Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHMLH.L Regulatory News (HMLH)

  • There is currently no data for HMLH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

20 Jun 2013 07:00

RNS Number : 4329H
HML Holdings PLC
20 June 2013
 



20 June 2013

 

HML Holdings plc

("HML" or the "Company")

 

Preliminary Results for the Year Ended 31 March 2013

 

HML Holdings plc (AIM: HMLH), the property management services Group, announces preliminary results for the year ended 31 March 2013.

 

Financial and Operational Highlights:

 

§

Revenues up 21% to £12.8m (10% up excluding acquisitions)

§

Operating profit up 37% to £1,063,000 (2012: £774,000 )*

§

Cash generated from operations totalled £1.4m (2012: £1.1m)

§

Earnings per share 1.8p (2012: 1.1p)

§

40,000 property units under management (2012: 33,400 units)

§

Acquisition of The Guthrie Partnership in Cheshire

 

*before interest, share based payment charges, amortisation and tax

 

Commenting on the results, Rob Plumb, Chief Executive of HML Holdings said: "HML has taken major steps forward this year. We have had a 76% improvement in after tax earnings as well as enjoying a record value of new management instructions. We also significantly extended the geographical reach of our service offering by acquiring The Guthrie Partnership in the North West of England. We are confident of our ability to grow earnings through market share growth and on-going improvements in our economies of scale.

 

"We have also been active through our membership of various trade associations in supporting measures to improve transparency and service levels in the leasehold sector. Adherence to a set of minimum standards would, we believe, establish a market place that would ensure the quality of service that leaseholders expect."

 

For further information:

 

HML Holdings PLC:

020 8439 8529

Robert Plumb, Chief Executive

James Howgego, Financial Director

Tavistock Communications Group:

020 7920 3150

James Verstringhe, Jeremy Carey

Finncap

020 7220 0500

Ed Frisby / Christopher Raggett, Corporate Finance

Simon Starr, Corporate Broking

 

 

HML HOLDINGS PLC

CHAIRMAN'S AND CHIEF EXECUTIVE'S REPORT

 

We are pleased to report a 37% increase in earnings before interest, share based payments, amortisation and tax to £1,063,000 (2012: £774,000). Revenues grew 21% to £12.8m (2012: £10.6m) with 10% arising from organic growth and 11% as a result of acquisitions. Profit after tax improved 76% to £637,000 (2012: £361,000).

 

Underpinning our organic growth in earnings was our most successful year in terms of new management instructions. While competition in the property services market remains strong, HML welcomes the degree to which its clients recognise the value of local and independent customer service. The proportion of new business arising from new build management instructions remains at a historically low level; however, we anticipate that the contribution from this sector will start to grow in the years to come. The number of residential properties under management increased by19% to approximately 40,000 units.

 

In February 2013, we announced the acquisition of The Guthrie Partnership, which represents a significant milestone in the geographical expansion of HML's services and we look forward to its impact on income in the current year. Based in Knutsford, Cheshire, The Guthrie Partnership is well positioned to serve clients in the areas west of Cheshire and south of Manchester. Both the client base, which is mostly owner occupiers, and the service culture of the business are entirely compatible with HML's. In keeping with our strategy of providing a local property management and accounting service, The Guthrie Partnership will continue to operate from their offices even after they have moved their records onto HML's platform. The integration of Scotts of Putney, acquired in November 2011, into HML has proceeded well during the course of the year and, even during this period of change, the business has contributed earnings in line with our expectations.

 

Over the past year, there has been a noticeable increase in awareness and press coverage of the challenges inherent in the residential leasehold market. Growing parliamentary concern regarding the short comings of a lack of regulation in the management and ownership of leaseholds indicates that there may well be legislation in this area of the market in the coming years. While much of this attention has arisen, we believe, from the conflict of interest which arises from the common ownership and management of leasehold properties, a practice which HML eschews, we have been active in the call for setting standards in our industry. Through our memberships of the Association of Residential Managing Agents, The British Property Federation and The Leasehold Knowledge Partnership, we have welcomed various initiatives to improve transparency and service standards within the leasehold sector. Adherence to a set of minimum professional standards in order to be able to operate a residential management service would, we believe, establish a market place that would ensure the quality of service that leaseholders deserve.

 

HML remains optimistic that its strategy of consolidation and organic growth will continue to improve our market share in the years to come. We will improve the effectiveness of our service offering through further process and systems enhancements and professional training for our staff. We would like to thank all of our employees for the significant effort that has gone into making this a particularly successful year.

 

Richard Smith (Chairman)

Robert Plumb (Chief Executive)

 

 

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2013

 

 

 

 

 

Notes

2013

£'000

 

2012

£'000

CONTINUING OPERATIONS

REVENUE

12,809

10,600

Direct operating expenses

(10,862)

 

(8,932)

Central operating overheads

(884)

(894)

Share based payment charge

(12)

(10)

Amortisation of intangibles

Exceptional item

 

 

(256)

-

(210)

(82)

Total central operating overheads

(1,152)

(1,196)

Operating expenses

2

(12,014)

(10,128)

PROFIT FROM OPERATIONS

795

472

Finance costs

(33)

(16)

PROFIT BEFORE TAXATION

1

762

456

Income tax charge

3

(125)

(95)

PROFIT FOR THE YEAR ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE COMPANY

637

 

361

Other comprehensive income

-

-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

637

 

361

EARNINGS PER SHARE

Basic

4

1.8p

1.1p

Diluted

4

1.7p

1.1p

 

 

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY

For the year ended 31 March 2013

 

ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE GROUP

 

Share

Share

Other

Merger

Retained

Total

capital

premium

reserve

reserve

earnings

equity

£'000s

£'000s

£'000s

£'000s

£'000s

£'000s

Balance at 1 April 2011

473

6,331

(11)

(15)

(1,266)

5,512

 

Profit for the year

-

-

-

-

361

361

Other comprehensive income

-

-

-

-

-

-

Share based payment charge

-

-

-

-

10

10

Share capital issued

70

412

-

-

-

482

HML shares purchased by EBT

-

-

(5)

-

-

(5)

Balance at 31 March 2012

543

6,743

(16)

(15)

(895)

6,360

 

Profit for the year

-

-

-

-

637

637

Other comprehensive income

-

-

-

-

-

-

Share based payment charge

-

-

-

-

12

12

HML shares purchased by EBT

-

-

(78)

-

-

(78)

Balance at 31 March 2013

543

6,743

(94)

(15)

(246)

6,931

 

 

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 March 2013

COMPANY NUMBER: 5728008

 

 

ASSETS

 

 

2013

£'000

2012

£'000

NON CURRENT ASSETS

Goodwill

4,832

4,329

Other intangible assets

3,706

3,449

Property, plant and equipment

298

273

8,836

8,051

CURRENT ASSETS

Trade and other receivables

1,687

1,413

Cash at bank

266

502

1,953

1,915

TOTAL ASSETS

10,789

9,966

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

2,580

2,004

Borrowings

345

345

Current tax liabilities

167

122

3,092

2,471

NON CURRENT LIABILITIES

Deferred tax liability

433

357

Borrowings

259

604

Deferred consideration

74

174

766

1,135

TOTAL LIABILITIES

3,858

3,606

NET ASSETS

6,931

6,360

EQUITY

Called up share capital

6

543

543

Share premium account

6,743

6,743

Other reserve

(94)

(16)

Merger reserve

(15)

(15)

Retained earnings

(246)

(895)

ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

6,931

6,360

 

 

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

31 March 2013

COMPANY NUMBER: 5728008

 

2013

£'000

2012

£'000

OPERATING ACTIVITIES

Cash generated from operations

1,436

1,055

Income taxes paid

(80)

(50)

Interest paid

(33)

(16)

NET CASH FROM OPERATING ACTIVITIES

1,323

989

INVESTING ACTIVITIES

Purchases of property, plant and equipment

Purchase of own shares

(162)

(78)

(118)

(5)

Purchase of software

(98)

(79)

Purchases of businesses

(676)

(1,382)

Payments of deferred/contingent consideration

(200)

(19)

NET CASH USED IN INVESTING ACTIVITIES

(1,214)

(1,603)

FINANCING ACTIVITIES

(Decrease)/increase in long term loan

Equity fund raising

(345)

-

949

282

NET CASH (USED IN)/FROM FINANCING ACTIVITIES

(345)

1,231

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

(236)

617

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

502

(115)

CASH AND CASH EQUIVALENTS AT END OF YEAR

266

502

 

 

HML HOLDINGS PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

GENERAL INFORMATION

 

Whilst the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs.

 

The financial information is presented in pounds sterling, prepared on a historical cost basis and, unless otherwise stated, rounded to the nearest thousand. The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 31 March 2013 or 31 March 2012.

 

The financial information for the year ended 31 March 2012 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis.

 

The statutory accounts for the year ended 31 March 2013 have not yet been delivered to the Registrar of Companies, nor have the auditors yet reported on them. This preliminary announcement does not constitute statutory accounts under section 435 of the Companies Act 2006.

 

HML Holdings plc and its subsidiaries specifically focus on residential property management. The Group operates in the UK. The Company is a public limited company incorporated and domiciled in the United Kingdom. The address of its registered office is 9-11 The Quadrant, Richmond, Surrey, TW9 1BP. The Company is listed on the AIM stock exchange.

 

The preliminary results were authorised for issue by the board of directors on 19 June 2013.

 

1. PROFIT RECONCILIATION

The reconciliation set out below provides additional information to enable the reader to reconcile to the numbers discussed in the Chairman's and Chief Executive's report

 

2013

£'000

 

2012

£'000

Revenue

12,809

10,600

Direct operating expenses

(10,862)

(8,932)

Profit contribution from businesses

1,947

1,668

Central operating overheads

(884)

(894)

Profit before interest, exceptional items, share based payment charges, amortisation of other intangible assets and taxation

1,063

774

Finance costs

(33)

(16)

Profit before exceptional items, share based payment charges, amortisation of other intangible assets and taxation

1,030

758

Amortisation of other intangible assets

(256)

(210)

Share based payment charge

Exceptional items

(12)

-

(10)

(82)

Profit before taxation

762

456

 

Direct operating expenses and central operating overheads include depreciation and staff costs.

 

2.

PROFIT FROM OPERATIONS

 

2013

£'000

 

 

2012

£'000

Profit from operations is stated after charging:

Depreciation and amounts written off property, plant and equipment:

- charge for the year on owned assets

137

138

Amortisation of intangible assets

256

210

Operating lease rentals:

- land and buildings

466

393

Set out below is an analysis of other operating expenses;

2013

£'000

 

2012

£'000

Employee salaries and expenses

8,777

7,391

Management costs

238

167

Travel costs

136

118

Advertising costs

45

45

Communications

349

240

Premises costs

1,245

1,048

Professional fees

470

387

IT costs

319

271

Depreciation

137

138

Amortisation

256

210

Share based payment charges

12

10

Other expenses

Exceptional item

30

-

21

82

Other operating expenses

12,014

10,128

Amounts payable to the auditor and its related entities in respect of both audit and non-audit services are set out below:

2013

£'000

2012

£'000

Fees payable for the statutory audit of the company's annual accounts

9

17

Fees payable to auditor for other services:

Statutory audit of the company's subsidiaries

30

30

Total fees payable to the auditor

39

47

 

 

3.

INCOME TAX

2013

£'000

2012

£'000

UK Corporation tax:

Current tax on profits of the year

167

95

Overprovision of tax previous year

(42)

-

Tax attributable to the company and its subsidiaries

125

95

Factors affecting tax charge for the year

The tax assessed for the period is lower than the standard rate of corporation tax in the UK of 24% (2012: 25%). The differences are explained below:

 

2013

£'000

2012

£'000

Profit before tax

762

456

Profit before tax multiplied by the standard rate of corporation tax in the UK of 24% (2012: 25%).

184

114

Effects of:

Difference between depreciation and capital allowances

1

4

Amortisation and non deductible expenses adjustment

(6)

(6)

Utilisation of tax losses

-

(2)

Benefit of small companies tax rate

(12)

(15)

Overprovision in previous year

(42)

-

Tax charge for the year

125

95

 

 

Future tax charges may be affected by the fact that no deferred tax asset is recognised in respect of losses carried forward by HML Hathaways Limited. Deferred tax assets are not recognised until the utilisation of the losses is probable. The Group has losses carried forward in its subsidiary, HML Hathaways Limited which can be recovered against future profits arising from the same trade. The total tax losses carried forward to future years are £1,243,000 (2012: £1,243,000). The unprovided deferred tax asset in respect of these losses is £249,000 (2012: £249,000).

 

HML HOLDINGS PLC

NOTES TO THE ACCOUNTS

 

4. EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share is based on the following data

2013

£'000

2012

£'000

Earnings

Earnings for the purposes of basic earnings per share

637

361

Earnings for the purposes of diluted earnings per share

637

361

Number of shares

2013

'000

2012

'000

Weighted average number of ordinary shares for the purposes of basic earnings per share

36,220

33,197

Effect of dilutive potential ordinary shares:

- share options

784

229

Weighted average number of ordinary shares for the purposes of diluted earnings per share

37,004

33,426

Basic earnings per ordinary share

1.8p

1.1p

Fully diluted earnings per ordinary share

1.7p

1.1p

 

The diluted earnings per share are the basic earnings per share adjusted for the dilutive effect of the conversion into fully paid shares of the outstanding share options.

 

5.

BUSINESS COMBINATIONS (ACQUISITIONS)

On 28 January 2013, the trade and assets of The Guthrie Partnership were purchased by HML Andertons Limited. The Guthrie Partnership was a property management business based in Knutsford near Manchester. The acquisition established HML as a significant property manager in the North-West of England.

The fair value of net assets acquired in the acquisition are set out below:

 

 

 

£'000

Consideration

796

less: the fair value of assets

Fixtures and fittings

(3)

Computer equipment

(17)

Customer relationships

(382)

add: the fair value of liabilities

Deferred tax

76

Goodwill

470

 

The residual difference between the total consideration paid and the net value of the recognised assets acquired has been capitalised as goodwill. The goodwill recognised on the acquisition is mainly attributable to the skills and knowledge within the acquired businesses and the synergies expected to be achieved from the integration of the acquired businesses into the Group's existing and projected business.

 

 

 

Satisfied by:

£'000

Cash

644

Contingent consideration

152

Total consideration

796

 

Net cashflow arising on the acquisition was £644,000 relating to the consideration paid.

 

The amounts recognised at the acquisition date in respect of fixed assets acquired in the business combination approximate to their fair value.

 

The contingent consideration of £152,000 is due within one year and is adjustable depending on the retention of clients. The range of potential payments of contingent consideration could vary from £0 to £152,000, however the more likely outcome would be to pay £152,000 in relation to the contingent consideration.

 

If the acquisition of The Guthrie Partnership had been completed on the first day of the financial year, group revenues for the period would have been increased by £610,000 and the group profit attributable to equity holders of the parent would have increased by £62,000.

 

The business of The Guthrie Partnership contributed £83,000 to the Group's revenue and reduced the Group's profit before tax for the period by £3,000 from the date of acquisition to the year end date.

 

 

6.

SHARE CAPITAL

Group

 

Authorised:

2013

£'000

2012

£'000

163,733,200 ordinary shares of 1.5p each

2,456

2,456

2,456

2,456

Group

 

Allotted, issued and fully paid ordinary shares of 1.5p:

2013

£'000

2012

£'000

1 April

Issued during the year - 4,675,382 shares

543

-

473

70

31 March

543

543

 

 

 

No. of shares in issue at year end

 

 

36,219,747

 

36,219,747

 

 

All shares issued during the year ended 31 March 2012 related to the acquisition of the trade and assets of Scotts (Putney) Limited.

 

 

 

DIRECTORS

 

Executive

Richard Smith

Robert Plumb

James Howgego

Non-executive

Geoffrey Griggs

 

 

 

 

Chairman

Chief Executive

Finance Director

 

 

 

 

COMPANY SECRETARY

James Howgego

 

 

REGISTERED OFFICE

9-11 The Quadrant

Richmond

Surrey

TW9 1BP

 

AUDITOR

Nexia Smith & Williamson

25 Moorgate

London

EC2R 6AY

 

BANK

Barclays Bank plc

One Churchill Place

London

E14 5HP

 

NOMINATED ADVISOR AND BROKER

FinnCap

60 New Broad Street

London

EC2M 1JJ

 

PUBLIC RELATIONS AGENTS

Tavistock Communications

131 Finsbury Pavement

London

EC2A 1NT

 

REGISTRARS

Share Registrars Limited

Suite E

First Floor

9 Lion and Lamb Yard

Farnham

Surrey

GU9 7LL

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAKKNFEKDEFF
Date   Source Headline
9th Oct 20202:30 pmRNSOFFER UPDATE
6th Oct 20202:23 pmRNSHolding(s) in Company
6th Oct 20202:20 pmRNSHolding(s) in Company
1st Oct 20207:00 amRNSRule 2.9 Announcement
30th Sep 20205:00 pmRNSIssue of Equity and Director/PDMR Shareholding
30th Sep 202012:48 pmRNSResult of AGM
25th Sep 20204:45 pmRNSOFFER UPDATE
25th Sep 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding
23rd Sep 202012:58 pmRNSHolding(s) in Company
15th Sep 20207:00 amRNSProposed cancellation of trading on AIM
11th Sep 20205:30 pmRNSHML Holdings
11th Sep 20204:45 pmRNSOFFER DECLARED UNCONDITIONAL IN ALL RESPECTS
3rd Sep 202010:17 amRNSPosting of Report and Accounts and Notice of AGM
1st Sep 20203:45 pmRNSHolding(s) in Company
1st Sep 20203:45 pmRNSHolding(s) in Company
1st Sep 202011:20 amRNSIrrevocable Undertakings & Concert Party Holdings
1st Sep 202011:15 amRNSForm 8 (DD) - HML Holdings plc
1st Sep 202011:15 amRNSForm 8 (DD) - HML Holdings plc
21st Aug 202012:00 pmRNSPosting of Offer Document
19th Aug 202010:02 amRNSForm 8.3 - [HML HOLDINGS PLC]
13th Aug 20202:06 pmRNSForm 8.3 - HML HOLDINGS PLC
13th Aug 20209:13 amRNSForm 8.3 - HML Holdings PLC
12th Aug 202010:15 amRNSForm 8 (OPD) - HML Holdings plc
12th Aug 20207:00 amRNSFCA Condition Satisfied
10th Aug 20203:05 pmRNSRobert Plumb Form 8.3 - HML Holdings plc
7th Aug 202011:40 amBUSForm 8.3 - HML Holdings
6th Aug 202011:45 amRNSLTC Holdings Form 8.3 - HML Holdings plc
4th Aug 20202:30 pmRNSForm 8 (OPD) - BDB Nominee Company Limited
4th Aug 20201:59 pmRNSForm 8.3 - HML Holdings Plc
4th Aug 20208:54 amRNSForm 8.3 - HML Holdings PLC
3rd Aug 20207:00 amRNSForm 8.3 - HML Holdings Plc
30th Jul 20202:44 pmRNSForm 8.3 - HML Holdings plc
30th Jul 202011:46 amRNSForm 8 (DD) - HML Holdings PLC
30th Jul 20207:01 amRNSRecommended Cash Offer for HML
30th Jul 20207:00 amRNSRecommended Cash Offer for HML Holdings Plc
22nd Jul 20204:44 pmRNSIssue of Equity
1st Jul 20207:00 amRNSPreliminary Results for Year Ended 31 March 2020
1st May 20207:00 amRNSTrading Update and Notice of Results
16th Mar 20207:00 amRNSDirector Appointment
6th Mar 20204:12 pmRNSIssue of Equity
10th Feb 20205:26 pmRNSHolding(s) in Company
10th Dec 20195:02 pmRNSGrant of Options & PDMR Dealing
26th Nov 20197:00 amRNSHalf-year Report
4th Nov 20191:08 pmRNSHolding(s) in Company
1st Nov 20197:00 amRNSDirectorate Change
17th Sep 20193:19 pmRNSResult of AGM
13th Sep 20197:00 amRNSIssue of Equity
12th Sep 20197:00 amRNSHML acquires Property Management Business
20th Aug 20197:00 amRNSPosting of Report and Accounts and Notice of AGM
2nd Jul 20197:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.