair of motor vehicles and motorcycles

66,083Β 

10,676Β 

2,358Β 

4Β 

79,121Β 

(80)

(127)

(1,132)

(2)

(1,341)

- transportation and storage

17,117Β 

3,894Β 

445Β 

-Β 

21,456Β 

(18)

(52)

(160)

-Β 

(230)

- accommodation and food

9,681Β 

5,135Β 

1,058Β 

-Β 

15,874Β 

(27)

(118)

(112)

-Β 

(257)

- publishing, audiovisual and broadcasting

17,455Β 

2,066Β 

210Β 

-Β 

19,731Β 

(42)

(81)

(50)

-Β 

(173)

- professional, scientific and technical activities

22,686Β 

3,327Β 

733Β 

7Β 

26,753Β 

(32)

(63)

(306)

-Β 

(401)

- administrative and support services

19,055Β 

2,551Β 

597Β 

-Β 

22,203Β 

(31)

(63)

(174)

-Β 

(268)

- public administration and defence, compulsory social security

1,037Β 

5Β 

-Β 

-Β 

1,042Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- education

1,137Β 

277Β 

46Β 

-Β 

1,460Β 

(3)

(8)

(4)

-Β 

(15)

- health and care

3,245Β 

808Β 

183Β 

-Β 

4,236Β 

(9)

(21)

(26)

-Β 

(56)

- arts, entertainment and recreation

1,666Β 

196Β 

99Β 

-Β 

1,961Β 

(5)

(6)

(31)

-Β 

(42)

- other services

7,065Β 

972Β 

318Β 

-Β 

8,355Β 

(26)

(37)

(90)

-Β 

(153)

- activities of households

684Β 

10Β 

-Β 

-Β 

694Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- extra-territorial organisations and bodies activities

100Β 

1Β 

-Β 

-Β 

101Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- government

5,420Β 

202Β 

205Β 

-Β 

5,827Β 

(2)

-Β 

(10)

-Β 

(12)

- asset-backed securities

19Β 

13Β 

-Β 

-Β 

32Β 

-Β 

(13)

-Β 

-Β 

(13)

Non-bank financial institutions

69,972Β 

3,650Β 

810Β 

-Β 

74,432Β 

(52)

(30)

(322)

-Β 

(404)

Loans and advances to banks

111,479Β 

1,436Β 

2Β 

-Β 

112,917Β 

(10)

(3)

(2)

-Β 

(15)

At 31 Dec 2023

524,329Β 

74,824Β 

15,770Β 

81Β 

615,004Β 

(561)

(1,533)

(6,098)

(30)

(8,222)

By legal entity

HSBC UK Bank plc

76,793Β 

18,735Β 

3,769Β 

-Β 

99,297Β 

(213)

(474)

(593)

-Β 

(1,280)

HSBC Bank plc

82,025Β 

8,452Β 

2,673Β 

40Β 

93,190Β 

(69)

(138)

(1,035)

(7)

(1,249)

The Hongkong and Shanghai Banking Corporation Limited

287,876Β 

37,402Β 

7,077Β 

38Β 

332,393Β 

(185)

(696)

(3,349)

(21)

(4,251)

HSBC Bank Middle East Limited

21,927Β 

1,598Β 

894Β 

3Β 

24,422Β 

(17)

(11)

(571)

(2)

(601)

HSBC North America Holdings Inc.

30,797Β 

5,712Β 

583Β 

-Β 

37,092Β 

(24)

(145)

(127)

-Β 

(296)

Grupo Financiero HSBC, S.A. de C.V.

13,714Β 

1,186Β 

382Β 

-Β 

15,282Β 

(39)

(56)

(231)

-Β 

(326)

Other trading entities

11,164Β 

1,739Β 

392Β 

-Β 

13,295Β 

(14)

(13)

(192)

-Β 

(219)

Holding companies, shared service centres and intra-Group eliminations

33Β 

-Β 

-Β 

-Β 

33Β 

-Β 

-Β 

-Β 

-Β 

-Β 

At 31 Dec 2023

524,329Β 

74,824Β 

15,770Β 

81Β 

615,004Β 

(561)

(1,533)

(6,098)

(30)

(8,222)

Β 

Total wholesale lending for loans and other credit-related commitments and financial guarantees to banks and customers by stage distribution1

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

256,367Β 

22,218Β 

1,066Β 

4Β 

279,655Β 

(126)

(125)

(107)

-Β 

(358)

Financial

135,039Β 

5,111Β 

103Β 

-Β 

140,253Β 

(11)

(10)

(2)

-Β 

(23)

At 31 Dec 2023

391,406Β 

27,329Β 

1,169Β 

4Β 

419,908Β 

(137)

(135)

(109)

-Β 

(381)

By legal entity

HSBC UK Bank plc

31,982Β 

5,760Β 

350Β 

-Β 

38,092Β 

(31)

(32)

(56)

-Β 

(119)

HSBC Bank plc

148,980Β 

9,466Β 

310Β 

4Β 

158,760Β 

(20)

(27)

(27)

-Β 

(74)

The Hongkong and Shanghai Banking Corporation Limited

70,436Β 

3,975Β 

79Β 

-Β 

74,490Β 

(59)

(39)

(16)

-Β 

(114)

HSBC Bank Middle East Limited

6,944Β 

323Β 

56Β 

-Β 

7,323Β 

(4)

(1)

(3)

-Β 

(8)

HSBC North America Holdings Inc.

101,067Β 

5,103Β 

248Β 

-Β 

106,418Β 

(14)

(27)

(1)

-Β 

(42)

HSBC Bank Canada

28,156Β 

2,461Β 

66Β 

-Β 

30,683Β 

(8)

(8)

(3)

-Β 

(19)

Grupo Financiero HSBC, S.A. de C.V.

2,092Β 

34Β 

-Β 

-Β 

2,126Β 

(1)

-Β 

-Β 

-Β 

(1)

Other trading entities

1,749Β 

207Β 

60Β 

-Β 

2,016Β 

-Β 

(1)

(3)

-Β 

(4)

At 31 Dec 2023

391,406Β 

27,329Β 

1,169Β 

4Β 

419,908Β 

(137)

(135)

(109)

-Β 

(381)

1 Included in loans and other credit-related commitments and financial guarantees is $70bn relating to unsettled reverse repurchase agreements, which once drawn are classified as 'Reverse repurchase agreements - non-trading'.

Total wholesale lending for loans and advances to banks and customers by stage distribution (continued)

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

351,885Β 

85,492Β 

15,696Β 

129Β 

453,202Β 

(488)

(1,907)

(5,887)

(38)

(8,320)

- agriculture, forestry and fishing

4,805Β 

1,505Β 

261Β 

-Β 

6,571Β 

(10)

(44)

(68)

-Β 

(122)

- mining and quarrying

6,424Β 

1,463Β 

232Β 

1

8,120Β 

(5)

(21)

(145)

(1)

(172)

- manufacturing

70,144Β 

15,251Β 

2,016Β 

49

87,460Β 

(93)

(164)

(867)

(29)

(1,153)

- electricity, gas, steam and air-conditioning supply

14,402Β 

1,799Β 

277Β 

-Β 

16,478Β 

(10)

(31)

(67)

-Β 

(108)

- water supply, sewerage, waste management and remediation

2,690Β 

277Β 

26

-Β 

2,993Β 

(3)

(5)

(13)

-Β 

(21)

- real estate and construction

81,830Β 

27,104Β 

5,625Β 

26

114,585Β 

(107)

(954)

(2,229)

(3)

(3,293)

- of which: commercial real estate

68,120Β 

23,608Β 

4,648Β 

19

96,395Β 

(82)

(865)

(1,799)

-Β 

(2,746)

- wholesale and retail trade, repair of motor vehicles and motorcycles

63,752Β 

15,867Β 

2,805Β 

5

82,429Β 

(97)

(225)

(1,341)

(3)

(1,666)

- transportation and storage

19,068Β 

5,062Β 

556Β 

-Β 

24,686Β 

(30)

(65)

(153)

-Β 

(248)

- accommodation and food

9,862Β 

6,523Β 

787Β 

2

17,174Β 

(23)

(139)

(81)

(1)

(244)

- publishing, audiovisual and broadcasting

16,574Β 

1,537Β 

249Β 

28

18,388Β 

(22)

(36)

(58)

(1)

(117)

- professional, scientific and technical activities

15,164Β 

2,229Β 

542Β 

-Β 

17,935Β 

(21)

(51)

(200)

-Β 

(272)

- administrative and support services

20,592Β 

3,505Β 

962Β 

18

25,077Β 

(25)

(90)

(293)

-Β 

(408)

- public administration and defence, compulsory social security

1,166Β 

14

-Β 

-Β 

1,180Β 

-Β 

(1)

-Β 

-Β 

(1)

- education

1,325Β 

181Β 

87

-Β 

1,593Β 

(4)

(5)

(22)

-Β 

(31)

- health and care

2,993Β 

643Β 

266Β 

-Β 

3,902Β 

(6)

(17)

(67)

-Β 

(90)

- arts, entertainment and recreation

1,264Β 

452Β 

146Β 

-Β 

1,862Β 

(4)

(16)

(57)

-Β 

(77)

- other services

10,335Β 

1,547Β 

589Β 

-Β 

12,471Β 

(25)

(30)

(219)

-Β 

(274)

- activities of households

730Β 

14

-Β 

-Β 

744Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- extra-territorial organisations and bodies activities

47

-Β 

-Β 

-Β 

47

-Β 

-Β 

-Β 

-Β 

-Β 

- government

8,699Β 

506Β 

270Β 

-Β 

9,475Β 

(3)

-Β 

(7)

-Β 

(10)

- asset-backed securities

19

13

-Β 

-Β 

32

-Β 

(13)

-Β 

-Β 

(13)

Non-bank financial institutions

61,737Β 

4,718Β 

469Β 

-Β 

66,924Β 

(43)

(77)

(137)

-Β 

(257)

Loans and advances to banks

102,723Β 

1,739Β 

82

-Β 

104,544Β 

(18)

(29)

(22)

-Β 

(69)

At 31 Dec 2022

516,345Β 

91,949Β 

16,247Β 

129Β 

624,670Β 

(549)

(2,013)

(6,046)

(38)

(8,646)

By legal entity

HSBC UK Bank plc

64,930Β 

18,856Β 

4,439Β 

28

88,253Β 

(165)

(445)

(643)

(1)

(1,254)

HSBC Bank plc

83,174Β 

9,175Β 

2,631Β 

3

94,983Β 

(56)

(181)

(1,075)

-Β 

(1,312)

The Hongkong and Shanghai Banking Corporation Limited

292,022Β 

50,708Β 

6,934Β 

80

349,744Β 

(216)

(1,074)

(3,125)

(24)

(4,439)

HSBC Bank Middle East Limited

21,922Β 

1,777Β 

946Β 

4

24,649Β 

(11)

(21)

(684)

(3)

(719)

HSBC North America Holdings Inc.

30,816Β 

6,861Β 

211Β 

-Β 

37,888Β 

(24)

(194)

(22)

-Β 

(240)

Grupo Financiero HSBC, S.A. de C.V.

9,969Β 

1,979Β 

399Β 

-Β 

12,347Β 

(48)

(62)

(225)

-Β 

(335)

Other trading entities

13,512Β 

2,593Β 

687Β 

14

16,806Β 

(29)

(36)

(272)

(10)

(347)

Holding companies, shared service centres and intra-Group eliminations

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

At 31 Dec 2022

516,345Β 

91,949Β 

16,247Β 

129Β 

624,670Β 

(549)

(2,013)

(6,046)

(38)

(8,646)

Β 

Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution1 (continued)

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

252,860Β 

29,116Β 

798Β 

-Β 

282,774Β 

(116)

(178)

(96)

-Β 

(390)

Financial

105,950Β 

3,683Β 

23

-Β 

109,656Β 

(5)

(14)

(2)

-Β 

(21)

At 31 Dec 2022

358,810Β 

32,799Β 

821Β 

-Β 

392,430Β 

(121)

(192)

(98)

-Β 

(411)

By legal entity

HSBC UK Bank plc

26,036Β 

5,527Β 

208Β 

-Β 

31,771Β 

(24)

(45)

(38)

-Β 

(107)

HSBC Bank plc

142,100Β 

11,710Β 

291Β 

-Β 

154,101Β 

(16)

(41)

(47)

-Β 

(104)

The Hongkong and Shanghai Banking Corporation Limited

67,473Β 

6,081Β 

114Β 

-Β 

73,668Β 

(54)

(53)

(9)

-Β 

(116)

HSBC Bank Middle East Limited

6,683Β 

231Β 

14

-Β 

6,928Β 

(2)

(2)

-Β 

-Β 

(4)

HSBC North America Holdings Inc.

88,039Β 

3,959Β 

87

-Β 

92,085Β 

(13)

(32)

(2)

-Β 

(47)

HSBC Bank Canada

24,395Β 

4,671Β 

84

-Β 

29,150Β 

(8)

(15)

-Β 

-Β 

(23)

Grupo Financiero HSBC, S.A. de C.V.

2,468Β 

240Β 

3

-Β 

2,711Β 

(1)

-Β 

-Β 

-Β 

(1)

Other trading entities

1,616Β 

380Β 

20

-Β 

2,016Β 

(3)

(4)

(2)

-Β 

(9)

At 31 Dec 2022

358,810Β 

32,799Β 

821Β 

-Β 

392,430Β 

(121)

(192)

(98)

-Β 

(411)

1 Included in loans and other credit-related commitments and financial guarantees is $45bn relating to unsettled reverse repurchase agreements, which once drawn are classified as 'Reverse repurchase agreements - non-trading'.

Wholesale lending - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and

customers including loan commitments and financial guarantees

(Audited)

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

830,322Β 

(670)

124,660Β 

(2,205)

17,068Β 

(6,144)

129Β 

(38)

972,179Β 

(9,057)

Transfers of financial instruments:

(16,804)

(429)

10,247Β 

1,141Β 

6,557Β 

(712)

-Β 

-Β 

-Β 

-Β 

-Β  transfers from stage 1 to stage 2

(93,511)

172Β 

93,511Β 

(172)

-Β 

-Β 

-Β 

-Β 

-Β 

-

-Β  transfers from stage 2 to stage 1

77,772Β 

(605)

(77,772)

605Β 

-Β 

-Β 

-Β 

-Β 

-

-

- transfers to stage 3

(1,444)

20Β 

(6,255)

765Β 

7,699Β 

(785)

-Β 

-Β 

-Β 

-

- transfers from stage 3

379Β 

(16)

763Β 

(57)

(1,142)

73Β 

-Β 

-Β 

-Β 

-Β 

Net remeasurement of ECL arising from transfer of stage

-Β 

354Β 

-Β 

(294)

-Β 

(45)

-Β 

-Β 

-Β 

15Β 

Net new and further lending/repayments

43,282Β 

(138)

(32,082)

311Β 

(3,787)

973Β 

(36)

3Β 

7,377Β 

1,149Β 

Change to risk parameters - credit quality

-Β 

203Β 

-Β 

(621)

-Β 

(2,941)

-Β 

21Β 

-Β 

(3,338)

Changes to models used for ECL calculation

-Β 

(9)

-Β 

25Β 

-Β 

-Β 

-Β 

-Β 

-Β 

16Β 

Assets written off

-Β 

-Β 

-Β 

-Β 

(2,596)

2,596Β 

-

-Β 

(2,596)

2,596Β 

Credit-related modifications that resulted in derecognition

-Β 

-Β 

-Β 

-Β 

(119)

95Β 

-Β 

-Β 

(119)

95Β 

Foreign exchange and

others1

(10,818)

(9)

(696)

(25)

(184)

(29)

(8)

(16)

(11,706)

(79)

At 31 Dec 2023

845,982Β 

(698)

102,129Β 

(1,668)

16,939Β 

(6,207)

85Β 

(30)

965,135Β 

(8,603)

ECL income statement change for the period

410Β 

(579)

(2,013)

24Β 

(2,158)

Recoveries

42Β 

Others

(203)

Total ECL income statement change for the period

(2,319)

1 Total includes $13.5bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale during the year, and a corresponding allowance for ECL of $61m, reflecting business disposals as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

As shown in the above table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees decreased by $454m during the period from $9,057m at 31 December 2022 to $8,603m at 31 December 2023.

This decrease was driven by:

- $2,596m of assets written off;

- $1,149m relating to volume movements, which included the allowance for ECL associated with new originations, assets derecognised and further lending/repayments;

- $95m relating to credit-related modification, which resulted in derecognition;

- $16m relating to changes to models used for ECL calculation; and

- $15m relating to the net remeasurement impact of stage transfers.

Β 

These were partly offset by:

- $3,338m of changes to models used for ECL calculation; and

- foreign exchange and other movements of $79m.

Β 

The ECL charge for the period of $2,158m presented in the previous table consisted of $3,338m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages. This was partly offset by $1,149m relating to underlying net book volume movement, $16m in changes to models used for ECL calculation and $15m relating to the net remeasurement impact of stage transfers.

During the period, there was a net transfer to stage 2 of $15,739m gross carrying/nominal amounts. It was primarily driven by $8,792m in Hong Kong, mainly due to deterioration in the real estate and construction sectors, and $6,273m in the UK, mainly driven by increased interest rates affecting the corporate and commercial portfolio.

Wholesale lending - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and

customers including loan commitments and financial guarantees

(Audited)

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

POCI

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2022

880,181Β 

(860)

137,493Β 

(2,103)

14,685Β 

(5,702)

275Β 

(64)

1,032,634Β 

(8,729)

Transfers of financial instruments:

(58,104)

(298)

49,485Β 

942Β 

8,619Β 

(644)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 1 to

stage 2

(157,443)

202Β 

157,443Β 

(202)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- transfers from stage 2 to

stage 1

100,810Β 

(484)

(100,810)

484Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(1,829)

8

(8,101)

770Β 

9,930Β 

(778)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 3

358Β 

(24)

953Β 

(110)

(1,311)

134Β 

-Β 

-Β 

-Β 

-Β 

Net remeasurement of ECL arising from transfer of stage

-Β 

240Β 

-Β 

(369)

-Β 

(63)

-Β 

-Β 

-Β 

(192)

Net new and further lending/repayments

68,616Β 

(158)

(45,336)

201Β 

(3,253)

583Β 

(133)

3

19,894Β 

629Β 

Changes to risk parameters - credit quality

-Β 

318Β 

-Β 

(995)

-Β 

(2,196)

-Β 

32

-Β 

(2,841)

Changes to models used for ECL calculation

-Β 

6

-Β 

(56)

-Β 

-Β 

-Β 

-Β 

-Β 

(50)

Assets written off

-Β 

-Β 

-Β 

-Β 

(1,579)

1,579Β 

(10)

10

(1,589)

1,589Β 

Credit-related modifications that resulted in derecognition

-Β 

-Β 

-Β 

-Β 

(32)

9

-Β 

-Β 

(32)

9

Foreign exchange and others1

(60,371)

82

(16,982)

175Β 

(1,372)

290Β 

(3)

(19)

(78,728)

528Β 

At 31 Dec 2022

830,322Β 

(670)

124,660Β 

(2,205)

17,068Β 

(6,144)

129Β 

(38)

972,179Β 

(9,057)

ECL income statement change for the period

406Β 

(1,219)

(1,676)

35

(2,454)

Recoveries

33

Others

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(25)

Total ECL income statement change for the period

(2,446)

1 Total includes $33.1bn of gross carrying loans and advances to customers and banks, which were classified to assets held for sale during the year, and a corresponding allowance for ECL of $204m, reflecting business disposals as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

Wholesale lending - distribution of financial instruments to which the impairment requirements of IFRS 9 are applied by credit quality

Gross carrying amount

Allowance for ECL

Net

Strong

Good

Satisfactory

Sub-

standard

Credit impaired

Total

$m

$m

$m

$m

$m

$m

$m

$m

By legal entity

HSBC UK Bank plc

20,777Β 

30,245Β 

36,206Β 

8,300Β 

3,769Β 

99,297Β 

(1,280)

98,017Β 

HSBC Bank plc

41,149Β 

20,962Β 

24,164Β 

4,202Β 

2,713Β 

93,190Β 

(1,249)

91,941Β 

The Hongkong and Shanghai Banking Corporation Limited

165,255Β 

72,683Β 

78,566Β 

8,774Β 

7,115Β 

332,393Β 

(4,251)

328,142Β 

HSBC Bank Middle East Limited

13,660Β 

3,082Β 

6,270Β 

513Β 

897Β 

24,422Β 

(601)

23,821Β 

HSBC North America Holdings Inc.

6,244Β 

13,668Β 

13,094Β 

3,503Β 

583Β 

37,092Β 

(296)

36,796Β 

Grupo Financiero HSBC, S.A. de C.V.

1,853Β 

6,543Β 

5,882Β 

622Β 

382Β 

15,282Β 

(326)

14,956Β 

Other trading entities

3,189Β 

1,277Β 

7,449Β 

988Β 

392Β 

13,295Β 

(219)

13,076Β 

Holding companies, shared service centres and intra-Group eliminations

33Β 

-Β 

-Β 

-Β 

-Β 

33Β 

-Β 

33Β 

At 31 Dec 2023

252,160

148,460

171,631

26,902

15,851

615,004

(8,222)

606,782

Percentage of total credit quality (%)

41.0

24.1

27.9

4.4

2.6

100.0

Β 

By legal entity

HSBC UK Bank plc

17,533Β 

28,685Β 

32,388Β 

5,180Β 

4,467Β 

88,253Β 

(1,254)

86,999Β 

HSBC Bank plc

41,687Β 

21,058Β 

24,560Β 

5,044Β 

2,634Β 

94,983Β 

(1,312)

93,671Β 

The Hongkong and Shanghai Banking Corporation Limited

167,209Β 

81,128Β 

84,661Β 

9,732Β 

7,014Β 

349,744Β 

(4,439)

345,305Β 

HSBC Bank Middle East Limited

13,023Β 

4,119Β 

5,879Β 

678Β 

950Β 

24,649Β 

(719)

23,930Β 

HSBC North America Holdings Inc.

7,226Β 

13,220Β 

12,673Β 

4,558Β 

211Β 

37,888Β 

(240)

37,648Β 

Grupo Financiero HSBC, S.A. de C.V.

1,024Β 

5,540Β 

4,612Β 

772Β 

399Β 

12,347Β 

(335)

12,012Β 

Other trading entities

3,845Β 

2,228Β 

8,438Β 

1,594Β 

701Β 

16,806Β 

(347)

16,459Β 

At 31 Dec 2022

251,547Β 

155,978Β 

173,211Β 

27,558Β 

16,376Β 

624,670Β 

(8,646)

616,024Β 

Percentage of total credit quality (%)

40.3

25.0

27.7

4.4

2.6

100.0

Β 

Β 

Our risk rating system facilitates the internal ratings-based approach under the Basel framework adopted by the Group to support calculation of our minimum credit regulatory capital requirement. The credit quality classifications can be found on pageΒ 148.

Wholesale lending - credit risk profile by obligor grade for loans and advances at amortised cost

Gross carrying amount

Allowance for ECL

Basel one-year PD range

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

ECL coverage

Mapped external rating

%

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

Corporate and commercial

342,878Β 

69,738Β 

14,958Β 

81Β 

427,655Β 

(499)

(1,500)

(5,774)

(30)

(7,803)

1.8

- CRR 1

0.000 to 0.053

34,097Β 

715Β 

-Β 

-Β 

34,812Β 

(4)

(3)

-Β 

-Β 

(7)

-

AA- and above

- CRR 2

0.054 to 0.169

81,131Β 

2,180Β 

-Β 

-Β 

83,311Β 

(23)

(14)

-Β 

-Β 

(37)

-

A+ to A-

- CRR 3

0.170 to 0.740

112,322Β 

11,391Β 

-Β 

-Β 

123,713Β 

(106)

(87)

-Β 

-Β 

(193)

0.2

BBB+ to BBB-

- CRR 4

0.741 to 1.927

72,654Β 

16,904Β 

-Β 

-Β 

89,558Β 

(156)

(130)

-Β 

-Β 

(286)

0.3

BB+ to BB-

- CRR 5

1.928 to 4.914

37,631Β 

18,060Β 

-Β 

-Β 

55,691Β 

(169)

(240)

-Β 

-Β 

(409)

0.7

BB- to B

- CRR 6

4.915 to 8.860

2,675Β 

7,341Β 

-Β 

-Β 

10,016Β 

(24)

(176)

-Β 

-Β 

(200)

2.0

B-

- CRR 7

8.861 to 15.000

1,031Β 

6,319Β 

-Β 

-Β 

7,350Β 

(10)

(246)

-Β 

-Β 

(256)

3.5

CCC+

- CRR 81

15.001 to 99.999

1,337Β 

6,828Β 

-Β 

-Β 

8,165Β 

(7)

(604)

-Β 

-Β 

(611)

7.5

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

14,958Β 

81Β 

15,039Β 

-Β 

-Β 

(5,774)

(30)

(5,804)

38.6

D

Non-bank financial institutions

69,972Β 

3,650Β 

810Β 

-Β 

74,432Β 

(52)

(30)

(322)

-Β 

(404)

0.5

- CRR 1

0.000 to 0.053

15,475Β 

211Β 

-Β 

-Β 

15,686Β 

(2)

-

-Β 

-Β 

(2)

-

AA- and above

- CRR 2

0.054 to 0.169

16,920Β 

374Β 

-Β 

-Β 

17,294Β 

(6)

(2)

-Β 

-Β 

(8)

-

A+ to A-

- CRR 3

0.170 to 0.740

19,195Β 

912Β 

-Β 

-Β 

20,107Β 

(10)

(4)

-Β 

-Β 

(14)

0.1

BBB+ to BBB-

- CRR 4

0.741 to 1.927

11,480Β 

1,032Β 

-Β 

-Β 

12,512Β 

(19)

(5)

-Β 

-Β 

(24)

0.2

BB+ to BB-

- CRR 5

1.928 to 4.914

6,635Β 

872Β 

-Β 

-Β 

7,507Β 

(9)

(15)

-Β 

-Β 

(24)

0.3

BB- to B

- CRR 6

4.915 to 8.860

232Β 

116Β 

-Β 

-Β 

348Β 

(6)

(1)

-Β 

-Β 

(7)

2.0

B-

- CRR 7

8.861 to 15.000

25Β 

93Β 

-Β 

-Β 

118Β 

-

(2)

-Β 

-Β 

(2)

1.7

CCC+

- CRR 8

15.001 to 99.999

10Β 

40Β 

-Β 

-Β 

50Β 

-

(1)

-Β 

-Β 

(1)

2.0

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

810Β 

-Β 

810Β 

-Β 

-Β 

(322)

-Β 

(322)

39.8

D

Banks

111,479Β 

1,436Β 

2Β 

-Β 

112,917Β 

(10)

(3)

(2)

-Β 

(15)

-

- CRR 1

0.000 to 0.053

89,112Β 

10Β 

-Β 

-Β 

89,122Β 

(4)

-Β 

-Β 

-Β 

(4)

-

AA- and above

- CRR 2

0.054 to 0.169

11,899Β 

36Β 

-Β 

-Β 

11,935Β 

(2)

-

-Β 

-Β 

(2)

-

A+ to A-

- CRR 3

0.170 to 0.740

4,631Β 

9Β 

-Β 

-Β 

4,640Β 

(1)

-Β 

-Β 

-Β 

(1)

-

BBB+ to BBB-

- CRR 4

0.741 to 1.927

2,488Β 

58Β 

-Β 

-Β 

2,546Β 

(1)

-

-Β 

-Β 

(1)

-

BB+ to BB-

- CRR 5

1.928 to 4.914

3,062Β 

755Β 

-Β 

-Β 

3,817Β 

(2)

(1)

-Β 

-Β 

(3)

0.1

BB- to B

- CRR 6

4.915 to 8.860

22Β 

20Β 

-Β 

-Β 

42Β 

-

-

-Β 

-Β 

-Β 

-

B-

- CRR 7

8.861 to 15.000

1Β 

-Β 

-Β 

-Β 

1Β 

-

-

-Β 

-Β 

-Β 

-

CCC+

- CRR 8

15.001 to 99.999

264Β 

548Β 

-Β 

-Β 

812Β 

-Β 

(2)

-Β 

-Β 

(2)

0.2

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

2Β 

-Β 

2Β 

-Β 

-Β 

(2)

-Β 

(2)

100.0

D

At 31 Dec 2023

524,329Β 

74,824Β 

15,770Β 

81Β 

615,004Β 

(561)

(1,533)

(6,098)

(30)

(8,222)

1.3

1 Corporate and commercial lending reported in CRR 8 for stage 1 includes $782m related to the UK Bounce Back Loan Scheme with immaterial allowances for ECL.

Β 

Β 

Wholesale lending - credit risk profile by obligor grade for loans and advances at amortised cost (continued)

Basel one-year PD range

Gross carrying amount

Allowance for ECL

ECL coverage

Mapped external rating

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

%

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

Corporate and

commercial

351,885

85,492Β 

15,696Β 

129Β 

453,202

(488)

(1,907)

(5,887)

(38)

(8,320)

1.8

- CRR 1

0.000 to 0.053

35,574Β 

330Β 

-Β 

-Β 

35,904Β 

(6)

(1)

-Β 

-Β 

(7)

-

AA- and above

- CRR 2

0.054 to 0.169

87,383Β 

3,234Β 

-Β 

-Β 

90,617Β 

(28)

(15)

-Β 

-Β 

(43)

0.1

A+ to A-

- CRR 3

0.170 to 0.740

114,403

17,725Β 

-Β 

-Β 

132,128

(128)

(122)

-Β 

-Β 

(250)

0.2

BBB+ to BBB-

- CRR 4

0.741 to 1.927

74,100Β 

21,550Β 

-Β 

-Β 

95,650Β 

(155)

(210)

-Β 

-Β 

(365)

0.4

BB+ to BB-

- CRR 5

1.928 to 4.914

36,563Β 

21,628Β 

-Β 

-Β 

58,191Β 

(145)

(361)

-Β 

-Β 

(506)

0.9

BB- to B

- CRR 6

4.915 to 8.860

2,512Β 

9,171Β 

-Β 

-Β 

11,683Β 

(16)

(236)

-Β 

-Β 

(252)

2.2

B-

- CRR 7

8.861 to 15.000

1,164Β 

5,477Β 

-Β 

-Β 

6,641Β 

(8)

(336)

-Β 

-Β 

(344)

5.2

CCC+

- CRR 8

15.001 to 99.999

186Β 

6,377Β 

-Β 

-Β 

6,563Β 

(2)

(626)

-Β 

-Β 

(628)

9.6

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

15,696Β 

129Β 

15,825Β 

-Β 

-Β 

(5,887)

(38)

(5,925)

37.4

D

Non-bank financial institutions

61,737Β 

4,718Β 

469Β 

-Β 

66,924Β 

(43)

(77)

(137)

-Β 

(257)

0.4

- CRR 1

0.000 to 0.053

15,082Β 

421Β 

-Β 

-Β 

15,503Β 

(2)

(1)

-Β 

-Β 

(3)

-

AA- and above

- CRR 2

0.054 to 0.169

16,351Β 

497Β 

-Β 

-Β 

16,848Β 

(3)

(1)

-Β 

-Β 

(4)

-

A+ to A-

- CRR 3

0.170 to 0.740

17,253Β 

1,764Β 

-Β 

-Β 

19,017Β 

(9)

(13)

-Β 

-Β 

(22)

0.1

BBB+ to BBB-

- CRR 4

0.741 to 1.927

7,059Β 

717Β 

-Β 

-Β 

7,776Β 

(19)

(4)

-Β 

-Β 

(23)

0.3

BB+ to BB-

- CRR 5

1.928 to 4.914

5,215Β 

736Β 

-Β 

-Β 

5,951Β 

(10)

(10)

-Β 

-Β 

(20)

0.3

BB- to B

- CRR 6

4.915 to 8.860

716Β 

90

-Β 

-Β 

806Β 

-Β 

(4)

-Β 

-Β 

(4)

0.5

B-

- CRR 7

8.861 to 15.000

46

32

-Β 

-Β 

78

-Β 

(3)

-Β 

-Β 

(3)

3.9

CCC+

- CRR 8

15.001 to 99.999

15

461Β 

-Β 

-Β 

476Β 

-Β 

(41)

-Β 

-Β 

(41)

8.6

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

469Β 

-Β 

469Β 

-Β 

-Β 

(137)

-Β 

(137)

29.2

D

Banks

102,723

1,739Β 

82

-Β 

104,544

(18)

(29)

(22)

-Β 

(69)

0.1

- CRR 1

0.000 to 0.053

79,217Β 

120Β 

-Β 

-Β 

79,337Β 

(8)

-Β 

-Β 

-Β 

(8)

-

AA- and above

- CRR 2

0.054 to 0.169

13,160Β 

178Β 

-Β 

-Β 

13,338Β 

(2)

-Β 

-Β 

-Β 

(2)

-

A+ to A-

- CRR 3

0.170 to 0.740

4,465Β 

368Β 

-Β 

-Β 

4,833Β 

(3)

-Β 

-Β 

-Β 

(3)

0.1

BBB+ to BBB-

- CRR 4

0.741 to 1.927

2,154Β 

5

-Β 

-Β 

2,159Β 

(1)

-Β 

-Β 

-Β 

(1)

0.1

BB+ to BB-

- CRR 5

1.928 to 4.914

3,312Β 

172Β 

-Β 

-Β 

3,484Β 

(4)

(1)

-Β 

-Β 

(5)

0.1

BB- to B

- CRR 6

4.915 to 8.860

-Β 

5

-Β 

-Β 

5

-Β 

-Β 

-Β 

-Β 

-Β 

-

B-

- CRR 7

8.861 to 15.000

1

861Β 

-Β 

-Β 

862Β 

-Β 

(27)

-Β 

-Β 

(27)

3.1

CCC+

- CRR 8

15.001 to 99.999

414Β 

30

-Β 

-Β 

444Β 

-Β 

(1)

-Β 

-Β 

(1)

0.2

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

82

-Β 

82

-Β 

-Β 

(22)

-Β 

(22)

26.8

D

At 31 Dec 2022

516,345

91,949Β 

16,247Β 

129Β 

624,670

(549)

(2,013)

(6,046)

(38)

(8,646)

1.4

Β 

Wholesale lending - credit risk profile by obligor grade for loan and other credit-related commitments and financial guarantees

Nominal amount

Allowance for ECL

Basel one-year PD range

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

ECL coverage

Mapped external rating

%

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

Loan and other credit-related commitments

377,766Β 

25,463Β 

785Β 

4Β 

404,018

(130)

(128)

(84)

-Β 

(342)

0.1

- CRR 1

0.000 to 0.053

65,730Β 

1,676Β 

-Β 

-Β 

67,406Β 

(5)

(1)

-

-Β 

(6)

-

AA- and above

- CRR 2

0.054 to 0.169

152,224Β 

2,490Β 

-Β 

-Β 

154,714

(13)

(6)

-Β 

-Β 

(19)

-

A+ to A-

- CRR 3

0.170 to 0.740

105,569Β 

6,044Β 

-Β 

-Β 

111,613

(46)

(24)

-Β 

-Β 

(70)

0.1

BBB+ to BBB-

- CRR 4

0.741 to 1.927

38,102Β 

4,751Β 

-Β 

-Β 

42,853Β 

(33)

(20)

-

-Β 

(53)

0.1

BB+ to BB-

- CRR 5

1.928 to 4.914

14,054Β 

5,367Β 

-Β 

-Β 

19,421Β 

(28)

(31)

-Β 

-Β 

(59)

0.3

BB- to B

- CRR 6

4.915 to 8.860

1,170Β 

2,453Β 

-Β 

-Β 

3,623Β 

(4)

(15)

-Β 

-Β 

(19)

0.5

B-

- CRR 7

8.861 to 15.000

780Β 

848Β 

-Β 

-Β 

1,628Β 

(1)

(10)

-Β 

-Β 

(11)

0.7

CCC+

- CRR 8

15.001 to 99.999

137Β 

1,834Β 

-Β 

-Β 

1,971Β 

-

(21)

-Β 

-Β 

(21)

1.1

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

785Β 

4Β 

789Β 

-

-Β 

(84)

-Β 

(84)

10.6

D

Financial guarantees

13,640Β 

1,866Β 

384Β 

-Β 

15,890Β 

(7)

(7)

(25)

-Β 

(39)

0.2

- CRR 1

0.000 to 0.053

2,553Β 

1Β 

-Β 

-Β 

2,554Β 

-

-Β 

-Β 

-Β 

-Β 

-

AA- and above

- CRR 2

0.054 to 0.169

4,212Β 

202Β 

-Β 

-Β 

4,414Β 

(1)

-

-Β 

-Β 

(1)

-

A+ to A-

- CRR 3

0.170 to 0.740

3,584Β 

202Β 

-Β 

-Β 

3,786Β 

(2)

-

-Β 

-Β 

(2)

0.1

BBB+ to BBB-

- CRR 4

0.741 to 1.927

1,932Β 

407Β 

-Β 

-Β 

2,339Β 

(2)

(1)

-Β 

-Β 

(3)

0.1

BB+ to BB-

- CRR 5

1.928 to 4.914

1,266Β 

455Β 

-Β 

-Β 

1,721Β 

(2)

(2)

-Β 

-Β 

(4)

0.2

BB- to B

- CRR 6

4.915 to 8.860

91Β 

387Β 

-Β 

-Β 

478Β 

-

(1)

-Β 

-Β 

(1)

0.2

B-

- CRR 7

8.861 to 15.000

1Β 

76Β 

-Β 

-Β 

77Β 

-

-

-Β 

-Β 

-Β 

-

CCC+

- CRR 8

15.001 to 99.999

1Β 

136Β 

-Β 

-Β 

137Β 

-Β 

(3)

-Β 

-Β 

(3)

2.2

CCC to C

- CRR 9/10

100.000Β 

-Β 

-Β 

384Β 

-Β 

384Β 

-Β 

-Β 

(25)

-Β 

(25)

6.5

D

At 31 Dec 2023

391,406Β 

27,329Β 

1,169Β 

4Β 

419,908

(137)

(135)

(109)

-Β 

(381)

0.1

Β 

Β 

Commercial real estate

Commercial real estate lending includes the financing of corporate, institutional and high net worth customers who are investing primarily in income-producing assets and, to a lesser extent, in their construction and development. The portfolio has larger concentrations in Hong Kong, theΒ UK, mainland China and the US.

Our global exposure is centred largely on cities with economic, political or cultural significance. In more developed markets, our exposure mainly comprises the financing of investment assets, the redevelopment of existing stock and the augmentation of both commercial and residential markets to support economic and population growth. In less developed commercial real estate markets, our exposures comprise lending for development assets on relatively

short tenors with a particular focus on supporting larger, better capitalised developers involved in residential construction or assets supporting economic expansion.

Excluding favourable foreign exchange movements of $1.1bn, commercial real estate lending decreased by $13.8bn, mainly from $7.4bn in Hong Kong due to loan repayments. The decrease included loan sales of $0.5bn in the US as part of an initiative to reduce the portfolio exposure.

Despite the lower exposure, allowance for ECL remained at $2.8bn, reflecting the challenging conditions in the commercial property sector, including the impact of lower valuations in the office segment.

Commercial real estate lending to customers

of which:

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.1

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Total

UK

Hong Kong

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Gross loans and advances

Stage 1

10,304Β 

4,218Β 

41,307Β 

1,126Β 

1,803Β 

685Β 

440Β 

59,883Β 

10,790Β 

28,846Β 

Stage 2

3,262Β 

400Β 

13,229Β 

189Β 

1,956Β 

70Β 

1Β 

19,107Β 

3,294Β 

10,375Β 

Stage 3

444Β 

184Β 

3,570Β 

145Β 

166Β 

25Β 

18Β 

4,552Β 

470Β 

3,226Β 

POCI

-Β 

32Β 

15Β 

-Β 

-Β 

-Β 

-Β 

47Β 

32Β 

15Β 

At 31 Dec 2023

14,010Β 

4,834Β 

58,121Β 

1,460Β 

3,925Β 

780Β 

459Β 

83,589Β 

14,586Β 

42,462Β 

- of which:Β 

forborne loans

461Β 

69Β 

2,454Β 

126Β 

433Β 

52Β 

-Β 

3,595Β 

519Β 

2,227Β 

Allowance for ECL

(148)

(49)

(2,399)

(55)

(98)

(15)

(10)

(2,774)

(172)

(2,149)

Β 

Gross loans and advances

Stage 1

11,409Β 

5,083Β 

46,700Β 

1,094Β 

2,096Β 

832Β 

906Β 

68,120Β 

12,209Β 

35,905Β 

Stage 2

2,763Β 

828Β 

16,311Β 

323Β 

3,249Β 

43

91

23,608Β 

3,008Β 

11,068Β 

Stage 3

702Β 

277Β 

3,320Β 

264Β 

-Β 

28

57

4,648Β 

827Β 

3,029Β 

POCI

-Β 

-Β 

19

-Β 

-Β 

-Β 

-Β 

19

-Β 

19

At 31 Dec 2022

14,874Β 

6,188Β 

66,350Β 

1,681Β 

5,345Β 

903Β 

1,054Β 

96,395Β 

16,044Β 

50,021Β 

- of which:

forborne loans

215Β 

143Β 

763Β 

449Β 

428Β 

47

23

2,068Β 

336Β 

654Β 

Allowance for ECL

(216)

(153)

(2,094)

(153)

(93)

(24)

(13)

(2,746)

(323)

(1,878)

1 During 1Q23, we aligned the classification of commercial real estate across the Group and re-presented commercial real estate exposure in HSBC North America Holdings Inc. at 31 December 2022 as $5.3bn, which had a corresponding ECL charge of $0.1bn.

Commercial real estate lending to customers by global business

of which:

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Total

UK

Hong Kong

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Wealth and Personal Banking

409Β 

377Β 

66Β 

-Β 

2Β 

-Β 

423Β 

1,277Β 

409Β 

66Β 

Commercial Banking

13,601Β 

3,322Β 

37,826Β 

733Β 

3,923Β 

780Β 

36Β 

60,221Β 

13,686Β 

27,811Β 

Global Banking and Markets

-Β 

1,135Β 

20,066Β 

727Β 

-Β 

-Β 

-Β 

21,928Β 

491Β 

14,444Β 

Corporate Centre

-Β 

-Β 

163Β 

-Β 

-Β 

-Β 

-Β 

163Β 

-Β 

141Β 

At 31 Dec 2023

14,010Β 

4,834Β 

58,121Β 

1,460Β 

3,925Β 

780Β 

459Β 

83,589Β 

14,586Β 

42,462Β 

of which:

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Total

UK

Hong

Kong

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Wealth and Personal Banking

532Β 

2Β 

70Β 

-Β 

4Β 

-Β 

826Β 

1,434Β 

534Β 

70Β 

Commercial Banking

14,342Β 

4,390Β 

42,803Β 

951Β 

5,341Β 

903Β 

205Β 

68,935Β 

14,638Β 

33,123Β 

Global Banking and Markets

-Β 

1,796Β 

23,333Β 

730Β 

-Β 

-Β 

23Β 

25,882Β 

872Β 

16,684Β 

Corporate Centre

-Β 

-Β 

144Β 

-Β 

-Β 

-Β 

-Β 

144Β 

-Β 

144Β 

At 31 Dec 2022

14,874Β 

6,188Β 

66,350Β 

1,681Β 

5,345Β 

903Β 

1,054Β 

96,395Β 

16,044Β 

50,021Β 

Β 

Commercial real estate lending to customers by credit quality

of which:

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Total

UK

Hong Kong

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Strong

3,940Β 

740Β 

12,394Β 

255Β 

25Β 

65Β 

16Β 

17,435Β 

4,191Β 

6,527Β 

Good

2,555Β 

2,054Β 

17,777Β 

246Β 

781Β 

130Β 

18Β 

23,561Β 

2,592Β 

12,004Β 

Satisfactory

6,370Β 

1,642Β 

19,509Β 

634Β 

1,691Β 

500Β 

407Β 

30,753Β 

6,575Β 

16,290Β 

Sub-standard

701Β 

182Β 

4,856Β 

180Β 

1,262Β 

60Β 

-Β 

7,241Β 

726Β 

4,400Β 

Credit impaired

444Β 

216Β 

3,585Β 

145Β 

166Β 

25Β 

18Β 

4,599Β 

502Β 

3,241Β 

At 31 Dec 2023

14,010Β 

4,834Β 

58,121Β 

1,460Β 

3,925Β 

780Β 

459Β 

83,589Β 

14,586Β 

42,462Β 

Strong

3,951Β 

1,444Β 

16,063Β 

303Β 

352Β 

29Β 

72Β 

22,214Β 

4,681Β 

10,061Β 

Good

3,094Β 

1,448Β 

20,692Β 

359Β 

864Β 

190Β 

4Β 

26,651Β 

3,244Β 

15,209Β 

Satisfactory

6,819Β 

2,647Β 

20,930Β 

539Β 

2,397Β 

616Β 

881Β 

34,829Β 

6,959Β 

16,775Β 

Sub-standard

308Β 

372Β 

5,326Β 

216Β 

1,732Β 

40Β 

40Β 

8,034Β 

333Β 

4,928Β 

Credit impaired

702Β 

277Β 

3,339Β 

264Β 

-Β 

28Β 

57Β 

4,667Β 

827Β 

3,048Β 

At 31 Dec 2022

14,874Β 

6,188Β 

66,350Β 

1,681Β 

5,345Β 

903Β 

1,054Β 

96,395Β 

16,044Β 

50,021Β 

Β 

Refinance risk in commercial real estate

Commercial real estate lending tends to require the repayment of a significant proportion of the principal at maturity. Typically, a customer will arrange repayment through the acquisition of a new loan to settle the existing debt. Refinance risk is the risk that a customer, being

unable to repay the debt on maturity, fails to refinance it at commercial terms. We monitor our commercial real estate portfolio closely, assessing indicators forΒ signs of potential issues with refinancing.

Commercial real estate gross loans and advances to customers maturity analysis

of which:

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.1

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Total

UK

Hong Kong

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

< 1 year

3,553Β 

1,496Β 

25,427Β 

396Β 

1,472Β 

619Β 

437Β 

33,400Β 

3,950Β 

19,887Β 

1-2 years

4,514Β 

474Β 

14,144Β 

175Β 

623Β 

60Β 

2Β 

19,992Β 

4,571Β 

10,923Β 

2-5 years

5,411Β 

2,149Β 

16,052Β 

441Β 

1,814Β 

71Β 

3Β 

25,941Β 

5,520Β 

9,885Β 

> 5 years

532Β 

715Β 

2,498Β 

448Β 

16Β 

30Β 

17Β 

4,256Β 

545Β 

1,767Β 

At 31 Dec 2023

14,010Β 

4,834Β 

58,121Β 

1,460Β 

3,925Β 

780Β 

459Β 

83,589Β 

14,586Β 

42,462Β 

Β 

< 1 year

8,315Β 

2,059Β 

23,468Β 

423Β 

1,883Β 

241Β 

703Β 

37,092Β 

9,211Β 

18,675Β 

1-2 years

3,518Β 

1,503Β 

18,007Β 

218Β 

810Β 

115Β 

228Β 

24,399Β 

3,678Β 

13,873Β 

2-5 years

2,385Β 

1,644Β 

21,804Β 

664Β 

2,624Β 

449Β 

60

29,630Β 

2,472Β 

14,963Β 

> 5 years

656Β 

982Β 

3,071Β 

376Β 

28

98

63

5,274Β 

683Β 

2,510Β 

At 31 Dec 2022

14,874Β 

6,188Β 

66,350Β 

1,681Β 

5,345Β 

903Β 

1,054Β 

96,395Β 

16,044Β 

50,021Β 

1 During 1Q23, we aligned the classification of commercial real estate across the Group and re-presented commercial real estate exposure in HSBC North America Holdings Inc. at 31 December 2022 as $5.3bn, which had a corresponding ECL charge of $0.1bn.

Β 

The following table presents the Group's exposure to borrowers classified in the commercial real estate sector where the ultimate parent is based in mainland China, as well as all commercial real estate exposures booked on mainland China balance sheets.

The exposures at 31 December 2023 are split by country/territory and credit quality including allowances for ECL by stage.

Mainland China commercial real estate

(Audited)

Hong Kong

Mainland China

Rest of the Group

Total

$m

$m

$m

$m

Loans and advances to customers1

6,033Β 

4,917Β 

839Β 

11,789Β 

Guarantees issued and others2

255Β 

66Β 

37Β 

358Β 

Total mainland China commercial real estate exposure at 31 Dec 2023

6,288Β 

4,983Β 

876Β 

12,147Β 

Distribution of mainland China commercial real estate exposure by credit quality

Strong

781Β 

1,723Β 

6Β 

2,510Β 

Good

604Β 

953Β 

421Β 

1,978Β 

Satisfactory

679Β 

1,704Β 

261Β 

2,644Β 

Sub-standard

1,298Β 

327Β 

188Β 

1,813Β 

Credit impaired

2,926Β 

276Β 

-Β 

3,202Β 

At 31 Dec 2023

6,288Β 

4,983Β 

876Β 

12,147Β 

Allowance for ECL by credit quality

Strong

-Β 

(3)

-Β 

(3)

Good

-Β 

(5)

(1)

(6)

Satisfactory

(3)

(27)

-Β 

(30)

Sub-standard

(66)

(87)

(16)

(169)

Credit impaired

(1,726)

(125)

-Β 

(1,851)

At 31 Dec 2023

(1,795)

(247)

(17)

(2,059)

Allowance for ECL by stage distribution

Stage 1

-Β 

(10)

-Β 

(10)

Stage 2

(69)

(112)

(17)

(198)

Stage 3

(1,726)

(125)

-Β 

(1,851)

At 31 Dec 2023

(1,795)

(247)

(17)

(2,059)

ECL coverage %

28.5

5.0

1.9

17.0

1 Amounts represent gross carrying amount.

2 Amounts represent nominal amount for guarantees and other contingent liabilities.

Β 

Β 

Mainland China commercial real estate (continued)

Hong Kong

Mainland China

Rest of the Group

Total

(audited)1

(audited)2

(unaudited)1

(unaudited)2

$m

$m

$m

$m

Loans and advances to customers2

9,129Β 

5,752Β 

860Β 

15,741Β 

Guarantees issued and others3

249Β 

755Β 

18

1,022Β 

Total mainland China commercial real estate exposure at 31 Dec 2022

9,378Β 

6,507Β 

878Β 

16,763Β 

Distribution of mainland China commercial real estate exposure by credit quality

Strong

1,425Β 

2,118Β 

220Β 

3,763Β 

Good

697Β 

1,087Β 

370Β 

2,154Β 

Satisfactory

1,269Β 

2,248Β 

77

3,594Β 

Sub-standard

2,887Β 

779Β 

193Β 

3,859Β 

Credit impaired

3,100Β 

275Β 

18

3,393Β 

At 31 Dec 2022

9,378Β 

6,507Β 

878Β 

16,763Β 

Allowance for ECL by credit quality

Strong

-Β 

(5)

-Β 

(5)

Good

-Β 

(8)

(1)

(9)

Satisfactory

(20)

(81)

-Β 

(101)

Sub-standard

(458)

(42)

(3)

(503)

Credit impaired

(1,268)

(105)

-Β 

(1,373)

At 31 Dec 2022

(1,746)

(241)

(4)

(1,991)

Allowance for ECL by stage distribution

Stage 1

(1)

(9)

(1)

(11)

Stage 2

(477)

(127)

(3)

(607)

Stage 3

(1,268)

(105)

-Β 

(1,373)

At 31 Dec 2022

(1,746)

(241)

(4)

(1,991)

ECL coverage %

18.6

3.7

0.5

11.9

1 Disclosures in respect of mainland China commercial real estate exposures in Hong Kong and mainland China form part of the scope of the audit of the Group's Annual Report and Accounts 2022. Amounts disclosed for mainland China commercial real estate exposures elsewhere in the Group have not been audited but are provided for completeness.

2 Amounts represent gross carrying amount.

3 Amounts represent nominal amount for guarantees and other contingent liabilities.

(Unaudited)

Commercial real estate financing refers to lending that focuses on commercial development and investment in real estate and covers commercial, residential and industrial assets. The exposures in the table are related to companies whose primary activities are focused on these activities. Lending is generally focused on tier 1 and 2 cities. The table also includes financing provided to a corporate or financial entity for the purchase or financing of a property that supports the overall operations of the business. Such exposures are outside of our normal definition of commercial real estate, as applied elsewhere in this report, but are provided here for a more comprehensive view of our mainland China property exposure.

The table above shows 59% ($7.1bn) of total exposure with a credit quality of 'satisfactory' or above, which was slightly higher in proportion compared with 31 December 2022 (57%, $9.5bn). Total 'credit impaired' exposures increased to 26% ($3.2bn) (31Β December 2022: 20%, $3.4bn), reflecting sustained stress in the China commercial real estate market, including weakness in both property market fundamentals and financing conditions for borrowers operating in this sector.

Allowances for ECL are substantially against unsecured exposures. For secured exposures, allowances for ECL are minimal, reflecting the nature and value of the security held.

Facilities booked in Hong Kong continued to represent the largest proportion of mainland China commercial real estate exposures, although total exposures reduced to $6.3bn, down $3.1bn since 31Β December 2022, as a result of de-risking measures, repayments

and write-offs. This portfolio remains relatively higher risk, with 33% (31Β December 2022: 36%) of exposure booked with a credit quality of 'satisfactory' or above and 47% 'credit impaired' (31 December 2022: 33%).

At 31 December 2023, the Group had allowances for ECL of $1.8bn (31 December 2022: $1.7bn) held against mainland China commercial real estate exposures booked in Hong Kong. ECL coverage increased to 28.5% (31 December 2022: 18.6%), reflecting a further credit deterioration during the year.

Approximately half of the unimpaired exposure in the Hong Kong portfolio is lending to state-owned enterprises and relatively strong private-owned enterprises. This is reflected in the relatively low allowance for ECL in this part of the portfolio.

Market conditions are likely to remain subdued with a protracted recovery as sentiment and domestic residential demand remain weak, with ongoing refinancing and liquidity risk for corporates operating in this market. The divergence between privately-owned enterprises and state-owned enterprises is likely to continue, with state-owned enterprises achieving above-market sales performance, and benefiting from market share gains and better access to funding.

The Group has additional exposures to mainland China commercial real estate as a result of lending to multinational corporates booked outside of mainland China, which is not incorporated in the table above.

Collateral and other credit enhancements

(Audited)

Although collateral can be an important mitigant of credit risk, it is the Group's practice to lend on the basis of the customer's ability to meet their obligations out of cash flow resources rather than placing primary reliance on collateral and other credit risk enhancements. Depending on the customer's standing and the type of product, facilities may be provided without any collateral or other credit enhancements. For other lending, a charge over collateral is obtained and considered in determining the credit decision and pricing. In the event of default, the Group may utilise the collateral as a source of repayment.

Depending on its form, collateral can have a significant financial effect in mitigating our exposure to credit risk. Where there is sufficient collateral, an expected credit loss is not recognised. This is the case for reverse repurchase agreements and for certain loans and advances to customers where the loan to value ('LTV') is very low.

Mitigants may include a charge on borrowers' specific assets, such as real estate or financial instruments. Other credit risk mitigants include short positions in securities and financial assets held as part of linked insurance/investment contracts where the risk is predominantly borne by the policyholder. Additionally, risk may be managed by employing other types of collateral and credit risk enhancements, such as second charges, other liens and unsupported guarantees. Guarantees are normally taken from corporates and export credit agencies. Corporates would normally provide guarantees as part of a parent/subsidiary relationship and span a number of credit grades. The export credit agencies will normally be investment grade.

Certain credit mitigants are used strategically in portfolio management activities. While single name concentrations arise in portfolios managed by Global Banking and Corporate Banking, it is only in Global Banking that their size requires the use of portfolio level credit mitigants. Across Global Banking, risk limits and utilisations, maturity profiles and risk quality are monitored and managed proactively. This process is key to the setting of risk appetite for these larger, more complex, geographically distributed customer groups. While the principal form of risk management continues to be at the point of exposure origination, through the lending decision-making process, Global Banking also utilises loan sales and credit default swap ('CDS') hedges to manage concentrations and reduce risk.

These transactions are the responsibility of a dedicated Global Banking portfolio management team. Hedging activity is carried out within agreed credit parameters, and is subject to market risk limits and a robust governance structure. Where applicable, CDSs are entered into directly with a central clearing house counterparty. Otherwise, the Group's exposure to CDS protection providers is diversified among mainly banking counterparties with strong credit ratings.

CDS mitigants are held at portfolio level and are not included in the expected credit loss calculations. CDS mitigants are not reported in the following tables.

Β 

Collateral on loans and advances

Collateral held is analysed separately for commercial real estate and for other corporate, commercial and financial (non-bank) lending. The following tables include off-balance sheet loan commitments, primarily undrawn credit lines.

The collateral measured in the following tables consists of fixedΒ first charges on real estate, and charges over cash and marketable financial instruments. The values in the tables represent the expected market value on an open market basis. No adjustment has been made to the collateral for any expected costs of recovery. Marketable securities are measured at their fair value.

Other types of collateral such as unsupported guarantees and floating charges over the assets of a customer's business are not measured in the following tables. While such mitigants have value, often providing rights in insolvency, their assignable value is not sufficiently certain and they are therefore assigned no value for disclosure purposes.

The LTV ratios presented are calculated by directly associating loans and advances with the collateral that individually and uniquely supports each facility. When collateral assets are shared by multiple loans and advances, whether specifically or, more generally, by way of an all monies charge, the collateral value is pro-rated across the loans and advances protected by the collateral.

For credit-impaired loans, the collateral values cannot be directly compared with impairment allowances recognised. The LTV figures use open market values with no adjustments. Impairment allowances are calculated on a different basis, by considering other cash flows and adjusting collateral values for costs of realising collateral as explained further on page 348.

Commercial real estate loans and advances

The value of commercial real estate collateral is determined byΒ using a combination of external and internal valuations andΒ physical inspections. For commercial real estate, where the facility exceeds regulatory threshold requirements, Group policy requires an independent review of the valuation at least every three years, or more frequently as the need arises.

In Hong Kong, market practice is typically for lending to major property companies to be either secured by guarantees or unsecured. In Europe, facilities of a working capital nature are generally not secured by a first fixed charge, and are therefore disclosed as not collateralised.

Β 

Wholesale lending - commercial real estate loans and advances to customers including loan commitments by level of collateral for key

countries/territories (by stage)

(Audited)

Gross carrying/nominal amount

ECL coverage

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

%

%

%

%

%

Not collateralised

36,754Β 

5,128Β 

2,543Β 

-Β 

44,425Β 

0.1

3.9

72.4

-

4.7

Fully collateralised by LTV ratio

46,212Β 

15,177Β 

1,963Β 

-Β 

63,352Β 

0.1

2.5

12.0

-

1.0

- less than 50%

24,391Β 

7,413Β 

574Β 

-Β 

32,378Β 

0.1

1.9

13.1

-

0.7

- 51% to 75%

16,086Β 

5,240Β 

657Β 

-Β 

21,983Β 

0.1

3.1

9.3

-

1.1

- 76% to 90%

3,140Β 

1,437Β 

454Β 

-Β 

5,031Β 

0.1

3.5

11.8

-

2.1

- 91% to 100%

2,595Β 

1,087Β 

278Β 

-Β 

3,960Β 

0.2

2.3

16.6

-

1.9

Partially collateralised (A): LTV > 100%

7,075Β 

1,487Β 

156Β 

50Β 

8,768Β 

0.1

1.8

30.2

14.5

1.0

- collateral value on A

4,004Β 

1,061Β 

115Β 

26Β 

5,206Β 

Total at 31 Dec 2023

90,041Β 

21,792Β 

4,662Β 

50Β 

116,545Β 

0.1

2.8

45.6

14.5

2.4

of which: UK

Not collateralised

4,644Β 

1,288Β 

97Β 

-Β 

6,029Β 

0.4

2.0

12.4

-

0.9

Fully collateralised by LTV ratio

9,762Β 

2,512Β 

295Β 

-Β 

12,569Β 

0.1

1.3

13.9

-

0.7

- less than 50%

3,514Β 

507Β 

51Β 

-Β 

4,072Β 

0.1

1.9

21.6

-

0.6

- 51% to 75%

4,826Β 

1,418Β 

103Β 

-Β 

6,347Β 

0.1

1.1

16.4

-

0.6

- 76% to 90%

749Β 

292Β 

80Β 

-Β 

1,121Β 

0.1

1.3

14.9

-

1.5

- 91% to 100%

673Β 

295Β 

61Β 

-Β 

1,029Β 

0.1

1.6

1.9

-

0.6

Partially collateralised (B): LTV > 100%

1,580Β 

239Β 

82Β 

35Β 

1,936Β 

0.1

1.1

34.2

20.7

2.0

- collateral value on B

524Β 

171Β 

62Β 

17Β 

774Β 

Total UK at 31 Dec 2023

15,986Β 

4,039Β 

474Β 

35Β 

20,534Β 

0.2

1.5

17.1

20.7

0.9

of which: Hong Kong

Not collateralised

16,889Β 

2,323Β 

2,215Β 

-Β 

21,427Β 

-

6.5

78.7

-

8.8

Fully collateralised by LTV ratio

20,783Β 

8,447Β 

989Β 

-Β 

30,219Β 

-

2.1

5.0

-

0.8

- less than 50%

15,425Β 

5,604Β 

294Β 

-Β 

21,323Β 

-

1.5

1.4

-

0.5

- 51% to 75%

4,102Β 

2,140Β 

312Β 

-Β 

6,554Β 

0.1

3.8

2.1

-

1.4

- 76% to 90%

657Β 

619Β 

315Β 

-Β 

1,591Β 

0.1

1.8

8.0

-

2.3

- 91% to 100%

599Β 

84Β 

68Β 

-Β 

751Β 

-

0.1

20.5

-

1.9

Partially collateralised (C): LTV > 100%

1,770Β 

616Β 

52Β 

15Β 

2,453Β 

-

0.8

24.5

-

0.7

- collateral value on C

1,569Β 

535Β 

39Β 

8Β 

2,151Β 

Total Hong Kong at 31 Dec 2023

39,442Β 

11,386Β 

3,256Β 

15Β 

54,099Β 

-

2.9

55.5

-

4.0

Not collateralised

43,987Β 

9,779Β 

2,612Β 

-Β 

56,378Β 

0.1

5.7

53.7

-

3.6

Fully collateralised by LTV ratio

54,003Β 

17,619Β 

1,617Β 

-Β 

73,239Β 

0.1

1.8

10.9

-

0.7

- less than 50%

29,635Β 

6,523Β 

544Β 

-Β 

36,702Β 

0.1

1.9

16.5

-

0.7

- 51% to 75%

18,664Β 

8,312Β 

594Β 

-Β 

27,570Β 

0.1

1.3

4.4

-

0.5

- 76% to 90%

3,220Β 

911Β 

315Β 

-Β 

4,446Β 

0.1

2.1

4.1

-

0.8

- 91% to 100%

2,484Β 

1,873Β 

164Β 

-Β 

4,521Β 

0.2

3.5

28.7

-

2.6

Partially collateralised (A): LTV > 100%

4,965Β 

1,924Β 

513Β 

19Β 

7,421Β 

0.1

2.2

54.2

-

4.4

- collateral value on A

2,804Β 

1,192Β 

293Β 

8Β 

4,297Β 

Total at 31 Dec 20221

102,955Β 

29,322Β 

4,742Β 

19Β 

137,038Β 

0.1

3.1

39.1

-

2.1

of which: UK

Not collateralised

5,960Β 

2,511Β 

295Β 

-Β 

8,766Β 

0.3

1.5

35.3

-

1.8

Fully collateralised by LTV ratio

10,293Β 

2,025Β 

372Β 

-Β 

12,690Β 

0.1

0.9

6.5

-

0.4

- less than 50%

2,900Β 

664Β 

53Β 

-Β 

3,617Β 

0.2

0.9

3.8

-

0.4

- 51% to 75%

6,361Β 

1,197Β 

291Β 

-Β 

7,849Β 

0.1

0.9

2.1

-

0.3

- 76% to 90%

556Β 

140Β 

11Β 

-Β 

707Β 

0.2

1.4

18.2

-

0.7

- 91% to 100%

476Β 

24Β 

17Β 

-Β 

517Β 

0.2

0.4

76.5

-

2.8

Partially collateralised (B): LTV > 100%

1,920Β 

179Β 

176Β 

-Β 

2,275Β 

0.2

1.1

68.8

-

5.5

- collateral value on B

1,113Β 

144Β 

72Β 

-Β 

1,329Β 

Total UK at 31 Dec 2022

18,173Β 

4,715Β 

843Β 

-Β 

23,731Β 

0.2

1.3

29.5

-

1.5

of which: Hong Kong

Not collateralised

20,263Β 

4,648Β 

2,123Β 

-Β 

27,034Β 

-

10.6

56.9

-

6.3

Fully collateralised by LTV ratio

27,892Β 

7,457Β 

864Β 

-Β 

36,213Β 

-

1.1

5.2

-

0.4

- less than 50%

21,185Β 

3,539Β 

318Β 

-Β 

25,042Β 

-

1.4

2.2

-

0.3

- 51% to 75%

5,365Β 

3,536Β 

205Β 

-Β 

9,106Β 

0.1

1.0

3.4

-

0.5

- 76% to 90%

995Β 

134Β 

264Β 

-Β 

1,393Β 

-

0.1

1.9

-

0.4

- 91% to 100%

347Β 

248Β 

77Β 

-Β 

672Β 

-

0.2

32.5

-

3.9

Partially collateralised (C): LTV > 100%

804Β 

390Β 

73Β 

19Β 

1,286Β 

-

2.8

61.6

-

4.4

- collateral value on C

584Β 

249Β 

39Β 

8Β 

880Β 

Total Hong Kong at 31 Dec 2022

48,959Β 

12,495Β 

3,060Β 

19Β 

64,533Β 

-

4.7

42.5

-

2.9

1 During 1Q23, we aligned the classification of commercial real estate across the Group and re-presented commercial real estate exposure in HSBC North America Holdings Inc. at 31 December 2022 as $5.3bn, which had a corresponding ECL charge of $0.1bn.

Other corporate, commercial and financial (non-bank) loans and advances

Other corporate, commercial and financial (non-bank) loans are analysed separately in the following table, which focuses on the countries/territories containing the majority of our loans and advances balances. For financing activities in other corporate and commercial lending, collateral value is not strongly correlated toΒ principal repayment performance.

Collateral values are generally refreshed when an obligor's general credit performance deteriorates and we have to assess the likely performance of secondary sources of repayment should it prove necessary to rely on them.

Wholesale lending - other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level

of collateral for key countries/territories (by stage)

(Audited)

Gross carrying/nominal amount

ECL coverage

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

$m

$m

$m

$m

$m

%

%

%

%

%

Not collateralised

672,142Β 

76,261Β 

7,702Β 

8Β 

756,113Β 

0.1

0.9

40.0

6.8

0.6

Fully collateralised by LTV ratio

113,339Β 

19,747Β 

2,629Β 

23Β 

135,738Β 

0.1

1.4

10.7

89.8

0.5

- less than 50%

42,953Β 

7,069Β 

1,168Β 

-Β 

51,190Β 

0.1

1.5

11.8

-

0.5

- 51% to 75%

24,011Β 

8,222Β 

887Β 

-Β 

33,120Β 

0.1

1.3

6.4

-

0.6

- 76% to 90%

10,194Β 

2,531Β 

421Β 

23Β 

13,169Β 

0.1

1.6

10.3

90.6

0.9

- 91% to 100%

36,181Β 

1,925Β 

153Β 

-Β 

38,259Β 

-

1.1

27.6

-

0.2

Partially collateralised (A): LTV > 100%

53,686Β 

9,019Β 

2,233Β 

3Β 

64,941Β 

0.1

0.7

32.2

38.4

1.3

- collateral value on A

24,505Β 

4,266Β 

993Β 

1Β 

29,765Β 

Total at 31 Dec 2023

839,167Β 

105,027Β 

12,564Β 

34Β 

956,792Β 

0.1

1.0

32.5

67.1

0.6

of which: UK

Not collateralised

117,824Β 

20,401Β 

3,423Β 

-Β 

141,648Β 

0.2

1.9

23.2

-

1.0

Fully collateralised by LTV ratio

22,217Β 

5,912Β 

1,162Β 

-Β 

29,291Β 

0.1

1.7

3.7

-

0.6

- less than 50%

7,385Β 

2,340Β 

601Β 

-Β 

10,326Β 

0.1

1.2

1.3

-

0.5

- 51% to 75%

6,966Β 

2,292Β 

434Β 

-Β 

9,692Β 

0.1

1.7

3.6

-

0.7

- 76% to 90%

2,256Β 

809Β 

106Β 

-Β 

3,171Β 

0.2

2.5

15.8

-

1.3

- 91% to 100%

5,610Β 

471Β 

21Β 

-Β 

6,102Β 

0.1

2.1

14.5

-

0.3

Partially collateralised (B): LTV > 100%

6,335Β 

1,732Β 

299Β 

-Β 

8,366Β 

0.2

1.8

18.4

-

1.2

- collateral value on B

3,508Β 

1,080Β 

175Β 

-Β 

4,763Β 

Total UK at 31 Dec 2023

146,376Β 

28,045Β 

4,884Β 

-Β 

179,305Β 

0.2

1.8

18.3

-

0.9

of which: Hong Kong

-Β 

Not collateralised

114,025Β 

7,523Β 

906Β 

-Β 

122,454Β 

-

0.4

57.5

-

0.5

Fully collateralised by LTV ratio

32,857Β 

8,918Β 

877Β 

22Β 

42,674Β 

0.1

1.3

6.6

94.7

0.5

- less than 50%

16,175Β 

2,898Β 

230Β 

-Β 

19,303Β 

0.1

1.4

11.8

-

0.4

- 51% to 75%

9,461Β 

4,515Β 

336Β 

-Β 

14,312Β 

0.1

1.2

3.1

-

0.5

- 76% to 90%

4,245Β 

863Β 

253Β 

22Β 

5,383Β 

0.1

1.8

2.0

94.7

0.9

- 91% to 100%

2,976Β 

642Β 

58Β 

-Β 

3,676Β 

-

0.4

27.0

-

0.5

Partially collateralised (C): LTV > 100%

16,152Β 

2,887Β 

704Β 

-Β 

19,743Β 

-

0.6

30.2

-

1.2

- collateral value on C

6,619Β 

1,306Β 

318Β 

-Β 

8,243Β 

Total Hong Kong at 31 Dec 2023

163,034Β 

19,328Β 

2,487Β 

22Β 

184,871Β 

0.1

0.8

31.8

94.7

0.6

Not collateralised

632,889Β 

79,009Β 

8,278Β 

64Β 

720,240Β 

0.1

1.1

38.4

18.8

0.6

Fully collateralised by LTV ratio

94,789Β 

27,422Β 

1,948Β 

24Β 

124,183Β 

0.1

1.1

13.7

91.7

0.5

- less than 50%

36,747Β 

10,643Β 

678Β 

-Β 

48,068Β 

0.1

1.1

18.6

-

0.6

- 51% to 75%

29,108Β 

10,457Β 

503Β 

1Β 

40,069Β 

0.1

1.2

11.3

-

0.5

- 76% to 90%

9,643Β 

2,987Β 

402Β 

23Β 

13,055Β 

0.1

1.0

4.7

95.7

0.6

- 91% to 100%

19,291Β 

3,335Β 

365Β 

-Β 

22,991Β 

0.1

0.8

17.5

-

0.4

Partially collateralised (A): LTV > 100%

54,794Β 

12,830Β 

2,120Β 

22Β 

69,766Β 

0.1

0.9

37.3

18.2

1.4

- collateral value on A

27,775Β 

6,289Β 

1,133Β 

16Β 

35,213Β 

-

-

-

-

-

Total at 31 Dec 2022

782,472Β 

119,261Β 

12,346Β 

110Β 

914,189Β 

0.1

1.0

34.3

34.6

0.7

of which: UK

Not collateralised

105,126Β 

16,886Β 

3,783Β 

28Β 

125,823Β 

0.1

2.2

17.8

3.6

0.9

Fully collateralised by LTV ratio

21,192Β 

6,511Β 

699Β 

-Β 

28,402Β 

0.1

1.3

4.6

-

0.5

- less than 50%

6,928Β 

2,872Β 

175Β 

-Β 

9,975Β 

0.1

1.0

3.4

-

0.5

- 51% to 75%

7,611Β 

2,656Β 

336Β 

-Β 

10,603Β 

0.1

1.5

6.5

-

0.6

- 76% to 90%

1,889Β 

578Β 

102Β 

-Β 

2,569Β 

0.1

1.9

1.0

-

0.5

- 91% to 100%

4,764Β 

405Β 

86Β 

-Β 

5,255Β 

-

1.2

3.5

-

0.2

Partially collateralised (B): LTV > 100%

6,480Β 

2,288Β 

308Β 

-Β 

9,076Β 

0.1

1.2

25.6

-

1.2

- collateral value on B

3,470Β 

1,197Β 

158Β 

-Β 

4,825Β 

-

-

-

-

Total UK at 31 Dec 2022

132,798Β 

25,685Β 

4,790Β 

28Β 

163,301Β 

0.1

1.9

16.4

3.6

0.9

of which: Hong Kong

Not collateralised

109,919Β 

9,901Β 

939Β 

-Β 

120,759Β 

-

0.7

56.0

-

0.5

Fully collateralised by LTV ratio

38,083Β 

12,693Β 

665Β 

24Β 

51,465Β 

0.1

1.0

3.8

91.7

0.4

- less than 50%

15,695Β 

4,577Β 

175Β 

-Β 

20,447Β 

0.1

0.9

1.7

-

0.3

- 51% to 75%

13,893Β 

5,413Β 

115Β 

1Β 

19,422Β 

0.1

1.2

7.8

-

0.5

- 76% to 90%

4,964Β 

1,479Β 

268Β 

23Β 

6,734Β 

0.1

0.7

0.4

95.7

0.6

- 91% to 100%

3,531Β 

1,224Β 

107Β 

-Β 

4,862Β 

0.1

0.3

10.3

-

0.3

Partially collateralised (C): LTV > 100%

17,704Β 

3,379Β 

777Β 

14Β 

21,874Β 

0.1

0.6

30.9

-

1.2

- collateral value on C

7,737Β 

1,524Β 

397Β 

13Β 

9,671Β 

-

-

-

-

Total Hong Kong at 31 Dec 2022

165,706Β 

25,973Β 

2,381Β 

38Β 

194,098Β 

0.1

0.8

33.2

57.9

0.6

Β 

Other credit risk exposures

In addition to collateralised lending, other credit enhancements are employed and methods used to mitigate credit risk arising from financial assets. These are summarised below:

- Some securities issued by governments, banks and other financial institutions benefit from additional credit enhancements provided by government guarantees thatΒ coverΒ the assets.

- Debt securities issued by banks and financial institutions include asset-backed securities ('ABSs') and similar instruments, which are supported by underlying pools of financial assets. Credit risk associated with ABSs is reduced through the purchase ofΒ credit default swap ('CDS') protection.

- Trading loans and advances mainly pledged against cash collateral are posted to satisfy margin requirements. There is limited credit risk on cash collateral posted since in the event of default of the counterparty this would be set off against the related liability. Reverse repos and stock borrowing are by their nature collateralised.

Collateral accepted as security that the Group is permitted toΒ sell or repledge under these arrangements is described on page 390 of the financial statements.

Β 

The Group's maximum exposure to credit risk includes financial guarantees and similar contracts granted, as well as loan and other credit-related commitments. Depending on the terms of the arrangement, we may use additional credit mitigation if a guarantee is called upon or a loan commitment is drawn and subsequently defaults.

For further information on these arrangements, seeΒ NoteΒ 33 onΒ the financial statements.

Β 

Derivatives

We participate in transactions exposing us to counterparty credit risk. Counterparty credit risk is the risk of financial loss if the counterparty to a transaction defaults before satisfactorily settling it. It arises principally from over-the-counter ('OTC') derivatives and securities financing transactions and is calculated in both the trading and non-trading books. Transactions vary in value by reference to a market factor suchΒ as an interest rate, exchange rate or asset price.

The counterparty risk from derivative transactions is taken into account when reporting the fair value of derivative positions. The adjustment to the fair value is known as the credit valuation adjustment ('CVA').

For an analysis of CVAs, see Note 12 on the financial statements.

The following table reflects by risk type the fair values and gross notional contract amounts of derivatives cleared through an exchange, central counterparty or non-central counterparty.

Β 

Notional contract amounts and fair values of derivatives

2023

20221

Notional amount

Fair value

Notional amount

Fair value

Assets

Liabilities

Assets

Liabilities

$m

$m

$m

$m

$m

$m

Total OTC derivatives

24,551,539

337,066Β 

343,098Β 

23,649,591

421,324Β 

423,909Β 

- total OTC derivatives cleared by central counterparties

11,130,785

116,520Β 

118,796Β 

11,360,730

149,193Β 

154,167Β 

- total OTC derivatives not cleared by central counterparties

13,420,754

220,546Β 

224,302Β 

12,288,861

272,131Β 

269,742Β 

Total exchange traded derivatives

1,111,247

9,134Β 

8,159Β 

1,146,426Β 

3,822Β 

2,840Β 

Gross

25,662,786

346,200Β 

351,258Β 

24,796,017

425,146Β 

426,749Β 

Offset

(116,486)

(116,486)

(140,987)

(140,987)

At 31 Dec

229,714Β 

234,772Β 

284,159Β 

285,762Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. We have restated 2022 comparative data.

The purposes for which HSBC uses derivatives are described inΒ NoteΒ 15 on the financial statements.

The International Swaps and Derivatives Association ('ISDA') master agreement is our preferred agreement for documenting derivatives activity. It is common, and our preferred practice, forΒ the parties involved in a derivative transaction to execute a credit support annex ('CSA') in conjunction with the ISDA master agreement. Under a CSA, collateral is passed between the parties to mitigate the counterparty risk inherent in outstanding positions. The majority ofΒ our CSAs are with financial institutional clients.

We manage the counterparty exposure on our OTC derivative contracts by using collateral agreements with counterparties and netting agreements. Currently, we do not actively manage ourΒ general OTC derivative counterparty exposure in the credit markets, although we may manage individual exposures in certain circumstances.

We place strict policy restrictions on collateral types and as a consequence the types of collateral received and pledged are, by value, highly liquid and of a strong quality, being predominantly cash.

Where a collateral type is required to be approved outside the collateral policy, approval is required from a committee of senior representatives from Markets, Legal and Risk.

See Note 31 on the financial statements for details regarding legally enforceable right of offset in the event of counterparty default and collateral received in respect of derivatives.

Β 

Personal lending

This section presents further disclosures related to personal lending. It provides details of the major legal entities, countries and products that are driving the change observed in personal loans and advances to customers, with the impact of foreign exchange separately identified. Additionally, Hong Kong and UK mortgage book LTV data is provided.

This section also provides reconciliations of the opening 1Β JanuaryΒ 2023 to 31 December 2023 closing gross carrying/nominal amounts and associated allowance for ECL by product. Further product granularity is also provided by stage, with data for major legal entities presented for loans and advances to customers, loan and other credit-related commitments and financial guarantees.

At 31 December 2023, total personal lending for loans and advances to customers of $447.5bn increased by $32.6bn compared with 31Β December 2022. This increase included favourable foreign exchange movements of $11.5bn. Excluding foreign exchange movements, the increase of $21.1bn was mainly driven by growth in the UK (up $6.6bn), in Hong Kong (up $5.8bn), in Mexico (up $2.3bn) and in Australia (up $1.4bn). Additionally, France increased by $7.8bn due to the retention of the home loan portfolio, which is no longer classified as assets held for sale.

The increase was partly offset by a $1.2bn decrease from the merger of our business in Oman and a $1.0bn decrease from the sale of our retail mortgage loan portfolio in New Zealand.

Β 

The allowance for ECL attributable to personal lending, excluding off-balance sheet loan commitments and guarantees, remained broadly stable at $2.9bn at 31 December 2023, as net releases were offset by adverse foreign exchange movements of $0.1bn.

Excluding foreign exchange movements and reclassifications to held for sale, mortgage lending balances increased by $15.5bn to $360.9bn at 31 December 2023, mainly in Hong Kong (up $5.9bn), in the UK (up $4.9bn), in Mexico (up $1.7bn), in the US (up $1.5bn) and in Australia (up $1.4bn). The allowance for ECL attributable to mortgages remained broadly stable at $0.6bn when compared with 31 December 2022.

Total personal lending gross carrying amounts in stage 2 decreased by $1.4bn compared with 31 December 2022. Excluding favourable foreign exchange movements of $2.3bn, the decrease of $3.7bn was driven by favourable economic conditions and the model updates for interest-only and offset mortgages at a portfolio level in the UK.

Β 

The quality of both our Hong Kong and UK mortgage books remained strong, with low levels of impairment allowances. The average LTV ratio on new mortgage lending in Hong Kong was 64%, compared with an estimated 60% for the overall mortgage portfolio. The average LTV ratio on new lending in the UK was 65%, compared with an estimated 53% for the overall mortgage portfolio.

Excluding foreign exchange movements and reclassifications to held for sale, other personal lending balances at 31 December 2023 increased by $7.8bn compared with 31 December 2022. This was mainly from the retained home loan portfolio in France (up $7.4bn), which is no longer classified as assets held for sale. In addition, our credit card portfolio in Mexico increased by $0.6bn.

The allowance for ECL, excluding foreign exchange movements, attributable to other personal lending of $2.3bn remained unchanged from 31Β December 2022. The allowance for ECL attributable to credit cards decreased by $0.1bn, offset by adverse foreign exchange movements of $0.1bn in other personal lending.

Β 

Total personal lending for loans and advances to customers at amortised cost by stage distribution

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

By portfolio

First lien residential mortgages

320,410Β 

38,287Β 

2,212Β 

360,909Β 

(102)

(200)

(269)

(571)

- of which: interest-only (including offset)

21,895Β 

2,923Β 

139Β 

24,957Β 

(4)

(27)

(31)

(62)

- affordability (including US adjustable rate mortgages)

14,380Β 

381Β 

291Β 

15,052Β 

(3)

(1)

(10)

(14)

Other personal lending

76,124Β 

9,196Β 

1,293Β 

86,613Β 

(477)

(1,234)

(585)

(2,296)

- second lien residential mortgages

317Β 

58Β 

21Β 

396Β 

-Β 

(3)

(5)

(8)

- guaranteed loans in respect of residential property

8,001Β 

502Β 

90Β 

8,593Β 

(1)

(5)

(14)

(20)

- other personal lending which is secured

28,900Β 

424Β 

157Β 

29,481Β 

(13)

(5)

(24)

(42)

- credit cards

19,909Β 

4,419Β 

352Β 

24,680Β 

(236)

(697)

(203)

(1,136)

- other personal lending which is unsecured

17,010Β 

3,582Β 

659Β 

21,251Β 

(212)

(505)

(331)

(1,048)

- motor vehicle finance

1,987Β 

211Β 

14Β 

2,212Β 

(15)

(19)

(8)

(42)

At 31 Dec 2023

396,534Β 

47,483Β 

3,505Β 

447,522Β 

(579)

(1,434)

(854)

(2,867)

By legal entity

HSBC UK Bank plc

146,354Β 

35,190Β 

1,218Β 

182,762Β 

(152)

(490)

(255)

(897)

HSBC Bank plc

14,598Β 

1,747Β 

273Β 

16,618Β 

(24)

(22)

(91)

(137)

The Hongkong and Shanghai Banking Corporation Limited

191,382Β 

7,741Β 

948Β 

200,071Β 

(165)

(402)

(162)

(729)

HSBC Bank Middle East Limited

3,335Β 

397Β 

47Β 

3,779Β 

(19)

(33)

(36)

(88)

HSBC North America Holdings Inc.

18,096Β 

553Β 

364Β 

19,013Β 

(5)

(14)

(16)

(35)

Grupo Financiero HSBC, S.A. de C.V.

12,717Β 

1,740Β 

536Β 

14,993Β 

(197)

(463)

(273)

(933)

Other trading entities

10,052Β 

115Β 

119Β 

10,286Β 

(17)

(10)

(21)

(48)

At 31 Dec 2023

396,534Β 

47,483Β 

3,505Β 

447,522Β 

(579)

(1,434)

(854)

(2,867)

Β 

Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

HSBC UK Bank plc

52,093Β 

734Β 

88Β 

52,915Β 

(11)

-Β 

(2)

(13)

HSBC Bank plc

1,630Β 

36Β 

4Β 

1,670Β 

-Β 

-Β 

-Β 

-Β 

The Hongkong and Shanghai Banking Corporation Limited

181,967Β 

2,479Β 

223Β 

184,669Β 

(3)

-Β 

-Β 

(3)

HSBC Bank Middle East Limited

1,978Β 

7Β 

1Β 

1,986Β 

-Β 

-Β 

-Β 

-Β 

HSBC North America Holdings Inc.

3,695Β 

72Β 

8Β 

3,775Β 

-Β 

-Β 

-Β 

-Β 

HSBC Bank Canada

6,610Β 

113Β 

30Β 

6,753Β 

-Β 

-Β 

-Β 

-Β 

Grupo Financiero HSBC, S.A. de C.V.

4,308Β 

-Β 

-Β 

4,308Β 

(8)

-Β 

-Β 

(8)

Other trading entities

2,008Β 

31Β 

1Β 

2,040Β 

(1)

-Β 

-Β 

(1)

At 31 Dec 2023

254,289Β 

3,472Β 

355Β 

258,116Β 

(23)

-Β 

(2)

(25)

Β 

Total personal lending for loans and advances to customers at amortised cost by stage distribution (continued)

Gross carrying amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

By portfolio

First lien residential mortgages

294,919Β 

39,860Β 

2,042Β 

336,821Β 

(74)

(231)

(270)

(575)

- of which: interest-only (including offset)

19,636Β 

4,485Β 

169Β 

24,290Β 

(3)

(46)

(41)

(90)

- affordability (including US adjustable rate mortgages)

14,773Β 

369Β 

240Β 

15,382Β 

(5)

(3)

(4)

(12)

Other personal lending

67,758Β 

9,006Β 

1,297Β 

78,061Β 

(487)

(1,273)

(535)

(2,295)

- second lien residential mortgages

353Β 

20

6

379Β 

(1)

(2)

(3)

(6)

- guaranteed loans in respect of residential property

1,121Β 

121Β 

125Β 

1,367Β 

(1)

(3)

(30)

(34)

- other personal lending which is secured

31,306Β 

594Β 

206Β 

32,106Β 

(15)

(10)

(30)

(55)

- credit cards

16,705Β 

4,423Β 

260Β 

21,388Β 

(225)

(776)

(160)

(1,161)

- other personal lending which is unsecured

16,512Β 

3,681Β 

687Β 

20,880Β 

(234)

(469)

(305)

(1,008)

- motor vehicle finance

1,761Β 

167Β 

13

1,941Β 

(11)

(13)

(7)

(31)

At 31 Dec 2022

362,677Β 

48,866Β 

3,339Β 

414,882Β 

(561)

(1,504)

(805)

(2,870)

By legal entity

HSBC UK Bank plc

128,590Β 

37,394Β 

1,012Β 

166,996Β 

(135)

(688)

(227)

(1,050)

HSBC Bank plc

6,377Β 

740Β 

127Β 

7,244Β 

(10)

(18)

(38)

(66)

The Hongkong and Shanghai Banking Corporation Limited

185,723Β 

8,698Β 

1,117Β 

195,538Β 

(138)

(362)

(187)

(687)

HSBC Bank Middle East Limited

3,657Β 

184Β 

86

3,927Β 

(26)

(37)

(52)

(115)

HSBC North America Holdings Inc.

16,906Β 

375Β 

270Β 

17,551Β 

(12)

(23)

(6)

(41)

Grupo Financiero HSBC, S.A. de C.V.

9,542Β 

1,099Β 

377Β 

11,018Β 

(213)

(331)

(194)

(738)

Other trading entities

11,882Β 

376Β 

350Β 

12,608Β 

(27)

(45)

(101)

(173)

At 31 Dec 2022

362,677Β 

48,866Β 

3,339Β 

414,882Β 

(561)

(1,504)

(805)

(2,870)

Β 

Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution (continued)

Nominal amount

Allowance for ECL

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

HSBC UK Bank plc

50,535Β 

439Β 

104Β 

51,078Β 

(11)

(1)

-Β 

(12)

HSBC Bank plc

2,440Β 

131Β 

7

2,578Β 

-Β 

-Β 

-Β 

-Β 

The Hongkong and Shanghai Banking Corporation Limited

170,104Β 

2,916Β 

634Β 

173,654Β 

(2)

-Β 

-Β 

(2)

HSBC Bank Middle East Limited

1,717Β 

8

1

1,726Β 

(1)

-Β 

-Β 

(1)

HSBC North America Holdings Inc.

3,914Β 

24

17

3,955Β 

(1)

-Β 

-Β 

(1)

HSBC Bank Canada

6,346Β 

115Β 

30

6,491Β 

-Β 

-Β 

-Β 

-Β 

Grupo Financiero HSBC, S.A. de C.V.

3,198Β 

-Β 

-Β 

3,198Β 

(9)

-Β 

-Β 

(9)

Other trading entities

2,390Β 

64

7

2,461Β 

(2)

-Β 

-Β 

(2)

At 31 Dec 2022

240,644Β 

3,697Β 

800Β 

245,141Β 

(26)

(1)

-Β 

(27)

Β 

Exposure to UK interest-only mortgage loans

The following information is presented for HSBC branded interest-only mortgage loans. This excludes offset mortgages in first direct and private banking mortgages.

At the end of 2023, the average LTV ratio of the interest-only mortgage loans was 44% (2022: 41%), and 97% (2022: 99%) had an LTV ratio of 75% or less.

Β 

Of the interest-only mortgage loans that expired in 2021, 82% were repaid within 12 months of expiry with a total of 96% being repaid within 24 months of expiry. For those expiring during 2022, 92% were repaid within 12 months of expiry.

At 31 December 2023, interest-only mortgage loan exposures were $15.2bn (2022: $14.4bn) and the maturity profile was as follows:

UK interest-only mortgage loans

$m

Expired interest-only mortgage loans

141Β 

Interest-only mortgage loans by maturity

- 2024

141Β 

- 2025

242Β 

- 2026

315Β 

- 2027

436Β 

- 2028-2032

2,919Β 

- post-2032

11,010Β 

At 31 Dec 2023

15,204Β 

Β 

UK interest-only mortgage loans (continued)

$m

Expired interest-only mortgage loans

134Β 

Interest-only mortgage loans by maturity

- 2023

219Β 

- 2024

215Β 

- 2025

300Β 

- 2026

383Β 

- 2027-2031

2,951Β 

- post-2031

10,248Β 

At 31 Dec 2022

14,450Β 

Β 

Exposure to offset mortgage in first direct

The offset mortgage in first direct is a flexible way for our customers to take control of their finances. It works by grouping together the customer's mortgage, savings and current accounts to offset their credit and debit balances against their mortgage exposure. At 31Β December 2023, exposures were worth a total $5.0bn with an average LTV ratio of 29% (2022: $5.5bn exposure and 32% LTV ratio).

Reconciliations of changes in personal lending gross carrying/nominal amount and allowances for loans and advances to customers including loan commitments and financial guarantees

The following disclosure provides a reconciliation by stage of the Group's personal lending gross carrying/nominal amount and allowances for loans and advances to customers, including loan commitments and financial guarantees.

In addition, three reconciliations by stage of the Group's gross carrying/nominal amount and allowances for first lien mortgages, credit cards and other personal lending, including loan commitments and financial guarantees were added at 31 December 2023 following the adoption of the recommendations of the DECL Taskforce's third report.

Personal lending - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers

including loan commitments and financial guarantees

(Audited)

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

603,321Β 

(587)

52,563Β 

(1,505)

4,139Β 

(805)

660,023Β 

(2,897)

Transfers of financial instruments:

(2,144)

(619)

39Β 

1,087Β 

2,105Β 

(468)

-Β 

-Β 

- transfers from stage 1 to stage 2

(57,217)

270Β 

57,217Β 

(270)

-Β 

-Β 

-

-

- transfers from stage 2 to stage 1

55,307Β 

(862)

(55,307)

862Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(542)

3Β 

(2,345)

614Β 

2,887Β 

(617)

-

-Β 

- transfers from stage 3

308Β 

(30)

474Β 

(119)

(782)

149Β 

-Β 

-

Net remeasurement of ECL arising from transfer of stage

-Β 

563Β 

-Β 

(679)

-Β 

(79)

-Β 

(195)

Net new and further lending/repayments

34,411Β 

(47)

(4,713)

350Β 

(1,169)

144Β 

28,529Β 

447Β 

Change to risk parameters - credit quality

-Β 

104Β 

-Β 

(641)

-Β 

(955)

-Β 

(1,492)

Changes to models used for ECL calculation

-Β 

(13)

-Β 

21Β 

-Β 

7Β 

-Β 

15Β 

Assets written off

-Β 

-Β 

-Β 

-Β 

(1,326)

1,326Β 

(1,326)

1,326Β 

Foreign exchange and others1,2

15,235Β 

(3)

3,066Β 

(67)

111Β 

(26)

18,412Β 

(96)

At 31 Dec 2023

650,823Β 

(602)

50,955Β 

(1,434)

3,860Β 

(856)

705,638Β 

(2,892)

ECL income statement change for the period

607Β 

(949)

(883)

(1,225)

Recoveries

226Β 

Others

8Β 

Total ECL income statement change for the period

(991)

1 Total includes $7.8bn of gross carrying loans and advances and a corresponding allowance for ECL of $11m, due to the retention of certain balances previously classified as assets held for sale of our retail banking operations in France. For further details, see Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

2 Total includes $2.0bn of gross carrying loans and advances to customers, which were classified to assets held for sale, and a corresponding allowance for ECL of $20m, reflecting business disposals, as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on pageΒ 401.

As shown in the above table, the allowance for ECL for loans and advances to customers and relevant loan commitments and financial guarantees decreased by $5m during the period from $2,897m at 31Β December 2022 to $2,892m at 31Β DecemberΒ 2023.

Β 

This decrease was driven by:

- $1,326m of assets written off;

- $447m relating to volume movements, which included the allowance for ECL associated with new originations, assets derecognised and further lending/repayment; and

- $15m of changes to models used for ECL calculation.

Β 

These were partly offset by:

- $1,492m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages;

- $195m relating to the net remeasurement impact of stage transfers; and

- foreign exchange and other movements of $96m.

The ECL charge for the period of $1,225m presented in the above table consisted of $1,492m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages, and $195m relating to the net remeasurement impact of stage transfers. This was partly offset by $447m relating to underlying net book volume movements and $15m in changes to models used for the calculation of ECL.

During the period, there was a net transfer to stage 2 of $1,910m gross carrying/nominal amounts. This increase was mainly driven by $1,550m in Mexico, due to slight deterioration in the unsecured portfolio.

Β 

Personal lending - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers

including loan commitments and financial guarantees

(Audited)

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2022

695,627Β 

(692)

18,161Β 

(1,220)

5,111Β 

(1,226)

718,899Β 

(3,138)

Transfers of financial instruments:

(40,836)

(496)

39,489Β 

674Β 

1,347Β 

(178)

-Β 

-Β 

- transfers from stage 1 to stage 2

(68,016)

268Β 

68,016Β 

(268)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 2 to stage 1

27,359Β 

(730)

(27,359)

730Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(561)

2

(1,983)

361Β 

2,544Β 

(363)

-Β 

-Β 

- transfers from stage 3

382Β 

(36)

815Β 

(149)

(1,197)

185Β 

-Β 

-Β 

Net remeasurement of ECL arising from transfer of stage

-Β 

495Β 

-Β 

(579)

-Β 

(85)

-Β 

(169)

Net new and further lending/repayments

30,637Β 

(17)

459Β 

234Β 

(146)

91

30,950Β 

308Β 

Change to risk parameters - credit quality

-Β 

82

-Β 

(676)

-Β 

(823)

-Β 

(1,417)

Changes to models used for ECL calculation

-Β 

(2)

-Β 

(95)

-Β 

13

-Β 

(84)

Assets written off

-Β 

-Β 

-Β 

-Β 

(1,212)

1,212Β 

(1,212)

1,212Β 

Foreign exchange and others1

(82,107)

43

(5,546)

157Β 

(961)

191Β 

(88,614)

391Β 

At 31 Dec 2022

603,321Β 

(587)

52,563Β 

(1,505)

4,139Β 

(805)

660,023Β 

(2,897)

ECL income statement change for the period

558Β 

(1,116)

(804)

(1,362)

Recoveries

283Β 

Others

(3)

Total ECL income statement change for the period

(1,082)

1 Total includes $49.6bn of gross carrying loans and advances to customers, which were classified to assets held for sale, and a corresponding allowance for ECL of $221m, reflecting business disposals, as disclosed in Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

First lien residential mortgages - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers including loan commitments and financial guarantees

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

317,666Β 

(74)

40,048Β 

(231)

2,230Β 

(270)

359,944Β 

(575)

Transfers of financial instruments:

(1,182)

(109)

421Β 

138Β 

761Β 

(29)

-Β 

-Β 

- transfers from stage 1 to stage 2

(41,207)

28Β 

41,207Β 

(28)

-Β 

-Β 

-

-

- transfers from stage 2 to stage 1

40,164Β 

(117)

(40,164)

117Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(354)

1Β 

(958)

100Β 

1,312Β 

(101)

-

-Β 

- transfers from stage 3

215Β 

(21)

336Β 

(51)

(551)

72Β 

-

-Β 

Net remeasurement of ECL arising from transfer of stage

-Β 

72Β 

-Β 

(79)

-Β 

(67)

-Β 

(74)

Net new and further lending/repayments

15,447Β 

(3)

(3,939)

22Β 

(751)

322Β 

10,757Β 

341Β 

Change to risk parameters - credit quality

-Β 

16Β 

-Β 

(67)

-Β 

(269)

-Β 

(320)

Changes to models used for ECL calculation

-Β 

(2)

-Β 

28Β 

-Β 

-Β 

-Β 

26Β 

Assets written off

-Β 

-Β 

-Β 

-Β 

(53)

53Β 

(53)

53Β 

Foreign exchange and others

8,833Β 

(9)

1,983Β 

(13)

71Β 

(4)

10,887Β 

(26)

At 31 Dec 2023

340,764Β 

(109)

38,513Β 

(202)

2,258Β 

(264)

381,535Β 

(575)

ECL income statement change for the period

83Β 

(96)

(14)

(27)

Recoveries

10Β 

Others

13Β 

Total ECL income statement change for the period

(4)

Β 

Credit cards - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers including loan commitments and financial guarantees

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

140,519Β 

(244)

6,747Β 

(777)

353Β 

(160)

147,619Β 

(1,181)

Transfers of financial instruments:

199Β 

(292)

(848)

496Β 

649Β 

(204)

-Β 

-Β 

- transfers from stage 1 to stage 2

(7,855)

102Β 

7,855Β 

(102)

-Β 

-Β 

-Β 

-

- transfers from stage 2 to stage 1

8,124Β 

(391)

(8,124)

391Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(82)

1Β 

(621)

227Β 

703Β 

(228)

-Β 

-Β 

- transfers from stage 3

12Β 

(4)

42Β 

(20)

(54)

24Β 

-Β 

-

Net remeasurement of ECL arising from transfer of stage

-Β 

185Β 

-Β 

(301)

-Β 

(5)

-Β 

(121)

Net new and further lending/repayments

13,206Β 

27Β 

621Β 

169Β 

12Β 

(41)

13,839Β 

155Β 

Change to risk parameters - credit quality

-Β 

82Β 

-Β 

(281)

-Β 

(301)

-Β 

(500)

Changes to models used for ECL calculation

-Β 

(9)

-Β 

15Β 

-Β 

1Β 

-Β 

7Β 

Assets written off

-Β 

-Β 

-Β 

-Β 

(571)

571Β 

(571)

571Β 

Foreign exchange and others

(632)

(2)

27Β 

(19)

7Β 

(5)

(598)

(26)

At 31 Dec 2023

153,292Β 

(253)

6,547Β 

(698)

450Β 

(144)

160,289Β 

(1,095)

ECL income statement change for the period

285Β 

(398)

(346)

(459)

Recoveries

108Β 

Others

(200)

Total ECL income statement change for the period

(551)

Β 

Other personal lending - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to

customers including loan commitments and financial guarantees

Non-credit impaired

Credit impaired

Stage 1

Stage 2

Stage 3

Total

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2023

145,136Β 

(269)

5,768Β 

(497)

1,556Β 

(375)

152,460Β 

(1,141)

Transfers of financial instruments:

(1,161)

(218)

466Β 

453Β 

695Β 

(235)

-Β 

-Β 

- transfers from stage 1 to stage 2

(8,155)

140Β 

8,155Β 

(140)

-Β 

-Β 

-Β 

-Β 

- transfers from stage 2 to stage 1

7,019Β 

(354)

(7,019)

354Β 

-Β 

-Β 

-Β 

-Β 

- transfers to stage 3

(106)

1Β 

(766)

287Β 

872Β 

(288)

-

-

- transfers from stage 3

81Β 

(5)

96Β 

(48)

(177)

53Β 

-Β 

-

Net remeasurement of ECL arising from transfer of stage

-Β 

306Β 

-Β 

(299)

-Β 

(7)

-Β 

-

Net new and further lending/repayments

5,758Β 

(71)

(1,395)

159Β 

(430)

(137)

3,933Β 

(49)

Change to risk parameters - credit quality

-Β 

6Β 

-Β 

(293)

-Β 

(385)

-Β 

(672)

Changes to models used for ECL calculation

-Β 

(2)

-Β 

(22)

-Β 

6Β 

-Β 

(18)

Assets written off

-Β 

-Β 

-Β 

-Β 

(702)

702Β 

(702)

702Β 

Foreign exchange and others1

7,034Β 

8Β 

1,056Β 

(35)

33Β 

(17)

8,123Β 

(44)

At 31 Dec 2023

156,767Β 

(240)

5,895Β 

(534)

1,152Β 

(448)

163,814Β 

(1,222)

ECL income statement change for the period

239Β 

(455)

(523)

(739)

Recoveries

108Β 

Others

195Β 

Total ECL income statement change for the period

(436)

1 Total includes $7.2bn of gross carrying loans and advances and a corresponding allowance for ECL of $10m, due to the retention of certain balances previously classified as assets held for sale of our retail banking operations in France. For further details, see Note 23 'Assets held for sale and liabilities of disposal groups held for sale' on page 401.

Personal lending - credit risk profile by internal PD band for loans and advances to customers at amortised cost

Gross carrying amount

Allowance for ECL

PD range1

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

ECL coverage

%

$m

$m

$m

$m

$m

$m

$m

$m

%

First lien residential mortgages2

320,410Β 

38,287Β 

2,212Β 

360,909Β 

(102)

(200)

(269)

(571)

0.2

- Band 1

0.000 to 0.250

229,188Β 

3,174Β 

-Β 

232,362Β 

(16)

(14)

-Β 

(30)

-

- Band 2

0.251 to 0.500

54,891Β 

12,266Β 

-Β 

67,157Β 

(11)

(17)

-Β 

(28)

-

- Band 3

0.501 to 1.500

28,159Β 

16,140Β 

-Β 

44,299Β 

(22)

(49)

-Β 

(71)

0.2

- Band 4

1.501 to 5.000

7,451Β 

4,559Β 

-Β 

12,010Β 

(52)

(30)

-Β 

(82)

0.7

- Band 5

5.001 to 20.000

599Β 

1,097Β 

-Β 

1,696Β 

-

(11)

-Β 

(11)

0.6

- Band 6

20.001 to 99.999

122Β 

1,051Β 

-Β 

1,173Β 

(1)

(79)

-Β 

(80)

6.8

- Band 7

100.000

-Β 

-Β 

2,212Β 

2,212Β 

-Β 

-Β 

(269)

(269)

12.2

Credit cards

19,909Β 

4,419Β 

352Β 

24,680Β 

(236)

(697)

(203)

(1,136)

4.6

- Band 1

0.000 to 0.250

9,490Β 

1Β 

-Β 

9,491Β 

(32)

-

-

(32)

0.3

- Band 2

0.251 to 0.500

2,481Β 

6Β 

-Β 

2,487Β 

(21)

(1)

-Β 

(22)

0.9

- Band 3

0.501 to 1.500

4,799Β 

294Β 

-Β 

5,093Β 

(56)

(17)

-Β 

(73)

1.4

- Band 4

1.501 to 5.000

2,787Β 

2,291Β 

-Β 

5,078Β 

(93)

(158)

-Β 

(251)

4.9

- Band 5

5.001 to 20.000

352Β 

1,374Β 

-Β 

1,726Β 

(34)

(258)

-Β 

(292)

16.9

- Band 6

20.001 to 99.999

-Β 

453Β 

-Β 

453Β 

-

(263)

-Β 

(263)

58.1

- Band 7

100.000

-Β 

-Β 

352Β 

352Β 

-Β 

-Β 

(203)

(203)

57.7

Other personal lending (excluding credit cards)

56,215Β 

4,777Β 

941Β 

61,933Β 

(241)

(537)

(382)

(1,160)

1.9

- Band 1

0.000 to 0.250

28,115Β 

30Β 

-Β 

28,145Β 

(34)

(1)

-

(35)

0.1

- Band 2

0.251 to 0.500

6,634Β 

286Β 

-Β 

6,920Β 

(11)

(1)

-Β 

(12)

0.2

- Band 3

0.501 to 1.500

12,935Β 

329Β 

-Β 

13,264Β 

(61)

(9)

-Β 

(70)

0.5

- Band 4

1.501 to 5.000

7,215Β 

1,447Β 

-Β 

8,662Β 

(79)

(46)

-Β 

(125)

1.4

- Band 5

5.001 to 20.000

1,137Β 

2,005Β 

-Β 

3,142Β 

(55)

(199)

-Β 

(254)

8.1

- Band 6

20.001 to 99.999

179Β 

680Β 

-Β 

859Β 

(1)

(281)

-Β 

(282)

32.8

- Band 7

100.000

-Β 

-Β 

941Β 

941Β 

-Β 

-Β 

(382)

(382)

40.6

At 31 Dec 2023

396,534Β 

47,483Β 

3,505Β 

447,522Β 

(579)

(1,434)

(854)

(2,867)

0.6

Β 

First lien residential mortgages2

294,919Β 

39,860Β 

2,042Β 

336,821Β 

(74)

(231)

(270)

(575)

0.2

- Band 1

0.000 to 0.250

247,330Β 

21,220Β 

-Β 

268,550Β 

(13)

(4)

-Β 

(17)

-

- Band 2

0.251 to 0.500

19,615Β 

7,900Β 

-Β 

27,515Β 

(4)

(3)

-Β 

(7)

-

- Band 3

0.501 to 1.500

21,323Β 

5,691Β 

-Β 

27,014Β 

(18)

(7)

-Β 

(25)

0.1

- Band 4

1.501 to 5.000

6,594Β 

2,694Β 

-Β 

9,288Β 

(39)

(24)

-Β 

(63)

0.7

- Band 5

5.001 to 20.000

34

1,024Β 

-Β 

1,058Β 

-Β 

(40)

-Β 

(40)

3.8

- Band 6

20.001 to 99.999

23

1,331Β 

-Β 

1,354Β 

-Β 

(153)

-Β 

(153)

11.3

- Band 7

100.000

-Β 

-Β 

2,042Β 

2,042Β 

-Β 

-Β 

(270)

(270)

13.2

Other personal lending

67,758Β 

9,006Β 

1,297Β 

78,061Β 

(487)

(1,273)

(535)

(2,295)

2.9

- Band 1

0.000 to 0.250

30,150Β 

153Β 

-Β 

30,303Β 

(54)

(13)

-Β 

(67)

0.2

- Band 2

0.251 to 0.500

7,219Β 

251Β 

-Β 

7,470Β 

(26)

(1)

-Β 

(27)

0.4

- Band 3

0.501 to 1.500

17,077Β 

1,499Β 

-Β 

18,576Β 

(82)

(44)

-Β 

(126)

0.7

- Band 4

1.501 to 5.000

10,344Β 

2,036Β 

-Β 

12,380Β 

(170)

(103)

-Β 

(273)

2.2

- Band 5

5.001 to 20.000

2,501Β 

3,692Β 

-Β 

6,193Β 

(154)

(520)

-Β 

(674)

10.9

- Band 6

20.001 to 99.999

467Β 

1,375Β 

-Β 

1,842Β 

(1)

(592)

-Β 

(593)

32.2

- Band 7

100.000

-Β 

-Β 

1,297Β 

1,297Β 

-Β 

-Β 

(535)

(535)

41.2

At 31 Dec 2022

362,677Β 

48,866Β 

3,339Β 

414,882Β 

(561)

(1,504)

(805)

(2,870)

0.7

1 12-month point in time adjusted for multiple economic scenarios.

2 PD bands do not consider the impact of any management judgemental adjustments on stage or allowances for ECL including the impact of new models not yet formally implemented. For a list of management judgemental adjustments see page 163.

Personal lending - credit risk profile by internal PD band for loan and other credit-related commitments and financial guarantees

Nominal amount

Allowance for ECL

PD range1

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

ECL coverage

%

$m

$m

$m

$m

$m

$m

$m

$m

%

Loan and other credit-related commitments

253,183Β 

3,459Β 

355Β 

256,997Β 

(23)

-Β 

(2)

(25)

-

- Band 1

0.000 to 0.250

196,201Β 

114Β 

-

196,315Β 

(15)

-

-Β 

(15)

-

- Band 2

0.251 to 0.500

17,861Β 

63Β 

-Β 

17,924Β 

(1)

-

-Β 

(1)

-

- Band 3

0.501 to 1.500

29,623Β 

1,262Β 

-Β 

30,885Β 

(1)

-

-Β 

(1)

-

- Band 4

1.501 to 5.000

8,550Β 

1,334Β 

-Β 

9,884Β 

(4)

-

-Β 

(4)

-

- Band 5

5.001 to 20.000

508Β 

564Β 

-Β 

1,072Β 

(2)

-

-Β 

(2)

0.2

- Band 6

20.001 to 99.999

440Β 

122Β 

-Β 

562Β 

-

-

-

-Β 

-

- Band 7

100.000

-Β 

-Β 

355Β 

355Β 

-Β 

-

(2)

(2)

0.6

Financial guarantees

1,106Β 

13Β 

-Β 

1,119Β 

-Β 

-Β 

-Β 

-Β 

-

- Band 1

0.000 to 0.250

348Β 

-Β 

-Β 

348Β 

-

-Β 

-Β 

-Β 

-

- Band 2

0.251 to 0.500

386Β 

-Β 

-Β 

386Β 

-

-Β 

-Β 

-Β 

-

- Band 3

0.501 to 1.500

359Β 

1Β 

-Β 

360Β 

-

-

-Β 

-Β 

-

- Band 4

1.501 to 5.000

3Β 

-Β 

-Β 

3Β 

-

-

-Β 

-Β 

-

- Band 5

5.001 to 20.000

2Β 

12Β 

-Β 

14Β 

-

-

-Β 

-Β 

-

- Band 6

20.001 to 99.999

8Β 

-Β 

-Β 

8Β 

-Β 

-Β 

-Β 

-Β 

-

- Band 7

100.000

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-

-Β 

-

At 31 Dec 2023

254,289Β 

3,472Β 

355Β 

258,116Β 

(23)

-Β 

(2)

(25)

-

1 12-month point in time adjusted for multiple economic scenarios.

Collateral on loans and advances

(Audited)

The following table provides a quantification of the value of fixed charges we hold over specific assets where we have a history ofΒ enforcing, and are able to enforce, collateral in satisfying a debt in the event of the borrower failing to meet its contractual obligations, and where the collateral is cash or can be realised by sale in an

established market. The collateral valuation excludes any adjustments for obtaining and selling the collateral and, in particular, loans shown as not collateralised or partially collateralised may also benefit from other forms of credit mitigants.

Personal lending - residential mortgage loans including loan commitments by level of collateral for key countries/territories by stage

(Audited)

Gross carrying/nominal amount

ECL coverage

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

$m

$m

$m

$m

%

%

%

%

Fully collateralised by LTV ratio

331,279Β 

38,378Β 

2,129Β 

371,786Β 

-

0.5

10.1

0.1

- less than 50%

140,992Β 

19,715Β 

1,165Β 

161,872Β 

-Β 

0.3

7.1

0.1

- 51% to 70%

113,043Β 

12,636Β 

568Β 

126,247Β 

-

0.6

10.9

0.1

- 71% to 80%

37,866Β 

4,111Β 

229Β 

42,206Β 

-

0.9

15.2

0.2

- 81% to 90%

23,278Β 

1,499Β 

109Β 

24,886Β 

-

1.2

17.3

0.2

- 91% to 100%

16,100Β 

417Β 

58Β 

16,575Β 

-

1.6

28.9

0.2

Partially collateralised (A): LTV > 100%

9,529Β 

136Β 

129Β 

9,794Β 

-

3.4

42.0

0.6

- collateral value on A

8,968Β 

123Β 

104Β 

9,195Β 

Total at 31 Dec 2023

340,808Β 

38,514Β 

2,258Β 

381,580Β 

-

0.5

11.9

0.1

of which: UK

Fully collateralised by LTV ratio

146,739Β 

33,597Β 

759Β 

181,095Β 

-

0.3

9.7

0.1

- less than 50%

60,403Β 

17,629Β 

458Β 

78,490Β 

-Β 

0.2

7.9

0.1

- 51% to 70%

49,945Β 

11,248Β 

207Β 

61,400Β 

-

0.4

9.4

0.1

- 71% to 80%

20,293Β 

3,275Β 

61Β 

23,629Β 

-

0.6

13.4

0.1

- 81% to 90%

12,946Β 

1,161Β 

18Β 

14,125Β 

-

0.8

17.5

0.1

- 91% to 100%

3,152Β 

284Β 

15Β 

3,451Β 

-

1.0

41.6

0.3

Partially collateralised (B): LTV > 100%

317Β 

19Β 

27Β 

363Β 

0.1

1.7

17.5

1.4

- collateral value on B

244Β 

15Β 

22Β 

281Β 

Total UK at 31 Dec 2023

147,056Β 

33,616Β 

786Β 

181,458Β 

-

0.3

9.9

0.1

of which: Hong Kong

Fully collateralised

97,414Β 

1,354Β 

93Β 

98,861Β 

-

-

0.3

-

- less than 50%

41,903Β 

831Β 

66Β 

42,800Β 

-Β 

-

0.1

-

- 51% to 70%

29,762Β 

330Β 

15Β 

30,107Β 

-

-

0.5

-

- 71% to 80%

5,260Β 

48Β 

2Β 

5,310Β 

-

0.1

0.4

-

- 81% to 90%

8,161Β 

61Β 

4Β 

8,226Β 

-

0.1

1.9

-

- 91% to 100%

12,328Β 

84Β 

6Β 

12,418Β 

-

0.3

1.8

-

Partially collateralised (C): LTV > 100%

8,973Β 

86Β 

4Β 

9,063Β 

-

0.9

7.8

-

- collateral value on C

8,535Β 

81Β 

4Β 

8,620Β 

Total Hong Kong at 31 Dec 2023

106,387Β 

1,440Β 

97Β 

107,924Β 

-

0.1

0.7

-

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
Β 
END
Β 
Β 
ACSEAEAFAAKLEFA
Date   Source Headline
17th Jun 202610:08 amRNSPre Stabilisation Notice
15th Jun 20264:12 pmRNSHolding(s) in Company
15th Jun 20261:00 pmRNSFirst Interim Dividend for 2026 - Exchange Rate
11th Jun 20265:10 pmRNSNotice of redemption
2nd Jun 20262:41 pmRNSHolding(s) in Company
29th May 20264:01 pmRNSTotal Voting Rights
29th May 20264:00 pmRNSNotification of issuance under block listing
27th May 20264:00 pmRNSDirector/PDMR Shareholding
26th May 20261:30 pmRNSIssuance of senior unsecured notes
21st May 20267:00 amRNSHSBC investor and analyst Asia seminar
20th May 20267:00 amRNSHSBC investor and analyst Asia seminar
18th May 20264:20 pmRNSIssuance of perpetual subordinated CC securities
15th May 202611:00 amRNSNotice of redemption and cancellation of listing
12th May 20264:40 pmRNSIssuance of senior unsecured notes (USD)
12th May 20264:05 pmRNSIssuance of senior unsecured notes
12th May 20267:00 amRNSIssuance of perpetual subordinated CCS
8th May 20262:15 pmRNSResult of AGM
8th May 202610:03 amRNSAGM Statements
7th May 202610:30 amRNSOverseas Regulatory Announcement - Grant of Awards
6th May 202610:00 amRNSBoard and Committee Composition
5th May 202612:30 pmRNSPublication of base prospectus supplement
5th May 20267:00 amRNSEarnings Release 1Q26 Zoom Meeting
5th May 20267:00 amRNSEarnings Release 1Q26
1st May 20264:00 pmRNSDirector/PDMR Shareholding
30th Apr 20263:01 pmRNSTotal Voting Rights
30th Apr 20263:00 pmRNSNotification of issuance under block listing
28th Apr 20269:51 amRNSHolding(s) in Company
23rd Apr 202610:00 amRNSNotice of redemption & cancellation of listing
22nd Apr 202610:00 amRNSOverseas Regulatory Announcement - Board Meeting
20th Apr 202612:45 pmRNSFourth Interim Dividend for 2025 - Exchange Rate
17th Apr 20267:00 amRNSAmended and Restated Notice of Redemption
16th Apr 20262:30 pmRNSNotice of redemption
16th Apr 20269:02 amRNSHolding(s) in Company
14th Apr 202610:30 amRNSOverseas Regulatory Announcement - Grant of Awards
30th Mar 20265:01 pmRNSTotal Voting Rights
30th Mar 20265:00 pmRNSNotification of issuance under block listing
30th Mar 20264:40 pmRNSPublication of base prospectus
27th Mar 20261:30 pmRNSIssuance of senior unsecured notes
27th Mar 20269:00 amRNS2026 AGM - Documents available at NSM
26th Mar 20264:00 pmRNSDirector/PDMR Shareholding
25th Mar 20269:30 amRNSHong Kong Waiver-Contingent Convertible Securities
24th Mar 20264:30 pmRNSDirector/PDMR Shareholding
24th Mar 20263:50 pmRNSIssuance of contingent convertible securities
20th Mar 202611:35 amRNSHolding(s) in Company
20th Mar 202610:56 amRNSHolding(s) in Company
18th Mar 20265:13 pmRNSHolding(s) in Company
18th Mar 20267:00 amRNSPam Kaur speaks at Investor Conference
18th Mar 20267:00 amRNSIssuance of contingent convertible securities
16th Mar 20269:23 amRNSHolding(s) in Company
16th Mar 20269:23 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.