Adam Davidson, CEO of Trident Royalties, discusses offtake milestones and catalysts to boost FY24. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHMLH.L Regulatory News (HMLH)

  • There is currently no data for HMLH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

28 Jun 2016 07:00

RNS Number : 4142C
HML Holdings PLC
28 June 2016
 

 

 

 

HML Holdings plc

("HML", the "Company" or the "Group") Final Results for the Year Ended 31 March 2016

 

HML Holdings plc (AIM: HMLH), the property management services Group, announces final results for the year ended 31 March 2016.

 

Financial and Operational Highlights:

 

§

Revenues up 8% to £18.6m (2015: £17.2m)

§

EBITDA up 8% to £1,893,000 (2015: £1,745,000)**

§

Operating profit up 6% to £1,634,000 (2015: £1,535,000)*

§

Profit after tax up 9% to £1,012,000 (2015: £928,000)

§

Basic earnings per share 2.7p (2015: 2.5p)

§

Dividends proposed of 0.33p per share (2015: 0.30p)

*before interest, share based payment charges, amortisation and tax (see note 1)

**before interest, share based payment charges, depreciation, amortisation and tax

 

 

Commenting on the results, Rob Plumb, Chief Executive of HML Holdings said: "We have made excellent progress this year significantly increasing the number of properties under management while investing in our systems and compliance infrastructure. As a result, we now provide an even higher quality of service that will further differentiate HML from its peer group and reinforce our ability to continue to grow.

 

As part of our commitment to accelerating the growth of the group, in the second half of the year we invested in dedicated new business teams which have already delivered more than £600,000 of annualised new management contracts, underlining our ability to grow organically as well as through acquisitions."

 

 

For further information:

 

HML Holdings PLC:

020 8439 8529

Robert Plumb, Chief Executive

James Howgego, Financial Director

Tavistock Communications Group:

020 7920 3150

James Verstringhe, Jeremy Carey

finnCap:

020 7220 0500

Jonny Franklin-Adams/ Giles Rolls, corporate finance

Mia Gardner, corporate broking

 

REVIEW OF BUSINESS

 

We are pleased to report an 8% growth in annual revenues as properties under management increased to 60,000 (51,000 in 2015) at the year end.

 

HML's earnings before interest, share based payments, amortisation and tax, increased 6% to £1,624,000 (£1,535,000 in 2015), which reflect our achievements following a year of continuous growth during which we have passed a number of significant milestones in building the business's infrastructure.

 

The Group has increased its network of property management offices and now operates from 15 locations across the UK. Two of these offices were established as a result of our acquisition of Castle Wildish in Walton on Thames and Managed Living Partnership in Bermondsey. These newly acquired businesses have significantly improved our service coverage in their respective geographical areas and contributed a quarter of our £1,300,000 revenue growth.

 

Alexander Bonhill, the Group's insurance broking arm, has again delivered very positive growth with premiums written rising to over £7,500,000, equivalent to a 13% growth in revenue to £2,100,000 (£1,900,000: 2015). As we reported at the half year, we incurred exceptional restructuring costs in our professional surveying division during the first half of the year. Some of the benefits of that restructuring came through in the second half with revenue from this division growing to £900,000 for the full year, representing an overall 12% increase on the previous year.

 

The Group continued to invest in the systems and compliance infrastructure necessary to support our commitment to our industry association's (ARMA) recently enhanced service standards. While that has, in the short term, impacted on operating costs, it has assisted us in preparing for an increasing demand for transparency and compliance with the association's code of conduct. As we have reported on a number of occasions, although these measures commit us to a more costly provision of service, they represent an investment in our future and will further differentiate us within the sector as a provider of quality professional services. During the course of the year, we also launched our Customer Access Portal (CAP), which enables lessees and clients to view specific property management information online. The provision of this facility by managing agents has, in keeping with many service providers, increasingly become a prerequisite for the major players. Having the CAP has been particularly important for us when competing in the larger blocks market and it represents an investment that will ensure better service provision and client retention in the longer term.

 

We also referred in our half year report to the creation of additional dedicated new business teams. This exercise was completed in the second half of the year and has positioned us well for organic growth in both the new build and existing build markets. The new business teams, despite having been in operation for only part of the year have nevertheless contributed to more than £600,000 in annualised new management contracts, with more than a third of this coming from new build developments. While we remain confident of a growing order book for new build, we, like so many in this market, observe the slow and unpredictable rate at which the developments are completed. We continue to focus on the owner occupied segments of both the new build and existing build sides of the market, which enhances the opportunity for us to provide a full range of services. This approach has, however, directed our attention to a wider geographical coverage of smaller estates outside of the major city centres.

 

In common with many in the service sector, we have had to rise to the challenges of a more competitive employment market. The group continues to invest in the provision of training and support for our employees in their professional accreditation. This too represents an investment in our future and enhances our ability to improve staff retention. We have also developed further the rationalisation of our service delivery with additional specialisation and, in many cases, centralisation of specific elements of the service. We consistently strive to provide a local and personal property management service, which means continuing to free our property managers from the burden of the administrative functions that limit their ability to be client facing.

 

We are pleased therefore, to report growth in earnings and revenues while having achieved a number of important investment milestones. We are again thankful for the enthusiasm and hard work that our employees have contributed during the course of the year.

 

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2016

 

 

 

 

Notes

2016

£'000

Total

2015

£'000

Total

CONTINUING OPERATIONS

REVENUE

18,564

17,227

 

Direct operating expenses

 

(15,643)

 

(14,413)

Central operating overheads

(1,287)

(1,279)

Share based payment charge

(22)

(20)

Amortisation of intangibles

(390)

(355)

Total central operating overheads

(1,699)

(1,654)

Operating expenses

2

(17,342)

(16,067)

PROFIT FROM OPERATIONS

1,222

1,160

 

Finance costs

 

 

 

(10)

 

(21)

PROFIT BEFORE TAXATION

1,212

1,139

Income tax charge

3

(200)

(211)

PROFIT AND COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT

 

 

1,012

 

 

928

 

 

EARNINGS PER SHARE

Basic

4

2.7p

2.5p

Diluted

4

2.6p

2.4p

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY

For the year ended 31 March 2016

 

 

 

ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE GROUP

 

Share

Share

Other

Merger

Retained

Total

capital

premium

reserve

reserve

earnings

equity

£'000s

£'000s

£'000s

£'000s

£'000s

£'000s

Balance at 1 April 2014

554

6,815

(90)

(15)

607

7,871

 

Profit for the year

-

-

-

-

928

928

Other comprehensive income

-

-

-

-

-

-

Share based payment charge

-

-

-

-

20

20

Share capital issued

7

57

-

-

-

64

HML shares sold by EBT

-

-

5

-

-

5

Capital reduction

-

(6,743)

-

-

6,743

-

Dividend

-

-

-

-

(100)

(100)

Balance at 31 March 2015

561

129

(85)

(15)

8,198

8,788

 

Profit for the year

-

-

-

-

1,012

1,012

Other comprehensive income

-

-

-

-

-

-

Share based payment charge

-

-

-

-

22

22

Share capital issued

22

215

-

-

-

237

Costs incurred by EBT

-

-

(1)

-

-

(1)

Dividend

-

-

-

-

(114)

(114)

Balance at 31 March 2016

583

344

(86)

(15)

9,118

9,944

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 March 2016

COMPANY NUMBER: 5728008

 

 

ASSETS

Notes

 

 

2016

£'000

 

 

2015

£'000

NON CURRENT ASSETS

Goodwill

 

6,953

 

6,230

Other intangible assets

5,220

4,730

Property, plant and equipment

701

693

12,874

11,653

CURRENT ASSETS

Trade and other receivables

 

2,505

 

2,311

Cash at bank

-

-

2,505

2,311

TOTAL ASSETS

15,379

13,964

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

 

3,517

 

3,708

Borrowings

597

657

Current tax liabilities

264

237

4,378

4,602

NON CURRENT LIABILITIES

Deferred tax liability

 

632

 

574

Borrowings

425

-

1,057

574

TOTAL LIABILITIES

5,435

5,176

NET ASSETS

9,944

8,788

EQUITY

Called up share capital 6

583

561

Share premium account

344

129

Other reserve

(86)

(85)

Merger reserve

(15)

(15)

Retained earnings

9,118

8,198

ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

 

9,944

 

8,788

 

 

HML HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 March 2016 COMPANY NUMBER: 5728008

 

 

 

 

Notes

2016

£'000

2015

£'000

OPERATING ACTIVITIES

Cash generated from operations

1,606

1,963

Income taxes paid

(173)

(166)

Interest paid

(10)

(21)

NET CASH FROM OPERATING ACTIVITIES

1,423

1,776

INVESTING ACTIVITIES

Purchases of property, plant and equipment

(280)

(539)

(Costs)/receipts incurred by EBT

(1)

5

Purchase of software

(208)

(198)

Purchases of businesses

(1,066)

(1,422)

Payments of deferred/contingent consideration

(356)

(187)

NET CASH USED IN INVESTING ACTIVITIES

(1,911)

(2,341)

FINANCING ACTIVITIES

Increase in bank overdraft and loan Share issue

Dividend payment

365

237

(114)

398

64

(100)

NET CASH USED IN FINANCING ACTIVITIES

488

362

NET DECREASE IN CASH AND CASH EQUIVALENTS

-

(203)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

-

203

CASH AND CASH EQUIVALENTS AT END OF YEAR

-

-

HML HOLDINGS PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

GENERAL INFORMATION

Whilst the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs) as adopted by the European Union, this announcement does not itself contain sufficient information to comply with IFRSs.

 

The financial information is presented in pounds sterling, prepared on a historical cost basis, except for the revaluation of contingent considerations, unless otherwise stated, rounded to the nearest thousand. The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 31 March 2016 or 31 March  2015.

 

The financial information for the year ended 31 March 2015 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis.

 

The statutory accounts for the year ended 31 March 2016 have not yet been delivered to the Registrar of Companies, nor have the auditors yet reported on them. This preliminary announcement does not constitute statutory accounts under section 435 of the Companies Act 2006.

 

HML Holdings plc and its subsidiaries specifically focus on residential property management. The Group operates in the UK. The Company is a public limited company incorporated and domiciled in the United Kingdom. The address of its registered office is 9-11 The Quadrant, Richmond, Surrey, TW9 1BP. The Company is listed on the AIM stock exchange.

 

The preliminary results were authorised for issue by the board of directors on 27 June 2016.

 

 

 

1. PROFIT RECONCILIATION

 

The reconciliation set out below provides additional information to enable the reader to reconcile to the numbers discussed in the Review of the Business.

 

2016

£'000

2015

£'000

Revenue

18,564

17,227

Direct operating expenses

(15,643)

(14,413)

Profit contribution from businesses

2,921

2,814

Central operating overheads

(1,287)

(1,279)

Profit before interest, share based payment charges, amortisation of other intangible assets and taxation

1,634

1,535

Finance costs

(10)

(21)

Profit before share based payment charges, amortisation of other intangible assets and taxation

1,624

1,514

Amortisation of other intangible assets

(390)

(355)

Share based payment charge

(22)

(20)

Profit before taxation

1,212

1,139

 

Direct operating expenses and central operating overheads include depreciation and staff costs.

 

 

 

2.

PROFIT FROM OPERATIONS

2016

£'000

2015

£'000

Profit from operations is stated after charging:

Depreciation and amounts written off property, plant and equipment:

- charge for the year on owned assets

259

210

Amortisation of intangible assets

390

355

Operating lease rentals:

- land and buildings

628

549

 

Set out below is an analysis of other operating expenses;

 

2016

£'000

2015

£'000

Employee salaries and staff related expenses

12,895

11,859

Management costs

253

318

Travel costs

187

190

Advertising costs

46

56

Communications

461

421

Premises costs

1,709

1,624

Professional fees

630

580

IT costs

427

388

Depreciation

259

210

Amortisation

390

355

Share based payment charges

22

20

Other expenses

63

46

Other operating expenses

17,342

16,067

 

Amounts payable to the auditor and its related entities in respect of both audit and non-audit services are set out below:

 

2016

£'000

2015

£'000

Fees payable for the statutory audit of the Company's annual accounts

12

12

Fees payable to auditor for other services:

Statutory audit of the Company's subsidiaries

39

31

Total fees payable to the auditor

51

43

 

 

3.

INCOME TAX

2016

£'000

2015

£'000

UK Corporation tax:

Current tax on profits of the year

220

210

(Over provision)/under provision of tax in previous year

(20)

1

Tax attributable to the company and its subsidiaries

200

211

 

Factors affecting tax charge for the year

 

The tax assessed for the period is lower than the standard rate of corporation tax in the UK of 20% (2015: 21%). The differences are explained below:

 

2016

£'000

2015

£'000

Profit before tax

1,212

1,139

 

Profit before tax multiplied by the standard rate of corporation tax in the UK of 20% (2015: 21%).

 

 

243

 

 

237

Effects of:

Deferred tax assets not recognised

(32)

(56)

Amortisation and non deductible expenses adjustment

9

29

(Over) provision/under provision in previous years

(20)

1

Tax charge for the year

200

211

 

 

Future tax charges may be affected by the fact that no deferred tax asset is recognised in respect of losses. Deferred tax assets are not recognised until the utilisation of the losses is probable.

 

The Group has losses carried forward in its subsidiary, HML Hathaways Limited which can be recovered against future profits arising from the same trade. The total tax losses carried forward to future years are £1,243,000 (2015: £1,243,000). The unprovided deferred tax asset in respect of these losses is £249,000 (2015: £249,000).

 

 

4. EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share is based on the following data

 

2016

£'000

2015

£'000

Earnings

Earnings for the purposes of basic earnings per share

1,012

928

Earnings for the purposes of diluted earnings per share

1,012

928

 

 

Number of shares

 

2016

'000

 

2015

'000

Weighted average number of ordinary shares for the purposes of basic earnings per share

 

37,864

 

37,130

Effect of dilutive potential ordinary shares:

- share options

1,701

2,109

Weighted average number of ordinary shares for the purposes of diluted earnings per share

 

39,565

 

39,239

 

Basic earnings per ordinary share

 

2.7p

 

2.5p

Fully diluted earnings per ordinary share

2.6p

2.4p

 

The diluted earnings per share are the basic earnings per share adjusted for the dilutive effect of the conversion into fully paid shares of the outstanding share options.

 

 

5.

BUSINESS COMBINATIONS (ACQUISITIONS)

 

On 31 July 2015, HML Andertons Ltd purchased the trade and assets of Clearwater, a business based in Bolton. The acquisition reinforces HML Andertons Ltd position as the leading property manager in the area and gives the Group an office in Bolton.

 

The fair value of the net assets acquired are set out below:

£'000

Consideration

86

Less: the fair value of assets:

Customer relationships

(38)

Goodwill

48

 

The residual difference between the total consideration paid and the net value of the recognised assets acquired has been capitalised as goodwill. The goodwill recognised on the acquisition is mainly attributable to the skills and knowledge within the business.

 

£'000

Satisfied by:

Cash on completion

62

Contingent consideration

24

86

 

 

5.

BUSINESS COMBINATIONS (ACQUISITIONS) CONTINUED

 

On 28 September 2015, HML Shaw Ltd purchased the trade and assets of Castle Wildish, a property management business based in Walton on Thames. The acquisition has reinforced HML Shaw Ltd's position as one of the leading property managers in the area.

The fair value of net assets acquired is set out below:

£'000

Consideration

504

Other transaction costs

10

Less: the fair value of assets:

Customer relationships

(252)

Goodwill

262

 

The residual difference between the total consideration paid and the net value of the recognised assets acquired has been capitalised as goodwill. The goodwill recognised on the acquisition is mainly attributable to the skills and knowledge within the business.

 

£'000

Satisfied by:

Cash on completion

403

Contingent consideration

101

504

 

On 8 January 2016, HML Hawksworth Ltd purchased 100% of the share capital of Managed Living Partnership Limited (MLPL). The acquisition gives HML Hawksworth Limited a stronger presence in South East London and an office in that area.

The fair value of net assets acquired are set out below:

 

£'000

Consideration

717

Stamp duty

3

Total consideration:

720

Less: the fair value of assets:

Customer relationships

(360)

Fixed assets

(30)

Trade and other debtors

(30)

Cash

(23)

Add: the fair value of liabilities

Other creditors

57

Goodwill

334

 

The residual difference between the total consideration paid and the net value of the recognised assets acquired has been capitalised as goodwill. The goodwill recognised on the acquisition is mainly attributable to the skills and knowledge within the business.

 

£'000

Satisfied by:

Cash on completion

572

Contingent consideration

145

717

 

 

6.

SHARE CAPITAL

Group and Company

 

Authorised:

2016

£'000

2015

£'000

163,733,200 ordinary shares of 1.5p each

2,456

2,456

2,456

2,456

 

 

Group and Company

 

Allotted, issued and fully paid ordinary shares of 1.5p:

2016

£'000

2015

£'000

1 April

Issued during the year - 1,470,350 shares

561

22

554

7

31 March

583

561

 

No. of shares in issue at year end

 

38,883,346

 

37,412,996

 

All shares issued during the year ended 31 March 2016 related to the exercising of share options by HML staff in August 2015 and February 2016.

 

 

 

7.

DIVIDENDS

 

The Directors have proposed paying a dividend of 0.33p per share in relation to the current year (2015: 0.30p per share).

 

Subject to shareholder approval at the Annual General Meeting, the final dividend will be paid on 17 October 2016 to qualifying shareholders on the Register at the close of business on 4 October 2016. The ordinary shares ex-dividend date is 3 October 2016.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAXKXAFLKEFF
Date   Source Headline
9th Oct 20202:30 pmRNSOFFER UPDATE
6th Oct 20202:23 pmRNSHolding(s) in Company
6th Oct 20202:20 pmRNSHolding(s) in Company
1st Oct 20207:00 amRNSRule 2.9 Announcement
30th Sep 20205:00 pmRNSIssue of Equity and Director/PDMR Shareholding
30th Sep 202012:48 pmRNSResult of AGM
25th Sep 20204:45 pmRNSOFFER UPDATE
25th Sep 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding
23rd Sep 202012:58 pmRNSHolding(s) in Company
15th Sep 20207:00 amRNSProposed cancellation of trading on AIM
11th Sep 20205:30 pmRNSHML Holdings
11th Sep 20204:45 pmRNSOFFER DECLARED UNCONDITIONAL IN ALL RESPECTS
3rd Sep 202010:17 amRNSPosting of Report and Accounts and Notice of AGM
1st Sep 20203:45 pmRNSHolding(s) in Company
1st Sep 20203:45 pmRNSHolding(s) in Company
1st Sep 202011:20 amRNSIrrevocable Undertakings & Concert Party Holdings
1st Sep 202011:15 amRNSForm 8 (DD) - HML Holdings plc
1st Sep 202011:15 amRNSForm 8 (DD) - HML Holdings plc
21st Aug 202012:00 pmRNSPosting of Offer Document
19th Aug 202010:02 amRNSForm 8.3 - [HML HOLDINGS PLC]
13th Aug 20202:06 pmRNSForm 8.3 - HML HOLDINGS PLC
13th Aug 20209:13 amRNSForm 8.3 - HML Holdings PLC
12th Aug 202010:15 amRNSForm 8 (OPD) - HML Holdings plc
12th Aug 20207:00 amRNSFCA Condition Satisfied
10th Aug 20203:05 pmRNSRobert Plumb Form 8.3 - HML Holdings plc
7th Aug 202011:40 amBUSForm 8.3 - HML Holdings
6th Aug 202011:45 amRNSLTC Holdings Form 8.3 - HML Holdings plc
4th Aug 20202:30 pmRNSForm 8 (OPD) - BDB Nominee Company Limited
4th Aug 20201:59 pmRNSForm 8.3 - HML Holdings Plc
4th Aug 20208:54 amRNSForm 8.3 - HML Holdings PLC
3rd Aug 20207:00 amRNSForm 8.3 - HML Holdings Plc
30th Jul 20202:44 pmRNSForm 8.3 - HML Holdings plc
30th Jul 202011:46 amRNSForm 8 (DD) - HML Holdings PLC
30th Jul 20207:01 amRNSRecommended Cash Offer for HML
30th Jul 20207:00 amRNSRecommended Cash Offer for HML Holdings Plc
22nd Jul 20204:44 pmRNSIssue of Equity
1st Jul 20207:00 amRNSPreliminary Results for Year Ended 31 March 2020
1st May 20207:00 amRNSTrading Update and Notice of Results
16th Mar 20207:00 amRNSDirector Appointment
6th Mar 20204:12 pmRNSIssue of Equity
10th Feb 20205:26 pmRNSHolding(s) in Company
10th Dec 20195:02 pmRNSGrant of Options & PDMR Dealing
26th Nov 20197:00 amRNSHalf-year Report
4th Nov 20191:08 pmRNSHolding(s) in Company
1st Nov 20197:00 amRNSDirectorate Change
17th Sep 20193:19 pmRNSResult of AGM
13th Sep 20197:00 amRNSIssue of Equity
12th Sep 20197:00 amRNSHML acquires Property Management Business
20th Aug 20197:00 amRNSPosting of Report and Accounts and Notice of AGM
2nd Jul 20197:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.